XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 190,686 $ 36,602
Restricted cash 46,400 46,400
Accounts receivable, net of allowance 9,886 15,036
Inventory, net 879,322 357,976
Prepaid expenses 3,813   
Other receivable 18,730   
Deposits 64,965 15,990
Total Current Assets 1,213,802 472,004
Property and equipment, net 61,589 19,372
Intangibles 510,853 508,600
Goodwill 1,294,998 279,515
Total Assets 3,081,242 1,279,491
Current Liabilities    
Accounts payable 498,262 293,020
Accrued expenses 166,712 19,368
Credit line 26,177   
Deferred revenue 18,644 33,638
Derivative liability 411,071   
Notes payable and accrued interest 380,211 193,180
Total current liabilities 1,501,077 539,206
Senior secured convertible notes, net of discount 1,309,010 1,077,640
Total long-term debt 1,309,010 1,077,640
Total Liabilities 2,810,087 1,616,846
Stockholders' Equity (Deficit)    
Preferred stock, $0.0001 par value, 3,000,000 sharesauthorized, zero and 3,000,000 shares issued and outstanding, respectively    300
Common Stock, $0.0001 par value, 1,000,000,000 shares authorized, 617,034,915 and 157,000,000 shares issued and outstanding, respectively 68,779 38,970
Additional paid-in capital 7,827,582 2,643,941
Accumulated deficit (7,625,206) (3,020,566)
Total stockholders' equity (deficit) 271,155 (337,355)
Total liabilities and stockholders' equity (deficit) $ 3,081,242 $ 1,279,491