XML 41 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHAREHOLDERS EQUITY
3 Months Ended
Mar. 31, 2013
Equity [Abstract]  
SHAREHOLDERS EQUITY

 

NOTE 14 – SHAREHOLDERS’ EQUITY

 

Common Stock

 

During the three month period ended March 31, 2013, the Company issued 79,595,461 shares of its common stock related to the conversion of notes payable and 6% Notes. These shares were valued at $641,275 and the debt conversions are detailed below:

 

Debt Conversion    
W-Net Fund I, LP   $ 353,500     See "Note 11 - 6% SENIOR CONVERTIBLE NOTES"
Black Mountain Equities, Inc     156,000     See “Note 12 – 10% Senior Convertible Note”
Europa International, Inc     70,000     See "Note 11 - 6% SENIOR CONVERTIBLE NOTES"
Forglen, LLC     51,775     See "Note 11 - 6% SENIOR CONVERTIBLE NOTES"
Carla Badaracco     10,000     See "Note 11- 6% SENIOR CONVERTIBLE NOTES"
    $ 641,275      

 

During the three month period ended March 31, 2013, the Company issued 15,278,861 shares of its common stock for cash. The shares were sold at a price of $0.035 per share and generated proceeds to the Company in the amount of $534,760.

 

During the three month period ended March 31, 2013, the Company issued 11,379,166 shares of its common stock for services rendered. These services were valued at $179,125 and are detailed as follows:

Shares for Services
Wages paid to Company employees   $ 132,458  
Consulting     20,000  
Cannabis.org expenses     11,667  
Board Member compensation     15,000  
    $ 179,125  

 

During the three month period ended March 31, 2013, the Company issued 3,680,773 shares of its common stock in relation to the cashless exercise of stock options. These shares were valued at zero by the Company.

 

During the three month period ended March 31, 2013, the Company issued 470,237 shares of its common stock in relation to the exercise of stock options by Eric Shevin, who joined the Company’s Board of Directors in April 2013 (see “Note 15 – Subsequent Events”). These shares generated proceeds to the Company in the amount of $9,000.

 

 

On March 19, 2013, pursuant to the terms and conditions of the Merger Agreement, the Company cancelled all of the 3,000,000 shares of its Series A Preferred Stock that were issued and outstanding. Per the terms of the Merger Agreement, the Company was required to attain specified net revenue and gross profit milestones by May 1, 2013 in order for the shares to vest and be distributed to the former shareholders of SGT. On March 19, 2013, applicable parties agreed that the milestones would not be met so the Series A Preferred Stock was returned to the Company and subsequently cancelled.

 

Stock options

 

On April 5, 2012, the date of the Merger, Phototron had certain stock options outstanding that had been granted to its employees, officers and directors. The terms of these stock options remained unchanged as a result of the Merger and are summarized below:

 

            Weighted    
        Weighted   Average    
        Average   Remaining   Aggregate
        Exercise   Contractual   Intrinsic
    Options   Price   Term   Value
Outstanding December 31, 2011     30,861,087     $ 0.07                  
Granted                            
Exercised                            
Forfeited or expired     (18,009,900 )     0.05                  
Outstanding December 31, 2012     12,851,187     $ 0.10       8.46        
                                 
Forfeited or expired     (10,500,000 )                        
                                 
Vested or expected to vest at March 31, 2013     2,351,187     $ 0.02       8.21        

 

Warrants

 

The Company did not issue any warrants during the three months ended March 31, 2013, nor were there any warrants outstanding as of March 31, 2013.

 

The table below summarizes the Company’s warrant activity during the year ended December 31, 2012:

 

        Weighted   Average    
        Average   Remaining   Aggregate
        Exercise   Contractual   Intrinsic
    Warrants   Price   Term   Value
  Outstanding, December 31, 2011       2,248,954     $ 0.10       4.50     $ 22,490  
  Forfeited       (2,248,954 )   $ 0.10       4.50     $ (22,490 )
  Outstanding, December 31, 2012           $           $  

 

The warrants were forfeited during the year ended December 31, 2012.