XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]    
Net revenue $ 4,858,976 $ 1,450,745
Cost of Goods Sold 4,005,863 1,038,771
Gross Profit 853,113 411,974
OPERATING EXPENSES:    
General and administrative expenses (3,163,007) (1,323,736)
Share-based compensation (1,469,184) (332,750)
Stock options expense (148,633) (26,563)
Warrant expense (7,015,000)   
Loss from operations (10,942,711) (1,271,075)
Other income (expense)    
Impairment of goodwill (279,515) (634,128)
Impairment of intangible assets (262,604)   
Loss on extinguishment of debt (960,750) (428,467)
Change in fair value of derivatives (3,701,078) 525,619
Other income 42,269   
Interest expense, net (5,275,749) (378,253)
Net loss $ (21,380,138) $ (2,186,304)
Net loss per share (basic and diluted) $ 0 $ 0
Weighted average shares outstanding (basic and diluted) 593,034,653 245,420,970