EX-99.1 2 ea020473801ex99-1_bank.htm CONSOLIDATED FINANCIAL STATEMENTS WITH NOTES AS OF MARCH 31, 2024

Exhibit 99.1

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of Consolidated Financial Statements originally issued in Spanish)

 

INDEX

 

I. Interim Consolidated Statements of Financial Position
II. Interim Consolidated Statements of Income
III. Interim Consolidated Statements of Other Comprehensive Income
IV. Interim Consolidated Statements of Cash Flows
V. Interim Consolidated Statements of Changes in Equity
VI. Notes to the Interim Consolidated Financial Statements

 

MCh$ = Millions of Chilean pesos
BCh$ = Billions of Chilean pesos
MUS$ = Millions of U.S. dollars
ThUS$ = Thousands of U.S. dollars
UF or CLF = Unidad de Fomento
    (The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).
Ch$ or CLP = Chilean pesos
US$ or USD = U.S. dollar
JPY = Japanese yen
EUR = Euro
HKD = Hong Kong dollar
CHF = Swiss Franc
PEN = Peruvian sol
AUD = Australian dollar
NOK = Norwegian krone
MXN = Mexican peso
IFRS = International Financial Reporting Standards
IAS = International Accounting Standards
RAN = Actualized Standards Compilation issued by the Chilean Commission for the Financial Market (“CMF”)
IFRIC = International Financial Reporting Interpretations Committee
SIC = Standards Interpretation Committee

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INDEX

 

    Page
Interim Consolidated Statements of Financial Position   1
Interim Consolidated Statements of Income   3
Interim Consolidated Statements of Other Comprehensive Income   5
Interim Consolidated Statements of Cash Flows   6
Interim Consolidated Statements of Change Equity   8
1. Company information:   9
2. Main Accounting Criteria Used:   10
3. New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted:   46
4. Accounting Changes:   49
5. Relevant Events:   50
6. Business Segments:   51
7. Cash and Cash Equivalents:   54
8. Financial Assets Held for Trading at Fair Value through Profit or Loss:   55
9. Non-trading Financial Assets mandatorily measured at Fair Value through Profit or Loss:   57
10. Financial Assets and Liabilities designated as at Fair Value through Profit or Loss:   57
11. Financial Assets at Fair Value through Other Comprehensive Income:   58
12. Derivative Financial Instruments for hedging purposes:   60
13. Financial assets at amortized cost:   63
14. Investments in other companies:   85
15. Intangible Assets:   87
16. Property and equipment:   88
17. Right-of-use assets and Lease liabilities:   89
18. Taxes:   92
19. Other Assets:   97
20. Non-current assets and disposal groups held for sale and Liabilities included in disposal groups for sale:   98
21. Financial liabilities held for trading at fair value through profit or loss:   99
22. Financial liabilities at amortized cost:   100
23. Financial instruments of regulatory capital issued:   106
24. Provisions for contingencies:   110
25. Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued:   115
26. Special provisions for credit risk:   116
27. Other Liabilities:   117
28. Equity:   118
29. Contingencies and Commitments:   123
30. Interest Revenue and Expenses:   128
31. UF indexation revenue and expenses:   130
32. Income and Expeses from commissions:   132
33. Net Financial income (expense):   133
34. Income attributable to investments in other companies:   134
35. Result from non-current assets and disposal groups held for sale not admissible as discontinued operations:   135
36. Other operating Income and Expenses:   136
37. Expenses from salaries and employee benefits:   137
38. Administrative expenses:   137
39. Depreciation and Amortization:   138
40. Impairment of non-financial assets:   138
41. Credit loss expense:   139
42. Income from discontinued operations:   141
43. Related Party Disclosures:   141
44. Fair Value of Financial Assets and Liabilities:   148
45. Maturity according to their remaining Terms of Financial Assets and Liabilities:   160
46. Financial and Non-Financial Assets and Liabilities by Currency:   162
47. Risk Management and Report:   163
48. Information on Regulatory Capital and Capital Adequacy Ratios:   204
49. Subsequent Events:   207

 

i

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2024 and December 31, 2023

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       March   December 
   Notes   2024   2023 
       MCh$   MCh$ 
ASSETS            
Cash and due from banks   7    3,248,501    2,464,648 
Transactions in the course of collection   7    371,068    415,505 
Financial assets held for trading at fair value through profit or loss:               
Derivative financial instruments   8    2,526,743    2,035,376 
Debt financial instruments   8    1,870,975    3,363,624 
Others   8    280,862    409,328 
Non-trading financial assets mandatorily measured at fair value through profit or loss   9         
Financial assets at fair value through profit or loss   10         
Financial assets at fair value through other comprehensive income:               
Debt financial instruments   11    3,196,366    3,786,525 
Others   11         
Derivative financial instruments for hedging purposes   12    127,182    49,065 
Financial assets at amortized cost:               
Rights from resale agreements and securities lending   13    56,530    71,822 
Debt financial instruments   13    4,071,555    1,431,083 
Loans and advances to Banks   13    1,216,747    2,519,180 
Loans to customers - Commercial loans   13    19,873,421    19,624,909 
Loans to customers - Residential mortgage loans   13    12,454,420    12,269,148 
Loans to customers - Consumer loans   13    4,974,734    4,937,679 
Investments in other companies   14    77,703    76,994 
Intangible assets   15    144,238    137,204 
Property and equipment   16    197,908    201,657 
Right-of-use assets   17    103,737    108,889 
Current tax assets   18    240,148    141,194 
Deferred tax assets   18    518,060    539,818 
Other assets   19    1,214,999    1,186,013 
Non-current assets and disposal groups held for sale   20    25,574    22,891 
TOTAL ASSETS        56,791,471    55,792,552 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

1

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended March 31, 2024 and December 31, 2023

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       March   December 
   Notes   2024   2023 
       MCh$   MCh$ 
LIABILITIES            
Transactions in the course of payment   7    296,700    356,871 
Financial liabilities held for trading at fair value through profit or loss:               
Derivative financial instruments   21    2,684,732    2,196,921 
Others   21    3,765    2,305 
Financial liabilities designated as at fair value through profit or loss   10         
Derivative Financial Instruments for hedging purposes   12    78,674    160,602 
Financial liabilities at amortized cost:               
Current accounts and other demand deposits   22    13,539,960    13,321,660 
Saving accounts and time deposits   22    15,632,789    15,365,562 
Obligations by repurchase agreements and securities lending   22    185,126    157,173 
Borrowings from financial institutions   22    5,625,691    5,360,715 
Debt financial instruments issued   22    9,722,556    9,360,065 
Other financial obligations   22    273,991    339,305 
Lease liabilities   17    96,404    101,480 
Financial instruments of regulatory capital issued   23    1,053,813    1,039,814 
Provisions for contingencies   24    151,423    192,152 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued   25    156,699    611,949 
Special provisions for credit risk   26    776,536    769,147 
Currents tax liabilities   18    524    808 
Deferred tax liabilities   18    1,867     
Other liabilities   27    1,335,314    1,218,738 
Liabilities included in disposal groups held for sale   20         
TOTAL LIABILITIES        51,616,564    50,555,267 
                
EQUITY               
Capital   28    2,420,538    2,420,538 
Reserves   28    709,742    709,742 
Accumulated other comprehensive income               
Elements that are not reclassified in profit and loss   28    7,218    6,756 
Elements that can be reclassified in profit and loss   28    17,674    17,486 
Retained earnings from previous period   28    1,878,778    1,451,076 
Income for the period   28    297,655    1,243,634 
Less: Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued   28    (156,699)   (611,949)
Shareholders of the Bank   28    5,174,906    5,237,283 
Non-controlling interests   28    1    2 
TOTAL EQUITY        5,174,907    5,237,285 
TOTAL LIABILITIES AND EQUITY        56,791,471    55,792,552 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

2

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

for the period between January 1, and March 31,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       March   March 
   Notes   2024   2023 
       MCh$   MCh$ 
             
Interest revenue   30    800,766    773,145 
Interest expense   30    (337,325)   (405,228)
Net interest income        463,441    367,917 
                
UF indexation revenue   31    154,693    227,418 
UF indexation expenses   31    (87,800)   (141,287)
Net income from UF indexation        66,893    86,131 
                
Income from commissions   32    179,937    171,602 
Expenses from commissions   32    (42,465)   (34,687)
Net income from commissions        137,472    136,915 
                
Financial income (expense) for:               
Financial assets and liabilities held for trading   33    (4,243)   133,785 
Non-trading financial assets mandatorily measured at fair value through profit or loss   33         
Financial assets and liabilities designated as at fair value through profit or loss   33         
Result from derecognition of financial assets and liabilities at amortized cost and financial assets at fair value through other comprehensive income   33    2,539    (117)
Exchange, indexation and accounting hedging of foreign currency   33    106,447    (30,696)
Reclassification of financial assets for changes in the business model   33         
Other financial result   33         
Net Financial income (expense)   33    104,743    102,972 
                
Income attributable to investments in other companies   34    218    1,978 
Result from non-current assets and disposal groups held for sale not admissible as discontinued operations   35    (1,013)   (1,401)
Other operating income   36    8,592    7,989 
TOTAL OPERATING INCOME        780,346    702,501 
                
Expenses from salaries and employee benefits   37    (141,410)   (134,018)
Administrative expenses   38    (109,223)   (98,991)
Depreciation and amortization   39    (23,402)   (22,759)
Impairment of non-financial assets   40    (94)   29 
Other operating expenses   36    (9,715)   (7,703)
TOTAL OPERATING EXPENSES        (283,844)   (263,442)
                
OPERATING RESULT BEFORE CREDIT LOSSES        496,502    439,059 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

3

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

for the period between January 1, and March 31,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       March   March 
   Notes   2024   2023 
       MCh$   MCh$ 
             
Credit loss expense for:            
Provisions for credit risk of loans and advances to banks and loans to customers   41    (118,806)   (117,842)
Special provisions for credit risk   41    (6,038)   (694)
Recovery of written-off credits   41    13,161    12,013 
Impairments for credit risk from other financial assets at amortized cost and financial assets at fair value through other comprehensive income   41    (1,485)   1,015 
Credit loss expense   41    (113,168)   (105,508)
                
NET OPERATING INCOME        383,334    333,551 
                
Income from continuing operations before tax        383,334    333,551 
Income tax   18    (85,679)   (67,600)
                
Income from continuing operations after tax        297,655    265,951 
                
Income from discontinued operations before tax             
Income tax from discontinued operations   18         
                
Income from discontinued operations after tax   42         
                
NET INCOME FOR THE PERIOD   28    297,655    265,951 
                
Attributable to:               
Shareholders of the Bank   28    297,655    265,951 
Non-controlling interests             
                
Earnings per share:        $    $ 
Basic earnings   28    2.95    2.63 
Diluted earnings   28    2.95    2.63 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

4

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME

for the period between January 1, and March 31,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       March   March 
   Notes   2024   2023 
       MCh$   MCh$ 
             
NET INCOME FOR THE PERIOD   28    297,655    265,951 
                
ITEMS NOT TO BE RECLASSIFIED TO PROFIT OR LOSS               
Re-measurement of the liability (asset) for net defined benefits and actuarial results for other employee benefit plans   28    115    (115)
Fair value changes of equity instruments designated as at fair value through other comprehensive income   28    518    74 
Fair value changes of financial liabilities designated as at fair value through profit or loss attributable to changes in the credit risk of the financial liability   28         
Others   28         
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS BEFORE TAX        633    (41)
                
Income tax on other comprehensive income that will not be reclassified to profit or loss   18    (171)   11 
                
TOTAL OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO INCOME AFTER TAXES   28    462    (30)
                
ELEMENTS THAT CAN BE RECLASSIFIED TO PROFIT OR LOSS               
Fair value changes of financial assets at fair value through other comprehensive income   28    6,440    16,791 
Cash flow hedges   28    (5,247)   56,304 
Participation in other comprehensive income of entities registered under the equity method   28    7    (4)
                
OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED TO INCOME BEFORE TAXES        1,200    73,091 
                
Income tax on other comprehensive income that can be reclassified in profit or loss   28    (1,012)   (17,775)
                
TOTAL OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED TO PROFIT OR LOSS AFTER TAX   28    188    55,316 
                
TOTAL OTHER COMPREHENSIVE INCOME FOR THE PERIOD   28    650    55,286 
                
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD        298,305    321,237 
                
Attributable to:               
Shareholders of the Bank        298,305    321,237 
Non-controlling interests             

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

5

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

for the period between January 1, and March 31,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       March   March 
   Notes   2024   2023 
      MCh$   MCh$ 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Profit for the year before taxes        383,334    333,551 
Income tax   18    (85,679)   (67,600)
Profit for the period after taxes        297,655    265,951 
Charges (credits) to income (loss) that do not represent cash flows:               
Depreciation and amortization   39    23,402    22,759 
Impairment of non-financial assets   40    94    (29)
Provisions for credit losses        123,628    117,520 
Provisions for contingencies   26    2,701    1 
Additional provisions   41         
Fair value of debt financial instruments held for trading at fair value through in profit or loss        (476)   (995)
Change in deferred tax assets and liabilities   18    21,025    5,549 
Net (income) loss from investments in companies with significant influence   14    (189)   (1,978)
Net (income) loss on sale of assets received in payments        (266)   (360)
Net (income) loss on sale of sale of fixed assets   35    (88)   187 
Write-offs of assets received in payment   35    2,511    1,808 
Other charges (credits) that do not represent cash flows        7,808    (29)
Net change in exchange rates, interest, readjustments and commissions accrued on assets and liabilities        66,429    (59,925)
                
Changes due to (increase) decrease in assets and liabilities affecting the operating flow:               
Net ( increase ) decrease in accounts receivable from banks        1,302,631    577,551 
Net ( increase ) decrease in loans and accounts receivables from customers        (529,190)   (335,258)
Net ( increase ) decrease of debt financial instruments held for trading at fair value through profit or loss        137,551    (325,115)
Net ( increase ) decrease in other assets and liabilities        (222,838)   (13,646)
Increase ( decrease ) in deposits and other demand obligations        218,754    (230,791)
Increase ( decrease ) in repurchase agreements and securities loans        32,349    (109,154)
Increase ( decrease ) in deposits and other time deposits        272,266    608,542 
Sale of assets received in lieu of payment        4,161    2,543 
Increase ( decrease ) in  obligations with foreign banks        256,338    116,307 
Increase ( decrease ) in other financial obligations        (65,302)   (84,096)
Increase ( decrease ) in obligations with the Central Bank of Chile             
Net increase ( decrease ) of debt financial instruments at fair value through other comprehensive income        569,761    (1,030,542)
Net (increase) decrease of financial instruments at amortized cost        (2,607,287)   3,179 
Total net cash flows provided by (used in) operating activities        (86,572)   (470,021)
                
CASH FLOWS FROM INVESTING ACTIVITIES:               
Leasedhold improvements   17    (558)   (314)
Fixed assets purchase   16    (4,050)   (6,263)
Fixed assets sale        292    40 
Acquisition of intangibles   15    (15,592)   (10,193)
Acquisition of investments in companies   14         
Dividend received of investments in companies        29     
Total net cash flows from (used in) investing activities        (19,879)   (16,730)
                
CASH FLOW FROM FINANCING ACTIVITIES:               
Attributable to the interest of the owners:               
Redemption and payment of interest of letters of credit        (192)   (399)
Redemption and payment of interest on current bonds        (264,766)   (183,963)
Redemption and payment of interest on subordinated bonds        (3,008)   (2,872)
Current bonds issuance   22    314,872    242,190 
Subordinated bonds issuance             
Payment of common stock dividends   28    (815,932)   (866,929)
Principal and interest payments for obligations under lease contracts   17    (7,245)   (8,842)
Attributable to non-controlling interest:               
Dividend payment and/or withdrawals of paid-in capital in respect of the subsidiaries corresponding to the non-controlling interest             
Total net cash flows from (used in) financing activities        (776,271)   (820,815)
                
VARIATION IN CASH AND CASH EQUIVALENTS DURING THE PERIOD        (882,722)   (1,307,566)
                
Exchange variations effect        185,810    (120,153)
                
Opening balance of cash and  cash equivalent   7    5,544,147    6,105,389 
                
Final balance of cash and  cash equivalent   7    4,847,235    4,677,670 
                

 

   March   March 
   2024   2023 
Interest operating cash flow:  MCh$   MCh$ 
         
Interest and readjustments received   874,343    826,139 
Interest and readjustments paid   (282,370)   (412,884)

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

6

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

for the period between January 1, and March 31,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

Reconciliation of liabilities arising from financing activities:

 

       Changes other than Cash     
   12.31.2023   Net Cash
Flow
   Acquisition /
(Disposals)
   Foreign
currency
   UF
Movement
   03.31.2024 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Letters of credit   1,444    (192)           11    1,263 
Bonds   10,398,435    47,098        190,600    138,973    10,775,106 
Dividends paid       (815,932)               (815,932)
Obligations for lease contracts   101,480    (7,245)   834        1,335    96,404 
Dividend payment and/or withdrawals of paid-in capital in respect of the subsidiaries corresponding to the non-controlling interest                        
Total liabilities from financing activities   10,501,359    (776,271)   834    190,600    140,319    10,056,841 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

7

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

for the period between January 1, and March 31, 2024 and 2023

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

       Attributable to shareholders of the Bank         
   Note   Capital   Reserves   Accumulated other comprehensive income   Retained earnings from previous  years and income (loss) for the period   Total   Non-controlling interests   Total Equity 
      MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Opening balances as of January 1, 2023        2,420,538    709,742    (69,802)   1,797,847    4,858,325                       2    4,858,327 
Dividends distributed and paid   28                (866,929)   (866,929)       (866,929)
Application of provision for payment of common stock dividends                    520,158    520,158        520,158 
Provision for payment of common stock dividends   28                (130,002)   (130,002)       (130,002)
Subtotal: transactions with owners during the period                    (476,773)   (476,773)       (476,773)
Income for the period 2023   28                265,951    265,951        265,951 
Other comprehensive income for the period   28            55,286        55,286        55,286 
Subtotal: Comprehensive income for the period                55,286    265,951    321,237        321,237 
Balances as of March 31, 2023        2,420,538    709,742    (14,516)   1,587,025    4,702,789    2    4,702,791 
Dividends distributed and paid                            (1)   (1)
Application of provision for payment of common stock dividends                                 
Provision for payment of common stock dividends   28                (481,947)   (481,947)       (481,947)
Subtotal: transactions with owners during the period                    (481,947)   (481,947)   (1)   (481,948)
Income for the period 2023   28                977,683    977,683    1    977,684 
Other comprehensive income for the period                38,758        38,758        38,758 
Subtotal: Comprehensive income for the period                38,758    977,683    1,016,441    1    1,016,442 
Balances as of December 30, 2023        2,420,538    709,742    24,242    2,082,761    5,237,283    2    5,237,285 
Dividends distributed and paid   28                (815,932)   (815,932)   (1)   (815,933)
Application of provision for payment of common stock dividends   28                611,949    611,949        611,949 
Provision for payment of common stock dividends   28                (156,699)   (156,699)       (156,699)
Subtotal: transactions with owners during the period                    (360,682)   (360,682)   (1)   (360,683)
Income for the period 2024   28                297,655    297,655        297,655 
Other comprehensive income for the period   28            650        650        650 
Subtotal: Comprehensive income for the period                650    297,655    298,305        298,305 
Balances as of  March 31, 2024        2,420,538    709,742    24,892    2,019,734    5,174,906    1    5,174,907 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

8

 

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As of March 31, 2024 and 2023 and December 31, 2023

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

1.Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

The Bank is a Corporation organized under the laws of the Republic of Chile, regulated by the Chilean Commission for the Financial Market (“CMF”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage and financial advisory services.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

9

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used:

 

(a)Legal Dispositions:

 

Decree Law No. 3,538 of 1980, according to the text replaced by the first article of Law No. 21,000 that “Creates the Commission for the Financial Market”, provides in numeral 6 of its article 5 that the Commission for the Market Financial (“CMF”) may “set the standards for the preparation and presentation of reports, balance sheets, statements of situation and other financial statements of the audited entities and determine the principles under which they must keep their accounting”.

 

According to the current legal framework, banks must use the accounting principles provided by the CMF and in everything that is not dealt with by it or in contravention of its instructions, they must adhere to the generally accepted accounting principles, which correspond to the technical standards issued by the College of Accountants of Chile AG, coinciding with the International Financial Reporting Standards (“IFRS”) agreed by the International Accounting Standards Board (“IASB”). If there are discrepancies between these accounting principles of general acceptance and the accounting criteria issued by the CMF, the latter shall prevail.

 

The notes to the Interim Consolidated Financial Statements contain additional information to that presented in the Interim Consolidated Statement of Financial Position, Interim Consolidated Statement of Income, Interim Consolidated Statement of Other Comprehensive Income, Interim Consolidated Statement of Changes in Equity and Consolidated Statement of Cash Flows. They provide narrative descriptions or disaggregation of such statements in a clear, relevant, reliable and comparable way.

 

(b)Basis of Consolidation:

 

The Interim Financial Statements of Banco de Chile as of March 31, 2024 and 2023, have been consolidated with its Chilean subsidiaries and foreign subsidiary, using the global integration method (line-by-line). They include preparation of individual Financial Statements of the Bank and companies that participate in the consolidation and it include adjustments and reclassifications necessary to homologue accounting policies and valuation criteria applied by the Bank. The Interim Consolidated Financial Statements have been prepared using the same accounting policies for similar transactions and other events, in equivalent circumstances.

 

Significant intercompany transactions and balances (assets and liabilities, equity, income, expenses and cash flows) originated in operations performed between the Bank and its subsidiaries and between subsidiaries have been eliminated in the consolidation process. The non-controlling interest corresponding to the participation percentage of third parties in subsidiaries, which the Bank does not own directly or indirectly, has been recognized and is shown separately in the consolidated shareholders’ equity of Banco de Chile.

 

10

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Controlled companies (Subsidiaries):

 

Interim Consolidated Financial Statements as of March 31, 2024 and 2023 incorporate Financial Statements of the Bank and the controlled companies (subsidiaries) in accordance with IFRS 10 “Consolidated Financial Statements”.

 

The entities controlled by the Bank and which form parts of the consolidation are detailed as follows:

 

            Interest Owned 
            Directa   Indirect   Total 
         Functional  March   December   March   December   March   December 
Rut  Entity  Country  Currency  2024   2023   2024   2023   2024   2023 
            %   %   %   %   %   % 
96,767,630-6  Banchile Administradora General de Fondos S.A.  Chile  Ch$   99.98    99.98    0.02    0.02    100.00    100.00 
96,543,250-7  Banchile Asesoría Financiera S.A.  Chile  Ch$   99.96    99.96            99.96    99.96 
77,191,070-K  Banchile Corredores de Seguros Ltda.  Chile  Ch$   99.83    99.83    0.17    0.17    100.00    100.00 
96,571,220-8  Banchile Corredores de Bolsa S.A.  Chile  Ch$   99.70    99.70    0.30    0.30    100.00    100.00 
96,645,790-2  Socofin S.A.  Chile  Ch$   99.00    99.00    1.00    1.00    100.00    100.00 

 

Investments in associates and joint venture:

 

Associated entities are those over which the Bank has the capacity to exercise significant influence, without having control over the associate.

 

Investments in associates where exists significant influence, are accounted for using the equity method (Note No. 14).

 

Joint Ventures are joint arrangements whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

Investments defined as a “Joint Venture” will be registered according to the equity method.

 

Investments in other companies that, for their characteristics, are defined as “Joint Ventures” are Artikos Chile S.A. and Servipag Ltda.

 

Minority investments in other companies:

 

On initial recognition, the Bank and subsidiaries may make an irrevocable election to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading and is not contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies.

 

11

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Fund administration:

 

The Bank and its subsidiaries manage and administer assets held in mutual funds and other investment products on behalf of investors, perceiving a paid according to the service provided and according to market conditions. Managed resources are owned by third parties and, therefore, not included in the Consolidated Statements of Financial Position.

 

According to established in IFRS 10, for consolidation purposes is necessary to assess the role of the Bank and its subsidiaries with respect to the funds they manage, must determine whether that role is Agent or Principal.

 

The Bank and its subsidiaries manage on behalf and for the benefit of investors, acting in that relationship only as Agent. Under this category, and as provided in the aforementioned regulation, it does not control such funds when exercise its authority to make decisions. Therefore, as of March 31, 2024 and 2023 act as agent, and therefore do not consolidate any fund, no funds are part of the consolidation.

 

(c)Non-controlling interest:

 

Non-controlling interest represents the share of losses, income and net assets of which, directly or indirectly, the Bank does not own. It is presented separately from the equity of the owners of the Bank in the Interim Consolidated Statements of Income and the Interim Consolidated Statements of Financial Position.

 

(d)Use of Estimates and Judgment:

 

Preparing Interim Consolidated Financial Statements requires Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts. The estimates made refer to:

 

-Losses due to impairment of assets and liabilities (Notes No. 11, 13, 15, 16, 17 and No. 40)

 

-Provision for credit risk (Notes No. 13, 26 and 41);

 

-Expenses for amortization of intangible assets and depreciation of property and equipment and leased assets and lease liabilities (Notes No. 15, 16 and 17);

 

-Income taxes and deferred taxes (Note No. 18);

 

-Provisions (Note No. 24);

 

-Contingencies and Commitments (Note No. 29);

 

-Fair value of financial assets and liabilities (Notes No. 8, 11, 12, 21 and 44).

 

Estimates and relevant assumptions are regularly reviewed by the management according to quantify certain assets, liabilities, gains, loss and commitments.

 

During the period ended March 31, 2024 there have been no significant changes in the estimates made.

 

12

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets:

 

The classification, measurement and presentation of financial assets has been carried out based on the standards issued by the CMF in the Compendium of Accounting Standards for Banks (CASB), considering the criteria described below:

 

Classification of financial assets:

 

On initial recognition, a financial asset is classified within the following categories: Financial assets held for trading at fair value through profit or loss; Financial assets not held for trading mandatorily valued at fair value through profit or loss; Financial assets designated as at fair value through profit or loss; Financial assets at fair value through other comprehensive income and Financial assets at amortized cost.

 

The criteria for classifying financial assets, which incorporates the standards defined in IFRS 9, depends on the business model with which the entity manages the assets and the contractual characteristics of the cash flows, commonly known as “Solely Payments of Principal and Interest” (SPPI) criterion.

 

The valuation of these assets should reflect how the Bank manages groups of financial assets and does not depend on the intent for an individual instrument.

 

A financial asset should be valued at amortized cost if both of the following conditions are met:

 

-It is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and

 

-The contractual terms of the financial asset give rise to cash flows that are solely payments of principal and interest.

 

A debt financial instrument must be valued at fair value with changes in “Other comprehensive income” if the following two conditions are met:

 

-It is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and

 

-The contractual terms of the financial asset give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt financial instrument will be classified at fair value through profit or loss whenever, due to the business model or the characteristics of its contractual cash flows, it is not appropriate to classify it in any of the other categories described.

 

13

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Valuation of financial assets:

 

Initial recognition:

 

Financial assets are initially recognized at fair value plus, in the case of a financial asset that is not carried at fair value through profit or loss, the transaction costs that are directly attributable to its purchase or issuance, using the Effective Interest Rate method (EIT). The calculation of the EIT includes all fees and other items paid or received that are part of the EIT. Transaction costs include incremental costs that are directly attributable to the acquisition or issuance of a financial asset.

 

Post measurement:

 

All variations in the value of financial assets due to the accrual of interest and items assimilated to interest are recorded in “Interest income” or “Interest expense” of the Consolidated Income Statement for the year in which the accrual occurred, except for trading derivatives that are not part of accounting hedges.

 

The changes in the valuations that occur after the initial registration for reasons other than those mentioned in the previous paragraph, are treated as described below, based on the categories in which the financial assets are classified.

 

Financial assets held for trading at fair value through profit or loss, Financial assets not held for trading mandatorily valued at fair value through profit or loss and Financial assets designated as at fair value through profit or loss:

 

In “Financial assets held for trading at fair value through profit or loss” will record financial assets whose business model aims to generate profits through purchases and sales or to generate results in the short term.

 

The financial assets recorded under Financial assets not held for trading mandatorily valued at fair value through profit or loss” are assigned to a business model whose objective is achieved by obtaining contractual cash flows and/or selling financial assets but where the cash flows contracts have not met the conditions of the SPPI test.

