XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets    
Cash $ 36,602 $ 24,437
Restricted cash 46,400 0
Accounts receivable, net of allowance 15,036 14,479
Inventory 357,976 62,966
Prepaid expenses and other current assets 15,990 3,600
Total Current Assets 472,004 105,482
Property and equipment, net 19,372 0
Intangibles 508,600 0
Goodwill 279,515 0
Total Assets 1,279,491 105,482
Current Liabilities    
Accrued payable 293,020 81,997
Accrued liabilities 19,368 1,644
Deferred revenue 33,638 0
Accounts payable, related party 0 183,103
Note payable, related party 0 193,000
Notes payable 193,180 25,000
Total current liability 539,206 484,744
6% Senior secured convertible notes, net of discount 1,077,640 0
Total Liabilities 1,616,846 484,744
Stockholders' Deficiency    
Preferred stock, $0.0001 par value 300 300
Common stock, $.0001 par value 38,970 15,700
Additional Paid-in Capital 2,643,941 (16,000)
Accumulated deficit (3,020,566) (379,262)
Total Stockholders' deficiency (337,355) (379,262)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY $ 1,279,491 $ 105,482