XML 62 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
ASSET PURCHASE
12 Months Ended
Dec. 31, 2012
Notes to Financial Statements  
ASSET PURCHASE - GREENER.COM

NOTE 4 – ASSET PURCHASE – GRENERS.COM

 

On July 23, 2012, we completed the purchase of substantially all of the assets of Greners, related to the online retail business currently operated by Greners, pursuant to the terms of an Asset Purchase Agreement. The Assets included equipment, finished goods, materials and supplies, contract rights, domain names and implemented and operational components of software. In addition, the Company assumed certain of Greners’ liabilities which included Greners’ liabilities and obligations under its contracts and all express and implied warranties related to any materials supplied by Greners prior to the closing date.

 

In consideration for the assets of Greners, the Company agreed to pay to Greners an aggregate of $450,000. $250,000 of the purchase price was paid in cash on the closing date and the remaining portion of the purchase price was paid in the form of a Note issued by the Company to Greners in the original principal amount of $200,000.

 

The Company has estimated that the fair value of the assets purchased to be $450,000; The purchase price has been allocated to specific identifiable tangible and intangible assets at their fair value at the date of the purchase in accordance with Accounting Standards Codification 805, “Business Combinations”, as follows:

 

Tangible assets   $ 93,000  
Intangible assets     233,500  
Goodwill     123,500  
Total     450,000  
Less fair value of liabilities assumed      
Purchase price   $ 450,000  

 

The intangible assets relate to customer lists and the website and will be amortized over their life of five and ten years, respectively.

 

Unaudited Pro-forma results of operations as if the acquisition had occurred at the beginning of the period for the year ended December 31, 2012 and 2011 are as follows:

 

 

    For the Years Ended
    December 31,
    2012   2011
Revenue   $ 2,784,700     $ 3,974,061  
                 
Cost of revenue     2,084,936       3,234,220  
                 
Gross profit     699,764       739,841  
                 
General and administrative     2,312,568       1,255,690  
                 
Loss from operations     (1,612,804 )     (515,849 )
                 
Other expenses                
Impairment of goodwill     (634,128 )      
Loss on extinguishment of debt     (428,467 )        
Change in fair value of derivatives     525,619        
Interest expense,net     (379,383 )     (24,683 )
                 
Net loss   $ (2,529,162 )   $ (540,532 )
                 
Net loss per share - (basic and diluted)   $ (0.01 )   $ (0.00 )
                 
Weighted average shares oustanding - (basic and diluted)     245,420,970       157,000,000