 

In “Financial assets designated as at fair value through profit or loss” financial assets will be classified only when such designation eliminates or significantly reduces the inconsistency in the valuation or in the recognition that would arise from valuing or recognizing the assets on a different basis.

 

The assets recorded in these items are valued after their acquisition at their fair value and changes in their value are recorded, at their net amount, under “Financial assets and liabilities held for trading”, “Financial assets and liabilities financial assets not held for trading mandatorily valued at fair value through profit or loss” and “Financial assets and liabilities designated as at fair value through profit or loss” of the Consolidated Income Statement. Variations originated from exchange differences are recorded under “Foreign currency changes, UF indexation and accounting hedge” in the Consolidated Income Statement.

 

14

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Financial assets at fair value through other comprehensive income:

 

Debt financial instruments:

 

The assets recorded in this item are valued at their fair value, interest income and UF indexation of these instruments, as well as exchange differences and impairment arising, are recorded in the Consolidated Statement of Income, while subsequent variations in their valuation are temporarily recorded (for its amount net of taxes) in “Changes in the fair value of financial assets at fair value through other comprehensive income” of the Consolidated Statements of Other Comprehensive Income.

 

The amounts recorded in “Changes in the fair value of financial assets at fair value through other comprehensive income” continue to form part of the Bank’s consolidated equity until the asset is derecognized in the consolidated balance. In the case of selling these assets, the result is recognized in “Financial result for derecognizing financial assets and liabilities at amortized cost and financial assets at fair value with changes in others comprehensive income” of the Consolidated Income Statement.

 

Net losses due to impairment of financial assets at fair value through other comprehensive income produced in the year are recorded in “Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value through other comprehensive income” of the Consolidated Income Statement.

 

Equity financial instruments:

 

At the time of initial recognition, the Bank may make the irrevocable decision to present subsequent changes in fair value in other comprehensive income. Subsequent variations in this valuation will be recognized in “Changes in the fair value of equity instruments designated as at fair value through other comprehensive income”. The dividends received from these investments are recorded in “Income from investments in companies” of the Consolidated Income Statement. These instruments are not subject to the impairment model of IFRS 9.

 

Financial assets at amortized cost:

 

The assets recorded in this item of the Consolidated Statement of Financial Position are valued after their acquisition at their “amortized cost”, in accordance with the “effective interest rate” method. They are subdivided according to the following:

 

-Investment under resale agreements and securities loans (Note No. 13 (a)).

 

-Debt financial instruments (Note No. 13 (b)).

 

-Due from banks (Note No. 13 (c)).

 

-Loans and accounts receivable from customers (Note No. 13 (d)).

 

Losses due to impairment of these assets generated in each year are recorded in “Provisions for credit risk and loans and accounts receivable from customers” and “Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value through other comprehensive income” of the Consolidated Income Statement.

 

15

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Investment under resale agreements, obligations under repurchase agreements and securities loans:

 

Resale agreement operations are carried out as a form of investment. Under these agreements, financial instruments are purchased, which are included as assets in “Investment under resale agreements and securities loans”, which are valued according to the interest rate of the agreement through the amortized cost method. In accordance with current regulations, the Bank does not record as its own portfolio those papers purchased under resale agreements.

 

Repurchase agreement operations are also carried out as a form of financing, which are included as liabilities in “Obligations for repurchase agreements and securities loans”. In this regard, the investments that are sold subject to a repurchase obligation and that serve as collateral for the loan correspond to debt financial instruments. The obligation to repurchase the investment is classified in liabilities as “Obligations under repurchase agreements and securities loans” and is valued according to the interest rate of the agreement.

 

Debt financial instruments at amortized cost:

 

These instruments are recorded at their cost value plus accrued interest and UF indexation, less provision for impairment constituted when their recorded amount is greater than the estimated amount of recovery. Interest and UF indexation of debt financial instrument at amortized cost are included in “Interest income” and “UF indexation income”.

 

Loans and Advances to Banks:

 

This item shows the balances of operations with local and abroad banks, including the Central Bank of Chile and foreign Central Banks.

 

Loans and accounts receivable from customers:

 

Loans to customers include originated and purchased non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and which the Bank does not intend to sell immediately or in the short term.

 

(i)Valuation method

 

They are initially measured at cost plus incremental transaction costs and income, and subsequently measured at amortized cost, using the effective interest rate method, less any impairment loss, except when the Bank defined some loans as hedged items, measured at fair value through profit or loss as described in letter (p) of this note.

 

(ii)Lease contracts

 

These are included under the item “Loans to customers” correspond to periodic rent installments of contracts which meet the definition to be classified as financial leases and are presented at their nominal value net of unearned interest as of each year-end.

 

16

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(iii)Factoring transactions

 

They are valued for the amounts disbursed by the Bank in exchange for invoices or other commercial instruments representative of credit, with or without responsibility of the grantor, received in discount. Price differences between the amounts disbursed and the nominal value of the credits are recorded in the result as interest income, through the effective interest method, during the financing period. In those cases, where the transfer of these instruments it was made without responsibility of the grantor, it is the Bank who assumes the insolvency risks of those required to pay.

 

(f)Credit risk allowance

 

The Bank permanently evaluates the entire portfolio of loans and contingent loans, with the aim of establishing the necessary and sufficient provisions in a timely manner to cover the expected losses associated with the characteristics of the debtors and their credits, based on the payment and subsequent recovery.

 

Allowances are required to cover the risk of loan losses have been established in accordance with the instructions issued by the CMF. The loans are presented net of those allowances and, in the case of contingent loans are shown in liabilities under the item “Special provisions for credit risk”.

 

In accordance with what is stipulated by the CMF, models or methods are used based on an individual and group analysis of debtors, to establish allowance for loan losses. The Bank’s Board of Directors approves said models, as well as modifications to their design and application.

 

(i)Allowance for individual evaluations:

 

An individual analysis of debtors is applied to companies that are of such significance with respect to size, complexity or level of exposure to the bank, that they must be analyzed in detail.

 

Likewise, the analysis of borrowers focuses on its credit quality related to the capacity and willingness to meet their credit obligations, through sufficient and reliable information, and should also be analyzed in terms of guarantees, terms, interest rates, currency and revaluation, etc.

 

For purposes of establish the allowances, the banks must assess the credit quality, then classify to one of three categories of loans portfolio: Normal, Substandard and Non-Complying Loans, it must classify the debtors and their operations related to loans and contingent loans in the categories that apply.

 

17

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Normal Loans and Substandard Loans:

 

Normal loans: includes those debtors whose payment capacity allows them to meet their obligations and commitments, and according to the evaluation of their economic-financial situation no change in this condition are displayed. Loans classified in categories A1 through A6.

 

Substandard loans: includes all borrowers with insufficient payment capacity or significant deterioration of payment capacity that may be reasonably expected not to comply with all principal and interest payments obligations set forth in the credit agreement, showing a low flexibility to meet its financial obligations in the short term.

 

They are also part of the Substandard Portfolio those debtors who have shown arrears of more than 30 days in the recent past. The classifications assigned to this portfolio are categories B1 to B4 of the rating scale.

 

As a result of individual analysis of the debtors, the Bank must classify them in the following categories, assigning, subsequently, the percentage of probability of default and loss given default resulting in the following percentage of expected loss:

 

Type of portfolio  Category of
the debtors
  Probability of
default (%)
PD
   Loss given
default (%)
LGD
   Expected
loss (%)
EL
 
Normal Loans  A1   0.04    90.0    0.03600 
   A2   0.10    82.5    0.08250 
  A3   0.25    87.5    0.21875 
   A4   2.00    87.5    1.75000 
   A5   4.75    90.0    4.27500 
   A6   10.00    90.0    9.00000 
Substandard Loans  B1   15.00    92.5    13.87500 
  B2   22.00    92.5    20.35000 
   B3   33.00    97.5    32.17500 
   B4   45.00    97.5    43.87500 

 

Allowances for Normal and Substandard Loans:

 

To determine the amount of allowances to be constitute for normal and substandard portfolio, previously should be estimated the exposure to subject to the allowances, which will be applied to respective expected loss, which consist of probability of default (PD) and loss given default (LGD) established for the category in which the debtor and/or guarantor belong, as appropriate.

 

The exposure affects to allowances applicable to loans plus contingent loans minus the amounts to be recovered by way of the foreclosure of financial or real guarantees of the operations. Loans mean the book value of credit of the respective debtor, while for contingent loans, the value resulting from to apply the indicated in No. 3 of Chapter B-3 of the CASB.

 

18

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

In the case of real guarantees, the Bank must demonstrate that the value assigned to this deduction reasonably reflects the value that it would obtain in the sale of the assets or capital instruments. Also, in qualified cases, the direct debtor’s credit risk may be substituted for the credit quality of the guarantor. In no case may the guaranteed securities be discounted from the amount of the exposure, since this procedure is only applicable when it comes to financial or real guarantees.

 

For calculation purposes, the following must be considered:

 

Provision debtor = (ESA-GE) x (PDdebtor /100) x (LGDdebtor /100) + GE x (PDguarantor /100) x (LGDguarantor /100)

 

Where:

 

ESA= Exposure subject to allowances, (Loans + Contingent Loans) – Financial Guarantees

 

GE = Guaranteed exposure

 

However, the Bank must maintain a minimum provision level of 0.50% over normal portfolio and contingent loans.

 

Non-complying Loans:

 

The non-complying portfolio includes the debtors and their credits for which their recovery is considered remote, as they show an impaired or no payment capacity. This category comprises all debtors who have stopped paying their creditors or with visible evidence that they will stop doing so, as well as those for which a forced restructuring of their debts is necessary, reducing the obligation or postponing the payment of the principal or interest and, in addition, any debtor that has 90 days overdue or more in the payment of interest or principal of any credit. This portfolio is composed of the debtors belonging to categories C1 to C6 of the rating scale and all credits, including 100% of the amount of contingent loans, held by those same debtors.

 

For purposes to establish the allowances on the non-complying loans, the Bank disposes the use of percentage of allowances to be applied on the amount of exposure, which corresponds to the amount of loans and contingent loans that maintain the same debtor. To apply that percentage, must be estimated an expected loss rate, less the amount of the exposure the recoveries by way of foreclosure of financial or real guarantees that to support the operation and, if there are available specific background, also must be deducting present value of recoveries obtainable exerting collection actions, net of expenses associated with them. This loss percentage must be categorized in one of the six levels defined by the range of expected actual losses by the Bank for all transactions of the same debtor.

 

19

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

These categories, their range of loss as estimated by the Bank and the percentages of allowance that must be applied on the amount of exposures, are listed in the following table:

 

Type of portfolio  Scale of risk  Expected Loss Range  Allowance (%) 
Non-complying loans  C1  Up to 3%   2 
   C2  More than 3% up to 20%   10 
   C3  More than 20% up to 30%   25 
   C4  More than 30 % up to 50%   40 
   C5  More than 50% up to 80%   65 
   C6  More than 80%   90 

 

For calculation purposes, the following must be considered:

 

Expected Loss Rate = (E−R)/E

 

Allowance= E × (AP/100)

 

Where:

 

E = Exposure Amount

 

R = Recoverable Amount

 

AP = Allowance Percentage (according to the category in which the Expected Loss Rate should be assigned).

 

All credits of the debtor must be kept in the Default Portfolio until there is a normalization of their ability or payment behavior, without prejudice to punishment of each particular credit that meets the condition indicated in Title II of Chapter B-2 of the Compendium of Accounting Standards for Banks. To remove a debtor from the Default Portfolio, once the circumstances that lead to classification in this portfolio according to these regulations have been overcome, at least the following copulative conditions must be met:

 

-No obligation of the debtor with the bank with more than 30 calendar days overdue.

 

-No new refinances granted to pay its obligations.

 

-At least one of the payments includes amortization of capital.

 

-If the debtor has a credit with partial payment periods less than six months, has already made two payments.

 

-If the debtor must pay monthly fees for one or more credits, has paid four consecutive dues.

 

-The debtor does not have direct debts unpaid in the CMF recast information, except in the case of insignificant amounts.

 

(ii) Allowances for group evaluations

 

Group evaluations are relevant for residential mortgage and consumer loan exposures, in addition to commercial exposures related to student loans and exposures with debtors that simultaneously meet the following conditions:

 

-The Bank has an aggregate exposure to the same counterparty of less than 20,000 UF. The aggregate exposure should require gross provisions or other mitigations. In addition, for its computation, mortgage loans must be excluded. In the case of off-balance sheet items, the gross amount is calculated by applying the credit conversion factors, defined in chapter B-3 of the CASB. To determine the aggregate exposure, the bank must consider the definition of corporate group established in Title II of Chapter 12-16 of the Actualized Standards Compilation.

 

Banks must carry out a complete and permanent monitoring of all operations with entities belonging to business groups. Considering the costs that may result the conformation of groups for all debtors, the bank must at least keep control and form groups, if applicable, for all debtors who maintain a current exposure greater than a minimum amount established by the banking institution which may not be greater than 1% of its effective equity at the time the definition of the group portfolio is made.

 

20

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

-Each aggregate exposure to the same counterparty does not exceed 0.2% of the total commercial group portfolio. To avoid circular computation, the criterion will be checked only once.

 

For the remaining commercial credit exposures, the individual analysis model of the debtors must be applied.

 

The determination of the type of analysis (group or individual) must be carried out at the global consolidated level, once a year, or after significant adjustments in the Bank’s portfolio, such as mergers, acquisitions, purchases or significant portfolio sales.

 

To determine the allowances, the group evaluations require the formation of groups of loans with similar characteristics in terms of type of debtors and conditions agreed, to establish technically based estimates by prudential criteria and following both the payment behavior of the group that concerned as recoveries of defaulted loans and consequently provide the necessary provisions to cover the risk of the portfolio.

 

To determine its provisions, the Bank segments its debtors into homogeneous groups, according described above, associating to each group a determined probability of default and a percentage of recovery based in a historic analysis. The amount of provisions to register it will be obtained multiplied the total loans of respective group by the percentages of estimated default and of loss given the default.

 

In the case of consumer loans, collaterals are not considered for the purpose of estimating the expected loss.

 

The Bank discriminates between provisions on the normal portfolio and on the portfolio in default, and those that protect the risks of contingent credits associated with those portfolios.

 

Standard method of provisions for group portfolio

 

The standard methodologies presented below establish the variables and parameters that determine the provision factor for each type of portfolio that the CMF has defined as representative, according to the common characteristics shared by the operations that comprise them.

 

21

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(a)Residential mortgage portfolio

 

The provision factor applicable, represented by expected loss over the mortgage loans, it will depend to the past due of each credit and the relation, at the end of month, between outstanding capital and the value of the mortgage guarantees (CMG), according the following table:

 

Provision factor applicable according to delinquency and CMG 
        Past due days at the end-month   Non-Complying 
CMG section  Concept   0    1-29    30-59    60-89    Portfolio 
CMG ≤ 40%  PD (%)   1.0916    21.3407    46.0536    75.1614    100.0000 
   LGD (%)   0.0225    0.0441    0.0482    0.0482    0.0537 
   EAD (%)   0.0002    0.0094    0.0222    0.0362    0.0537 
40% < CMG≤ 80%  PD (%)   1.9158    27.4332    52.0824    78.9511    100.0000 
   LGD (%)   2.1955    2.8233    2.9192    2.9192    3.0413 
   EAD (%)   0.0421    0.7745    1.5204    2.3047    3.0413 
80% < CMG≤ 90%  PD (%)   2.5150    27.9300    52.5800    79.6952    100.0000 
   LGD (%)   21.5527    21.6600    21.9200    22.1331    22.2310 
   EAD (%)   0.5421    6.0496    11.5255    17.6390    22.2310 
CMG > 90%  PD (%)   2.7400    28.4300    53.0800    80.3677    100.0000 
   LGD (%)   27.2000    29.0300    29.5900    30.1558    30.2436 
   EAD (%)   0.7453    8.2532    15.7064    24.2355    30.2436 

 

Where:

 

PD: Probability of default

 

LGD: Loss given default

 

EAD: Exposure at default

 

CMG: Outstanding loan capital /Mortgage Guarantee value

 

(b)Commercial portfolio

 

To determine these allowances, the Bank considers the standard methods presented below, as applicable to commercial leasing operations or other types of commercial loans. Then, the applicable provision factor will be assigned considering the parameters defined for each method.

 

22

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Commercial Leasing Operations

 

The provision factor applies to the current value of commercial leasing operations (including the purchase option) and will depends on the default of each operation, the type of leased asset and the relationship between the current value of each operation and the leased asset value (PVB) at each month-end, as indicated in the following tables:

 

Probability of default (PD) applicable according to default and type of asset (%)
   Type of asset
Days of default of the operation at the month-end  Real estate  Non-real estate
0  0.79  1.61
1-29  7.94  12.02
30-59  28.76  40.88
60-89  58.76  69.38
Portfolio in default  100.00  100.00

 

Loss given the default (LGD) applicable according to PVB section and type of asset (%)
PVB = Current value of the operation / Value of the leased asset
PVB section  Real estate  Non-real estate
PVB ≤ 40%  0.05  18.20
40% < PVB ≤ 50%  0.05  57.00
50% < PVB ≤ 80%  5.10  68.40
80% < PVB ≤ 90%  23.20  75.10
PVB > 90%  36.20  78.90

 

The determination of the PVB relationship is made considering the appraisal value expressed in UF for real estate and in Chilean pesos for non-real estate, recorded at the time of the respective loan granting, taking into account possible situations that may be causing temporary increases in the assets prices at that time.

 

Generic commercial loans and factoring

 

For the factoring operations and other commercial loans, other than those indicated above, the provision factor, applicable to the amount of the placement and the exposure of the contingent loan risk, will depends on the default of each operation and the relationship that exists at the end of each month, between the obligations that the debtor has with the bank and the value of the collateral that protect them (PTVG), as indicated in the following tables:

 

Probability of default (PD) applicable according to default and PTVG section (%)
Days of default at the month-end   With collateral  

Without collateral

  PTVG≤100%   PTVG>100%  
0   1.86   2.68   4.91
1-29   11.60   13.45   22.93
30-59   25.33   26.92   45.30
60-89   41.31   41.31   61.63
Portfolio in default   100.00   100.00   100.00

 

23

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Loss given the default (LGD) applicable according to PTVG section (%)

Collateral
(with / without)

  PTVG section   Generic commercial operations or factoring without the responsibility of the transferor   Factoring with the responsibility of the transferor
With collateral   PTVG ≤ 60%   5.00   3.20
    60% < PTVG≤ 75%   20.30   12.80
    75% < PTVG ≤ 90%   32.20   20.30
    90% < PTVG   43.00   27.10
Without collateral   56.90   35.90

 

The collaterals used for the purposes of calculating the PTVG relationship of this method may be specific or general, including those that are simultaneously specific and general. Collateral can only be considered if, according to the respective coverage clauses, it was constituted in the first degree of preference in favor of the Bank and only guarantees the debtor’s credits with respect to which it is imputed (not shared with other debtors).

 

The invoices assigned in the factoring operations will not be considered for purposes of calculating the PTVG. The excess of collateral associated with mortgage loans referred to in numeral 3.1.1 Residential mortgage portfolio in Chapter B-1 of CASB may be considered, computed as the difference between 80% of the property’ commercial value, according to with the conditions set out in that framework, and the mortgage loan that guarantees.

 

For the calculation of the PTVG ratio, the following considerations must be taken into account:

 

i.Transactions with specific collaterals: when the debtor granted specific collateral for generic commercial loans and factoring, the PTVG ratio is calculated independently for each covered transaction, such as the division between the amount of the loans and the contingent loans exposure and the collateral’s value of the covered product.

 

ii.Transactions with general collaterals: when the debtor granted general or general and specific collaterals, the Bank calculates the respective PTVG, jointly for all generic commercial loans and factoring and not contemplated in the preceding paragraph i), as the quotient between the sum of the amounts of the loans and exposures of contingent loans and the general, or general and specific collateral that, according to the scope of the remaining coverage clauses, safeguard the loans considered in the numerator aforementioned coverage ratio.

 

24

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

The amounts of the guarantees used in the PTVG ratio of numerals i) and ii), different from those associated with excess guarantees from mortgage loans to which the residential mortgage portfolio refers, must be determined according to:

 

-The last valuation of the collateral, be it appraisal or fair value, according to the type of real guarantee in question. For the determination of fair value, the criteria indicated in Chapter 7-12 (Fair Value of Financial Instruments) of the RAN should be considered.

 

-Possible situations that could be causing temporary increases in the values of the collaterals.

 

-Limitations on the amount of coverage established in their respective clauses.

 

Portfolio in default.

 

Includes all placements and 100% of the amount of the contingent loans, of the debtors that the closing of a month presents a delay equal to or greater than 90 days in the payment of the interest of the capital of any credit. It will also include debtors who are granted a credit to leave an operation that has more than 60 days of delay in their payment, as well as those debtors who were subject to forced restructuring or partial forgiveness of a debt.

 

They may exclude from the portfolio in default: a) mortgage loans for housing, which delinquent less than 90 days, unless the debtor has another loan of the same type with greater delinquency; and, b) credits for financing higher studies of Law No. 20,027, which do not yet present the non-compliance conditions indicated in Circular No. 3,454 of December 10, 2008.

 

All credits of the debtor must be kept in the Default Portfolio until there is a normalization of their ability or payment behavior, without prejudice to punishment of each particular credit that meets the condition indicated in Title II of Chapter B-2 of the CASB. To remove a debtor from the Default Portfolio, once the circumstances that lead to classification in this portfolio according to the present rules have been overcome, at least the following copulative conditions must be met:

 

-No obligation of the debtor with the bank with more than 30 calendar days overdue.

 

-No new refinances granted to pay its obligations.

 

-At least one of the payments includes amortization of capital.

 

-If the debtor has a credit with partial payment periods less than six months, has already made two payments.

 

-If the debtor must pay monthly fees for one or more credits, has paid four consecutive dues.

 

-The debtor does not appear with unpaid debts direct according to the information recast by CMF, except for insignificant amounts.

 

25

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(iii) Provisions related to financing with FOGAPE COVID-19 guarantee.

 

On July 17, 2020, the CMF requested to determine specific provisions of the credits guaranteed by the FOGAPE COVID-19 guarantee, for which the expected losses were determined estimating the risk of each operation, without considering the substitution of credit quality of the guarantee, according to the corresponding individual or group analysis method, in accordance with the provisions of Chapter B-1 of the CASB. This procedure must be carried out in an aggregate manner, grouping all those operations to which the same deductible percentage is applicable.

 

The deductible is applied by the Fund Administrator, which must be borne by each financial institution and does not depend on each particular operation, but is determined based on the total of the balances guaranteed by the Fund, for each group of companies that have the same coverage, according to their net sales size.

 

(iv) Provisions related to financing with FOGAPE Reactivation guarantee.

 

To determine the provisions of the amounts guaranteed by the FOGAPE Reactivation, the Bank considers the substitution of the credit quality of the debtors for that of the FOGAPE, for all the types of financing indicated, up to the amount covered by the aforementioned guarantee. Naturally, the option to consider the risk attributable to FOGAPE may be made while said guarantee remains in force, without considering the capitalized interest, in accordance with the provisions of article 17 of the Fund Regulations.

 

Likewise, for the computation of the provisions of the amount not covered by the guarantee, corresponding to the debtors, the treatment must be differentiated according to the level of default of the refinanced credit and the grace period, which must consider the cumulative consecutive months grace period between the refinanced loan and other prior measures.

 

For this purpose, the following situations should be considered:

 

Refinancing with less than 60 days past due and less than 180 days of grace.

 

When the Bank grants the refinancing and is the current creditor, depending on the methodology used in accounting for provisions (standard or internal method) for the group portfolio, the computation of default and the expected loss parameters remain constant at the time to carry out the refinancing, as long as no payment is due.

 

In the case of debtors evaluated on an individual basis, their risk category is maintained at the time of rescheduling, which does not prevent them from being reclassified to the category that corresponds to them, in the event of a worsening of their payment capacity.

 

26

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Refinancing with past due between 60 and 89 days or grace periods greater than 180 days and less than 360 days.

 

The provisions established in the previous point apply, and at least one of the following conditions must also be met:

 

i.In its credit granting policies, the Bank considers at least the following aspects:

 

-A robust procedure for the categorization of viable debtors, which considers at least the sector and its solvency and liquidity situation.

 

-Efficient mechanisms for monitoring the debtor’s situation, with formally defined internal governance.

 

ii.Interest is charged in the months of grace, in accordance with the guidelines established in article 15 letter a) of the Regulation, or there is a demand for payment in another credit with the bank. In the latter case, if noncompliance is observed, the carry forward rules contained in numerals 2.2 and 3.2 of Chapter B-1 of the CASB must be considered, depending on whether it is a credit subject to individual or group evaluation, respectively.

 

Refinancing with grace periods greater than 360 days.

 

The Bank must apply the provisions established in Chapter B-1 of the CASB, considering the operation as a forced renegotiation and, therefore, apply the provisions that correspond to the portfolio in default.

 

(v) Impairment of loans

 

The impaired loans include the following assets, according to Chapter B-1 of the CASB of the CMF:

 

-In case of debtors subject to individual assessment, includes credits from “Non-complying loans” those classified in categories B3 and B4 of “Substandard loans”.

 

-Debtors subject to assessment group evaluation, the impaired portfolio includes all credits of the “Non-complying loans”.

 

27

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(vi) Charge-offs

 

As a general rule, the charge-offs are produced when the contractual rights on cash flows end. In case of loans, even if the above does not happen, it will proceed to charge-offs the respective asset balances.

 

The charge-off refers to derecognition of the assets in the Consolidated Statement of Financial Position, related to the respective transaction and, therefore, the part that could not be past-due if a loan is payable in installments, or a lease.

 

Charge-offs of loans to customers

 

The charge-off must be to make using credit risk provisions constituted, whatever the cause for which the charge-off was produced.

 

Write-offs for loans to customers and accounts receivable, other than from leasing operations, should be made in the following circumstances, whichever occurs first:

 

-The Bank, based on all available information, concludes that will not obtain any cash flow of the credit recorded as an asset.

 

-When the debt without executive title expires 90 days after it was recorded in asset.

 

-At the expiration of the statute of limitations for actions to demand payment through an executive trial, or at the time of rejection or abandonment of the execution of the judgment by final court resolution.

 

-When past-due term of a transaction reaches the charge-off term disposed below:

 

Type of Loan  Term
Consumer loans - secured and unsecured  6 months
Other transactions - unsecured  24 months
Commercial loans - secured  36 months
Residential mortgage loans  48 months

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

28

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

Charge-offs of lease operations

 

These assets must be charge-offs against the following circumstances, whichever occurs first:

 

-The Bank concludes that there is no possibility of the rent recoveries and the value of the property cannot be considered for purposes of recovery of the contract, either because the lessee has not the asset, for the property’s conditions, for expenses that involve its recovery, transfer and maintenance, due to technological obsolescence or absence of a history of your location and current situation.

 

-When it complies the prescription term of actions to demand the payment through executory or upon rejection or abandonment of executory by court.

 

-When a contract has been in default reach the period of time indicated below:

 

Type of Loan  Term
Consumer leases  6 months
Other non-real estate lease transactions  12 months
Real estate leases (commercial or residential)  36 months

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

(vii) Written-off loans recoveries

 

Cash recoveries on charge-off loans including loans that were reacquired from the Central Bank of Chile are recorded directly in income in the Consolidated Statement of Income, as a reduction of the “Recoveries of written-off loans” item.

 

In the event of recoveries of assets, the income will be recognized in the results for the amount by which they are incorporated into the asset. The same criterion will be followed if the leased assets were recovered after the charge-off for a leasing operation, when such assets are incorporated into the asset.

 

Any renegotiation of a credit already written off does not give rise to income, as long as the operation remains to have an impaired quality; the actual payments received must be treated as recoveries of credits written off, as indicated above.

 

Therefore, renegotiated credit can be recorded as an asset only if it has not deteriorated quality; also recognizing revenue from activation must be recorded like recovery of loans.

 

The same criteria should apply in the case that was give credit to pay a charge-off loan.

