XML 34 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BUSINESS COMBINATIONS, ACQUISITION PAYABLE AND DISCONTINUED OPERATIONS (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
The purchase allocation was accounted for as follows:

Fair value of consideration transferred:        
Cash paid in advance   $ 150,416  
Secured debt assumed     161,546  
Note payable to seller     138,546  
Value of common shares issued     340,000  
  $ 790,508  
         
Fair value of assets acquired and liabilities assumed:        
Inventory   $ 13,589  
Fixed assets     113,902  
Intangible assets     663,017  
  $ 790,508  
Schedule of consolidated statements of operations

               
    For the Three   For the Six  
    Months Ended   Months Ended  
    June 30, 2022   June 30, 2022  
Net Revenue   $ 314,894   $ 1,175,250  
Cost of goods sold     (163,883 )   (606,546 )
Gross Profit     151,011     568,704  
Operating expenses     (718,356 )   (1,454,688 )
(Loss) from operations     (567,345 )   (885,984 )
Non-operating (income) expense         1,160  
Profit (loss) before income taxes     (567,345 )   (887,144 )
Income taxes     (111,000 )   (146,000 )
Net income (loss)   $ (456,345 ) $ (741,144 )