XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Statement of Cash Flows [Abstract]    
Net loss $ (2,186,304) $ (396,635)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 8,528 0
Reserves for inventories 27,843 0
Amortization of convertible notes debt discount 97,172 0
Fair value of vested stock options 26,563 0
Common stock issued for services 332,750 0
Loss on extinguishment of debt 428,467 0
Change in fair value of derivative liability (525,619) 0
Inputed interest in related party loan 2,500 10,000
Impairment of goodwill 634,128 0
Changes in operating assets and liabilities:    
Change in restricted cash (46,400) 0
Accounts receivable (556) (14,479)
Prepaid expenses and other current assets 15,004 0
Deposits 145 0
Inventories (28,031) 35,639
Other assets (3,600) 0
Accounts payable 170,412 81,998
Deferred revenue 33,638 0
Accrued liabilities (59,941) 660
Net cash used in operating activities (1,073,301) (282,817)
Cash flows from investing activities :    
Cash paid for acquisition (250,000) (3,600)
Cash for acquired 9,825 0
Net cash used in investing activities (240,175) (3,600)
Cash flows from financing activities    
Payment on notes payable (50,000) 0
Proceeds from convertible notes payable 1,141,092 0
Proceeds from notes payable, related party 0 93,000
Proceeds from the issuance of common stock 15,250 0
Related party advances 98,897 22,198
Capital contributions 120,402 190,000
Net cash provided by financing activities 1,325,641 305,198
Net change in cash and equivalents 12,165 18,781
Cash and equivalents - beginning balance 24,437 5,656
Cash and equivalents - ending balance 36,602 24,437
Interest 0 0
Cash paid for taxes 0 0
Notes payable exchanged for senior secured convertible notes $ 500,000 $ 0