 

29

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(g)Impairment due to credit risk of Financial assets at amortized cost and Financial assets at fair value through other comprehensive income (FVOCI):

 

In accordance with the established in Chapter A-2 of the CASB of the CMF, the impairment model of IFRS 9 will not be applied to loans in the category “Financial assets at amortized cost” (“Due from banks” and “Loans and accounts receivable from customers”), nor on “Contingent loans”, since the criteria for these instruments are defined in Chapters B-1 to B-3 of the CASB.

 

For the rest of the financial assets measured at Amortized Cost or FVOCI, the model on which impairment losses must be calculated corresponds to one of Expected Credit Loss (ECL) as established in IFRS 9.

 

Debt financial instruments whose subsequent valuation is at amortized cost or at FVOCI will be subject to impairment due to credit risk. On the contrary, those instruments at fair value through profit or loss do not require this measurement.

 

The measurement of impairment is carried out in accordance with a general impairment model that is based on the existence of 3 possible phases of the financial asset, the existence or not of a significant increase in credit risk and the condition of impairment. The 3 phases determine the amount of impairment that will be recognized as an expected credit loss, as well as the interest income that will be recorded at each reporting date. Each phase is listed below:

 

Phase 1: Incorporates financial assets whose credit risk has not increased significantly since initial recognition. Expected credit losses are recognized to 12-month. Interest is recognized based on the gross amount on the balance sheet.

 

Phase 2: Incorporates financial assets whose credit risk has increased significantly since initial recognition. Expected credit losses are recognized throughout the life of the financial asset. Interest is recognized based on the gross amount on the balance sheet.

 

Phase 3: Incorporates impaired financial assets. Expected credit losses are recognized throughout the life of the financial asset. Interest is recognized based on the net amount (gross amount on the balance sheet less allowance for credit risk).

 

Impairment of debt financial instruments measured at fair value through other comprehensive income

 

The Bank applies the value impairment requirements for the recognition and measurement of a value correction for losses to financial assets that are measured at fair value through other comprehensive income in accordance with IFRS 9. This value adjustment for losses is recognized in Other Comprehensive Income (OCI) and does not reduce the carrying amount of the financial asset in the Consolidated Statement of Financial Position. The accumulated loss recognized in OCI is recycled in results when derecognizing the financial assets.

 

30

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(h)Financial liabilities:

 

Classification of financial liabilities:

 

Financial liabilities are classified in the following categories:

 

-Financial liabilities at amortized cost;

 

-Financial liabilities held for trading at fair value through profit or loss: Financial instruments are recorded in this item when the Bank’s objective is to generate profits through purchases and sales with these instruments. This item includes financial derivative trading contracts that are liabilities, which will be measured subsequently at fair value.

 

-Financial liabilities designated as at fair value through profit or loss: The Bank has the option to irrevocably designate, at the time of initial recognition, a financial liability as measured at fair value through profit or loss if the application of this criterion eliminates or significantly reduces inconsistencies in the measurement or recognition, or if it is a group of financial liabilities, or a group of financial assets and liabilities, that is managed, and its performance evaluated, based on fair value in line with a risk management or investment strategy.

 

Valuation of financial liabilities:

 

Initial valuation:

 

They are initially recorded at fair value, less transaction costs that are directly attributable to the issuance of the instruments.

 

Variations in the value of financial liabilities due to the accrual of interest, UF indexation and similar concepts are recorded under the headings “Interest expenses” and “UF indexation expenses” of the Consolidated Income Statement for the period in which the accrual occurred (see Note No. 30 and No. 31).

 

Subsequent valuation:

 

The changes in the valuations that will occur after the initial registration due to reasons other than those mentioned in the previous paragraph, are treated as described below, based on the categories in which the financial liabilities are classified

 

Financial liabilities at amortized cost:

 

The liabilities recorded in this item are valued after their acquisition at their amortized cost, which is determined in accordance with the effective interest rate method (EIR).

 

31

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(i)Derecognition of financial assets and liabilities:

 

The Bank and its subsidiaries derecognize a financial asset from its Statement of Financial Position, when the contractual rights to the cash flows of the financial asset have expired or when the contractual rights to receive the cash flows of the financial asset are transferred during a transaction in which all ownership risks and rewards of the financial asset are transferred. Any portion of transferred financial assets that is created or retained by the Bank is recognized as a separate asset or liability.

 

When the Bank transfers a financial asset, it assesses to what extent it has retained the risks and rewards of ownership. In this case:

 

If substantially all risks and rewards of ownership of the financial asset have been transferred, it is derecognized, and any rights or obligations created or retained upon transfer are recognized separately as assets or liabilities.

 

If substantially all risks and rewards of ownership of the financial asset have been retained, the Bank continues to recognize it.

 

If substantially all risks and rewards of ownership of the financial asset are neither transferred nor retained, the Bank will determine if it has retained control of the financial asset. In this case:

 

-If the Bank has not retained control, the financial asset will be derecognized, and any rights or obligations created or retained upon transfer will be recognized separately as assets or liabilities.

 

-If the Bank has retained control, it will continue to recognize the financial asset in the Consolidated Financial Statement by an amount equal to its exposure to changes in value that can experience and recognize a financial liability associated to the transferred financial asset.

 

The Bank derecognizes a financial liability (or a portion thereof) from its Consolidated Statement of Financial Position if, and only if, it has extinguished or, in other words, when the obligation specified in the corresponding contract has been paid or settled or has expired.

 

32

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(j)Compensation of financial assets and liabilities:

 

Financial assets and liabilities are subject to compensation, so that their net amount is presented in the Consolidated Statement of Financial Position, when and only when the Bank has the right, legally enforceable, to offset the recognized amounts and intends to settle the net amount, or to realize the asset and settle the liability simultaneously.

 

Income and expenses are presented net only when permitted by accounting standards, or in the case of gains and losses arising from a group of similar transactions such as the Bank’s trading and foreign exchange activity.

 

(k)Functional currency:

 

The items included in the Interim Financial Statements of Banco de Chile and its subsidiaries are valued using the currency of the primary economic environment in which it operates (functional currency). The functional and presentation currency of the Interim Consolidated Financial Statements of Banco de Chile is the Chilean peso, which is the currency of the primary economic environment in which the Bank operates, and also obeys the currency that influences the cost and income structure.

 

(l)Transactions in foreign currency:

 

Transactions in currencies other than the functional currency are considered to be in foreign currency and are initially recorded at the exchange rate of the functional currency on the transaction date. Monetary assets and liabilities denominated in foreign currencies are converted using the exchange rate of the functional currency as of the date of the Consolidated Statement of Financial Position. All differences are recorded as a debit or credit to income.

 

As of March 31, 2024 and 2023, the Bank and its subsidiaries applied the exchange rate of accounting representation according to the standards issued by the CMF, for which the assets in dollars are shown at their equivalent value in Chilean pesos calculated using the following market exchange rate Ch$982.21 per US$1 (Ch$794.42 per US$1 as of March 31, 2023).

 

As of March 31, 2024, the amount of Ch$106,447 million corresponding to a net financial profit from exchange, indexation and accounting hedging of foreign currency (net loss of Ch$30,696 million as of March 31, 2023) shown in the Consolidated Statements of Income, includes the result from exchange operations, indexation and accounting hedges of foreign currency, including the conversion of assets and liabilities in foreign currency or indexed to the exchange rate.

 

33

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(m)Operating Segments:

 

The Bank discloses information by segment in accordance with IFRS 8 (Note No. 6). The Bank’s operating segments are determined based on its different business units, considering the following:

 

-That it conducts business activities from which income is obtained and expenses are incurred (including income and expenses relating to transactions with other components of the same entity).

 

-That its operating results are reviewed regularly by the entity’s highest decision-making authority for operating decisions, to decide about resource allocation for the segment and evaluate its performance; and

 

-For which separate financial information available.

 

(n)Statement of cash flows:

 

The Consolidated Statement of Cash Flows shows the changes in cash and cash equivalents derived from operating activities, investment and financing activities during the year. The indirect method has been used in the preparation of this statement of cash flows.

 

For the preparation of Consolidated Financial Statements of Cash Flow, it is considered the following concepts:

 

-Cash and cash equivalents: corresponds to the item “Cash and deposits in banks”, plus (minus) the net balance corresponding to operations with liquidation in progress that are shown in the Consolidated Statement of Financial Position, plus other cash equivalents such as investments in short-term debt financial instruments that meet the criteria to be considered “cash equivalents”, for which they must have an original maturity of 90 days or less from the date of acquisition, be highly liquid, easily convertible into amounts known amounts of cash as of the date of the initial investment, and that the financial instruments are exposed to an insignificant risk of changes in value.

 

-Operating activities: corresponds to normal activities of the Bank, as well as other activities that cannot classify like investing or financing activities.

 

-Investing activities: correspond to the acquisition, sale or disposition other forms, of long-term assets and other investments not included in cash and cash equivalents.

 

-Financing activities: corresponds to the activities that produce changes in the amount and composition of the equity and the liabilities that are not included in the operating or investing activities.

 

34

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(o)Financial derivative contracts:

 

A “Financial Derivative” is a financial instrument whose value changes in response to changes in an observable market variable (such as an interest rate, exchange rate, the price of a financial instrument or a market index, including credit ratings), whose initial investment is very small in relation to other financial instruments with a similar response to changes in market conditions and which is generally settled at a future date.

 

The Bank maintains contracts of Derivative financial instruments, for cover the exposition of risk of foreign currency and interest rate. These contracts are recorded in the Consolidated Statement of Financial Position at their cost (included transactions costs) and subsequently measured at fair value. Derivative instruments are reported as an asset when their fair value is positive and as a liability when negative under the item “Derivative Instruments”.

 

Changes in fair value of derivative contracts held for trading purpose are included under “Financial Assets and Liabilities held for Trading”, on the Consolidated Statement of Income.

 

Additionally, the Bank includes in the valuation of the derivatives “Counterparty Credit Risk Adjustments, including: “CVA” or Credit Valuation Adjustment to reflect the counterparty credit risk in determining the fair value, as well as the “DVA” o Debit Valuation Adjustment to reflect the Bank’s own credit risk. Likewise, the Bank incorporates “Financing Adjustment”, also called “FVA” or Funding Valuation Adjustment, which captures the expected cost (or benefit) of financing (reinvesting) the cash flows of the derivative, with respect to a reference discount rate, when there are no collaterals (or they are imperfect).

 

Certain embedded derivatives in other financial instruments are treated as separate derivatives when their risk and characteristics are not closely related to those of the main contract and if the contract in its entirety is not recorded at its fair value with its unrealized gains and losses included in income.

 

(p)Financial derivative contracts for accounting hedges:

 

The Bank has chosen to continue applying the hedge accounting requirements of IAS 39 when adopting IFRS 9.

 

At the moment of subscription of a derivative contract must be designated by the Bank as a derivative instrument for trading or hedging purposes.

 

If a derivative instrument is classified as a hedging instrument, it can be:

 

-A hedge of the fair value of existing assets or liabilities or firm commitments, or;

 

-A hedge of cash flows related to existing assets or liabilities or forecasted transactions.

 

A hedge relationship for accounting hedges purposes must comply with all of the following conditions:

 

-at its inception, the hedge relationship has been formally documented;

 

-it is expected that the hedge will be highly effective;

 

-the effectiveness of the hedge can be measured in a reasonable manner; and

 

-the hedge is highly effective with respect to the hedged risk on an ongoing basis and throughout the entire hedge relationship.

 

35

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

The Bank presents and measures individual hedges (where there is a specific identification of hedged item and hedged instruments) by classification, according to the following criteria:

 

Fair value hedges: Changes in the fair value of a derivative hedging instrument, designated as a fair value hedge, are recognized in income under the lines “Net interest income” and “Net indexation income” and/or “Foreign currency changes, UF indexation and accounting hedge”, depending on the type of risk covered. The hedged item is also presented at fair value in relation to the risk being hedged; gains or losses attributable to the hedged risk are recognized in income under the lines “Net interest income” and “Net income from UF indexation” and adjust the book value of the item subject to the hedge.

 

Cash flow hedge: Changes in the fair value of financial instruments derivative designated like “cash flow hedge” are recognized in “Cash flow accounting hedge” included in the Consolidated Other Comprehensive Income, to the extent that hedge is effective and hedge is reclassified to income in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, when hedged item affects the income of the Bank produced for the “interest rate risk” or “foreign exchange risk”, respectively. If the hedge is not effective, the changes in the fair value are recognized directly in the results of the year under the caption “Other financial result”.

 

If the hedged instruments do not comply with criteria of cash flow accounting hedges, it expires or is sold, it suspends or executed, this hedge must be discontinued prospectively. Accumulated gains or losses recognized previously in the equity are maintained there until projected transactions occur, in that moment will be registered in Consolidated Statement of Income (in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, depend of the hedge), lesser than it foresees that the transaction will not execute, in this case it will be registered immediately in Consolidated Statement of Income (in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, depend of the hedge).

 

(q)Intangible Assets:

 

Intangible assets (Note No. 15) are initially recognized at their acquisition cost, and are subsequently measured at their cost less any accumulated amortization or less any accumulated impairment losses.

 

Software or computer programs purchased by the Bank and its subsidiaries are accounted for at cost less accumulated amortization and impairment losses.

 

The subsequent expense in software assets is capitalized only when it increases the future economic benefit for the specific asset. All other expenses are recorded as an expense as incurred.

 

Amortization is recorded in income using the straight-line amortization method based on the estimated useful life of the software, from the date on which it is available for use. The estimated useful life of software is a maximum of 6 years.

 

36

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(r)Property and equipment:

 

Property and equipment (Note No. 16) includes the amount of land, real estate, furniture, computer equipment and other installations owned by the consolidated entities and which are for own use. These assets are stated at historical cost less depreciation and accumulated impairment. This cost includes expenses than have been directly attributed to the asset’s acquisition.

 

Depreciation is recognized in the Consolidated Statements of Income on a straight-line basis over the estimated useful lives of each part of an item of property and equipment.

 

The estimated average useful lives for the period 2024 and 2023 are as follows:

 

- Buildings   50 years
- Installations   10 years
- Equipment   5 years
- Supplies and accessories   5 years

 

Maintenance expenses relating to those assets held for own uses are recorded as expenses in the year in which they are incurred.

 

(s)Deferred taxes and income taxes:

 

The income tax provision of the Bank and its subsidiaries has been determined in conformity with current legal regulations.

 

The Bank and its subsidiaries recognize, when appropriate, deferred tax assets and liabilities for future estimates of tax effects attributable to temporary differences between the book and tax values of assets and liabilities. Deferred tax assets and liabilities are measured based on the tax rate expected to be applied, in accordance with current tax law, in the year that deferred tax assets are realized or liabilities are settled. The effects of future changes in tax legislation or tax rates are recognized in deferred taxes starting on the date of publication of the law approving such changes (Note No. 18).

 

Deferred tax assets are recognized only when it is likely that future tax profits will be sufficient to recover deductions for temporary differences. According to instructions from the CMF, deferred taxes are presented in the Consolidated Statement of Financial Position according with IAS 12 “Income Tax”.

 

37

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(t)Provisions, contingent assets and liabilities:

 

Provisions are liabilities involving uncertainty about their amount or maturity. They are recorded in the Consolidated Statement of Financial Position when the following requirements are jointly met:

 

-a present obligation has arisen from a past event;

 

-as of the date of the Financial Statements it is probable that the Bank or its subsidiaries have to disburse resources to settle the obligation; and

 

-the amount of these resources can be reliably measured.

 

A contingent asset or liability is any right or obligation arising from past events whose existence will be confirmed by one or more uncertain future events which are not within the control of the Bank.

 

Contingent credits are understood as operations or commitments in which the Bank assumes a credit risk by committing itself to third parties, in the event of a future event, to make a payment or disbursement that must be recovered from its clients.

 

The following are classified as contingent credits in off-balance sheet information:

 

-Undrawn credit lines: Considers the unused amounts of lines of credit that allow customers to make use of credit without prior decisions by the bank.

 

-Undrawn credit lines with immediate termination: Considers those undrawn credit lines, defined in the previous numeral, that the bank can unconditionally cancel at any time and without prior notice, or for which its automatic cancellation is contemplated in case of deterioration of the debtor’s solvency, as permitted by the current legal framework and the contractual conditions established between the parties.

 

-Contingent credits linked to the CAE: Correspond to credit commitments granted in accordance with Law No. 20,027 (“CAE”).

 

-Letters of credit for goods circulation operations: Considers the commitments that arise, both to the issuing bank and to the confirming bank, from self-settled commercial letters of credit with a maturity period of less than 1 year, arising from merchandise circulation operations (for example, confirmed foreign or documentary letters of credit). Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.

 

-Debt purchase commitments in local currency abroad: Note issuance facility (NIF) and revolving underwriting facility (RUF) are considered.

 

38

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

-Transactions related to contingent events: Guarantee bonds with promissory notes referred to in Chapter 8-11 of the Actualized Standards Compilation are considered.

 

-Warranty by endorsement and sureties: Includes warranty by endorsement, sureties and standby letters of credit referred to in Chapter 8-10 of the Actualized Standards Compilation. In addition, it includes the payment guarantees of buyers in factoring operations, as indicated in Chapter 8-38 of that Compilation.

 

-Other credit commitments: It includes the unplaced amounts of committed loans that are to be disbursed on an agreed future date or triggered by events contractually defined with the client, as is the case with irrevocable credit lines tied to the progress of projects (for provisions purposes, both the gross exposure referred to in No. 3 and future increases in the amount of guarantees associated with committed disbursements must be considered).

 

Exposure to credit risk on contingent loans:

 

To calculate provisions for contingent credits, the amount of exposure to be considered will be equivalent to the percentage of the amounts of the contingent credits indicated below:

 

Type of contingent credit  Credit Conversion Factor 
Undrawn credit lines with immediate termination   10%
Contingent credits linked to the CAE   15%
Letters of credit for goods circulation operations   20%
Other undrawn credit lines   40%
Debt purchase commitments in local currency abroad   50%
Transactions related to contingent events   50%
Warranty by endorsement and sureties   100%
Other credit commitments   100%
Other contingent loans   100%

 

When dealing with transactions performed with customers with overdue loans, that exposure shall be equivalent to 100% of its contingent loans.

 

(u)Provisions for minimum dividends:

 

According with the CASB of the CMF, the Bank records within liabilities the portion of net income for the year that should be distributed to comply with the Corporations Law or its dividend policy. For these purposes, the Bank establishes a provision in a complementary equity account within retained earnings (Note No. 25).

 

For purposes of calculating the provision of minimum dividends, the distributable net income is considered, which is defined as that which results from reducing or adding to the net income for the year, the correction of the value of the paid-in capital and reserves, due to the effects of the variation of the Consumer Price Index.

 

39

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(v)Employee benefits:

 

Employee benefits are all forms of consideration granted by an entity in exchange for services provided by employees or severance pay.

 

Short-term employee benefits are employee benefits (other than termination benefits) that are expected to be settled in full before twelve months after the end of the annual reporting period in which the employees have rendered the related services (Note No. 24 (c)).

 

-Staff vacations

 

The annual costs of vacations and staff benefits are recognized on an accrual basis.

 

-Other short-term benefits

 

The entity contemplates for its employees an annual incentive plan for meeting objectives and individual contribution to the company’s results, which are eventually delivered, consisting of a certain number or portion of monthly salaries and are provisioned based on the estimated amount to be distributed.

 

Other long-term employee benefits are all employee benefits other than short-term employee benefits, post-employment benefits, and termination benefits.

 

-Employee benefits for termination of employment contract

 

The Bank has agreed with part of the staff the payment of compensation to those who have completed 30 or 35 years of permanence, in the event that they retired from the Institution. The proportional part accrued by those employees who will have access to exercise the right to this benefit and who at the end of the year have not yet acquired it has been incorporated into this obligation.

 

The obligations of this benefit plan are valued according to the projected credit unit method, including as variables the staff turnover rate, the expected salary growth and the probability of using this benefit, discounted at the current rate for long-term operations (5.77% as of March 31, 2024 and 5.77% as of December 31, 2023).

 

The discount rate used corresponds to the rate of 10-year Bonds in pesos of the Central Bank of Chile (BCP).

 

Gains and losses arising from changes in actuarial variables are recognized in Other Comprehensive Income. There are no other additional costs that should be recognized by the Bank.

 

40

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(w)Earnings per share:

 

The basic earnings per share is determined by dividing the net income attributed to the Bank’s owners in a period and the weighted average number of shares outstanding during that period.

 

Diluted earnings per share are determined similarly to basic earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential dilutive effect of the options on shares, warrants and convertible debt. At the end of the periods ended March 31, 2024 and 2023 there are no concepts to adjust.

 

(x)Interest revenue and expense and UF indexation:

 

Interest income and expenses and UF indexation (Notes No. 30 and No. 31) are recognized in the Consolidated Statement of Income using the effective interest rate method. The effective interest rate is the rate which exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument (or, where appropriate, in a shorter period), to the carrying amount of the financial asset or financial liability. To calculate the effective interest rate, the Bank determines cash flows by taking into account all contractual conditions of the financial instrument, excluding future credit losses.

 

The effective interest rate calculation includes all fees and other amounts paid or received that form part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the purchase or issuance of a financial asset or liability.

 

In the case of the impaired portfolio and current loans with a high risk of irrecoverability of loans and accounts receivable from customers, the Bank has applied a conservative position of discontinuing the accrual of interest and UF indexation on an accrual basis in the Consolidated Statement of Income, when the credit or one of its installments has been 90 days default in its payment.

 

(y)Commission income and expenses:

 

Revenue and expenses from fees (Note No. 32) are recognized in the Consolidated Income Statement using the criteria established in IFRS 15 “Revenue from contracts with customers”.

 

Under IFRS 15, revenues are recognized considering the terms of the contract with customers. Revenue is recognized when or as the performance obligation is satisfied by transferring the goods or services committed to the customer.

 

Under IFRS 15, revenues are recognized using different criteria depending on their nature. The most significant are:

 

Those that correspond to a singular act, when the act that originates them takes place.

 

Those that originate in transactions or services that are extended over time, during the life of such transactions or services.

 

Commissions on loan commitments and other fees related to credit operations are deferred (together with the incremental costs directly related to the placement) and recognized as an adjustment to the effective interest rate of the placement. In the case of loan commitments, when there is no certainty of the date of effective placement, the commissions are recognized in the period of the commitment that originates it on a linear basis.

 

41

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

The fees registered by the Bank correspond mainly to:

 

Commissions for credit prepayment: These commissions are accrued at the time the credits are prepaid.

 

Commissions for lines of credit and overdrafts: These commissions are accrued in the period related to the granting of lines of credit and overdrafts in checking accounts.

 

Commissions for warranty by endorsement and letters of credit: These commissions are accrued in the period related to the granting by the bank of payment guarantees for real or contingent obligations of third parties.

 

Commissions for card services: Correspond to commissions accrued for the period, related to the use of credit cards, debit cards and other.

 

Commissions for account management: Includes commissions for the maintenance of current accounts and other deposit accounts.

 

Commissions for collections and payments: Includes commissions generated by the collection and payment services provided by the Bank.

 

Commissions for intermediation and management of securities: correspond to income from brokerage service, placements, administration and custody of securities.

 

Remuneration for administration of mutual funds, investment funds or others: corresponds to the commissions from the General Fund Administrator for the administration of third-party funds.

 

Remuneration for brokerage and insurance consulting services: Income from brokerage and insurance advice by the Bank or its subsidiaries is included.

 

Commissions for factoring operations services: Commissions for factoring operations services performed by the Bank are included.

 

Commissions for financial consulting services: commissions for financial advisory services performed by the Bank and its subsidiary are included.

 

Other commissions earned: includes income generated from foreign currency exchange, issuance bank guarantees, issuance of bank check, use of distribution channels, agreement on the use of a brand and placement of financial products and cash transfers, and recognition of payments associated with commercial alliances, among others.

 

Commission expenses include:

 

Commissions for card operations: commissions paid for credit and debit card operations are included.

 

Commissions for licensing the use of card brands

 

Expenses for obligations of loyalty and merits programs for card customers.

 

Commissions for operations with securities: commissions for deposit and custody of securities and brokerage of securities are included.

 

Other commissions for services received: Commissions are included for guarantees and endorsements of Bank obligations, for foreign trade operations, for correspondent banks in the country and abroad, for ATMs and electronic fund transfer services.

 

Commissions for compensation of large value payments: corresponds to commissions paid to entities such as ComBanc, CCLV Contraparte Central, etc.

 

42

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(z)Impairment of non-financial assets:

 

The carrying amounts of the non-financial assets of the Bank and its subsidiaries, are reviewed throughout the year and especially at each reporting date, to determine if any indication of impairment exists. If such indication exists, the recoverable amount of the asset is then estimated.

 

(aa) Financial and operating leases:

 

The Bank acting as lessor

 

Assets leased to customers under agreements which transfer substantially all the risks and rewards of ownership, with or without ultimate legal title, are classified as finance leases. When assets held are subject to a finance lease, the leased assets are derecognized and a receivable is recognized which is equal to the present value of the minimum lease payments, discounted at the interest rate implicit in the lease. Initial direct costs incurred in negotiating, and arranging a finance lease are incorporated into the receivable through the discount rate applied to the lease. Finance lease income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the finance lease.

 

Assets leased to customers under agreements, which do not transfer substantially all the risks, and rewards of ownership are classified as operating leases.

 

The leased investment properties, under the operating lease modality, are included in the Consolidated Statement of Financial Position as “Other assets” and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease term.

 

The Bank acting as lessee

 

A contract is, or contains a lease, if one party has the right to control the use of an identified asset for a period of time in exchange for a regular payment (Note No. 17).

 

On the start date of a lease, a right-to-use assets leased is determined at cost, which includes the amount of the initial measurement of the lease liability plus other disbursements made.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the Bank’s incremental financing interest rate.

 

The right-of-use asset is measured using the cost model, less accumulated depreciation and accumulated losses due to impairment of value, depreciation of the right-of-use asset, is recognized in the Consolidated Statements of Income based on the linear depreciation method from the start date and until the end of the lease term.

 

43

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

The monthly variation of the UF for the contracts established in said monetary unit should be treated as a new measurement, therefore the UF readjustment modifies the value of the lease liability, and in parallel, the amount of the right-of-use asset must be adjusted by this effect.

 

After the start date, the lease liability is measured by lowering the carrying amount to reflect the lease payments made and the modifications to the lease.

 

According to IFRS 16 “Leases” the Bank does not apply this rule to contracts whose duration is 12 months or less and those that contain an underlying asset of low value. In these cases, payments are recognized as a lease expense.

 

(ab) Additional provisions:

 

In accordance to the CMF regulations, the banks have recorded additional allowances for its individually evaluated loan portfolio, taking into consideration the expected impairment of this portfolio. The calculation of this allowance is performed based on the Bank’s historical experience and considering possible future adverse macroeconomic conditions or circumstances that could affect a specific sector.

 

The provisions made in order to forestall the risk of macroeconomic fluctuations should anticipate situations reversal of expansionary economic cycles in the future, could translate into a worsening in the conditions of the economic environment and thus, function as a countercyclical mechanism accumulation of additional provisions when the scenario is favorable and release or assignment to specific provisions when environmental conditions deteriorate.

 

According to the above, additional provisions must always correspond to general provisions on commercial, consumer or mortgage loans, or segments identified, and in no case may be used to offset weaknesses of the models used by the Bank (Note No. 26).

 

As of March 31, 2024, the balance of additional provisions amounts to Ch$700,252 million (Ch$700,252 million in December 2023), which are presented in the caption “Special Provisions for Credit Risk” of liabilities in the Interim Consolidated Statement of Financial Position.

 

(ac) Fair value measurement:

 

“Fair value” is understood as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants in a principal (or more advantageous) market at the measurement date under current market conditions, independent whether that price is directly observable or estimated using another valuation technique. The most objective and usual reference of fair value is the price that would be paid in an active, transparent and deep market (“quoted price” or “market price”).

 

When available, the Bank estimates the fair value of an instrument using quoted prices in an active market for that instrument. A market is considered active if quoted prices are readily and regularly available and represent actual and regularly occurring market transactions on an arm’s length basis.

 

44

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

If a market for a financial instrument is not active, the Bank establishes fair value using a valuation technique. These valuation techniques include the use of recent market transactions between knowledgeable, willing parties in an arm’s length transaction, if available, as well as references to the fair value of other instruments that are substantially the same, discounted cash flows and options pricing models.

