XML 30 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
7% CONVERTIBLE NOTE (Details Narrative) (USD $)
3 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
7% Convertible Notes (850,000)
Oct. 11, 2013
7% Convertible Notes (850,000)
Dec. 20, 2013
7% Convertible Notes (1,000,000)
Mar. 31, 2014
7% Convertible Notes
Mar. 18, 2014
7% Convertible Notes
Mar. 07, 2014
7% Convertible Notes
Feb. 28, 2014
7% Convertible Notes
Jan. 31, 2014
7% Convertible Notes
Mar. 31, 2014
7% Convertible Notes
Dec. 31, 2013
7% Convertible Notes
Total Convertible Notes       $ 850,000               $ 1,850,000
Derivative Liability 27,809,926     1,292,000 4,600,000 27,809,926 14,630,031 773,002 25,459,681 21,477,631 27,809,926 9,324,000
Non cash Interest expense 4,080     442,000   692,608 435,412 39,583        
Debt discount beneficial conversion related to conversion feature    (2,750)   850,000   1,005,684           1,698,292
Expected Dividend rate (as a percentage)       0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%    
Expected volatility (as a percentage)       25.09% 45.04% 180.00% 180.00% 180.00% 173.00% 177.00%    
Risk free interest rate (as a percentage)       0.23% 0.02% 0.03% 0.07% 0.06% 0.04% 0.03%    
Expected term       1 year 1 year 9 months 1 month 1 month 10 months 11 months    
Market value per share       $ 0.063 $ 0.14              
Conversion price per share       $ 0.025 $ 0.025   $ 0.025 $ 0.025       $ 0.025
Shares issued upon conversion of Principal and accrued interest                     24,727,668 24,727,668
Principal converted into common stock             550,000 50,000     618,192 600,000
Accrued Interest 77,607   8,244                 15,668
Amount due, net     272,125                 167,376
Interest Expense (799,631) (523,467)       30,330            
Outstanding Amount           1,250,000 1,250,000 1,800,000 1,850,000 1,850,000 1,250,000 1,850,000
Unpaid Interest $ 46,372         $ 27,807