XML 48 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHAREHOLDERS EQUITY (Tables)
3 Months Ended
Mar. 31, 2013
Equity [Abstract]  
Debt conversion

 

Debt Conversion    
W-Net Fund I, LP   $ 353,500     See "Note 11 - 6% SENIOR CONVERTIBLE NOTES"
Black Mountain Equities, Inc     156,000     See “Note 12 – 10% Senior Convertible Note”
Europa International, Inc     70,000     See "Note 11 - 6% SENIOR CONVERTIBLE NOTES"
Forglen, LLC     51,775     See "Note 11 - 6% SENIOR CONVERTIBLE NOTES"
Carla Badaracco     10,000     See "Note 11- 6% SENIOR CONVERTIBLE NOTES"
    $ 641,275      

 

Shares for services
Shares for Services
Wages paid to Company employees   $ 132,458  
Consulting     20,000  
Cannabis.org expenses     11,667  
Board Member compensation     15,000  
    $ 179,125  

 

Stock options

 

 

            Weighted    
        Weighted   Average    
        Average   Remaining   Aggregate
        Exercise   Contractual   Intrinsic
    Options   Price   Term   Value
Outstanding December 31, 2011     30,861,087     $ 0.07                  
Granted                            
Exercised                            
Forfeited or expired     (18,009,900 )     0.05                  
Outstanding December 31, 2012     12,851,187     $ 0.10       8.46        
                                 
Forfeited or expired     (10,500,000 )                        
                                 
Vested or expected to vest at March 31, 2013     2,351,187     $ 0.02       8.21        

 

Warrants

 

 

        Weighted   Average    
        Average   Remaining   Aggregate
        Exercise   Contractual   Intrinsic
    Warrants   Price   Term   Value
  Outstanding, December 31, 2011       2,248,954     $ 0.10       4.50     $ 22,490  
  Forfeited       (2,248,954 )   $ 0.10       4.50     $ (22,490 )
  Outstanding, December 31, 2012           $           $