 

The chosen valuation technique makes maximum use of information obtained in the market, using the least possible amount of data estimated by the Bank, incorporates all the factors that market participants would consider to establish the price, and will be consistent with generally accepted economic methodologies for calculating the price of financial instruments. The variables used by the valuation technique reasonably represent market expectations and reflect the return-risk factors inherent to the financial instrument. Periodically, the Bank calibrates the valuation techniques and tests it for validity using prices from observable current market transaction in the same instrument or based on available observable market information.

 

The best evidence of the fair value of a financial instrument at initial recognition is the transaction price (i.e. the fair value of the consideration given or received) unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument (i.e. without modification or repackaging) or based on a valuation technique whose variables include only data from observable markets. However, when transaction price provides the best evidence of fair value at initial recognition, the financial instrument is initially measured at the transaction price and any difference between this price and the value initially obtained from a valuation model is subsequently recognized in incomes.

 

On the other hand, it should be noted that the Bank has financial assets and liabilities offset each other’s market risks, based on which average market prices are used as a basis for determining their fair value.

 

Then, the fair value estimates obtained from models are adjusted for any other factors, such as liquidity risk or model uncertainties; to the extent that the Bank believes that a third-party market participant would take them into account in pricing a transaction.

 

The Bank’s fair value disclosures are included in Note No. 44.

 

45

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted:

 

Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Commission for the Financial Market (CMF):

 

Standards and interpretations that have been adopted in these Interim Consolidated Financial Statements.

 

As of the date of issuance of these Interim Consolidated Financial Statements, the new accounting pronouncements issued by both the IASB and the CMF, which have been adopted by the Bank and its subsidiaries, are detailed below:

 

-Accounting standards issued by IASB.

 

IFRS 16 Leases. Recognition of the lease liability in a sale with leaseback.

 

In September 2022, the IASB published an amendment to IFRS 16 related to the recognition of the lease liability in a sale with leaseback.

 

The amendment specifies the requirements that a seller-lessee must use to measure the lease liability that arises on sale and leaseback so that the seller-lessee does not recognize any gain or loss related to the right of use that it retains.

 

The modifications are effective for the periods of presentation of the Financial Statements that begin on or after January 1, 2024, and early application is allowed.

 

The implementation of this amendment will have no impact for Banco de Chile and its subsidiaries.

 

IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments Disclosures - Supplier Financing Arrangements.

 

In May 2023, the IASB issued amendments to IAS 7 and IFRS 7. The amendments specify the current requirements to enhance the disclosure in the financial statements of supplier financing arrangements concerning liabilities, cash flows, and a company’s exposure to liquidity risk.

 

The amendments are effective for periods beginning on or after January 1, 2024, and early application is permitted.

 

The implementation of this amendment had no impact for Banco de Chile and its subsidiaries.

 

46

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

New Standards and interpretations that have been issued but their application date is not yet in force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) and the CMF that are not yet effective as of March 31, 2024, as follows:

 

-Accounting standards issued by IASB.

 

IAS 28 Investments in Associates and Joint Venture and IFRS 10 Consolidated Financial Statements.

 

In September 2014, the IASB published this modification, which clarifies the scope of the profits and losses recognized in a transaction, that involves an associate or joint venture, and that this depends on whether the asset sold or contribution constitutes a business. Therefore, the IASB concluded that all gains or losses must be recognized against loss of control of a business.

 

Likewise, the gains or losses that result from the sale or contribution of a subsidiary that does not constitute a business (definition of IFRS 3) to an associate or joint venture must be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015, the IASB agreed to set the effective date of this modification in the future, allowing its immediate application.

 

Banco de Chile and its subsidiaries will have no impact on the Consolidated Financial Statements as a result of the application of this amendment.

 

IAS 21 Effects of Changes in Foreign Exchange Rates.

 

In August 2023, the IASB published amendments to IAS 21. These amendments set out criteria that will allow companies to assess whether a currency is exchangeable and when it is not so, they can determine the exchange rate to use and the disclosures to provide.

 

The amendments are effective for periods beginning on or after January 1, 2025, and early application is permitted.

 

As of the date of issuance of these Interim Financial Statements, the implementation of this new standard will not have impacts for the Bank or its subsidiaries.

 

47

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

-Accounting standards issued by CMF.

 

Circular No. 2,346. Standard model of provisions for consumer loans. Modifies Chapter B-1 “Provisions for credit risk” and Chapter E “Transitional disposition” of the CNCB.

 

On March 6, 2024, the CMF published this circular that introduces the regulations that establish the Standardized Methodology for computing Provisions for Consumer Loans in Chapter B-1 of the CNCB.

 

The regulations establish matrices for determining the Probability of Default (PD) and Loss Given Default (LGD) parameters that must be used to calculate the minimum level of provisions.

 

The PD matrix is determined based on three factors (default in the bank, in the financial system and the possession of a mortgage loan).

 

Regarding the LGD, the model allows differentiation according to the type of credit (leasing or automotive, installments, cards and lines or other consumer) and also distinguishes those debtors with mortgage credit for housing in the system, allowing banks recognize a loss level adjusted to the specific characteristics of each operation.

 

The regulations of the standard provision model for consumer loans will come into force as of the accounting close of January 2025. Until that date, banks will continue to estimate the provisions of this portfolio only through their internal methodologies. The impact of the first application must be recorded in the entity’s income statement.

 

Based on the information available at the date of issuance of these Financial Statements, it is estimated that the adoption of this new methodology will mean a charge to results of the order of Ch$60,000 and Ch$65,000 million before tax. To address this impact, the Bank has resolved to release additional provisions for an equivalent amount at the time of implementing the new methodology.

 

48

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

Circulars issued in the process of implementing the Basel III standards.

 

During the year 2024, the CMF has issued the following standards related to the implementation of Basel III:

 

On February 9, 2024, Circular No. 2,344 was published, which provides clarifications to Chapter 21-20 of the Updated Compilation of Standards (“RAN” for its initials in Spanish), on dispositions related to the promotion of market discipline and financial transparency through of the disclosure of significant and timely information from banking entities to market agents, as defined by the Basel Committee on Banking Supervision, for the standard commonly called “Pillar 3”. The changes will apply from the Pillar 3 report that must be published with information that refers to the first quarter of 2024, and it is not required to rectify previous reports.

 

On February 9, 2024, Circular No. 2,343 was published, the regulations modify Chapter 21-11 “Factors and methodology for Banks or group of banks classified as systemically important and requirements that may be imposed as a consequence of this qualification” of the Updated Compilation of Standards (“RAN” for its initials in Spanish), regarding the lower threshold to determine systemic banks. Additionally, adjustments are made to File R11 “Rating of systemically important banks”, and to Tables 11 “Institutional composition” and 106 “Sub-factors of the Systemically Important Index” of the Information System Manual (“MSI” for its initials in Spanish).

 

4.Accounting Changes:

 

During the period ended March 31, 2024, there have been no material or relative importance changes in accounting that affect the presentation of these Interim Consolidated Financial Statements.

 

49

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

5.Relevant Events:

 

a)During the period 2024 Banco de Chile has reported as essential fact the following placements in the local market of senior, dematerialized and bearer bonds issued by Banco de Chile and registered in the Securities Registry of the Financial Market Commission:

 

Date  Registration
number in the
Securities Registry
  Serie  Amount   Currency  Maturity date  Average rate 
January 15, 2024  11/2022  EZ   3,100,000   UF  05/01/2028   3.72%
January 16, 2024  11/2022  EZ   900,000   UF  05/01/2028   3.72%
January 31, 2024  11/2015  CE   600,000   UF  12/01/2031   3.20%
February 8, 2024  11/2015  CH   200,000   UF  12/01/2032   3.15%
March 15, 2024  11/2022  FA   910,000   UF  08/01/2028   3.25%
March 21, 2024  11/2022  FA   550,000   UF  08/01/2028   3.32%
March 22, 2024  11/2022  EY   350,000   UF  04/01/2028   3.29%
March 25, 2024  11/2022  FA   400,000   UF  08/01/2028   3.29%
March 26, 2024  11/2022  GG   350,000   UF  05/01/2035   3.35%
March 27, 2024  11/2022  FA   100,000   UF  08/01/2028   3.24%

 

b)On January 25, 2024, the Board of Directors of Banco de Chile agreed to convene an Ordinary Shareholders’ Meeting for March 28, 2024 in order to propose, among other matters, the following distribution of profits for the year ended on December 31, 2023:

 

a)Deduct and withhold from the net income of the year, an amount equivalent to the effect of inflation of the paid capital and reserves according to the variation of the Consumer Price Index that occurred between November 2022 and November 2023, amounting to Ch$223,719,568,421 which will be added to retained earnings from previous periods.

 

b)Distribute 80% in the form of dividend the remaining profit, corresponding to a dividend of Ch$8.07716286860 to each of the 101,017,081,114 shares of the Bank.

 

Consequently, it will be proposed a distribution as dividend of 65.6% of the profits for the year ending December 31, 2023.

 

50

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

5.Relevant Events, continued:

 

c)During the period 2024 Banco de Chile has reported as an essential fact the following placements in the foreign market, issued under its Medium Term Notes Program (“MTN”):

 

Date  Amount   Currency  Maturity date  Average rate 
February 2, 2024   433,000,000   HKD  02/09/2034   4.22%

 

d)On March 28, 2024, during the Bank’s Ordinary Shareholders’ Meeting, the definitive appointment of Mr. Patricio Jottar Nasrallah as a Regular Director of Banco de Chile was made, a position he will hold until the next renewal of the Board of Directors.

 

e)On March 28, 2024, the subsidiary Banchile Corredores de Seguros Ltda. reported that the general manager, Mr. Jorge Yoma Rojas, will leave his position on April 15, 2024. Mr. Patricio Salles Delporte will take over as his replacement.

 

6.Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and Residential mortgage loans.

 

Wholesale:This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.

 

Subsidiaries:Corresponds to the businesses generated by the companies controlled by the Bank, which carry out activities complementary to the bank business. The companies that comprise this segment are:

 

-Banchile Administradora General de Fondos S.A.

 

-Banchile Asesoría Financiera S.A.

 

-Banchile Corredores de Seguros Ltda.

 

-Banchile Corredores de Bolsa S.A.

 

-Socofin S.A.

 

51

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

6.Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results from: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

Provisions for credit risk are determined at the customer and counterparty level based on the characteristics of each of their operations. In the case of additional provisions, these are assigned to the different business segments based on the credit risk weighted assets that each segment has.

 

The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended March 31, 2024 and 2023 there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

52

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

6.Business Segments, continued:

 

The following table presents the income by segment for the periods ended between January 1, and March 31, 2024 and 2023 for each of the segments defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   March   March   March   March   March   March   March   March   March   March   March   March   March   March 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Net interest revenue (expense) and UF indexation   389,443    329,476    195,941    195,446    (52,948)   (66,346)   (2,676)   (4,557)   529,760    454,019    574    29    530,334    454,048 
Net commissions revenue (expense)   78,148    86,669    22,720    16,593    239    45    45,181    41,348    146,288    144,655    (8,816)   (7,740)   137,472    136,915 
Profit (loss) of financial operations   80    92    3,323    5,997    (14,801)   116,767    10,268    10,841    (1,130)   133,697    (574)   (29)   (1,704)   133,668 
Foreign currency changes, indexation and accounting hedge   7,534    (498)   7,605    8,480    83,989    (45,106)   7,319    6,428    106,447    (30,696)           106,447    (30,696)
Other income   8,276    6,377    1,008    916            975    1,029    10,259    8,322    (2,680)   (1,734)   7,579    6,588 
Income attributable to investments in other companies   (466)   1,349    583    532    66    67    35    30    218    1,978            218    1,978 
Total operating revenue   483,015    423,465    231,180    227,964    16,545    5,427    61,102    55,119    791,842    711,975    (11,496)   (9,474)   780,346    702,501 
Expenses from salaries and employee benefits   (92,107)   (87,487)   (26,820)   (26,166)   (676)   (697)   (21,812)   (19,674)   (141,415)   (134,024)   5    6    (141,410)   (134,018)
Administrative expenses   (88,893)   (79,115)   (19,552)   (18,985)   (438)   (523)   (11,607)   (9,559)   (120,490)   (108,182)   11,267    9,191    (109,223)   (98,991)
Depreciation and amortization   (19,366)   (19,061)   (2,061)   (2,088)   (132)   (108)   (1,843)   (1,502)   (23,402)   (22,759)           (23,402)   (22,759)
Impairment of non-financial assets       (1)                   (94)   30    (94)   29            (94)   29 
Other operating expenses   (7,608)   (6,143)   (1,980)   (1,507)   (1)   (1)   (350)   (329)   (9,939)   (7,980)   224    277    (9,715)   (7,703)
Total operating expenses   (207,974)   (191,807)   (50,413)   (48,746)   (1,247)   (1,329)   (35,706)   (31,034)   (295,340)   (272,916)   11,496    9,474    (283,844)   (263,442)
Expenses for credit losses   (93,131)   (100,255)   (18,552)   (6,268)   (1,485)   1,015            (113,168)   (105,508)           (113,168)   (105,508)
Income from operations   181,910    131,403    162,215    172,950    13,813    5,113    25,396    24,085    383,334    333,551            383,334    333,551 
Income taxes                                                               (85,679)   (67,600)
Income after income taxes                                                               297,655    265,951 

 

The following table presents assets and liabilities of the periods ended March 31, 2024 and December 31, 2023 by each segment defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Assets   23,041,101    22,920,254    13,480,093    13,226,319    18,781,649    18,215,123    1,007,893    986,697    56,310,736    55,348,393    (277,473)   (236,853)   56,033,263    55,111,540 
Current and deferred taxes                                                               758,208    681,012 
Total assets                                                               56,791,471    55,792,552 
                                                                       
Liabilities   18,941,822    18,650,882    10,588,837    10,357,679    21,528,450    21,005,581    832,537    777,170    51,891,646    50,791,312    (277,473)   (236,853)   51,614,173    50,554,459 
Current and deferred taxes                                                               2,391    808 
Total liabilities                                                               51,616,564    50,555,267 

 

53

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

7.Cash and Cash Equivalents:

 

The detail of the balances included under cash and cash equivalents as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Cash and due from banks:        
Cash   856,209    929,034 
Deposit in Chilean Central Bank (*)   1,150,682    590,426 
Deposit in abroad Central Bank        
Deposits in domestic banks   13,720    17,052 
Deposits in abroad banks   1,227,890    928,136 
Subtotal – Cash and due from banks   3,248,501    2,464,648 
           
Net transactions in the course of settlement (**)   74,368    58,634 
Others cash equivalents (***)   1,524,366    3,020,865 
Total cash and cash equivalents   4,847,235    5,544,147 

 

The detail of the balances included under net ongoing clearance operations is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Assets        
Documents drawn on other banks (clearing)   81,134    84,635 
Funds receivable   289,934    330,870 
Subtotal - assets   371,068    415,505 
           
Liabilities          
Funds payable   (296,700)   (356,871)
Subtotal - liabilities   (296,700)   (356,871)
Net transactions in the course of settlement   74,368    58,634 

 

(*) The level of funds in cash and in the Central Bank of Chile responds to regulations on reserve requirements that the bank must maintain on average in monthly periods.

 

(**) Ongoing clearance operations correspond to transactions in which only the settlement remains that will increase or decrease the funds in the Central Bank of Chile or in foreign banks, normally within 12 or 24 business hours.

 

(***) Refers to financial instruments that meet the criteria to be considered as “cash equivalents” as defined by IAS 7, i.e., to qualify as “cash equivalents” investments in debt financial instruments must be: short-term with an original maturity of 90 days or less from the date of acquisition, highly liquid, readily convertible to known amounts of cash from the date of initial investment, and that the financial instruments are exposed to an insignificant risk of changes in their value.

 

54

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss:

 

The item detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Financial derivative contracts   2,526,743    2,035,376 
Debt Financial Instruments   1,870,975    3,363,624 
Other financial instruments   280,862    409,328 
Total   4,678,580    5,808,328 

 

(a)The Bank as of March 31, 2024 and December 31, 2023, maintains the following asset portfolio of derivative instruments:

 

   Notional amount of contract with final expiration date in         
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to
3 years
   Over 3 year and up to 5 years   Over 5 years   Total  

Fair Value Assets

 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Currency forward           3,969,641    3,659,459    2,492,536    2,410,522    2,742,654    2,517,954    332,806    355,774    8,993    13,536    8,634        9,555,264    8,957,245    354,328    212,475 
Interest rate swap           1,083,965    847,401    1,722,052    1,859,664    8,655,751    6,593,100    7,318,106    7,157,777    4,105,143    3,743,282    4,710,585    4,709,682    27,595,602    24,910,906    920,871    883,689 
Interest rate and cross currency swap           110,986    167,667    195,182    305,181    1,024,426    987,931    2,863,629    2,724,924    1,259,969    1,112,311    2,529,393    2,410,153    7,983,585    7,708,167    1,242,921    934,466 
Call currency options           39,801    7,019    38,818    26,243    55,711    87,429    7,367    7,325                    141,697    128,016    8,435    3,435 
Put currency options           13,595    3,012    7,944    24,464    23,932    51,132    7,367    6,558                    52,838    85,166    188    1,311 
Total           5,217,988    4,684,558    4,456,532    4,626,074    12,502,474    10,237,546    10,529,275    10,252,358    5,374,105    4,869,129    7,248,612    7,119,835    45,328,986    41,789,500    2,526,743    2,035,376 

 

55

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss, continued:

 

b)The detail of the Debt Financial Instruments is the following:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile   1,449,054    2,799,442 
Bonds and Promissory notes from the General Treasury of the Republic   176,841    227,871 
Other fiscal debt financial instruments        
           
Other Instruments Issued in Chile          
Debt financial instruments from other domestic banks   245,080    336,311 
Bonds and trade effects from domestic companies        
Other debt financial instruments issued in the country        
           
Instruments Issued Abroad          
Financial instruments from foreign governments or Central Banks        
Financial debt instruments from foreign goverments and fiscal entities        
Debt financial instruments from other foreign banks        
Bonds and trade effects from foreign companies        
Total   1,870,975    3,363,624 

 

Under instruments of the State and Central Bank of Chile are classified instruments sold under repurchase agreements to clients and financial institutions, as of March 31, 2024 and December 31, 2023, there is no amount for this concept. As part of the FCIC program, instruments delivered as collateral are included for an approximate amount of Ch$245,620 million as of December 31, 2023.

 

Instruments sold under repurchase agreements to clients and financial institutions include other debt financial instruments issued in the country, by an amount of Ch$155,621 million as of March 31, 2024 (Ch$121,586 million in December 2023). The repurchase agreements have an average maturity of 2 days at the end of the period 2024 (4 days in 2023).

 

Additionally, the Bank has investments in own-issued letters of credit for an amount equivalent to Ch$1,535 million as of March 31, 2024 (Ch$1,733 million in December 2023), which are presented as a reduction of the liability item “Debt Financial Instruments Issued”.

 

56

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss, continued:

 

c)The detail of other financial instruments is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Mutual fund investments        
Funds managed by related companies   275,251    405,752 
Funds managed by third-party        
           
Equity instruments          
Domestic equity instruments   1,311    2,058 
Foreign equity instruments   384    485 
           
Loans originated and acquired by the entity          
Loans and advances to banks        
Commercial loans        
Residential mortgage loans        
Consumer loans        
Others   3,916    1,033 
Total   280,862    409,328 

 

9.Non-trading Financial Assets mandatorily measured at Fair Value through Profit or Loss:

 

As of March 31, 2024 and December 31, 2023, the Bank does not hold any non-trading financial assets mandatorily measured at fair value through profit or loss.

 

10.Financial Assets and Liabilities designated as at Fair Value through Profit or Loss:

 

As of March 31, 2024 and December 31, 2023, the Bank does not hold financial assets and liabilities designated as at fair value through profit or loss.

 

57

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

11.Financial Assets at Fair Value through Other Comprehensive Income:

 

The item detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Debt Financial Instruments   3,196,366    3,786,525 
Other financial instruments        
Total   3,196,366    3,786,525 

 

(a)As of March 31, 2024 and December 31, 2023, the detail of debt financial instruments is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile   118,269    473,642 
Bonds and Promissory notes from the General Treasury of the Republic   1,210,574    1,362,510 
Other fiscal debt financial instruments   1,321    1,500 
           
Other Instruments Issued in Chile          
Debt financial instruments from other domestic banks   1,587,654    1,681,744 
Bonds and trade effects from domestic companies   44,388    59,921 
Other debt financial instruments issued in the country        
           
Instruments Issued Abroad          
Financial instruments from foreign Central Banks        
Financial instruments from foreign governments and fiscal entities   48,103    43,294 
Debt financial instruments from other foreing banks   186,057    163,914 
Bonds and trade effects from foreign companies        
Other debt financial instruments issued abroad        
Total   3,196,366    3,786,525 

 

Instruments of the Government and the Central Bank of Chile include instruments sold under repurchase agreements to clients and financial institutions for an amount of Ch$10,758 million in March 2024 (Ch$10,488 million in December 2023). The repurchase agreements have an average maturity of 2 days in March 2024 (3 days in December 2023). As part of the FCIC program, instruments delivered as collateral are included for an approximate amount of Ch$1,094,076 million as of December 31, 2023.

 

Under the same item, instruments that guarantee margins for cleared derivatives transactions are classified through Comder Contraparte Central S.A. for an amount of Ch$58,825 million as of March 31, 2024 (Ch$43,863 million as of December 31, 2023).

 

58

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

11.Financial Assets at Fair Value through Other Comprehensive Income, continued:

 

Under Instruments of Other National Institutions are classified instruments delivered as collateral as part of FCIC program for an approximate amount of Ch$499,251 million as of March 31, 2024 (Ch$850,506 million as of December 31, 2023).

 

As of March 31, 2024 the accumulated credit impairment for debt instruments at fair value through other comprehensive income was Ch$5,832 million (Ch$5,500 million as of December 31, 2023).

 

(b)The analysis of changes in fair value and expected losses of debt instruments measured at fair value is as follows:

 

   Phase 1 Individual   Phase 2 Individual   Phase 3 Individual   Total 
   Fair value   Impairment   Fair value   Impairment   Fair value   Impairment   Fair value   Impairment 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2023   3,967,392    9,496                    3,967,392    9,496 
Net change in balance   (159,617)   (3,996)   (30,124)   (1,921)           (189,741)   (5,917)
Change in fair value   8,718        156                8,874     
Transfer to Phase 1                                
Transfer to Phase 2   (29,968)       29,968                     
Transfer to Phase 3                                
Impact due to transfer between phases               1,921                1,921 
Net impact due to impairment                                
Balance as of December 31, 2023   3,786,525    5,500                    3,786,525    5,500 
                                         
Balance as of January 1, 2024   3,786,525    5,500                    3,786,525    5,500 
Net change in balance   (596,267)   332                    (596,267)   332 
Change in fair value   6,108                        6,108     
Transfer to Phase 1                                
Transfer to Phase 2                                
Transfer to Phase 3                                
Impact due to transfer between phases                                
Net impact due to impairment                                
Balance as of March 31, 2024   3,196,366    5,832                    3,196,366    5,832 

 

(c)Realized and unrealized gains and losses:

 

As of March 31, 2024, the portfolio of debt financial instruments includes an accumulated unrealized gain of Ch$15,582 million (unrealized gain of Ch$9,142 million as of December 31, 2023), recorded as an equity valuation adjustment.

 

Gross realized gains and losses on the sale of debt financial instruments, as of March 31, 2024 and 2023 are reported under “Net Financial income (expense)” (See Note No. 33).

 

The changes in realized gains and losses at the end of both periods are the following:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Unrealized gains (losses)   8,979    16,674 
Realized losses (gains) reclassified to income   (2,539)   117 
Subtotal   6,440    16,791 
Income tax on other comprehensive income   (2,429)   (2,573)
Net effect in equity   4,011    14,218 

 

59

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes:

 

(a.1)As of March 31, 2024 and December 31, 2023, the Bank has the following asset portfolio of financial derivative instruments for accounting hedging purposes:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and up to 12 months   Over 1 year and
up to 3 years
   Over 3 year and
up to 5 years
   Over 5 years   Total  

Fair value

Assets

 
   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Derivatives held for fair value hedges                                                                        
                                                                                           
Cash flow hedge derivatives                                                                                          
Interest rate swap and cross currency swap                           142,567    141,416    263,755    36,553    279,596    232,293    466,174    222,615    1,152,092    632,877    127,182    49,065 
Total                           142,567    141,416    263,755    36,553    279,596    232,293    466,174    222,615    1,152,092    632,877    127,182    49,065 

 

(a.2)As of March 31, 2024 and December 31, 2023, the Bank has the following debt portfolio of financial derivative instruments for accounting hedging purposes:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 year and up to 5 years   Over 5 years   Total  

Fair value

Liabilities

 
   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Derivatives held for fair value hedges                                                                        
                                                                                           
Cash flow hedge derivatives                                                                                          
Interest rate swap and cross currency swap                                   130,096    218,840        180,325    802,246    983,782    932,342    1,382,947    78,674    160,602 
Total                                   130,096    218,840        180,325    802,246    983,782    932,342    1,382,947    78,674    160,602 

 

60

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(b)Fair value Hedges:

 

As of March 31, 2024 and December 31, 2023, no fair value hedges are held.

 

(c)Cash flow Hedges:

 

(c.1)The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens, Peruvian Sol, Australian Dollars, Euros, Norwegian kroner and Mexican peso. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment impact the item “Interest Revenue” of the Income Financial Statements.

 

61

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Hedge element                                                                
Outflows:                                                                
Corporate Bond           (2,031)   (450)   (8,487)   (4,686)   (208,980)   (199,047)   (416,259)   (245,308)   (472,048)   (552,541)   (1,433,624)   (1,252,534)   (2,541,429)   (2,254,566)
Obligation USD                   (3,013)       (2,938)   (1,366)   (103,272)   (88,096)                   (109,223)   (89,462)
                                                                                 
Hedge instrument                                                                                
Inflows:                                                                                
Cross Currency Swap           2,031    450    11,500    4,686    211,918    200,413    519,531    333,404    472,048    552,541    1,433,624    1,252,534    2,650,652    2,344,028 
Net cash flows                                                                

 

(c.3)Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher   March   Decemher 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                 
Hedge element                                                                
Inflows:                                                                
Cash flows in CLF           2,670    1,506    12,246    1,834    173,725    182,057    470,577    328,074    336,699    467,263    1,383,791    1,314,328    2,379,708    2,295,062 
                                                                                 
Hedge instrument                                                                                
Outflows:                                                                                
Cross Currency Swap           (2,670)   (1,506)   (12,246)   (1,834)   (173,725)   (182,057)   (470,577)   (328,074)   (336,699)   (467,263)   (1,383,791)   (1,314,328)   (2,379,708)   (2,295,062)
Net cash flows                                                                

 

62

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

With respect to UF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.4)The unrealized results generated during the period 2024 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$5,247million (credit to equity of Ch$56,304 million in March 2023). The net effect of taxes charge to equity amounts to Ch$3,830 million (credit to equity of Ch$41,102 million during the period March 2023).

 

The accumulated balance for this concept as of March 31, 2024 corresponds to a credit in equity amounted to Ch$4,154 million (credit to equity of Ch$9,401 million as of December 2023).

 

(c.5)The effect of the cash flow hedging derivatives that offset the result of the hedged instruments corresponds to a credit to income of Ch$169,104 million during the period 2024 (charge to results for Ch$156,319 million during the period March 2023).

 

(c.6)As of March 31, 2024 and 2023, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.7)As of March 31, 2024 and 2023, the Bank does not have hedges of net investments in foreign business.

