XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 241,645 $ 1,831,276
Restricted cash 0 46,400
Accounts receivable, net of allowance of $0 and $0, respectively 92,063 183,678
Inventory, net 803,517 1,253,721
Prepaid expenses 53,398 17,001
Other receivable 326 3,666
Deposits 36,883 46,173
Total Current Assets 1,227,832 3,381,915
EQUIPMENT, NET 29,625 53,758
OTHER ASSETS    
Investment in a related party 416,890 1,122,397
Intangibles 380,389 460,300
Goodwill 739,000 739,000
Total Assets 2,793,736 5,757,370
Current Liabilities    
Accounts payable - trade 988,169 1,095,204
Accrued expenses 279,917 175,603
Deferred revenue 0 30,888
Derivative liability 6,107,985 9,324,000
Related party note payable 0 1,160
Total current liabilities 7,376,071 10,626,855
LONG TERM LIABILITIES:    
Convertible notes payable 817,227 974,479
COMMITMENTS AND CONTINGENCIES 0 0
Stockholders' Deficit    
Preferred stock - $0.0001 par value, 3,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 877,583,771and 755,694,870 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 87,760 75,571
Additional paid-in capital 108,505,658 17,359,932
Unrealized gain on investment in a related party 415,730 1,121,237
Accumulated deficit (114,408,710) (24,400,704)
Total stockholders' deficit (5,399,562) (5,843,964)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 2,793,736 $ 5,757,370