XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,394,050) $ (2,292,907)
Loss from discontinued operations 741,145
Net loss from continuing operations (4,394,050) (1,551,762)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 19,664
Amortization expense 110,502
Impairment of intangible assets 552,515
Non-cash interest expense 2,183,634 631,164
Shares issued for services 177,556
Change in fair value of derivative 286,630 96,236
Penalties incurred on debt 190,184
(Gain) on forgiveness of debt (75,000) (165,553)
Changes in operating assets and liabilities:    
Accounts receivable (1,963)
Inventory (7,500)
Advances (2,560)
Accounts payable 110,645 16,804
Accrued expenses 103,926 5,000
Deferred revenue 11,788
Change in right of use asset and liability, net 376
Net cash used in operating activities (733,653) (968,111)
Net cash (used) by operating activities by discontinued operations (80,506)
CASH USED BY OPERATING ACTIVITIES (733,653) (1,048,617)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (4,085)
Net cash (used)  by investing activities by discontinued operations (16,590)
CASH USED IN INVESTING ACTIVITIES (4,085) (16,590)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible debt, net of issuance costs 609,725 1,004,375
Proceeds from notes payable 251,948
Repayment of notes payable (58,413)
Payments on purchase of assets (118,002)
Payments on asset purchase (36,330)
Net cash (used) by financing activities by discontinued operations (25,425)
CASH PROVIDED BY FINANCING ACTIVITIES 648,928 978,950
NET CHANGE IN CASH AND CASH EQUIVALENTS (88,810) (86,257)
CASH AND CASH EQUIVALENTS, beginning of period 94,208 363,963
CASH AND CASH EQUIVALENTS, end of period 5,398 277,706
Non Cash Supplemental Information:    
Value of shares issued for convertible note conversion 230,974 2,502,596
Value of shares issued for liability settlement 1,397,100
Value of shares issued for loan commitment fees 81,890
Value of shares issued for purchase of assets 340,000
Initial derivative discount 245,153
Settlement of derivative liability $ 322,769