 

13.Financial assets at amortized cost:

 

The item detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Rights from resale agreements and securities lending   56,530    71,822 
Debt financial instruments   4,071,555    1,431,083 
Loans and advances to Banks   1,216,747    2,519,180 
Loans to customers:          
Commercial loans   20,258,177    19,991,114 
Residential mortgage loans   12,489,637    12,303,154 
Consumer loans   5,341,352    5,306,436 
Provisions established for credit risk:          
Commercial loans provisions   (384,756)   (366,205)
Mortgage loans provisions   (35,217)   (34,006)
Consumer loans provisions   (366,618)   (368,757)
Total   42,647,407    40,853,821 

 

 

63

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(a)Rights from resale agreements and securities lending:

 

The Bank provides financing to its customers through resale agreements and securities lending, in which the financial instrument serves as collateral. As of March 31, 2024 and December 31, 2023, the detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Transaction with domestic banks        
Resale agreements with other banks        
Resale agreements with the Central Bank of Chile        
Rights from securities lending        
           
Transaction with foreign banks          
Resale agreements with other banks        
Resale agreements with foreign Central Banks        
Rights from securities lending        
           
Transaction with other domestic entities          
Resale agreements   56,530    71,822 
Rights from securities lending        
           
Transaction with other foreign entities          
Resale agreements        
Rights from securities lending        
           
Accumulated Impairment Value of Financial Assets at Amortized Cost - Rights from resale agreements and securities lending          
Financial assets with no significant increase in credit risk since initial recognition (phase 1)        
Financial assets with a significant increase in credit risk since initial recognition, but without credit impairment (phase 2)        
Financial assets with credit impairment (phase 3)        
Total   56,530    71,822 

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of March 31, 2024, the fair value of the instruments received amounts to Ch$59,828 million (Ch$73,874 million in December 2023).

 

64

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(b)Debt financial instruments:

 

At the end of each period, the balances presented under this item are as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile   3,148,357    507,261 
Bonds and promissory notes from the General Treasury of the Republic   923,372    923,880 
Other fiscal debt financial instruments         
           
Other Finacial Instruments issued in Chile          
Debt financial instruments from other domestic banks         
Bonds and trade effects from domestic companies         
Other debt financial instruments issued in the country         
           
Financial Instruments issued Abroad          
Debt financial instruments from foreign Central Banks         
Debt financial instruments from foreign governments and fiscal entities         
Debt financial instruments from other foreing banks         
Bonds and trade effects from foreign companies         
Other debt financial instruments issued abroad         
           
Accumulated Impairment Value of Financial Assets at Amortized Cost Debt Financial Instruments          
Financial assets with no significant increase in credit risk since initial recognition (phase 1)   (174)   (58)
Financial assets with a significant increase in credit risk since initial recognition, but without credit impairment (phase 2)        
Financial assets with credit impairment (phase 3)        
Total   4,071,555    1,431,083 

 

Under Instruments of the Government and the Central Bank of Chile, instruments are classified pledged as collateral as part of the FCIC program are included for an approximate amount of Ch$3,458,316 million as of March 31, 2024 (Ch$1,362,095 million as of December 31, 2023).

 

65

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(c)Loans and advances to Banks: At the end of each period, the balances presented under this item are as follows:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Net 
   Individual   Individual   Individual       Individual   Individual   Individual       Financial 
As of March 31, 2024  Evaluation   Evaluation   Evaluation   Total   Evaluation   Evaluation   Evaluation   Total   Asset 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Domestic Banks                                    
Interbank loans of liquidity                                    
Interbank loans commercial                                    
Current accounts overdrafts                                    
Chilean exports foreign trade loans                                    
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Non-transferable deposits in domestic banks                                    
Other debts with domestic banks                                    
Foreign Banks                                             
Interbank loans of liquidity                                    
Interbank loans commercial   269,659            269,659    (590)           (590)   269,069 
Current accounts overdrafts                                    
Chilean exports foreign trade loans   147,457            147,457    (246)           (246)   147,211 
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Current account deposits with foreign banks for derivatives transactions                                    
Other non-transferable deposits with foreign banks                                    
Other debts with foreign banks                                    
Subtotal Domestic Bank and Foreign   417,116            417,116    (836)           (836)   416,280 
Central Bank of Chile                                             
Current account deposits for derivative transactions with a counterparty                                    
Other deposits not available   800,467            800,467                    800,467 
Other receivables                                    
Foreign Central Banks                                             
Current account deposits for derivatives transactions                                    
Other deposits not available                                    
Other receivables                                    
Subtotal Central Bank of Chile and Foreign Central Banks   800,467            800,467                    800,467 
Total   1,217,583            1,217,583    (836)           (836)   1,216,747 

 

66

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(c)Loans and advances to Banks, continued:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Net  
   Individual   Individual   Individual       Individual   Individual   Individual       Financial 
As of December 31, 2023  Evaluation   Evaluation   Evaluation   Total   Evaluation   Evaluation   Evaluation   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Domestic Banks                                    
Interbank loans of liquidity                                    
Interbank loans commercial                                    
Current accounts overdrafts                                    
Chilean exports foreign trade loans                                    
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Non-transferable deposits in domestic banks                                    
Other debts with foreign banks                                    
Foreign Banks                                             
Interbank loans of liquidity                                    
Interbank loans commercial   205,362            205,362    (449)           (449)   204,913 
Current accounts overdrafts                                    
Chilean exports foreign trade loans   213,636            213,636    (302)           (302)   213,334 
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Current account deposits with foreign banks for derivatives transactions                                    
Other non-transferable deposits with foreign banks                                    
Other debts with foreign banks                                    
Subtotal Domestic Bank and Foreign   418,998            418,998    (751)           (751)   418,247 
Central Bank of Chile                                             
Current account deposits for derivative transactions with a counterparty                                    
Other deposits not available   2,100,933            2,100,933                    2,100,933 
Other receivables                                    
Foreign Central Banks                                         
Current account deposits for derivatives transactions                                    
Other deposits not available                                    
Other receivables                                    
Subtotal Central Bank of Chile  and Foreign Central Banks   2,100,933            2,100,933                    2,100,933 
Total   2,519,931            2,519,931    (751)           (751)   2,519,180 

 

67

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(d)Loans to Customers: At the end of each period, the balances presented under this item are as follows:

 

   Assets before allowances   Allowances established     
Loans to Customers  Normal Portfolio
Evaluation
   Substandard
Portfolio
Evaluation
   Non-Complying
Portfolio
Evaluation
       Normal Portfolio
Evaluation
   Substandard
Portfolio

Evaluation
   Non-Complying
Portfolio
Evaluation
   Sub   Deductible
Warranties
Fogape
       Net
Financial
 
As of March 31, 2024  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   Covid-19   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                                        
Commercial loans   10,845,633    3,826,477    185,318    196,504    333,839    15,387,771    (97,890)   (26,653)   (5,847)   (52,625)   (77,437)   (260,452)   (6,391)   (266,843)   15,120,928 
Chilean exports foreign trade loans   1,351,090    3,911    3,576    9,997    355    1,368,929    (28,430)   (151)   (139)   (4,217)   (149)   (33,086)       (33,086)   1,335,843 
Accrediting foreign trade loans negotiated in terms of Chilean imports   93                    93    (8)                   (8)       (8)   85 
Chilean imports foreign trade loans   501,665    45,594    11,747    2,661    2,768    564,435    (20,420)   (1,250)   (1,830)   (1,945)   (1,411)   (26,856)       (26,856)   537,579 
Foreign trade credits to third countries   178                    178                                    178 
Current account debtors   100,406    90,278    5,423    4,824    1,808    202,739    (2,528)   (2,158)   (739)   (2,176)   (858)   (8,459)       (8,459)   194,280 
Credit card debtors   23,574    75,722    1,205    1,150    9,526    111,177    (974)   (2,356)   (176)   (668)   (5,206)   (9,380)       (9,380)   101,797 
Factoring transactions   603,367    36,703    6,676    970    222    647,938    (9,689)   (771)   (561)   (421)   (80)   (11,522)       (11,522)   636,416 
Commercial lease transactions (1)   1,524,688    280,371    32,112    39,075    14,240    1,890,486    (3,680)   (1,885)   (54)   (5,899)   (3,390)   (14,908)   (438)   (15,346)   1,875,140 
Student loans       51,219            4,081    55,300        (2,175)           (2,862)   (5,037)       (5,037)   50,263 
Other loans and accounts receivable   7,950    10,724    154    8,965    1,338    29,131    (250)   (3)   (21)   (7,448)   (497)   (8,219)       (8,219)   20,912 
Subtotal   14,958,644    4,420,999    246,211    264,146    368,177    20,258,177    (163,869)   (37,402)   (9,367)   (75,399)   (91,890)   (377,927)   (6,829)   (384,756)   19,873,421 
Residential mortgage loans                                                                           
Letters of credit       2,077            144    2,221        (2)           (13)   (15)       (15)   2,206 
Endorsable mortgage loans       10,213            330    10,543        (8)           (31)   (39)       (39)   10,504 
Loans with mutual funds financed by mortgage bonds                                                            
Other residential lending       12,043,095            267,720    12,310,815        (15,977)           (18,137)   (34,114)       (34,114)   12,276,701 
Residential lease transactions (1)                                                             
Other loans and accounts receivable       157,630            8,428    166,058        (243)           (806)   (1,049)       (1,049)   165,009 
Subtotal       12,213,015            276,622    12,489,637        (16,230)           (18,987)   (35,217)       (35,217)   12,454,420 
Consumer loans                                                                           
Consumer loans in installments       2,971,798            250,531    3,222,329        (145,254)           (136,544)   (281,798)       (281,798)   2,940,531 
Current account debtors       263,167            2,356    265,523        (11,662)           (1,113)   (12,775)       (12,775)   252,748 
Credit card debtors       1,815,978            35,914    1,851,892        (49,315)           (21,540)   (70,855)       (70,855)   1,781,037 
Consumer lease transactions (1)       362                362        (5)               (5)       (5)   357 
Other loans and accounts receivable       9            1,237    1,246        (2)           (1,183)   (1,185)       (1,185)   61 
Subtotal       5,051,314            290,038    5,341,352        (206,238)           (160,380)   (366,618)       (366,618)   4,974,734 
Total   14,958,644    21,685,328    246,211    264,146    934,837    38,089,166    (163,869)   (259,870)   (9,367)   (75,399)   (271,257)   (779,762)   (6,829)   (786,591)   37,302,575 

 

(1)In this item, the Bank finances its clients the acquisition of movable and immovable property through financial lease agreements. As of March 31, 2024, Ch$953,956 million correspond to finance leases on real estate assets and Ch$936,892 million correspond to finance leases on movable property.

 

68

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(d)Loans to Customers, continued:

 

   Assets before allowances   Allowances established     
Loans to Customers   Normal Portfolio
Evaluation
   Substandard
Portfolio
Evaluation
   Non-Complying
Portfolio
Evaluation
       Normal Portfolio
Evaluation
   Substandard
Portfolio

Evaluation
   Non-Complying
Portfolio
Evaluation
   Sub   Deductible
Warranties
Fogape
       Net
Financial
 
As of December 31, 2023  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   Covid-19   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                                            
Commercial loans   10,855,599    3,910,753    185,244    197,361    321,133    15,470,090    (92,816)   (26,083)   (6,842)   (54,446)   (74,174)   (254,361)   (8,604)   (262,965)   15,207,125 
Chilean exports foreign trade loans   1,122,027    3,629    5,672    6,522    158    1,138,008    (21,669)   (110)   (26)   (3,981)   (90)   (25,876)       (25,876)   1,112,132 
Accrediting foreign trade loans negotiated in terms of Chilean imports   94                    94    (8)                   (8)       (8)   86 
Chilean imports foreign trade loans   529,967    41,565    6,584    2,102    2,545    582,763    (17,271)   (1,127)   (915)   (1,515)   (1,284)   (22,112)       (22,112)   560,651 
Foreign trade credits to third countries                                                            
Current account debtors   85,209    90,883    4,829    3,739    1,855    186,515    (2,684)   (2,175)   (758)   (1,439)   (874)   (7,930)       (7,930)   178,585 
Credit card debtors   21,353    71,726    1,056    1,033    8,537    103,705    (880)   (2,207)   (151)   (608)   (4,660)   (8,506)       (8,506)   95,199 
Factoring transactions   558,316    39,021    5,258    453    183    603,231    (10,001)   (811)   (497)   (349)   (66)   (11,724)       (11,724)   591,507 
Commercial lease transactions (1)   1,462,558    277,280    32,017    35,525    13,686    1,821,066    (3,103)   (1,878)   (102)   (4,813)   (3,334)   (13,230)   (527)   (13,757)   1,807,309 
Student loans       52,521            4,114    56,635        (2,189)           (2,905)   (5,094)       (5,094)   51,541 
Other loans and accounts receivable   7,417    10,895    195    9,204    1,296    29,007    (253)   (10)   (26)   (7,494)   (450)   (8,233)       (8,233)   20,774 
Subtotal   14,642,540    4,498,273    240,855    255,939    353,507    19,991,114    (148,685)   (36,590)   (9,317)   (74,645)   (87,837)   (357,074)   (9,131)   (366,205)   19,624,909 
Residential mortgage loans                                                                           
Letters of credit       2,339            151    2,490        (2)           (8)   (10)       (10)   2,480 
Endorsable mortgage loans       10,983            329    11,312        (8)           (31)   (39)       (39)   11,273 
Loans with mutual funds financed by mortgage bonds                                                            
Other residential lending       11,871,797            250,593    12,122,390        (15,919)           (17,005)   (32,924)       (32,924)   12,089,466 
Residential lease transactions (1)                                                            
Other loans and accounts receivable       158,981            7,981    166,962        (259)           (774)   (1,033)       (1,033)   165,929 
Subtotal       12,044,100            259,054    12,303,154        (16,188)           (17,818)   (34,006)       (34,006)   12,269,148 
Consumer loans                                                                           
Consumer loans in installments       2,943,848            237,359    3,181,207        (150,741)           (130,531)   (281,272)       (281,272)   2,899,935 
Current account debtors       268,525            2,449    270,974        (12,256)           (1,179)   (13,435)       (13,435)   257,539 
Credit card debtors       1,817,403            34,974    1,852,377        (51,867)           (20,751)   (72,618)       (72,618)   1,779,759 
Consumer lease transactions (1)       380                 380        (5)               (5)       (5)   375 
Other loans and accounts receivable       15            1,483    1,498        (4)           (1,423)   (1,427)       (1,427)   71 
Subtotal       5,030,171            276,265    5,306,436        (214,873)           (153,884)   (368,757)       (368,757)   4,937,679 
Total   14,642,540    21,572,544    240,855    255,939    888,826    37,600,704    (148,685)   (267,651)   (9,317)   (74,645)   (259,539)   (759,837)   (9,131)   (768,968)   36,831,736 

 

(1)In this item, the Bank finances its clients the acquisition of movable and immovable property through financial lease agreements. As of December 31, 2023 Ch$921,451 million correspond to finance leases on immovable property and Ch$899,995 million correspond to finance leases on movable property.

 

69

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(e)Contingent loan: At the close of each reporting period, the contingent credit risk exposure is as follows;

 

   Outstanding exposure before provisions   Provisions established   Net exposure 
   Normal
Portfolio
Evaluation
   Substandard Portfolio Evaluation   Non-Complying
Portfolio
Evaluation
       Normal Portfolio
Evaluation
   Substandard Portfolio Evaluation   Non-Complying
Portfolio
Evaluation
       for credit
risk of contingent
 
As of March 31, 2024  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   loans 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                     
Warranty by endorsement and sureties   373,536    648    589            374,773    (5,561)   (10)   (82)           (5,653)   369,120 
Letters of credit for goods circulation operations   443,474    318    306            444,098    (848)   (2)   (9)           (859)   443,239 
Commitments to purchase local currency debt abroad                                                    
Contingent event transactions   2,631,290    54,596    60,265    16,981    286    2,763,418    (30,978)   (580)   (5,141)   (5,508)   (100)   (42,307)   2,721,111 
Undrawn credit lines with immediate termination   1,443,538    9,124,866    5,625    1,066    7,997    10,583,092    (2,825)   (4,551)   (69)   (637)   (3,861)   (11,943)   10,571,149 
Undrawn credit lines                                                    
Credits for Higher Education Law No. 20,027 (CAE)                                                    
Other irrevocable loan commitments   121,041                    121,041    (4,517)                   (4,517)   116,524 
Other contingent loans                                                    
Total   5,012,879    9,180,428    66,785    18,047    8,283    14,286,422    (44,729)   (5,143)   (5,301)   (6,145)   (3,961)   (65,279)   14,221,143 

 

   Outstanding exposure before provisions   Provisions established   Net exposure 
   Normal
Portfolio
Evaluation
   Substandard Portfolio Evaluation   Non-Complying
Portfolio
Evaluation
       Normal
Portfolio
Evaluation
   Substandard Portfolio Evaluation   Non-Complying
Portfolio
Evaluation
       for credit
risk of contingent
 
As of December 31, 2023  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   loans 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                     
Warranty by endorsement and sureties   350,420    586    525            351,531    (4,511)   (9)   (73)           (4,593)   346,938 
Letters of credit for goods circulation operations   350,122    482                350,604    (863)   (2)               (865)   349,739 
Commitments to purchase local currency debt abroad                                                    
Contingent event transactions   2,524,034    52,140    45,876    17,885    362    2,640,297    (29,397)   (525)   (3,887)   (5,545)   (110)   (39,464)   2,600,833 
Undrawn credit lines with immediate termination   1,446,599    8,623,438    5,224    976    8,221    10,084,458    (2,736)   (4,431)   (57)   (557)   (4,009)   (11,790)   10,072,668 
Undrawn credit lines                                                    
Credits for Higher Education Law No. 20,027 (CAE)                                                    
Other irrevocable loan commitments   120,545                    120,545    (4,515)                   (4,515)   116,030 
Other contingent loans                                                    
Total   4,791,720    8,676,646    51,625    18,861    8,583    13,547,435    (42,022)   (4,967)   (4,017)   (6,102)   (4,119)   (61,227)   13,486,208 

 

70

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions:

 

Summary of changes in due from banks provisions constituted by credit risk portfolio in the period:

 

   Changes in provisions constituted by portfolio in the period 
   Individual Evaluation    
   Normal
Portfolio
   Substandard
Portfolio
   Non-Complying
Portfolio
   Total 
Loans and advances to Banks  MCh$   MCh$   MCh$   MCh$ 
Balance as of January 1, 2024   751            751 
Allowances established/ released:                    
Change in measurement without portfolio reclassification during the period   87            87 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                    
Transfer from Normal individual to Substandard                
Transfer from Normal individual to Non-Complying individual                
Transfer from Substandard to Non-Complying individual                
Transfer from Substandard to Normal individual                
Transfer from Non-Complying individual to Substandard                
Transfer from Non-Complying individual to Normal individual                
New assets originated   250            250 
New credits for conversion of contingent to loan                
New assets purchased                
Sales or transfers of credits                
Payment of credit   (337)           (337)
Provisions for write-offs                
Recovery of written-off loans                
Foreign exchange differences   85            85 
Other changes in allowances                
Balance as of March 31, 2024   836            836 

 

   Changes in provisions constituted by portfolio in the year 
   Individual Evaluation    
   Normal
Portfolio
   Substandard
Portfolio
   Non-Complying
Portfolio
   Total 
Loans and advances to Banks  MCh$   MCh$   MCh$   MCh$ 
Balance as of January 1, 2023   677            677 
Allowances established/ released:                    
Change in measurement without portfolio reclassification during the year   (194)           (194)
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):                    
Transfer from Normal individual to Substandard                
Transfer from Normal individual to Non-Complying individual                
Transfer from Substandard to Non-Complying individual                
Transfer from Substandard to Normal individual                
Transfer from Non-Complying individual to Substandard                
Transfer from Non-Complying individual to Normal individual                
New assets originated   1,741            1,741 
New credits for conversion of contingent to loan                
New assets purchased                
Sales or transfers of credits                
Payment of credit   (1,486)           (1,486)
Provisions for write-offs                
Recovery of written-off loans                
Foreign exchange differences   13            13 
Other changes in allowances                
Balance as of December 31, 2023   751            751 

 

71

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in commercial loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Deductible
Warranties
     
   Evaluation   Evaluation   Evaluation       FOGAPE     
   Individual   Grupal   Individual   Individual   Grupal   Sub total   Covid-19   Total 
Commercial loans  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2024   148,685    36,590    9,317    74,645    87,837    357,074    9,131    366,205 
Provisions established/ released:                                        
Change in measurement without portfolio reclassification during the period   7,130    5,530    391    5,180    3,045    21,276        21,276 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                        
Transfer from Normal individual to Substandard   (833)       1,639            806        806 
Transfer from Normal individual to Non-Complying individual   (14)           196        182        182 
Transfer from Substandard to Non-Complying individual           (1,360)   4,858        3,498        3,498 
Transfer from Substandard to Normal individual   5                    5        5 
Transfer from Non-Complying individual to Substandard           52    (163)       (111)       (111)
Transfer from Non-Complying individual to Normal individual               (3)       (3)       (3)
Transfer from Normal group to Non-Complying group       (4,105)           10,762    6,657        6,657 
Transfer from Non-Complying group to Normal group       174            (2,262)   (2,088)       (2,088)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying)                                
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   150    (213)   91    2        30        30 
New assets originated   57,299    5,754    1,347    2,529    3,917    70,846        70,846 
New credits for conversion of contingent to loan   3,642    2,202    267    532    219    6,862        6,862 
New assets purchased                                
Sales or transfers of credits                                
Payment of credit   (59,052)   (8,698)   (2,582)   (6,063)   (7,143)   (83,538)       (83,538)
Provisions for write-offs               (8,320)   (4,671)   (12,991)       (12,991)
Recovery of written-off loans       9                9        9 
Changes to models and assumptions                                
Foreign exchange differences   6,857    159    205    2,006    186    9,413        9,413 
Other changes in allowances                           (2,302)   (2,302)
Balance as of March 31, 2024   163,869    37,402    9,367    75,399    91,890    377,927    6,829    384,756 

 

72

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the year 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Deductible
Warranties
    
   Evaluation   Evaluation   Evaluation       FOGAPE     
   Individual   Group   Individual   Individual   Group   Sub total   Covid-19   Total 
Commercial loans  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2023   152,467    42,021    20,797    75,935    90,237    381,457    32,743    414,200 
Provisions established/ released:                                        
Change in measurement without portfolio reclassification during the year   (32,144)   (540)   (1,511)   19,717    31,937    17,459        17,459 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):                                        
Transfer from Normal individual to Substandard   (2,845)       4,966            2,121        2,121 
Transfer from Normal individual to Non-Complying individual   (80)           1,191        1,111        1,111 
Transfer from Substandard to Non-Complying individual           (4,560)   16,310        11,750        11,750 
Transfer from Substandard to Normal individual   903        (12,685)           (11,782)       (11,782)
Transfer from Non-Complying individual to Substandard           166    (557)       (391)       (391)
Transfer from Non-Complying individual to Normal individual               (17)       (17)       (17)
Transfer from Normal group to Non-Complying group       (16,099)           41,808    25,709        25,709 
Transfer from Non-Complying group to Normal group       676            (10,938)   (10,262)       (10,262)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying)                                
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   847    (839)   84    66    (143)   15        15 
New assets originated   200,453    21,387    6,361    8,712    14,659    251,572        251,572 
New credits for conversion of contingent to loan   13,510    8,387    967    1,292    839    24,995        24,995 
New assets purchased                                
Sales or transfers of credits               (342)       (342)       (342)
Payment of credit   (186,161)   (18,537)   (5,352)   (29,647)   (45,435)   (285,132)       (285,132)
Provisions for write-offs               (18,451)   (35,184)   (53,635)       (53,635)
Recovery of written-off loans       89                89        89 
Changes to models and assumptions                                
Foreign exchange differences   1,735    45    84    436    57    2,357        2,357 
Other changes in allowances                           (23,612)   (23,612)
Balance as of  December 31,  2023   148,685    36,590    9,317    74,645    87,837    357,074    9,131    366,205 

 

73

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in residential mortgage loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Group Evaluation     
   Normal
Portfolio
   Non-Complying
Portfolio
   Total 
Residential mortgage loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2024   16,188    17,818    34,006 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period   1,055    265    1,320 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (1,041)   2,298    1,257 
Transfer from Non-Complying group to Normal group   118    (458)   (340)
New assets originated   376    30    406 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (466)   (868)   (1,334)
Provisions for write-offs       (98)   (98)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange differences            
Other changes in allowances            
Balance as of March 31, 2024   16,230    18,987    35,217 

 

   Changes in provisions constituted by portfolio in the year 
   Group Evaluation     
   Normal
Portfolio
 
   Non-Complying
Portfolio
   Total 
Residential mortgage loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2023   15,154    14,149    29,303 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the year   4,191    884    5,075 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (4,050)   8,494    4,444 
Transfer from Non-Complying group to Normal group   315    (1,901)   (1,586)
New assets originated   1,947    90    2,037 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (1,369)   (2,889)   (4,258)
Provisions for write-offs       (1,009)   (1,009)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange differences            
Other changes in allowances            
Balance as of December 31, 2023   16,188    17,818    34,006 

 

74

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in consumer loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Group Evaluation     
   Normal
Portfolio
 
   Non-Complying
Portfolio
   Total 
Consumer loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2024   214,873    153,884    368,757 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period   28,508    29,514    58,022 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (35,351)   44,580    9,229 
Transfer from Non-Complying group to Normal group   3,116    (7,482)   (4,366)
New assets originated   23,623    19,338    42,961 
New credits for conversion of contingent to loan   19,651    656    20,307 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (48,793)   (26,222)   (75,015)
Provisions for write-offs   (32)   (53,891)   (53,923)
Recovery of written-off loans   532        532 
Changes to models and assumptions            
Foreign exchange differences   111    3    114 
Other changes in allowances            
Balance as of March 31, 2024   206,238    160,380    366,618 

 

   Changes in provisions constituted by portfolio in the year 
   Group Evaluation     
   Normal
Portfolio
 
   Non-Complying
Portfolio
   Total 
Consumer loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2023   200,043    134,846    334,889 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the year   16,274    187,408    203,682 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (136,022)   178,062    42,040 
Transfer from Non-Complying group to Normal group   10,646    (33,033)   (22,387)
New assets originated   126,858    92,820    219,678 
New credits for conversion of contingent to loan   81,701    3,970    85,671 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (86,983)   (209,362)   (296,345)
Provisions for write-offs       (200,849)   (200,849)
Recovery of written-off loans   2,345        2,345 
Changes to models and assumptions            
Foreign exchange differences   11    22    33 
Other changes in allowances            
Balance as of December 31, 2023   214,873    153,884    368,757 

 

75

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in contingent credit risk provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio
Evaluation
   Substandard Portfolio
Evaluation
   Non-Complying Portfolio
Evaluation
     
   Individual   Group   Individual   Individual   Group   Total 
Contingent loan exposure  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Balance as of January 1, 2024   42,022    4,967    4,017    6,102    4,119    61,227 
Provisions established/ released:                              
Change in measurement without portfolio reclassification during the period   7,747    1,024    50    772    662    10,255 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                              
Transfer from Normal individual to Substandard   (20)       39            19 
Transfer from Normal individual to Non-Complying individual   (2)           22        20 
Transfer from Substandard to Non-Complying individual           (42)   192        150 
Transfer from Substandard to Normal individual   1        (3)           (2)
Transfer from Non-Complying individual to Substandard           4    (40)       (36)
Transfer from Non-Complying individual to Normal individual                        
Transfer from Normal group to Non-Complying group       (29)           521    492 
Transfer from Non-Complying group to Normal group       (7)           (468)   (475)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying )                        
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   4    (8)               (4)
New contingent loan granted   9,159    376    6,350    182    114    16,181 
Contingent credits for conversion   (262)   (738)   (52)   (112)   (473)   (1,637)
Changes to models and assumptions                        
Foreign exchange differences   928    202    11    22    188    1,351 
Other changes in provisions   (14,848)   (644)   (5,073)   (995)   (702)   (22,262)
Balance as of March 31, 2024   44,729    5,143    5,301    6,145    3,961    65,279 

 

   Changes in provisions constituted by portfolio in the year 
   Normal Portfolio
Evaluation
   Substandard Portfolio
Evaluation
   Non-Complying Portfolio
Evaluation
     
   Individual   Group   Individual   Individual   Group   Total 
Contingent loan exposure  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Balance as of January 1, 2023   31,717    4,658    10,925    4,018    6,059    57,377 
Provisions established/ released:                              
Change in measurement without portfolio reclassification during the year   (933)   (287)   (37)   (26)   (617)   (1,900)
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):                              
Transfer from Normal individual to Substandard   (371)       783            412 
Transfer from Normal individual to Non-Complying individual   (7)           313        306 
Transfer from Substandard to Non-Complying individual           (391)   1,842        1,451 
Transfer from Substandard to Normal individual   1,131        (3,493)           (2,362)
Transfer from Non-Complying individual to Substandard           2    (65)       (63)
Transfer from Non-Complying individual to Normal individual               (45)       (45)
Transfer from Normal group to Non-Complying group       (111)           2,164    2,053 
Transfer from Non-Complying group to Normal group       4            (2,811)   (2,807)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying )                        
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   52    (43)   1    5    (11)   4 
New contingent loan granted   30,168    1,567    11,696    1,463    587    45,481 
Contingent credits for conversion   (235)   (349)   (60)   (222)   (316)   (1,182)
Changes to models and assumptions                        
Foreign exchange differences   223    1    (172)       73    125 
Other changes in provisions   (19,723)   (473)   (15,237)   (1,181)   (1,009)   (37,623)
Balance as of December 31, 2023   42,022    4,967    4,017    6,102    4,119    61,227 

 

76

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

In addition to these provisions for credit risk, country risk provisions are maintained to cover foreign operations and additional provisions agreed by the Board of Directors, which are presented in liabilities under the item Special provisions for credit risk (See Note No. 26).

