XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 302,623 $ 1,831,276
Restricted cash 46,400 46,400
Accounts receivable, net of allowance of $0 and $0, respectively 48,670 183,678
Inventory, net 1,769,785 1,253,721
Prepaid expenses 23,387 17,001
Other receivable 0 3,666
Deposits 46,509 46,173
Total Current Assets 2,237,374 3,381,915
EQUIPMENT, NET 38,474 53,758
OTHER ASSETS    
Investment in a related party 412,882 1,122,397
Intangibles 407,026 460,300
Goodwill 739,000 739,000
Total Assets 3,834,756 5,757,370
Current Liabilities    
Accounts payable - trade 1,121,864 1,095,204
Accrued expenses 465,802 175,603
Deferred revenue 0 30,888
Derivative liability 2,473,849 9,324,000
Related party note payable 0 1,160
Total current liabilities 4,061,515 10,626,855
LONG TERM LIABILITIES:    
Convertible notes payable 696,970 974,479
COMMITMENTS AND CONTINGENCIES      
Stockholders' Deficit    
Preferred stock - $0.0001 par value, 3,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock - $0.0001 par value, 3,000,000,000 shares authorized, 830,078,439 and 755,694,870 shares issued and outstanding at 6/30/14 and 12/31/13, respectively 83,009 75,571
Additional paid-in capital 75,223,980 17,359,932
Unrealized gain on investment in a related party 411,722 1,121,237
Accumulated deficit (76,642,440) (24,400,704)
Total stockholders' deficit (923,729) (5,843,964)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 3,834,756 $ 5,757,370