XML 71 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
10. INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

Intangible assets as of December 31, 2014 consisted of the following: 

 

Intangible Assets:

Estimated

Useful Lives

  Cost     Accumulated Amortization     Net Book Value  
RMH/EGC acquisition- customer contracts 5 years   $ 366,000     $ (115,900 )   $ 250,100  
Greners acquisition- customer contracts 5 years     230,000       (129,948 )     100,052  
Phototron acquisition- customer contracts 5 years     215,000       (215,000 )     -  
Soja, Inc. (Urban Garden Supply) acquisition- customer contracts 5 years     60,000       (60,000 )     -  
Trademarks       3,600       -       3,600  
Total intangible assets     $ 874,600     $ (520,848 )   $ 353,752  

 

Total amortization expense was $106,548 and $108,966 for the years ended December 31, 2014 and 2013, respectively.

 

The fair value of the assets acquired detailed above, estimated by using a discounted cash flow approach based on future economic benefits associated with agreements with customers, or through expected continued business activities with its customers. In summary, the estimate was based on a projected income approach and related discounted cash flows over five years, with applicable risk factors assigned to assumptions in the forecasted results.