XML 20 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Member's (Deficit) Equity - USD ($)
$ in Thousands
Total
Capital Contributions [Member]
(Accumulated Deficit) Retained Earnings [Member]
Balance at Dec. 31, 2012 $ (59,323) $ 86,112 $ (145,435)
Net income 118,947   118,947
Dividend payments to related party on preferred members’ interest (18,000)   (18,000)
Capital distributions to parent (29,000) (29,000)  
Other 331 331  
Balance at Dec. 31, 2013 12,955 57,443 (44,488)
Net income 137,449   137,449
Dividend payments to related party on preferred members’ interest (18,000)   (18,000)
Capital distributions to parent (163,300) (163,300)  
Other 213 213  
Balance at Dec. 31, 2014 (30,683) (105,644) 74,961
Net income 143,993   143,993
Dividend payments to related party on preferred members’ interest (18,000)   (18,000)
Other 151 151  
Balance at Dec. 31, 2015 $ 95,461 $ (105,493) $ 200,954