 

Other disclosures:

 

As of March 31, 2024, under the Commercial Loans item, operations are maintained that guarantee obligations maintained with the Central Bank of Chile as part of the Loan Increase Conditional Credit Facility (FCIC by its Spanish initials) program for an approximate amount of Ch$2,414,670 million (Ch$2,573,423 million in December 2023).

 

77

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

g)Industry sector:

 

At the closing of each reporting period, the composition of economic activity for loans, contingent loans exposure and provisions constituted are as follows:

 

    Credit and Contingent loans Exposure   Allowances Established 
    Domestic loans    Foreign loans    Total    Total    Domestic loans    Foreign loans    Total    Total 
    March    December    March    December    March    December    March    December    March    December    March    December 
   2024    2023    2024    2023    2024    2023    2024    2023    2024    2023    2024    2023 
    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$    MCh$ 
Loans and advances to Banks   800,467    2,100,933    417,116    418,998    1,217,583    2,519,931            (836)   (751)   (836)   (751)
                                                             
Commercial loans                                                            
Agriculture and livestock   784,847    787,718            784,847    787,718    (11,965)   (12,486)           (11,965)   (12,486)
Fruit   694,695    645,470            694,695    645,470    (12,227)   (10,933)           (12,227)   (10,933)
Forestry   100,566    101,243            100,566    101,243    (2,999)   (2,788)           (2,999)   (2,788)
Fishing   33,314    26,296            33,314    26,296    (3,203)   (2,543)           (3,203)   (2,543)
Mining   468,682    417,025            468,682    417,025    (5,344)   (4,227)           (5,344)   (4,227)
Oil and natural gas   949    416            949    416    (9)   (10)           (9)   (10)
Product manufacturing industries;                                                            
Foods, beverages and tobacco   569,852    512,732            569,852    512,732    (16,710)   (13,658)           (16,710)   (13,658)
Textiles, leather goods and footwear   31,183    33,011            31,183    33,011    (893)   (865)           (893)   (865)
Woods and furnitures   93,045    78,287            93,045    78,287    (2,641)   (2,065)           (2,641)   (2,065)
Cellulose, Paper  and printing   16,908    16,715            16,908    16,715    (717)   (721)           (717)   (721)
Chemicals and petroleum products   311,582    298,712            311,582    298,712    (6,933)   (6,516)           (6,933)   (6,516)
Metal, non-metal, machine or others   679,697    551,244            679,697    551,244    (12,536)   (12,082)           (12,536)   (12,082)
Electricity, gas and water   427,959    438,098    1,519    1,326    429,478    439,424    (3,957)   (3,908)   (65)   (57)   (4,022)   (3,965)
Residential construction   247,976    262,452            247,976    262,452    (8,610)   (9,369)            (8,610)   (9,369)
Non-residential construction (office, civil engineering)   433,705    407,175            433,705    407,175    (11,435)   (11,125)           (11,435)   (11,125)
Wholesale   1,731,878    1,794,264            1,731,878    1,794,264    (50,531)   (49,374)           (50,531)   (49,374)
Retail, restaurants and hotels   1,020,961    1,011,484            1,020,961    1,011,484    (41,847)   (38,314)           (41,847)   (38,314)
Transport and storage   1,066,660    1,101,603            1,066,660    1,101,603    (20,843)   (20,777)           (20,843)   (20,777)
Communications   111,370    102,052            111,370    102,052    (2,953)   (2,395)           (2,953)   (2,395)
Financial services   3,263,461    3,219,723            3,263,461    3,219,723    (28,491)   (28,040)           (28,491)   (28,040)
Business services   1,916,927    1,969,605            1,916,927    1,969,605    (51,499)   (51,697)           (51,499)   (51,697)
Real estate services   3,409,557    3,359,135    21,791    19,931    3,431,348    3,379,066    (22,764)   (20,378)   (1,143)   (1,066)   (23,907)   (21,444)
Student loans   55,300    56,636            55,300    56,636    (5,037)   (5,093)           (5,037)   (5,093)
Government administration, defence and police force   20,069    21,434            20,069    21,434    (261)   (288)           (261)   (288)
Social services and other  community services   834,585    899,492            834,585    899,492    (14,981)   (14,483)           (14,981)   (14,483)
Personal services   1,909,139    1,857,835            1,909,139    1,857,835    (44,162)   (40,947)           (44,162)   (40,947)
Subtotal   20,234,867    19,969,857    23,310    21,257    20,258,177    19,991,114    (383,548)   (365,082)   (1,208)   (1,123)   (384,756)   (366,205)
                                                             
Residential mortgage loans   12,489,637    12,303,154            12,489,637    12,303,154    (35,217)   (34,006)           (35,217)   (34,006)
                                                             
Consumer loans   5,341,352    5,306,436            5,341,352    5,306,436    (366,618)   (368,757)           (366,618)   (368,757)
                                                             
Contingent loan exposure   14,286,422    13,547,435            14,286,422    13,547,435    (65,279)   (61,227)           (65,279)   (61,227)

 

78

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

(h)Residential mortgage loans and its provisions established by insolvent tranche of the loan on the value of the mortgage guarantee (PVG) and days of default respectively:

 

As of March 31, 2024

 

Loan Tranche  Residential mortgage loans (MCh$)  

Allowances established of

Residential mortgage loans (MCh$)

 
/ Guarantee  Days in default at the end of the period   Days in default at the end of the period 
Value (%)  0   1 to 29   30 to 59   60 to 89   >  = 90   Total   0   1 to 29   30 to 59   60 to 89   >  = 90   Total 
PVG <=40%   1,733,685    31,418    13,411    4,302    13,205    1,796,021    (1,257)   (397)   (339)   (162)   (728)   (2,883)
40% < PVG <= 80%   9,131,890    223,013    95,064    40,908    117,268    9,608,143    (10,323)   (3,681)   (2,888)   (1,555)   (6,905)   (25,352)
80% < PVG <= 90%   507,938    10,225    5,289    3,514    9,483    536,449    (1,655)   (370)   (352)   (341)   (1,612)   (4,330)
PVG > 90%   539,434    2,432    2,123    1,229    3,806    549,024    (1,476)   (76)   (140)   (103)   (857)   (2,652)
Total   11,912,947    267,088    115,887    49,953    143,762    12,489,637    (14,711)   (4,524)   (3,719)   (2,161)   (10,102)   (35,217)

 

As of December 31, 2023

 

Loan Tranche  Residential mortgage loans (MCh$)  

Allowances established of

Residential mortgage loans (MCh$)

 
/ Guarantee  Days in default at the end of the year   Days in default at the end of the year 
Value (%)  0   1 to 29   30 to 59   60 to 89   >  = 90   Total   0   1 to 29   30 to 59   60 to 89   >  = 90   Total 
PVG <=40%   1,681,930    24,754    10,259    5,119    12,398    1,734,460    (1,265)   (341)   (289)   (179)   (688)   (2,762)
40% < PVG <= 80%   9,095,085    198,906    85,417    38,587    106,142    9,524,137    (10,392)   (3,541)   (2,619)   (1,491)   (6,235)   (24,278)
80% < PVG <= 90%   504,787    12,757    5,103    3,610    8,395    534,652    (1,662)   (477)   (430)   (379)   (1,423)   (4,371)
PVG > 90%   501,652    2,272    1,231    454    4,296    509,905    (1,490)   (82)   (67)   (20)   (936)   (2,595)
Total   11,783,454    238,689    102,010    47,770    131,231    12,303,154    (14,809)   (4,441)   (3,405)   (2,069)   (9,282)   (34,006)

 

79

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

(i)Loans and advances to Banks and Commercial loans and their allowances established by classification category:

 

Below is the concentration of loans and advances to banks and commercial loans and their provisions constituted by classification category:

 

   Individual   Group      Provisions of 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio                       deductible  
As of March 31, 2024  A1   A2   A3   A4   A5   A6   Subtotal   B1   B2   B3   B4   Subtotal   C1   C2   C3   C4   C5   C6   Subtotal   Total   Portfolio
Normal
   Portfolio
Non-Complying
   Total   Total   warranties
Fogape Covid 19
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                                                                    
Interbank loans for liquidity                                                                                                    
Interbank commercial loans           269,659                269,659                                                    269,659                269,659     
Current accounts overdrafts                                                                                                    
Chilean exports foreign trade loans   310    110,869    31,367    4,911            147,457                                                    147,457                147,457     
Chilean imports foreign trade loans                                                                                                    
Foreign trade loans between third countries                                                                                                    
Current account deposits in foreign banks for derivative operations                                                                                                    
Other non-transferable deposits in banks                                                                                                    
Other debts with banks                                                                                                    
Subtotal   310    110,869    301,026    4,911            417,116                                                    417,116                417,116     
Allowances established       91    659    86            836                                                    836                836     
% Allowances established       0.08%   0.22%   1.75%           0.20%                                                   0.20%               0.20%    
                                                                                                                              
Commercial loans                                                                                                                             
Commercial loans       1,103,817    1,923,107    2,333,345    3,387,933    2,097,431    10,845,633    120,085    36,601    20,795    7,837    185,318    65,311    47,778    20,660    21,748    16,919    24,088    196,504    11,227,455    3,826,477    333,839    4,160,316    15,387,771    6,391 
Chilean exports foreign trade loans       245,917    329,409    275,348    277,155    223,261    1,351,090    2,963        613         3,576    3,260         310    3,239    364    2,824    9,997    1,364,663    3,911    355    4,266    1,368,929     
Accrediting foreign trade loans negotiated in terms of Chilean imports                       93    93                                                    93                93     
Chilean imports foreign trade loans       9,860    90,042    87,267    131,570    182,926    501,665    10,490    163    1,094        11,747    385        51    7    302    1,916    2,661    516,073    45,594    2,768    48,362    564,435     
Foreign trade credits to third countries       27            151        178                                                    178                178     
Current account debtors       7,965    15,390    32,989    19,597    24,465    100,406    2,521    2,514    224    164    5,423    276    1,814    53    514    720    1,447    4,824    110,653    90,278    1,808    92,086    202,739     
Credit card debtors       532    1,758    3,328    9,156    8,800    23,574    732    361    86    26    1,205    161    111    37    130    189    522    1,150    25,929    75,722    9,526    85,248    111,177     
Factoring transactions   1,227    134,171    152,459    83,903    141,729    89,878    603,367    6,458    31    187         6,676         561    6              403    970    611,013    36,703    222    36,925    647,938     
Commercial lease transactions       55,705    51,543    356,390    549,146    511,904    1,524,688    20,261    6,797    4,919    135    32,112    3,989    27,818    1,622    4,410    976    260    39,075    1,595,875    280,371    14,240    294,611    1,890,486    438 
Student loans                                                                                   51,219    4,081    55,300    55,300     
Other loans and accounts receivable       411    1,998    1,149    2,407    1,985    7,950    66    82    4    2    154    156    97    95    10    1,358    7,249    8,965    17,069    10,724    1,338    12,062    29,131     
Subtotal   1,227    1,558,405    2,565,706    3,173,719    4,518,844    3,140,743    14,958,644    163,576    46,549    27,922    8,164    246,211    73,538    78,179    22,834    30,058    20,828    38,709    264,146    15,469,001    4,420,999    368,177    4,789,176    20,258,177     
Allowances established       977    4,141    31,296    48,214    79,241    163,869    4,102    1,452    3,489    324    9,367    1,471    7,818    5,708    12,023    13,538    34,841    75,399    248,635    37,402    91,890    129,292    377,927    6,829 
% Allowances established       0.06%   0.16%   0.99%   1.07%   2.52%   1.10%   2.51%   3.12%   12.50%   3.97%   3.80%   2.00%   10.00%   25.00%   40.00%   65.00%   90.01%   28.54%   1.61%   0.85%   24.96%   2.70%   1.87%     

 

80

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

(i)Loans and advances to Banks and Commercial loans and their allowances established by classification category, continued:

 

   Individual   Group      Provisions of 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio                       deductible  
As of December 31, 2023  A1   A2   A3   A4   A5   A6   Subtotal   B1   B2   B3   B4   Subtotal   C1   C2   C3   C4   C5   C6   Subtotal   Total   Portfolio
Normal
   Portfolio
Non-Complying
   Total   Total   warranties
Fogape Covid 19
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                                                                    
Interbank loans for liquidity                                                                                                    
Interbank commercial loans           205,362                205,362                                                    205,362                205,362     
Current accounts overdrafts                                                                                                    
Chilean exports foreign trade loans   18,158    179,044    11,553    4,372        509    213,636                                                    213,636                213,636     
Chilean imports foreign trade loans                                                                                                    
Foreign trade loans between third countries                                                                                                    
Current account deposits in foreign banks for derivative operations                                                                                                    
Other non-transferable deposits in banks                                                                                                    
Other debts with banks                                                                                                    
Subtotal   18,158    179,044    216,915    4,372        509    418,998                                                    418,998                418,998     
Allowances established   7    147    474    77        46    751                                                    751                751     
% Allowances established   0.04%   0.08%   0.22%   1.76%       9.04%   0.18%                                                   0.18%               0.18%    
                                                                                                                              
Commercial loans                                                                                                                             
Commercial loans       1,216,977    1,912,516    2,298,992    3,333,215    2,093,899    10,855,599    122,172    33,525    23,759    5,788    185,244    64,783    47,719    20,668    21,351    15,543    27,297    197,361    11,238,204    3,910,753    321,133    4,231,886    15,470,090    8,604 
Chilean exports foreign trade loans       147,251    361,058    200,803    250,515    162,400    1,122,027    2,429    2,709    534        5,672    204        276    2,898    324    2,820    6,522    1,134,221    3,629    158    3,787    1,138,008     
Accrediting foreign trade loans negotiated in terms of Chilean imports                       94    94                                                    94                94     
Chilean imports foreign trade loans       9,724    75,779    170,551    126,062    147,851    529,967    6,437    147            6,584    346            15    260    1,481    2,102    538,653    41,565    2,545    44,110    582,763      
Foreign trade credits to third countries                                                                                                    
Current account debtors       5,022    8,922    30,953    18,244    22,068    85,209    1,744    2,804    188    93    4,829    329    1,780    71    129    409    1,021    3,739    93,777    90,883    1,855    92,738    186,515     
Credit card debtors       390    1,667    3,183    8,116    7,997    21,353    657    355    20    24    1,056    135    72    61    104    213    448    1,033    23,442    71,726    8,537    80,263    103,705     
Factoring transactions   2,824    82,284    140,881    88,002    146,089    98,236    558,316    5,258                5,258    59    9                  385    453    564,027    39,021    183    39,204    603,231     
Commercial lease transactions       57,799    50,596    348,083    512,701    493,379    1,462,558    21,050    6,150    4,462    355    32,017    3,227    27,316    1,221    3,140    412    209    35,525    1,530,100    277,280    13,686    290,966    1,821,066    527 
Student loans                                                                                   52,521    4,114    56,635    56,635     
Other loans and accounts receivable       375    1,752    1,085    2,068    2,137    7,417    137    55    3        195    217    78    93    336    1,233    7,247    9,204    16,816    10,895    1,296    12,191    29,007     
Subtotal   2,824    1,519,822    2,553,171    3,141,652    4,397,010    3,028,061    14,642,540    159,884    45,745    28,966    6,260    240,855    69,300    76,974    22,390    27,973    18,394    40,908    255,939    15,139,334    4,498,273    353,507    4,851,780    19,991,114     
Allowances established   1    941    4,094    29,970    42,675    71,004    148,685    3,436    1,515    3,883    483    9,317    1,386    7,697    5,597    11,190    11,957    36,818    74,645    232,647    36,590    87,837    124,427    357,074    9,131 
% Allowances established   0.04%   0.06%   0.16%   0.95%   0.97%   2.34%   1.02%   2.15%   3.31%   13.41%   7.72%   3.87%   2.00%   10.00%   25.00%   40.00%   65.00%   90.00%   29.17%   1.54%   0.81%   24.85%   2.56%   1.79%     

 

81

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

(j)Loans and their provisions for loan losses by tranches of days past-due:

 

The concentration of credit risk by days past due is as follows;

 

   Financial assets before allowances   Allowances established             
   Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
        Deductible
Warranties
       Net  
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       FOGAPE       Financial  
As of March 31, 2024  Individual   Group   Individual   Individual   Group   Sub Total   Individual   Group   Individual   Individual   Group   Sub Total  

Covid-19

   Total  

Assets

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                            
0 days   391,370                    391,370    (786)                   (786)       (786)     
1 to 29 days   25,746                    25,746    (50)                   (50)       (50)     
30 to 59 days                                                             
60 to 89 days                                                             
>  = 90 days                                                             
Subtotal   417,116                    417,116    (836)                   (836)       (836)   416,280 
                                                                            
Commercial loans                                                                           
0 days   14,670,953    4,203,615    196,600    100,841    84,208    19,256,217    (160,570)   (27,909)   (6,942)   (23,403)   (17,759)   (236,583)   (6,388)   (242,971)     
1 to 29 days   258,146    160,180    22,634    17,432    34,498    492,890    (3,201)   (4,855)   (936)   (3,656)   (6,311)   (18,959)   (247)   (19,206)     
30 to 59 days   29,491    44,981    16,786    6,551    33,962    131,771    (97)   (3,273)   (578)   (1,738)   (6,736)   (12,422)   (54)   (12,476)     
60 to 89 days   54    12,223    10,191    4,848    23,858    51,174    (1)   (1,365)   (911)   (1,281)   (4,778)   (8,336)   (30)   (8,366)     
>  = 90 days               134,474    191,651    326,125                (45,321)   (56,306)   (101,627)   (110)   (101,737)     
Subtotal   14,958,644    4,420,999    246,211    264,146    368,177    20,258,177    (163,869)   (37,402)   (9,367)   (75,399)   (91,890)   (377,927)   (6,829)   (384,756)   19,873,421 
                                                                            
Residential mortgage loans                                                                           
0 days       11,860,294            52,653    11,912,947        (11,135)           (3,576)   (14,711)       (14,711)     
1 to 29 days       236,672            30,416    267,088        (2,602)           (1,922)   (4,524)       (4,524)     
30 to 59 days       84,861            31,026    115,887        (1,640)           (2,079)   (3,719)       (3,719)     
60 to 89 days       31,188            18,765    49,953        (853)           (1,308)   (2,161)       (2,161)     
>  = 90 days                   143,762    143,762                    (10,102)   (10,102)       (10,102)     
Subtotal       12,213,015            276,622    12,489,637        (16,230)           (18,987)   (35,217)       (35,217)   12,454,420 
                                                                            
Consumer loans                                                                           
0 days       4,786,822            99,029    4,885,851        (151,010)           (49,036)   (200,046)       (200,046)     
1 to 29 days       185,724            30,026    215,750        (30,868)           (16,411)   (47,279)       (47,279)     
30 to 59 days       58,194            32,534    90,728        (16,381)           (19,592)   (35,973)       (35,973)     
60 a 89 days       20,574            26,275    46,849        (7,979)           (14,765)   (22,744)       (22,744)     
>  = 90 days                   102,174    102,174                    (60,576)   (60,576)       (60,576)     
Subtotal       5,051,314            290,038    5,341,352        (206,238)           (160,380)   (366,618)       (366,618)   4,974,734 
                                                                            
Total Loans   15,375,760    21,685,328    246,211    264,146    934,837    38,506,282    (164,705)   (259,870)   (9,367)   (75,399)   (271,257)   (780,598)   (6,829)   (787,427)   37,718,855 

 

82

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

(j)Loans and their provisions for loan losses by number of days past-due, continued:

 

   Financial assets before allowances   Allowances established             
   Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
        Deductible
Warranties
       Net  
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       FOGAPE       Financial  
As of December 31, 2023  Individual   Group   Individual   Individual   Group   Sub Total   Individual   Group   Individual   Individual   Group   Sub Total  

Covid-19

   Total  

Assets

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                            
0 days   331,230                    331,230    (687)                   (687)       (687)     
1 to 29 days   87,768                    87,768    (64)                   (64)       (64)     
30 to 59 days                                                             
60 to 89 days                                                             
>  = 90 days                                                             
Subtotal   418,998                    418,998    (751)                   (751)       (751)   418,247 
                                                                            
Commercial loans                                                                           
0 days   14,476,238    4,327,340    197,115    90,648    94,559    19,185,900    (146,690)   (28,206)   (8,043)   (20,577)   (19,228)   (222,744)   (8,700)   (231,444)     
1 to 29 days   153,429    117,335    26,506    9,799    28,281    335,350    (1,805)   (3,913)   (894)   (1,502)   (5,176)   (13,290)   (175)   (13,465)     
30 to 59 days   12,857    42,252    13,106    18,285    28,894    115,394    (189)   (3,012)   (339)   (3,236)   (5,519)   (12,295)   (89)   (12,384)     
60 to 89 days   16    11,346    4,128    8,628    21,846    45,964    (1)   (1,459)   (41)   (978)   (4,313)   (6,792)   (14)   (6,806)     
>  = 90 days               128,579    179,927    308,506                (48,352)   (53,601)   (101,953)   (153)   (102,106)     
Subtotal   14,642,540    4,498,273    240,855    255,939    353,507    19,991,114    (148,685)   (36,590)   (9,317)   (74,645)   (87,837)   (357,074)   (9,131)   (366,205)   19,624,909 
                                                                            
Residential mortgage loans                                                                           
0 days       11,732,316            51,138    11,783,454        (11,327)           (3,482)   (14,809)       (14,809)     
1 to 29 days       208,412            30,277    238,689        (2,526)           (1,915)   (4,441)       (4,441)     
30 to 59 days       74,184            27,826    102,010        (1,504)           (1,901)   (3,405)       (3,405)     
60 to 89 days       29,188            18,582    47,770        (831)           (1,238)   (2,069)       (2,069)     
>  = 90 days                   131,231    131,231                    (9,282)   (9,282)       (9,282)     
Subtotal       12,044,100            259,054    12,303,154        (16,188)           (17,818)   (34,006)       (34,006)   12,269,148 
                                                                            
Consumer loans                                                                           
0 days       4,767,941            91,079    4,859,020        (157,194)           (46,179)   (203,373)       (203,373)     
1 to 29 days       178,082            28,154    206,236        (30,683)           (15,171)   (45,854)       (45,854)     
30 to 59 days       61,487            32,197    93,684        (17,854)           (19,548)   (37,402)       (37,402)     
60 a 89 days       22,661            27,971    50,632        (9,142)           (15,796)   (24,938)       (24,938)     
>  = 90 days                   96,864    96,864                    (57,190)   (57,190)       (57,190)     
Subtotal       5,030,171            276,265    5,306,436        (214,873)           (153,884)   (368,757)       (368,757)   4,937,679 
                                                                            
Total Loans   15,061,538    21,572,544    240,855    255,939    888,826    38,019,702    (149,436)   (267,651)   (9,317)   (74,645)   (259,539)   (760,588)   (9,131)   (769,719)   37,249,983 

 

83

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

13.Financial assets at amortized cost, continued:

 

(k)Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

   Total receivable   Unearned income   Net balance receivable (*) 
   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Within one year   633,714    610,657    (91,706)   (88,444)   542,008    522,213 
From 1 to 2 years   471,775    453,713    (66,185)   (63,079)   405,590    390,634 
From 2 to 3 years   315,547    301,560    (40,970)   (38,839)   274,577    262,721 
From 3 to 4 years   204,883    199,376    (26,580)   (25,018)   178,303    174,358 
From 4 to 5 years   138,622    133,011    (18,714)   (17,248)   119,908    115,763 
After 5 years   398,328    383,050    (40,075)   (36,064)   358,253    346,986 
Total   2,162,869    2,081,367    (284,230)   (268,692)   1,878,639    1,812,675 

 

(*)The net balance receivable does not include past-due portfolio totaling Ch$12,209 million as of March 31, 2024 (Ch$8,771 million in December 2023).

 

The Bank maintains financial lease operations associated with movable assets, vehicles, industrial machinery, transportation equipment and real estate. These leases contracts have an average term between 2 and 15 years.

 

(l)Purchase of loan portfolio:

 

During the period ended as of March 31, 2024 and the year 2023 no portfolio purchases were made.

 

(m)Sale or transfer of loans from the loan portfolio:

 

During the period 2024, the following sale were made:

 

   March 2024 
   Carrying amount   Allowances   Sale price  

Effect on income

(loss) gain

 
   MM$   MM$   MM$   MM$ 
Sale of current loans   110        110     
Sale of written – off loans                
Total   110        110     

 

There have not been operations of sale or transfer of the loan portfolio during the period March 2023.

 

(n)Securitization of own assets:

 

During the period 2024 and the year 2023, there is no securitization transactions executed involving its own assets.

 

84

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

14.Investments in other companies:

 

(a)In the item “Investments in other companies” include investments of Ch$77,703 million as of March 31, 2024 (Ch$76,994 million as of December 31, 2023), as follows:

 

      % Ownership Interest   Assets 
      March   December   March   December 
Company  Shareholder  2024   2023   2024   2023 
Associates     %   %   MCh$   MCh$ 
Transbank S.A.  Banco de Chile   26.16    26.16    35,026    36,084 
Centro de Compensación Automatizado S.A.  Banco de Chile   33.33    33.33    5,138    4,862 
Redbanc S.A.  Banco de Chile   38.13    38.13    4,975    4,783 
Administrador Financiero de Transantiago S.A.  Banco de Chile   20.00    20.00    4,387    4,285 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   26.81    26.81    2,455    2,394 
Servicios de Infraestructura de Mercado OTC S.A.  Banco de Chile   12.33    12.33    1,813    1,803 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   15.00    15.00    1,204    1,199 
Subtotal Associates                54,998    55,410 
                        
Joint Ventures                       
Servipag Ltda.  Banco de Chile   50.00    50.00    8,291    7,832 
Artikos Chile S.A.  Banco de Chile   50.00    50.00    1,981    1,840 
Subtotal Joint Ventures                10,272    9,672 
Subtotal                65,270    65,082 
                        
Minority Investments                       
Holding Bursátil Regional S.A.(*) (**)  Banchile Corredores de Bolsa             10,318    10,243 
Banco Latinoamericano de Comercio Exterior S.A. (Bladex) (**)  Banco de Chile             1,729    1,286 
Bolsa Electrónica de Chile, Bolsa de Valores (**)  Banchile Corredores de Bolsa             350    350 
Sociedad de Telecomunicaciones Financieras  Interbancarias Mundiales (Swift)  Banco de Chile             28    25 
CCLV Contraparte Central S.A.  Banchile Corredores de Bolsa             8    8 
Subtotal Minority Investments                12,433    11,912 
Total                77,703    76,994 

 

(*)On November 14, 2023, the merger with Sociedad de Infraestructuras de Mercado S.A. (“SIM”) was materialized, being Holding Bursátil Regional S.A. the successor of all its rights and obligations. Additionally, on the same date, a capital increase of the company was carried out, through the contribution of 3,000,000 shares issued by the Santiago Stock Exchange, Stock Market.

 

(**)Investments in shares have been irrevocably designated as at fair value through other comprehensive income and, therefore, are recorded at market value in accordance with IFRS 9.

 

(b)The change of investments in companies registered under the equity method in the period of 2024 and 2023, are as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
Balance as of January 1,   65,082    56,177 
Acquisition of investments in companies        
Participation on income in companies with significant influence and joint control   189    1,978 
Dividends received        
Others   (1)   52 
Total   65,270    58,207 

 

(c)During the period ended as of March 31, 2024 and 2023 no impairment has incurred in these investments.

