XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Jun. 30, 2012
Dec. 31, 2011
Current Assets    
Cash $ 2,473 $ 24,437
Accounts receivable, net of allowance 10,756 14,479
Inventory 270,915 62,966
Prepaid expenses and other current assets 19,437 0
Total Current Assets 303,581 101,882
Property and equipment, net 25,058 0
Lease deposit 4,065 3,600
Intangibles 228,600 0
Goodwill 634,128 0
Total Assets 1,195,432 105,482
Current Liabilities    
Accrued payable 166,560 81,997
Accrued liabilities 62,860 1,644
Payroll taxes 12,713 0
Accounts payable, related party 5,500 183,103
Note payable, related party 0 193,000
Notes payable 108,425 25,000
Derivative liability 968,325 0
Total current liability 1,324,383 484,744
6% Senior secured convertible notes, net of discount 380,632 0
6% Senior unsecured convertible notes, net of discount 10,962  
6% Senior unsecured convertible notes, net of discount, related party 277,408 0
Total Liabilities 1,993,385 484,744
Stockholders' Deficiency    
Preferred stock, $0.0001 par value 300 300
Common stock, $.0001 par value 30,775 15,700
Additional Paid-in Capital 428,640 (16,000)
Accumulated deficit (1,257,668) (379,262)
Total Stockholders' deficiency 797,953 379,262
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY $ 1,195,432 $ 105,482