XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current Assets    
Cash $ 246,640 $ 36,602
Restricted cash 46,400 46,400
Accounts receivable, net of allowance 4,456 15,036
Inventory 337,073 357,976
Prepaid expenses 10,952 0
Deposits 15,990 15,990
Total Current Assets 661,511 472,004
Property and equipment, net 16,529 19,372
Intangibles 481,351 508,600
Goodwill 279,515 279,515
Total Assets 1,438,906 1,279,491
Current Liabilities    
Accrued payable 216,043 293,020
Accrued liabilities 50,758 19,368
Deferred revenue 20,501 33,638
Note payable, related party 25,070 0
Notes payable 0 193,180
Total current liability 312,372 539,206
6% Senior secured convertible notes, net of discount 954,193 1,077,640
Total Liabilities 1,266,565 1,616,846
Stockholders' Deficiency    
Preferred stock, $0.0001 par value 0 300
Common stock, $.0001 par value 49,611 38,970
Additional Paid-in Capital 4,326,258 2,643,941
Accumulated deficit (4,203,528) (3,020,566)
Total Stockholders' deficiency 172,341 (337,355)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY $ 1,438,906 $ 1,279,491