 

85

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

14.Investments in other companies, continued:

  

(d)Summarized Financial Information of Associates and Joint Ventures

  

   Associates   Joint Ventures 
    Centro de Compensación Automatizado S.A.    Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.    Sociedad Interbancaria de Depósito de Valores S.A.    

Redbanc

S.A.

    Transbank S.A.    Administrador Financiero de Transantiago S.A.    Servicios de Infraestructura de Mercado OTC
S.A.
    Artikos Chile
S.A.
    Servipag
S.A.
 
    MCh$    MCh$    MCh$     MCh$    MCh$    MCh$    MCh$    MCh$    MCh$ 
March 2024                                             
Current assets   8,309    1,141    93    11,645    1,275,456    68,809    46,658    3,128    64,802 
Non-current assets   10,835    8,097    9,066    16,045    160,127    857    12,718    2,300    18,199 
Total Assets   19,144    9,238    9,159    27,690    1,435,583    69,666    59,376    5,428    83,001 
                                              
Current liabilities   4,175    923    516    11,360    1,267,817    46,648    44,248    1,550    61,570 
Non-current liabilities   138    475        3,407    36,538    2,321    766    407    4,850 
Total Liabilities   4,313    1,398    516    14,767    1,304,355    48,969    45,014    1,957    66,420 
Equity   14,831    7,840    8,643    12,923    131,228    20,697    14,353    3,471    16,581 
Minority interest                           9         
Total Liabilities and Equity   19,144    9,238    9,159    27,690    1,435,583    69,666    59,376    5,428    83,001 
                                              
Operating income   3,192    879    1    10,070    143,284    816    1,492    1,086    7,395 
Operating expenses   (2,181)   (859)   (3)   (9,410)   (128,618)   (408)   (1,367)   (727)   (6,364)
Other expenses or income   64    35    265    (3)   (20,162)   289    108    29    192 
Gain (loss) before tax   1,075    55    263    657    (5,496)   697    233    388    1,223 
Income tax   (286)   (13)       (174)   1,449    (188)   (59)   (105)   (306)
Gain for the year   789    42    263    483    (4,047)   509    174    283    917 

 

   Associates   Joint Ventures 
   Centro de Compensación Automatizado
S.A.
   Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor
S.A.
   Sociedad Interbancaria de Depósito de Valores
S.A.
  

Redbanc

S.A.

   Transbank
S.A.
   Administrador Financiero de Transantiago
S.A.
   Servicios de Infraestructura de Mercado OTC
S.A.
   Artikos Chile
S.A.
   Servipag
S.A.
 
   MCh$   MCh$   MCh$    MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
December 2023                                    
Current assets   6,380    841    104    11,054    1,362,961    66,716    21,042    3,768    84,569 
Non-current assets   10,983    8,377    8,834    16,275    164,518    867    12,760    1,724    18,137 
Total Assets   17,363    9,218    8,938    27,329    1,527,479    67,583    33,802    5,492    102,706 
                                              
Current liabilities   3,034    899    525    11,625    1,355,563    47,242    18,768    1,898    82,503 
Non-current liabilities   247    496        3,236    36,641        766    406    4,539 
Total Liabilities   3,281    1,395    525    14,861    1,392,204    47,242    19,534    2,304    87,042 
Equity   14,082    7,823    8,413    12,468    135,275    20,341    14,259    3,188    15,664 
Minority interest                           9         
Total Liabilities and Equity   17,363    9,218    8,938    27,329    1,527,479    67,583    33,802    5,492    102,706 
                                              
Operating income   8,973    5,116    14    58,576    969,393    4,818    9,355    5,571    43,709 
Operating expenses   (2,812)   (4,823)   (50)   (57,847)   (821,426)   (2,540)   (8,667)   (3,558)   (39,366)
Other expenses or income   589    345    1,754    127    (113,486)   2,287    743    137    1,503 
Gain (loss) before tax   6,750    638    1,718    856    34,481    4,565    1,431    2,150    5,846 
Income tax   (1,692)   (66)       (100)   (7,667)   (949)   (430)   (511)   (1,444)
Gain for the year   5,058    572    1,718    756    26,814    3,616    1,001    1,639    4,402 

 

86

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued 

 

 

 

15.Intangible Assets:

 

(a)The composition of intangible assets as of March 31, 2024 and December 31, 2023, are as follows:

 

   Useful Life   Average remaining amortization   Gross balance   Accumulated Amortization   Net balance 
   March   December   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Other independently originated intangible assets  6   6   5   5    337,663    322,148    (193,425)   (184,944)   144,238    137,204 
Total                       337,663    322,148    (193,425)   (184,944)   144,238    137,204 

 

(b)The change of intangible assets during the period ended as of March 31, 2024 and December 31, 2023, are as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Gross Balance        
Balance as of January 1,   322,148    263,268 
Acquisition   15,592    59,955 
Disposals/ write-downs   (77)   (1,050)
Reclassification        
Impairment (*)       (25)
Total   337,663    322,148 
           
Accumulated Amortization          
Balance as of January 1,   (184,944)   (156,648)
Amortization for the period (**)   (8,558)   (29,346)
Disposals/ write-downs   77    1,050 
Reclassification        
Impairment (*)        
Total   (193,425)   (184,944)
           
Balance Net   144,238    137,204 

 

(*)See Note No. 40 Impairment of non-financial assets.

 

(**)See Note No. 39 Depreciation and Amortization.

 

(c)As of March 31, 2024, the Bank maintains Ch$11,457 million (Ch$14,869 million as of December 31, 2023) of assets associated with technological developments.

 

(d)As of March 31, 2024 and December 31, 2023, there are no restrictions on the intangible assets of the Bank. Furthermore, there are no intangible assets held as collateral for the fulfillment of obligations.

 

87

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

16.Property and equipment:

 

(a)The properties and equipment as of March 31, 2024 and December 31, 2023 are composed as follows:

 

   Useful Life   Average remaining depreciation   Gross balance   Accumulated Depreciation   Net balance 
   March   December   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Type of property and equipment:                                        
Land and Buildings   25    25    18    18    324,336    322,766    (167,417)   (165,286)   156,919    157,480 
Equipment   5    5    3    3    257,573    256,933    (225,130)   (221,083)   32,443    35,850 
Others   7    7    4    4    61,799    61,118    (53,253)   (52,791)   8,546    8,327 
Total                       643,708    640,817    (445,800)   (439,160)   197,908    201,657 

 

(b)The changes in properties and equipment as of March 31, 2024 and December 31, 2023, are as follows:

 

   March 2024 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2024   322,766    256,933    61,118    640,817 
Additions   1,879    1,319    852    4,050 
Write-downs and sales of the period   (309)   (679)   (171)   (1,159)
Impairment (**)                
Total   324,336    257,573    61,799    643,708 
                     
Accumulated Depreciation                    
Balance as of January 1, 2024   (165,286)   (221,083)   (52,791)   (439,160)
Depreciation of the period (*)   (2,417)   (4,522)   (624)   (7,563)
Write-downs and sales of the period   286    475    162    923 
Total   (167,417)   (225,130)   (53,253)   (445,800)
Balance as of March 31, 2024   156,919    32,443    8,546    197,908 

 

   December 2023 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2023   316,968    246,706    58,890    622,564 
Additions   10,277    11,136    3,338    24,751 
Write-downs and sales of the year   (4,479)   (906)   (1,110)   (6,495)
Impairment (***)       (3)       (3)
Total   322,766    256,933    61,118    640,817 
                     
Accumulated Depreciation                    
Balance as of January 1, 2023   (157,810)   (203,136)   (51,494)   (412,440)
Depreciation of the year   (9,295)   (18,733)   (2,365)   (30,393)
Write-downs and sales of the year   1,819    786    1,068    3,673 
Total   (165,286)   (221,083)   (52,791)   (439,160)
Balance as of December 31, 2023   157,480    35,850    8,327    201,657 

 

(*)See Note No. 39 Depreciation and Amortization.

 

(**)See Note No. 40 Impairment of non-financial assets.

 

(***)Does not include provision for write-off of Property for Ch$1,751 million.

 

88

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

16.Property and equipment, continued:

 

(c)As of March 31, 2024, the Bank records Ch$3,691 million (Ch$3,395 million as of December 31, 2023) in assets under construction.

 

(d)As of March 31, 2024 and December 31, 2023, there are no restrictions on the properties and equipment of the Bank and its subsidiaries. Furthermore, there are no properties and equipment held as collateral for the fulfillment of obligations.

 

17.Right-of-use assets and Lease liabilities:

 

(a)The composition of the rights over leased assets as of March 31, 2024 and December 31, 2023, is as follows:

 

  

Gross

Balance

   Accumulated
Depreciation
  

Net

Balance

 
   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Categories                        
Buildings   146,191    145,849    (80,328)   (75,361)   65,863    70,488 
Floor space for ATMs   33,839    33,060    (4,165)   (2,669)   29,674    30,391 
Improvements to leased properties   30,219    30,426    (22,019)   (22,416)   8,200    8,010 
Total   210,249    209,335    (106,512)   (100,446)   103,737    108,889 

 

(b)The changes of the rights over leased assets as of March 31, 2024 and December 31, 2023, is as follows:

 

    March 2024  
    Buildings     Floor
space for
ATMs
    Improvements to leased properties     Total  
    MCh$     MCh$     MCh$     MCh$  
Gross Balance                        
Balance as of January 1, 2024     145,849       33,060       30,426       209,335  
Additions     1,272       1,195       558       3,025  
Write-downs     (680 )     (146 )     (765 )     (1,591 )
Remeasurement     (250 )     (270 )           (520 )
Other incremental                        
Total     146,191       33,839       30,219       210,249  
                                 
Accumulated Depreciation                                
Balance as of January 1, 2024     (75,361 )     (2,669 )     (22,416 )     (100,446 )
Depreciation of the period (*)     (5,268 )     (1,642 )     (282 )     (7,192 )
Write-downs     301       146       679       1,126  
Total     (80,328 )     (4,165 )     (22,019 )     (106,512 )
Balance as of March 31, 2024     65,863       29,674       8,200       103,737  

 

(*)See Note No. 39 Depreciation and Amortization.

 

89

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

17.Right-of-use assets and Lease liabilities, continued:

 

   December 2023 
   Buildings   Floor
space for
ATMs
   Improvements to leased properties   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2023   144,482    43,492    28,595    216,569 
Additions   16,790    31,033    1,993    49,816 
Write-downs   (14,935)   (42,821)   (162)   (57,918)
Remeasurement   (488)   (392)       (880)
Other incremental       1,748        1,748 
Total   145,849    33,060    30,426    209,335 
                     
Accumulated Depreciation                    
Balance as of January 1, 2023   (64,352)   (35,735)   (21,561)   (121,648)
Depreciation of the year   (21,459)   (9,736)   (1,017)   (32,212)
Write-downs   10,450    42,802    162    53,414 
Total   (75,361)   (2,669)   (22,416)   (100,446)
Balance as of December 31, 2023   70,488    30,391    8,010    108,889 

 

(c)Below are the future maturities (including unearned interest) of the lease liabilities as of March 31, 2024 and December 31, 2023:

 

   March 2024 
   Demand     Up to 1 month   Over
1 month and up to 3 months
   Over
3 months and up to
12 months
   Over
1 year and up to 3 years
   Over
3 years and up to 5 years
   Over
5 years
   Total 
Lease associated to:  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Buildings       1,689    3,354    11,335    24,004    17,317    14,674    72,373 
ATMs       661    1,323    5,663    14,370    10,083    77    32,177 
Total       2,350    4,677    16,998    38,374    27,400    14,751    104,550 

 

   December 2023 
   Demand     Up to 1 month   Over
1 month and up to 3 months
   Over
3 months and up to
12 months
   Over
1 year and up to 3 years
   Over
3 years and up to 5 years
   Over 5
years
   Total 
Lease associated to:  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Buildings       1,737    3,429    12,412    25,178    18,205    15,945    76,906 
ATMs       641    1,275    5,538    13,932    11,449    15    32,850 
Total       2,378    4,704    17,950    39,110    29,654    15,960    109,756 

 

90

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

17.Right-of-use assets and Lease liabilities, continued:

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

(d)The changes of the obligations for lease liabilities and the flows for the periods 2024 and 2023 are as follows:

 

    Total cash flow
for the period
 
Lease liability   MCh$  
Balances as of January 1, 2023     89,369  
Liabilities for new lease agreements     10,224  
Interest accrued expenses     439  
Payments of capital and interests     (8,842 )
Remeasurement      
Derecognized contracts      
Readjustments     1,003  
Balances as of March 31, 2023     92,193  
Liabilities for new lease agreements     33,707  
Interest accrued expenses     1,541  
Payments of capital and interests     (23,242 )
Remeasurement     (880 )
Derecognized contracts     (4,714 )
Readjustments     2,875  
Balances as of December 31, 2023     101,480  
Liabilities for new lease agreements     1,734  
Interest accrued expenses     624  
Payments of capital and interests     (7,245 )
Remeasurement     (520 )
Derecognized contracts     (380 )
Readjustments     711  
Balances as of March 31, 2024     96,404  

 

(e)The future cash flows related to short-term lease agreements in effect as of March 31, 2024 correspond to Ch$4,025 million (Ch$4,799 million as of December 31, 2023).

 

(f)As of March 31, 2024, the minimum future rental income to be received from operating leases amounts to Ch$16,136 million (Ch$15,723 million as of December 31, 2023).

 

91

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes:

 

(a)Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of March 31, 2024 and December 31, 2023 according to the following detail:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Income tax   (63,053)   (298,877)
Tax Previous year   145,860     
Less:          
Monthly prepaid taxes   156,519    429,554 
Credit for training expenses       2,300 
Others   298    7,409 
Total Tax Refundable (net)   239,624    140,386 
           
Tax rate   27%   27%

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Current tax assets   240,148    141,194 
Current tax liabilities   (524)   (808)
Total tax receivable (payable), net   239,624    140,386 

 

(b)Income Tax:

 

The effect of the tax expense during the periods between January 1 and March 31, 2024 and 2023, are broken down as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
Income tax expense:        
Current year tax   64,470    63,661 
Tax Previous year        
Subtotal   64,470    63,661 
(Credit) Debit for deferred taxes:          
Origin and reversal of temporary differences   21,025    5,549 
Subtotal   21,025    5,549 
Others   184    (1,610)
Net charge to income for income taxes   85,679    67,600 

 

92

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(c)Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of March 31, 2024 and 2023:

 

   March 2024   March 2023 
   Tax rate       Tax rate     
   %   MCh$   %   MCh$ 
                 
Income tax calculated on net income before tax   27.00    103,500    27.00    90,059 
Additions or deductions   (1.17)   (4,479)   (0.63)   (2,116)
Price-level restatement   (3.73)   (14,293)   (5.76)   (19,229)
Others   0.25    951    (0.33)   (1,114)
Effective rate and income tax expense   22.35    85,679    20.28    67,600 

 

The effective rate for income tax for the period 2024 is 22.35% (20.28% in March 2023).

 

(d)Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their Interim Consolidated Financial Statements. Below are the debtor and creditor differences as of March 31, 2024:

 

.      Effect on     
  

Balances

as of

December 31,
2023

   Income   Equity  

Balances

as of

March 31,
2024

 
   MCh$   MCh$   MCh$   MCh$ 
Debit Differences:                
Allowances for loan losses   372,267    8,062        380,329 
Personnel provision   24,404    (10,232)       14,172 
Provision of undrawn credit lines   3,183    42        3,225 
Staff vacations provisions   12,025    (431)       11,594 
Accrued interests adjustments from impaired loans   14,937    1,299        16,236 
Staff severance indemnities provision   1,252    192    (31)   1,413 
Provision of credit cards expenses   9,857    1,135        10,992 
Provision of accrued expenses   10,737    (1,399)       9,338 
Adjustment for valuation of investments and equity instruments at fair value through other comprehensive income   277        (277)    
Leasing   103,352    (10,552)       92,800 
Incomes received in advance   5,149    (190)       4,959 
Exchange rate difference       134        134 
Property and equipment valuation difference   2,876    295        3,171 
Other adjustments   31,009    (6,939)       24,070 
Total Debit Differences   591,325    (18,584)   (308)   572,433 
                     
Credit Differences:                    
Intangible (software and others)   19,085    942        20,027 
Adjustment for valuation of investments and equity instruments at fair value through other comprehensive income           2,292    2,292 
Transitory assets   8,874    4,509        13,383 
Loans accrued to effective rate   2,484    (36)       2,448 
Prepaid expenses   10,885    (1,180)       9,705 
Exchange rate difference   1,636    (1,636)        
Activated bond placement expense   5,257    247        5,504 
Other adjustments   3,286    (405)       2,881 
Total Credit Differences   51,507    2,441    2,292    56,240 
Total, Net   539,818    (21,025)   (2,600)   516,193 

 

93

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(d)Effect of deferred taxes on income and equity, continued:

 

Reconciliation to Statement of Financial Position:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Deferred tax assets   518,060    539,818 
Deferred tax liabilities   (1,867)    
Total deferred tax   516,193    539,818 

 

Below are the debtor and creditor differences as of December 31, 2023:

 

       Effect on     
  

Balance as of

December 31,
2022

   Income   Equity   Balances as of
December 31,
2023
 
   MCh$   MCh$   MCh$   MCh$ 
Debit differences:                
Allowances for loan losses   376,743    (4,476)       372,267 
Personnel provision   20,228    4,176        24,404 
Provision of undrawn credit lines   3,429    (246)       3,183 
Staff vacations provisions   11,139    886        12,025 
Accrued interests adjustments from impaired loans   10,305    4,632        14,937 
Staff severance indemnities provision   1,368    (136)   20    1,252 
Provision of credit cards expenses   9,146    711        9,857 
Provision of accrued expenses   11,829    (1,092)       10,737 
Adjustment for valuation of investments and equity instruments at fair value through other comprehensive income   3,670        (3,393)   277 
Leasing   89,821    13,531        103,352 
Incomes received in advance   9,012    (3,863)       5,149 
Property and equipment valuation difference   403    2,473        2,876 
Other adjustments   31,552    (543)       31,009 
Total Debit Differences   578,645    16,053    (3,373)   591,325 
                     
Credit differences:                    
Intangible (software and others)   11,340    7,745        19,085 
Transitory assets   7,953    921        8,874 
Loans accrued to effective rate   2,441    43        2,484 
Prepaid expenses   2,688    8,197        10,885 
Exchange rate difference   3,406    (1,770)       1,636 
Activated bond placement expense   5,810    (553)       5,257 
Other adjustments   5,498    (2,212)       3,286 
Total Credit Differences   39,136    12,371        51,507 
Total, Net   539,509    3,682    (3,373)   539,818 

 

94

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(e)For the purpose of complying with the Circular No. 47 issued by the Chilean Internal Revenue Service (SII) and No. 3,478 issued by the CMF, dated August 18, 2009 the changes and effects generated by the application of Article 31, No. 4 of the Income Tax Law are detailed below.

 

As the circular requires, the information corresponds only to the Bank’s credit operations and does not consider operations of subsidiary entities that are consolidated in these Interim Consolidated Financial Statements.

 

           Tax value assets 
(e.1) Loans and advance to banks and Loans to customers as of March 31, 2024  Book value assets (*)   Tax value assets   Past-due loans with guarantees   Past-due loans without guarantees   Total
Past-due loans
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advance to banks   1,216,747    1,217,583             
Commercial loans   17,364,199    17,785,007    49,624    108,001    157,625 
Consumer loans   4,974,376    5,427,335    1,320    40,501    41,821 
Residential mortgage loans   12,454,420    12,495,125    10,441    629    11,070 
Total   36,009,742    36,925,050    61,385    149,131    210,516 

 

           Tax value assets 
(e.1) Loans and advance to banks and Loans to customers as of December 31, 2023  Book value assets (*)   Tax value assets   Past-due loans with guarantees   Past-due loans without guarantees   Total
Past-due loans
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advance to banks   2,519,180    2,519,931             
Commercial loans   17,217,023    17,828,756    41,329    107,464    148,793 
Consumer loans   4,937,304    5,331,412    1,206    37,532    38,738 
Residential mortgage loans   12,269,148    12,308,025    9,301    586    9,887 
Total   36,942,655    37,988,124    51,836    145,582    197,418 

 

(*)In accordance with the mentioned Circular and instructions from the SII, the value of Interim Financial Statement assets, are presented on an individual basis (only Banco de Chile) net of allowance for loan losses and do not include lease and factoring operations.

 

95

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(e.2) Provisions on past-due loans 

Balance as of

January 1,
2024

   Charge-offs against provisions   Provisions established  

Provisions released

   Balance as of
March 31,
2024
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans   107,464    (18,916)   27,901    (8,448)   108,001 
Consumer loans   37,532    (84,601)   92,950    (5,380)   40,501 
Residential mortgage loans   586    (204)   472    (225)   629 
Total   145,582    (103,721)   121,323    (14,053)   149,131 

 

(e.2) Provisions on past-due loans 

Balance as of

January 1,
2023

   Charge-offs against provisions   Provisions established  

Provisions released

   Balance as of
December 31,
2023
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans   75,561    (75,702)   137,857    (30,252)   107,464 
Consumer loans   28,448    (317,350)   345,142    (18,708)   37,532 
Residential mortgage loans   669    (2,088)   3,033    (1,028)   586 
Total   104,678    (395,140)   486,032    (49,988)   145,582 

 

   March   December 
(e.3) Charge-offs and recoveries  2024   2023 
   MCh$   MCh$ 
Charge-offs Art. 31 No. 4 second subparagraph   6,019    28,434 
Write-offs resulting in provisions released   18    60 
Recovery or renegotiation of written-off loans   256    2,139 

 

   March   December 
(e.4) Application of Art. 31 No. 4 first & third subsections of the income tax law  2024   2023 
   MCh$   MCh$ 
Charge-offs in accordance with first subsection        
Write-offs in accordance with third subsection   18    60 

 

96

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

19.Other Assets:

 

At the end of each period, the item is composed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Cash collateral provided for derivative financial transactions   339,314    324,899 
Accounts receivable from the General Treasury of the Republic and other fiscal organizations   229,603    229,682 
Debtors from brokerage of financial instruments   221,419    254,360 
Accounts receivable from third parties   163,556    99,416 
Assets to be leased out as lessor (*)   125,217    157,980 
Prepaid expenses   79,756    67,804 
Income from regular activities from contracts with customers   15,111    13,832 
Investment properties   11,674    11,763 
Other provided cash collateral   9,332    3,323 
Pending transactions   3,835    3,330 
Accumulated impairment in respect of other assets receivable   (788)   (618)
Other Assets   16,970    20,242 
Total   1,214,999    1,186,013 

 

(*)Correspond to fixed assets to be delivered under the financial lease modality.

 

97

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

20.Non-current assets and disposal groups held for sale and Liabilities included in disposal groups for sale:

 

(a)At the end of each period, the item is composed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Assets received in lieu of payment or awarded at judicial sale (*)        
Assets awarded at judicial sale   21,298    20,012 
Assets received in lieu of payment   3,019    1,384 
Provision for assets received in lieu of payment or awarded   (88)   (60)
           
Non-current assets for sale          
Investments in other companies        
Assets for recovery of assets transferred in financial leasing operations   1,345    1,555 
           
Disposal groups held for sale        
Total   25,574    22,891 

 

(*)Assets received in lieu of payment refer to assets accepted as payment for past-due or written-off debts owed by customers. The assets acquired in this manner does not exceed 20% of the Bank’s effective equity.

 

(b)The changes of the provision for assets received in lieu of payment during the period 2024 and 2023 are as follows:

 

Provision for assets received in lieu of payment  MCh$ 
     
Balance as of January 1, 2023   25 
Provisions used   (326)
Provisions established   304 
Provisions released    
Balance as of March 31, 2023   3 
Provisions used   (706)
Provisions established   763 
Provisions released    
Balance as of December 31, 2023   60 
Provisions used   (360)
Provisions established   388 
Provisions released    
Balance as of March 31, 2024   88 

 

(c)The Bank does not present liabilities classified in the disposal group for sale during the periods March 2024 and December 2023.

 

98

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

21.Financial liabilities held for trading at fair value through profit or loss:

 

The item detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Financial derivative contracts   2,684,732    2,196,921 
Other financial instruments   3,765    2,305 
Total   2,688,497    2,199,226 

 

a)As of March 31, 2024 and December 31, 2023, the Bank maintains the following debt portfolio of derivative instruments:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 year and
up to 5 years
   Over 5 years   Total  

Fair value

Liabilities

 
   March   December   March   December   March   December   March   December   March   December   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Currency forward           4,059,126    3,939,379    2,419,759    2,316,619    2,670,042    2,458,194    715,713    283,291    5,304    3,590            9,869,944    9,001,073    369,115    221,965 
Interest rate swap           671,345    512,235    2,113,707    1,843,294    6,254,790    6,210,930    7,053,155    6,735,372    4,044,256    3,815,430    4,358,978    4,322,545    24,496,231    23,439,806    825,538    817,967 
Interest rate swap and cross currency swap           139,710    101,948    353,436    404,210    1,223,688    1,201,167    3,389,970    3,331,601    1,970,455    1,712,666    2,828,534    2,845,087    9,905,793    9,596,679    1,487,419    1,152,057 
Call currency options           13,816    3,887    7,944    13,859    7,725    10,051                            29,485    27,797    2,133    1,061 
Put currency options           68,484    4,181    50,234    51,284    87,076    124,029    12,278    19,566                    218,072    199,060    527    3,871 
Total           4,952,481    4,561,630    4,945,080    4,629,266    10,243,321    10,004,371    11,171,116    10,369,830    6,020,015    5,531,686    7,187,512    7,167,632    44,519,525    42,264,415    2,684,732    2,196,921 

 

b)Other instruments or financial liabilities:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Current accounts and other demand deposits        
Savings accounts and other time deposits        
Debt instruments issued        
Others   3,765    2,305 
Total   3,765    2,305 

 

99

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost:

 

The item detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Current accounts and other demand deposits   13,539,960    13,321,660 
Saving accounts and time deposits   15,632,789    15,365,562 
Obligations by repurchase agreements and securities lending   185,126    157,173 
Borrowings from financial institutions   5,625,691    5,360,715 
Debt financial instruments issued   9,722,556    9,360,065 
Other financial obligations   273,991    339,305 
Total   44,980,113    43,904,480 

 

(a)Current accounts and other demand deposits:

 

At the end of each period, the composition of current accounts and other demand deposits is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Current accounts   11,011,096    11,025,685 
Other demand obligations   1,495,332    1,224,829 
Demand deposits accounts   624,289    625,923 
Other demand deposits   409,243    445,223 
Total   13,539,960    13,321,660 

 

(b)Saving accounts and time deposits:

 

At the end of each period, the composition of saving accounts and time deposits is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Time deposits   15,241,882    14,979,565 
Term savings accounts   354,720    355,725 
Other term balances payable   36,187    30,272 
Total   15,632,789    15,365,562 

 

100

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(c)Obligations by repurchase agreements and securities lending:

 

The Bank obtains financing by selling financial instruments and agreeing to repurchase them in the future, plus interest at a prefixed rate. As of March 31, 2024 and December 31, 2023, the repurchase agreements are the following:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Transaction with domestic banks        
Repurchase agreements with other banks        
Repurchase agreements with the Central Banks of Chile        
Obligations from securities lending        
           
Transaction with foreign banks          
Repurchase agreements with other banks        
Repurchase agreements with foreign Central Banks        
Obligations from securities lending        
           
Transaction with other domestic entities          
Repurchase agreements   185,126    157,173 
Obligations from securities lending        
           
Transaction with other foreign entities          
Repurchase agreements        
Obligations from securities lending        
           
Total   185,126    157,173 

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities lending as of March 31, 2024 amounts to Ch$185,436 million (Ch$157,089 million in December 2023). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

101

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(d)Borrowings from Financial Institutions:

 

At the end of each period, borrowings from financial institutions are detailed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Domestic banks        
           
Foreign banks          
Foreign trade financing          
Bank of New York Mellon   247,944    218,686 
Bank of America   151,734    142,113 
Standard Chartered Bank   149,858    119,794 
Zurcher Kantonalbank   143,816    92,704 
HSBC Bank   134,557    87,602 
Caixabank S.A.   109,865    48,918 
Wells Fargo Bank   50,468    42,117 
Commerzbank AG   50,286    40,766 
DZ Bank AG Deutsche   39,321     
Citibank N.A. United State   671    51,297 
Others   43    92 
           
Borrowings and other obligations          
Wells Fargo Bank   151,095    132,523 
Citibank N.A. United State   46,465    35,345 
Commerzbank AG   983    117 
Others   64    60 
Subtotal foreign banks   1,277,170    1,012,134 
           
Chilean Central Bank (*)   4,348,521    4,348,581 
           
Total   5,625,691    5,360,715 

 

(*)Financing provided by the Chilean Central Bank to deliver liquidity to the economy and support the credit flow to households and companies, related to the Conditional Credit Facility to Increase Lending (FCIC by its Spanish initials).

