XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement [Abstract]        
REVENUES $ 872,557 $ 208,446 $ 1,625,625 $ 300,255
COST OF GOODS SOLD 684,693 116,329 1,196,277 200,096
GROSS PROFIT 187,864 92,117 429,348 100,159
OPERATING EXPENSES:        
General and administrative expenses 1,279,059 409,190 2,007,464 534,334
LOSS FROM OPERATIONS (1,091,195) (317,073) (1,578,116) (434,175)
Warrant expense (250,000)    (250,000)   
Loss on extinguishment of debt       (2,750)   
Change in fair value of derivatives    (375,999) (169,753) (375,999)
Interest expense (275,772) (63,648) (799,310) (68,232)
NET INCOME/(LOSS) $ (1,616,967) $ (756,720) $ (2,799,929) $ (878,406)
NET LOSS PER SHARE OF COMMON STOCK Basic and diluted $ 0.00 $ 0.00 $ (0.01) $ 0.00
WEIGHTED AVERAGE SHARES OUTSTANDING Basic and diluted 556,633,753 [1] 301,230,910 500,801,583 229,115,455
[1] (2) The capital accounts of the Company have been retroactively restated to reflect the equivalent number of common shares based on the exchange ratio of the merger transaction in determining the basic and diluted weighted average shares. See Note 2.