XML 63 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]    
Net revenue $ 8,537,676 $ 4,858,976
Cost of Goods Sold 7,172,376 4,005,863
GROSS PROFIT 1,365,300 853,113
OPERATING EXPENSES:    
General and administrative expenses 4,405,503 3,163,007
Shares issued for services rendered 2,721,600 1,469,184
Stock options expense 724,267 148,633
Warrant expense 0 7,015,000
Operating loss (6,486,070) (10,942,711)
Other income (expense)    
Change in fair value of derivatives (16,252,823) (3,701,078)
Loss on extinguishment of debt 0 (960,750)
Interest expense, net (64,073,997) (5,275,749)
Realized gain on sale of investment 186,791 0
Other income 0 42,269
Impairment of goodwill 0 (279,515)
Impairment of intangible assets 0 (262,604)
Total other (expense) (80,140,029) (10,437,427)
(loss) Before Income Taxes (86,626,099) (21,380,138)
Income taxes - current benefit 0 0
Net loss $ (86,626,099) $ (21,380,138)
Basic and diluted (loss) per share $ (0.10) $ (0.04)
Weighted average shares of common stock outstanding- basic and diluted 834,503,868 593,034,653