XML 50 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 286,238 $ 1,831,276
Restricted cash 0 46,400
Accounts receivable, net of allowance of $0 and $0, respectively 0 183,678
Inventory, net 883,350 1,253,721
Prepaid expenses 41,791 17,001
Other receivable 0 3,666
Deposits 33,584 46,173
Total Current Assets 1,244,963 3,381,915
Equipment, net 24,042 53,758
OTHER ASSETS    
Investment in a related party 0 1,122,397
Intangible assets, net 353,752 460,300
Goodwill 739,000 739,000
Total Assets 2,361,757 5,757,370
Current Liabilities    
Accounts payable - trade 1,129,130 1,095,204
Accrued expenses 385,024 175,603
Deferred revenue 0 30,888
Derivative liability 2,100,915 9,324,000
Current portion of convertible notes payable 887,272 0
Related party note payable 0 1,160
Total current liabilities 4,502,341 10,626,855
Long-term convertible notes payable 98,333 974,479
Total Liabilities $ 4,600,674 $ 11,601,334
COMMITMENTS AND CONTINGENCIES
Stockholders' Deficit    
Preferred stock, $0.0001 par value, 3,000,000 shares authorized, no shares issued and outstanding $ 0 $ 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 879,343,771 and 755,694,870 shares issued and outstanding at 12/31/14 and 12/31/13, respectively 87,936 75,571
Additional paid-in capital 108,699,950 17,359,932
Unrealized gain on related party investment 0 1,121,237
Accumulated deficit (111,026,803) (24,400,704)
Total stockholders' deficit (2,238,917) (5,843,964)
Total liabilities and stockholders' deficit $ 2,361,757 $ 5,757,370