XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Income Statement [Abstract]        
NET REVENUE $ 2,256,806 $ 872,557 $ 4,639,642 $ 1,625,625
COST OF GOODS SOLD 1,756,355 684,693 3,619,313 1,196,277
GROSS PROFIT 500,451 187,864 1,020,329 429,348
GENERAL AND ADMINISTRATIVE EXPENSES 1,774,704 1,279,059 4,761,293 2,007,464
OPERATING LOSS (1,274,253) (1,091,195) (3,740,964) (1,578,116)
OTHER INCOME (EXPENSE):        
Change in fair value of derivatives 21,196,752 0 (13,310,855) (169,753)
Loss on extinguishment of debt 0 0 0 (2,750)
Interest expense, net (690,286) (275,772) (35,189,917) (799,310)
Warrant expense 0 (250,000) 0 (250,000)
Total other income (expense) 20,506,466 (525,772) (48,500,772) (1,221,813)
INCOME (LOSS) BEFORE INCOME TAXES 19,232,213 (1,616,967) (52,241,736) (2,799,929)
Income taxes - current benefit 0 0 0 0
NET INCOME (LOSS) $ 19,232,213 $ (1,616,967) $ (52,241,736) $ (2,799,929)
Basic and diluted income (loss) per share $ 0.02 $ 0.00 $ (0.07) $ (0.01)
Weighted average shares of common stock outstanding- basic and diluted 815,774,163 556,633,753 795,525,268 500,801,583