XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets    
Cash $ 1,831,276 $ 36,602
Restricted cash 46,400 46,400
Accounts receivable, net 183,678 15,036
Inventory, net 1,253,721 357,976
Prepaid expenses 17,001   
Other receivable 3,666   
Deposits 46,173 15,990
Total Current Assets 3,381,915 472,004
Investment in a related party 1,122,397   
Property and equipment, net 53,758 19,372
Intangibles 460,300 508,600
Goodwill 739,000 279,515
Total Assets 5,757,370 1,279,491
Current Liabilities    
Accounts payable 1,095,204 293,020
Accrued expenses 175,603 19,368
Deferred revenue 30,888 33,638
Derivative liability 9,324,000   
Related party note payable 1,160   
Notes payable and accrued interest    193,180
Total current liabilities 10,626,855 539,206
Long-term convertible notes payable 974,479 1,077,640
Total Liabilities 11,601,334 1,616,846
Stockholders' Deficit    
Preferred stock, $0.0001 par value, 3,000,000 shares authorized, zero and 3,000,000 shares issued and outstanding, respectively    300
Common Stock, $0.0001 par value, 1,000,000,000 shares authorized, 755,694,870 and 389,704,765 shares issued and outstanding, respectively 75,571 38,970
Additional paid-in capital 17,359,932 2,643,941
Unrealized gain on investment in a related party 1,121,237   
Accumulated deficit (24,400,704) (3,020,566)
Total stockholders' equity (deficit) (5,843,964) (337,355)
Total liabilities and stockholders' deficit $ 5,757,370 $ 1,279,491