XML 36 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 93,373 $ 286,238
Inventory, net 853,031 883,350
Prepaid expenses 43,822 41,791
Deposits 33,584 33,584
Total Current Assets 1,023,810 1,244,963
EQUIPMENT, NET 20,113 24,042
OTHER ASSETS    
Intangible assets, net 327,115 353,752
Goodwill 739,000 739,000
Total Assets 2,110,038 2,361,757
Current Liabilities    
Accounts payable - trade 1,289,051 1,129,130
Accrued expenses 314,344 385,024
Derivative liability 3,509,160 2,100,915
Current portion of convertible notes payable 1,021,810 887,272
Total current liabilities 6,134,365 4,502,341
LONG TERM LIABILITIES:    
Convertible notes payable $ 147,857 $ 98,333
COMMITMENTS AND CONTINGENCIES
Stockholders' Deficit    
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding $ 0 $ 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 879,343,771 and 879,343,771 shares issued and outstanding at 3/31/15 and 12/31/14, respectively 87,936 87,936
Additional paid-in capital 108,750,567 108,699,950
Accumulated deficit (113,010,687) (111,026,803)
Total stockholders' deficit (4,172,184) (2,238,917)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 2,110,038 $ 2,361,757