XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 79 $ 154,380,348 $ (160,314,038) $ (5,933,611)
Beginning balance (in shares) at Dec. 31, 2021 786,351      
Shares issued for convertible note conversions $ 18 694,797 694,815
Shares issued for convertible note conversions (in shares)   183,785      
Net loss (609,077) (609,077)
Ending balance, value at Mar. 31, 2022 $ 97 155,075,145 (160,923,115) (5,847,873)
Ending balance (in shares) at Mar. 31, 2022 970,136      
Beginning balance, value at Dec. 31, 2021 $ 79 154,380,348 (160,314,038) (5,933,611)
Beginning balance (in shares) at Dec. 31, 2021 786,351      
Net loss         (2,292,907)
Ending balance, value at Jun. 30, 2022 $ 118 155,400,986 (162,606,946) (7,205,842)
Ending balance (in shares) at Jun. 30, 2022 1,180,136      
Beginning balance, value at Mar. 31, 2022 $ 97 155,075,145 (160,923,115) (5,847,873)
Beginning balance (in shares) at Mar. 31, 2022 970,136      
Shares issued for convertible note conversions $ 16 198,881 198,897
Shares issued for convertible note conversions (in shares)   160,000      
Net loss (1,683,831) (1,683,831)
Shares issued for  note commitments $ 5 99,543 99,548
Shares issued for note commitments (in shares)   50,000      
Fair value of warrants issued 27,417 27,417
Ending balance, value at Jun. 30, 2022 $ 118 155,400,986 (162,606,946) (7,205,842)
Ending balance (in shares) at Jun. 30, 2022 1,180,136      
Beginning balance, value at Dec. 31, 2022 $ 708 156,385,473 (164,796,915) (8,410,734)
Beginning balance (in shares) at Dec. 31, 2022 1,800 7,083,254      
Shares issued for convertible note conversions $ 777 442,432 443,209
Shares issued for convertible note conversions (in shares)   7,765,884      
Net loss (1,017,052) (1,017,052)
Shares issued for  note commitments $ 312 234,062 234,374
Shares issued for note commitments (in shares)   3,125,000      
Shares issued for services $ 428 177,128 177,556
Shares issued for services (in shares)   4,280,373      
Shares issued for asset purchase $ 592 339,408 340,000
Shares issued for asset purchase (in shares)   5,923,345      
Ending balance, value at Mar. 31, 2023 $ 2,817 157,578,503 (165,813,967) (8,232,647)
Ending balance (in shares) at Mar. 31, 2023 1,800 28,177,856      
Beginning balance, value at Dec. 31, 2022 $ 708 156,385,473 (164,796,915) (8,410,734)
Beginning balance (in shares) at Dec. 31, 2022 1,800 7,083,254      
Net loss         (4,394,050)
Ending balance, value at Jun. 30, 2023 $ 3,556 157,829,045 (169,190,965) (11,358,364)
Ending balance (in shares) at Jun. 30, 2023 600 35,561,189      
Beginning balance, value at Mar. 31, 2023 $ 2,817 157,578,503 (165,813,967) (8,232,647)
Beginning balance (in shares) at Mar. 31, 2023 1,800 28,177,856      
Shares issued for convertible note conversions $ 560 199,128 199,688
Shares issued for convertible note conversions (in shares)   5,600,000      
Net loss (3,376,998) (3,376,998)
Preferred shares converted to common shares   $ 120 (120)
Preferred shares converted to common shares (in shares) (1,200) 1,200,000      
Cashless exercise of warrants $ 59 51,534 51,593
Cashless excercise of warrants (in shares)   583,333      
Ending balance, value at Jun. 30, 2023 $ 3,556 $ 157,829,045 $ (169,190,965) $ (11,358,364)
Ending balance (in shares) at Jun. 30, 2023 600 35,561,189