 

102

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued:

 

At the end of each period, the composition of debt financial instruments issued as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Letters of credit        
Letters of credit for housing   1,255    1,433 
Letters of credit for general purposes   8    11 
           
Bonds          
Current Bonds   9,721,293    9,358,621 
Mortgage bonds        
Total   9,722,556    9,360,065 

 

During the period ended March 31, 2024 Banco de Chile has placed bonds for Ch$314,872 million, which corresponds to Long-Term Bonds, according to the following details:

 

Long-Term Bonds

Serie  Currency  Amount
MCh$
  

Terms

Years

   Annual
interest rate
%
  

Issued

date

  Maturity
date
                      
BCHIEZ1121  UF   107,462    4    3.72   01/15/2024  05/01/2028
BCHIEZ1121  UF   31,197    4    3.72   01/16/2024  05/01/2028
BCHICE1215  UF   21,998    7    3.20   01/31/2024  12/01/2031
BCHICH1215  UF   7,350    8    3.15   02/08/2024  12/01/2032
BCHIFA0222  UF   32,349    4    3.25   03/15/2024  08/01/2028
BCHIFA0222  UF   19,518    4    3.32   03/21/2024  08/01/2028
BCHIEY1021  UF   12,474    4    3.29   03/22/2024  04/01/2028
BCHIFA0222  UF   14,228    4    3.29   03/25/2024  08/01/2028
BCHIGG1121  UF   12,345    11    3.35   03/26/2024  05/01/2035
BCHIFA0222  UF   3,566    4    3.24   03/27/2024  08/01/2028
Subtotal      262,487                 
                         
BONO HKD  HKD   52,385    10    4.22   02/02/2024  02/09/2034
Subtotal other currencies      52,385                 
Total      314,872                 

 

103

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued, continued:

 

During the year ended December 31, 2023 Banco de Chile has placed bonds for Ch$1,224,480 million, which corresponds to Short-Term Current Bonds and Long-Term Bonds for amounts of Ch$286,354 and Ch$938,126 million respectively, according to the following details:

 

Short-term Bonds

 

Counterparty

  Currency  Amount
MCh$
   Annual
interest rate
%
  

Issued

date

  Maturity
date
                  
Wells Fargo Bank  USD   39,449    5.65   03/30/2023  08/01/2023
Wells Fargo Bank  USD   39,449    5.65   03/30/2023  07/28/2023
Wells Fargo Bank  USD   40,385    5.60   04/03/2023  10/02/2023
Wells Fargo Bank  USD   40,425    5.56   04/04/2023  09/01/2023
Wells Fargo Bank  USD   42,041    5.85   08/01/2023  02/01/2024
Wells Fargo Bank  USD   42,303    5.75   08/25/2023  11/27/2023
Wells Fargo Bank  USD   42,302    5.85   08/25/2023  01/22/2024
Total      286,354            

 

104

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(e) Debt financial instruments issued, continued:

 

Long-Term Current Bonds

 

Serie  Currency  Amount
MCh$
  

 

Terms

Years

   Annual
interest rate
%
  

Issued
date

  Maturity
date
                      
BCHIGI0322  UF   143,510    12    2.61   01/06/2023  09/01/2035
BCHIDG1116  CLP   9,179    4    6.55   03/16/2023  05/01/2027
BCHIDG1116  CLP   10,604    4    6.55   03/23/2023  05/01/2027
BCHIGG1121  UF   23,889    12    2.50   04/11/2023  05/01/2035
BCHICG0815  UF   18,716    9    2.65   04/28/2023  08/01/2032
BCHIGB0322  UF   16,521    11    2.78   05/18/2023  09/01/2034
BCHICH1215  UF   10,939    9    2.96   06/02/2023  12/01/2032
BCHIGB0322  UF   7,747    11    2.78   06/06/2023  09/01/2034
BCHIBU0815  UF   10,346    6    3.39   06/08/2023  08/01/2029
BCHIBU0815  UF   18,200    6    3.39   06/09/2023  08/01/2029
BCHICE1215  UF   27,024    8    2.94   06/09/2023  12/01/2031
BCHIFW1121  UF   142,385    10    2.89   06/12/2023  05/01/2033
BCHIBU0815  UF   23,372    6    3.26   06/15/2023  08/01/2029
BCHIGB0322  UF   7,217    11    2.78   06/16/2023  09/01/2034
BCHICI0815  UF   5,658    10    3.04   08/01/2023  02/01/2033
BCHICI0815  UF   18,388    10    3.35   08/18/2023  02/01/2033
BCHICH1215  UF   8,919    9    3.34   08/24/2023  12/01/2032
BCHIBO0815  UF   22,243    4    3.61   08/25/2023  02/01/2028
BCHIBO0815  UF   48,392    4    3.61   08/29/2023  02/01/2028
BCHICE1215  UF   9,349    8    3.27   08/29/2023  12/01/2031
BCHIFB1021  UF   6,996    6    4.16   11/03/2023  04/01/2029
BCHIFB1021  UF   14,667    6    4.16   11/07/2023  04/01/2029
BCHIEY1021  UF   29,979    5    4.26   11/08/2023  04/01/2028
BCHIFB1021  UF   3,335    6    4.16   11/09/2023  04/01/2029
BCHICI0815  UF   23,720    9    3.90   11/14/2023  02/01/2033
BCHICH1215  UF   6,964    9    3.90   11/14/2023  12/01/2032
BCHIFB1021  UF   22,046    6    4.16   11/15/2023  04/01/2029
BCHICE1215  UF   3,572    8    3.64   11/22/2023  12/01/2031
BCHICE1215  UF   10,748    8    3.60   11/23/2023  12/01/2031
BCHIGH1221  UF   133,306    12    3.67   12/01/2023  06/01/2035
BCHICH1215  UF   14,144    9    3.55   12/05/2023  12/01/2032
BCHICG0815  UF   9,137    9    3.31   12/18/2023  08/01/2032
BCHICH1215  UF   9,113    9    3.21   12/20/2023  12/01/2032
Subtotal      870,325                 
                         
BONO MXN  MXN   31,968    4    TIE (28 days) + 0.85   06/01/2023  06/03/2027
BONO JPY  JPY   35,833    2    0.75   06/08/2023  06/16/2025
Subtotal other currencies      67,801                 
Total      938,126                 

 

105

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

As of March 31, 2024 and December 31, 2023, the Bank has not presented defaults in the payment of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

(f)Other Financial Obligations:

 

At the end of each period, the composition of other financial obligations as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Other Chilean financial obligations   273,979    339,281 
Other financial obligations with the Public sector   12    24 
Total   273,991    339,305 

 

23.Financial instruments of regulatory capital issued:

 

a)At the end of each period, this item is composed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Subordinated bonds        
Subordinated bonds with transitory recognition        
Subordinated bonds   1,053,813    1,039,814 
Bonds with no fixed term of maturity        
Preferred stock        
Total   1,053,813    1,039,814 

 

b)Issuances of regulatory capital financial instruments in the year:

 

During the period ended March 31, 2024 and December 31, 2023, no issues of regulatory capital financial instruments have been made.

 

106

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

23.Financial instruments of regulatory capital issued, continued:

 

c)Changes in regulatory capital financial instruments:

 

   Subordinated
bonds
   Bonds with no
maturity
   Preferred
shares
 
   MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2023   1,010,905         
Emissions made            
Transaction costs            
Transaction costs amortization            
Accrued interest   34,903         
Acquisition or redemption by the issuer            
Modification of the issuance conditions            
Interest and UF indexation payments to the holder   (41,541)        
Principal payments to the holder   (10,658)        
Accrued UF indexation   46,205         
Exchange rate differences            
Depreciation            
Reappraisal            
Expiration            
Conversion to common shares            
Balance as of December 31, 2023   1,039,814         
                
Balance as of January 1, 2024   1,039,814         
Emissions made            
Transaction costs            
Transaction costs amortization            
Accrued interest   8,505         
Acquisition or redemption by the issuer            
Modification of the issuance conditions            
Interest and UF indexation payments to the holder   (2,195)        
Principal payments to the holder   (813)        
Accrued UF indexation   8,502         
Exchange rate differences            
Depreciation            
Reappraisal            
Expiration            
Conversion to common shares            
Balance as of March 31, 2024   1,053,813         

 

107

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

23.Financial instruments of regulatory capital issued, continued:

 

d)Below is the detail of the subordinated bonds due as of March 31, 2024 and December 31, 2023:

 

March 2023 
Serie  Currency  Issuance currency amount   Interest rate
%
  Registration date  Maturity date  Balance due
MCh$
 
                     
C1  UF   300,000   7.5  12/06/1999  01/01/2030   4,843 
C1  UF   200,000   7.4  12/06/1999  01/01/2030   3,233 
C1  UF   530,000   7.1  12/06/1999  01/01/2030   8,630 
C1  UF   300,000   7.1  12/06/1999  01/01/2030   4,887 
C1  UF   50,000   6.5  12/06/1999  01/01/2030   827 
C1  UF   450,000   6.6  12/06/1999  01/01/2030   7,438 
D1  UF   2,000,000   3.6  06/20/2002  04/01/2026   16,486 
F  UF   1,000,000   5.0  11/28/2008  11/01/2033   36,393 
F  UF   1,500,000   5.0  11/28/2008  11/01/2033   54,590 
F  UF   759,000   4.5  11/28/2008  11/01/2033   28,663 
F  UF   241,000   4.5  11/28/2008  11/01/2033   9,101 
F  UF   4,130,000   4.2  11/28/2008  11/01/2033   158,906 
F  UF   1,000,000   4.3  11/28/2008  11/01/2033   38,475 
F  UF   70,000   4.2  11/28/2008  11/01/2033   2,701 
F  UF   4,000,000   3.9  11/28/2008  11/01/2033   158,590 
F  UF   2,300,000   3.8  11/28/2008  11/01/2033   91,534 
G  UF   600,000   4.0  11/29/2011  11/01/2036   22,096 
G  UF   50,000   4.0  11/29/2011  11/01/2036   1,841 
G  UF   80,000   3.9  11/29/2011  11/01/2036   2,966 
G  UF   450,000   3.9  11/29/2011  11/01/2036   16,700 
G  UF   160,000   3.9  11/29/2011  11/01/2036   5,938 
G  UF   1,000,000   2.7  11/29/2011  11/01/2036   41,849 
G  UF   300,000   2.7  11/29/2011  11/01/2036   12,555 
G  UF   1,360,000   2.6  11/29/2011  11/01/2036   57,084 
J  UF   1,400,000   1.0  11/29/2011  11/01/2042   76,515 
J  UF   1,500,000   1.0  11/29/2011  11/01/2042   82,094 
J  UF   1,100,000   1.0  11/29/2011  11/01/2042   60,634 
I  UF   900,000   1.0  11/29/2011  11/01/2040   48,244 
              Total subordinated bonds due   1,053,813 

 

108

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

23.Financial instruments of regulatory capital issued, continued:

 

December 2023 
Serie  Currency  Issuance currency amount   Interest rate
%
  Registration date  Maturity date  Balance due
MCh$
 
                     
C1  UF   300,000   7.5  12/06/1999  01/01/2030   5,211 
C1  UF   200,000   7.4  12/06/1999  01/01/2030   3,478 
C1  UF   530,000   7.1  12/06/1999  01/01/2030   9,284 
C1  UF   300,000   7.1  12/06/1999  01/01/2030   5,258 
C1  UF   50,000   6.5  12/06/1999  01/01/2030   889 
C1  UF   450,000   6.6  12/06/1999  01/01/2030   8,000 
D1  UF   2,000,000   3.6  06/20/2002  04/01/2026   16,207 
F  UF   1,000,000   5.0  11/28/2008  11/01/2033   35,658 
F  UF   1,500,000   5.0  11/28/2008  11/01/2033   53,488 
F  UF   759,000   4.5  11/28/2008  11/01/2033   28,118 
F  UF   241,000   4.5  11/28/2008  11/01/2033   8,928 
F  UF   4,130,000   4.2  11/28/2008  11/01/2033   155,976 
F  UF   1,000,000   4.3  11/28/2008  11/01/2033   37,766 
F  UF   70,000   4.2  11/28/2008  11/01/2033   2,652 
F  UF   4,000,000   3.9  11/28/2008  11/01/2033   155,816 
F  UF   2,300,000   3.8  11/28/2008  11/01/2033   89,943 
G  UF   600,000   4.0  11/29/2011  11/01/2036   21,703 
G  UF   50,000   4.0  11/29/2011  11/01/2036   1,809 
G  UF   80,000   3.9  11/29/2011  11/01/2036   2,914 
G  UF   450,000   3.9  11/29/2011  11/01/2036   16,406 
G  UF   160,000   3.9  11/29/2011  11/01/2036   5,833 
G  UF   1,000,000   2.7  11/29/2011  11/01/2036   41,234 
G  UF   300,000   2.7  11/29/2011  11/01/2036   12,371 
G  UF   1,360,000   2.6  11/29/2011  11/01/2036   56,249 
J  UF   1,400,000   1.0  11/29/2011  11/01/2042   75,690 
J  UF   1,500,000   1.0  11/29/2011  11/01/2042   81,211 
J  UF   1,100,000   1.0  11/29/2011  11/01/2042   59,989 
I  UF   900,000   1.0  11/29/2011  11/01/2040   47,733 
              Total subordinated bonds due   1,039,814 

 

109

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies:

 

(a)At the end of each period, this item is composed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Provisions for employee benefit obligations   109,289    154,132 
Provisions for obligations of customer loyalty and merit programs   40,449    36,242 
Provisions for operational risk   1,421    1,514 
Provisions of a bank branch abroad for profit remittances to its parent company        
Provisions for reestructuring plans        
Provisions for lawsuits and litigation        
Other provisions for contingencies   264    264 
Total   151,423    192,152 

 

110

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued;

 

(b)The following table shows the changes in provisions during the period 2024 and 2023:

 

   Provisions for
employee
benefit
obligations
   Provisions of a
bank branch
abroad for profit
remittances to its
parent company
   Provisions for
reestructuring
plans
   Provisions
for lawsuits
and
litigation
   Provisions for
obligations of
customer loyalty
and merit
programs
   Provisions for
operational risk
   Other
provisions for
contingencies
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balances as of January 1, 2023   139,315                33,609    2,838    264    176,026 
Provisions established   31,539                            31,539 
Provisions used   (70,378)                           (70,378)
Provisions released                   (2,891)   (168)       (3,059)
Balances as of March 31, 2023   100,476                30,718    2,670    264    134,128 
Provisions established   92,644                5,524    746        98,914 
Provisions used   (38,988)                   (1,592)       (40,580)
Provisions released                       (310)       (310)
Balances as of December 31, 2023   154,132                36,242    1,514    264    192,152 
Provisions established   27,899                4,207    301        32,407 
Provisions used   (72,742)                   (307)       (73,049)
Provisions released                       (87)       (87)
Balances as of March 31, 2024   109,289                40,449    1,421    264    151,423 

 

111

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued;

 

(c)Provisions for employee benefit obligations:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Provision of short-term employee benefits   99,075    144,455 
Provision of benefits to employees for contract termination   10,214    9,677 
Provisión of benefits to post-employment employees        
Provision of long-term employee benefits        
Provision of share-based employee benefits        
Provisión for obligations for defined contribution post-employment plans        
Provisión for obligations for post-employment defined benefit plans        
Provision for other employee obligations        
Total   109,289    154,132 

 

(d)Provision of short-term employee benefits:

 

(i)Compliance bonuses provision:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Balances as of January 1   71,102    73,204 
Net provisions established   15,313    15,139 
Provisions used   (57,626)   (59,926)
Total   28,789    28,417 

 

(ii)Vacation provision:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Balances as of January 1   43,257    41,257 
Net provisions established   2,725    2,694 
Provisions used   (3,042)   (2,443)
Total   42,940    41,508 

 

112

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued;

 

(d)Provision of short-term employee benefits, continued:

 

(iii)Provision of other benefits to personnel:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Balances as of January 1   30,096    14,119 
Net provisions established   8,941    13,295 
Provisions used   (11,691)   (7,526)
Total   27,346    19,888 

 

(e)Provision of benefits to employees for contract termination:

 

(i)Changes of the provision for employee benefits due to the termination of the employment contract:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Present value of the obligations at the beginning of the period   9,677    10,735 
Increase in provision   1,035    296 
Benefit paid   (383)   (483)
Effect of change in actuarial factors   (115)   115 
Total   10,214    10,663 

 

113

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued;

 

(e)Provision of benefits to employees for contract termination, continued:

 

(ii)Net benefits expenses:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Increase (decrease) in provisions   499    (258)
Interest cost of benefits obligations   536    554 
Effect of change in actuarial factors   (115)   115 
Net benefit expenses   920    411 

 

(iii)Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

   March 31,
2024
   December 31,
2023
 
   %   % 
         
Discount rate   5.77    5.77 
Salary increase rate   4.50    5.60 
Payment probability   99.99    99.99 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out the first quarter of 2024.

 

(f)Employee benefits share-based provision:

 

As of March 31, 2024 and December 31, 2023, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

114

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

25.Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued:

 

(a)The item detail is as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Provisions for dividends   156,699    611,949 
Provisions for payment of interest on bonds with no fixed maturity date        
Provision for revaluation of bonds without a fixed term of maturity        
Total   156,699    611,949 

 

(b)The changes at the end of each period are as follows:

 

   Provisions for dividends   Provisions for payment of interest on bonds with no fixed maturity date   Provision for revaluation of bonds without a fixed term of maturity   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Balances as of January 1, 2023   520,158            520,158 
Provisions established   130,002            130,002 
Provisions used   (520,158)           (520,158)
Provisions released                
Balances as of March 31, 2023   130,002            130,002 
Provisions used   481,947            481,947 
Provisions released                
Provisions used                
Balances as of December 31, 2023   611,949            611,949 
Provisions used   156,699            156,699 
Provisions released   (611,949)           (611,949)
Provisions used                
Balances as of March 31, 2024   156,699            156,699 

 

115

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

26.Special provisions for credit risk:

 

a)At the end of each period, this item is composed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Additional loan provisions   700,252    700,252 
Provisions for credit risk for contingent loans (*)   65,279    61,227 
Provisions for country risk for transactions with debtors with residence abroad   11,005    7,668 
Special provisions for loans abroad        
Provisions for adjustments to the minimum provision required for normal portfolio with individual evaluation        
Provisions constituted by credit risk as a result of additional prudential requirements        
Total   776,536    769,147 

 

(*)The changes of provisions for credit risk for contingent loans is disclosed in Note No. 13 letter f).

 

b)The changes of provisions for special credit risk is as follows:

 

   Additional loan provisions   Provisions for credit risk for contingent loans   Provisions for country risk for transactions with debtors with residence abroad   Total 
   MCh$   MCh$   MCh$   MCh$ 
Balances as of January 1, 2023   700,252    57,377    8,137    765,766 
Provisions established       1    693    694 
Provisions used                
Provisions released                
Foreign exchange differences       (896)       (896)
Balances as of March 31, 2023   700,252    56,482    8,830    765,564 
Provisions established       3,724        3,724 
Provisions used                
Provisions released           (1,162)   (1,162)
Foreign exchange differences       1,021        1,021 
Balances as of December 31, 2023   700,252    61,227    7,668    769,147 
Provisions established       2,701    3,337    6,038 
Provisions used                
Provisions released                
Foreign exchange differences       1,351        1,351 
Balances as of March 31, 2024   700,252    65,279    11,005    776,536 

 

116

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

27.Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Accounts payable to third parties   421,713    342,312 
Obligations for mortgage loans granted to be remit to other banks and/or real estate companies   368,260    343,546 
Cash guarantees received for derivative financial transactions   231,499    172,634 
Creditors for intermediation of financial instruments   221,583    252,038 
Liability for income from usual activities from contracts with customers   39,732    43,877 
Agreed dividends payable   15,063    12,075 
VAT debit   5,539    9,286 
Outstanding transactions   3,367    1,644 
Securities to be settled   855    10,347 
Other cash guarantees received   462    456 
Other liabilities   27,241    30,523 
Total   1,335,314    1,218,738 

 

117

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity:

 

(a)Capital:

 

(i)Authorized, subscribed and paid shares:

 

As of March 31, 2024, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2023), with no par value, subscribed and fully paid.

 

   As of March 31, 2024 
Corporate Name or Shareholders’s name  Number of Shares   % of Equity Holding 
         
LQ Inversiones Financieras S.A.   46,815,289,329    46.344%
Banco de Chile on behalf of State Street   6,653,295,244    6.586%
Banco Santander on behalf of foreign investors   5,213,897,422    5.161%
Banchile Corredores de Bolsa S.A.   5,089,999,660    5.039%
Inversiones LQ-SM Limitada   4,854,988,014    4.806%
Banco de Chile on behalf of non-resident third parties   4,033,239,780    3.993%
Ever Chile SPA   1,888,369,814    1.869%
JP Morgan Chase Bank   1,778,158,708    1.760%
Banco de Chile on behalf of Citibank New York   1,745,938,372    1.728%
Banco Santander Chile   1,411,319,671    1.397%
Inversiones Avenida Borgoño SPA   1,190,565,316    1.179%
Ever 1 BAE SPA   1,166,584,950    1.155%
Larraín Vial S.A. Corredora de Bolsa   1,052,046,373    1.041%
BCI Corredores de Bolsa S.A.   565,363,132    0.560%
A.F.P Habitat S.A. for A Fund   530,108,248    0.525%
Valores Security S.A. Corredores de Bolsa   519,855,674    0.515%
Inversiones CDP SPA   487,744,912    0.483%
Santander S.A. Corredores de Bolsa Limitada   479,669,943    0.475%
A.F.P Cuprum S.A. for A Fund   441,844,147    0.437%
BTG Pactual Chile S.A. Corredores de Bolsa   439,944,302    0.436%
Subtotal   86,358,223,011    85.489%
Others shareholders   14,658,858,103    14.511%
Total   101,017,081,114    100.000%

 

118

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(a)Capital, continued:

 

(i)Authorized, subscribed and paid shares, continued:

 

   As of December 31, 2023 
Corporate Name or Shareholders’s name  Number of Shares   % of Equity Holding 
         
LQ Inversiones Financieras S.A.   46,815,289,329    46.344%
Banco de Chile on behalf of State Street   5,912,541,950    5.853%
Banco Santander on behalf of foreign investors   5,218,796,247    5.166%
Banchile Corredores de Bolsa S.A.   5,093,108,613    5.042%
Inversiones LQ-SM Limitada   4,854,988,014    4.806%
Banco de Chile on behalf of non-resident third parties   4,366,453,313    4.322%
Banco de Chile on behalf of Citibank New York   1,928,215,358    1.909%
Ever Chile SPA   1,888,369,814    1.869%
JP Morgan Chase Bank   1,540,646,308    1.525%
Inversiones Avenida Borgoño SPA   1,190,565,316    1.179%
Ever 1 BAE SPA   1,166,584,950    1.155%
Banco Santander Chile   1,036,254,726    1.026%
Larraín Vial S.A. Corredora de Bolsa   1,031,817,268    1.021%
A.F.P Habitat S.A. for A Fund   599,181,211    0.593%
BCI Corredores de Bolsa S.A.   560,782,315    0.555%
Valores Security S.A. Corredores de Bolsa   516,827,332    0.512%
Inversiones CDP SPA   487,744,912    0.483%
A.F.P Cuprum S.A. for A Fund   486,057,153    0.481%
Santander S.A. Corredores de Bolsa Limitada   477,871,060    0.473%
BTG Pactual Chile S.A. Corredores de Bolsa   456,328,957    0.452%
Subtotal   85,628,424,146    84.766%
Others shareholders   15,388,656,968    15.234%
Total   101,017,081,114    100.000%

 

119

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(a)Capital, continued:

 

(ii)Shares:

 

The following table shows the changes in share from December 31, 2023 to March 31, 2024:

 

   Total 
   Ordinary
Shares
 
     
Total shares as of December 31, 2023   101,017,081,114 
      
Total shares as of March 31, 2024   101,017,081,114 

 

(b)Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 28, 2024 it was approved the distribution and payment of dividend No. 212 of Ch$8.07716286860 per share of the Banco de Chile, with charge to the net distributable income for the year 2023. The dividends paid in the in the period 2024 amounted to Ch$815,932 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 23, 2023 it was approved the distribution and payment of dividend No. 211 of Ch$8.58200773490 per share of the Banco de Chile, with charge to the net distributable income for the year 2022. The dividends paid in the in the period 2023 amounted to Ch$866,929 million.

 

(c)Provision for minimum dividends:

 

The Board of Directors of Banco de Chile agreed for the purposes of minimum dividends, to establish a provision of 60% of the net income resulting from reducing or adding to the net income for the corresponding year, the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between the month prior to the current month and the month of November of the previous year. The amount to be reduced of the liquid income for the period ended as of March 31, 2024 amounted to Ch$36,491 million (Ch$223,720 million as of December 31, 2023).

 

As indicated, as of March 31, 2024, the amount of the net income determined in accordance with the preceding paragraph is equivalent to Ch$261,164 million (Ch$1,019,914 million as of December 31, 2023). Consequently, the Bank recorded a provision for minimum dividends under “Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued” as of March 31, for an amount of Ch$156,699 million (Ch$611,949 million in December 2023), which reflects as a counterpart an equity reduction for the same amount in the item “Retained earnings”.

 

120

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(d)Earnings per share:

 

(i)Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a year between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of March 31, 2024 and 2023 were determined as follows:

 

   March   March 
   2024   2023 
Basic earnings per share:        
Net profits attributable to ordinary equity holders of the bank (in million of Chilean pesos)   297,655    265,951 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Earning per shares (in Chilean pesos)   2.95    2.63 
           
Diluted earnings per share:          
Net profits attributable to ordinary equity holders of the bank (in million of Chilean pesos)   297,655    265,951 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Assumed conversion of convertible debt        
Adjusted number of shares   101,017,081,114    101,017,081,114 
Diluted earnings per share (in Chilean pesos)   2.95    2.63 

 

As of March 31, 2024 and 2023, the Bank does not have instruments that generate dilutive effects.

 

121

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(e)Other comprehensive income:

 

Below is the composition and changes of accumulated other comprehensive income as of March 31, 2024 and 2023:

 

   Elements that will not be reclassified in profit or loss   Elements that can be reclassified in profit or loss     
   New measurements of net defined benefit liability and actuarial results for other employee benefit plans   Fair value changes of equity instruments designated as at fair value through other comprehensive income   Income tax   Subtotal   Fair value changes of financial assets at fair value through other comprehensive income   Cash flow accounting hedge   Participation in other comprehensive income of entities registered under the equity method   Income tax   Subtotal   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Opening balances as of January 1, 2023   (338)   3,790    (932)   2,520    268    (103,782)   (190)   31,382    (72,322)   (69,802)
Other comprehensive income for the period   (115)   74    11    (30)   16,791    56,304    (4)   (17,775)   55,316    55,286 
Balances as of March 31, 2023   (453)   3,864    (921)   2,490    17,059    (47,478)   (194)   13,607    (17,006)   (14,516)
                                                   
Opening balances as of January 1, 2024   (413)   9,668    (2,499)   6,756    9,142    9,401    (74)   (983)   17,486    24,242 
Other comprehensive income for the period   115    518    (171)   462    6,440    (5,247)   7    (1,012)   188    650 
Balances as of March 31, 2024   (298)   10,186    (2,670)   7,218    15,582    4,154    (67)   (1,995)   17,674    24,892 

 

122

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(f)Retained earnings from previous years:

 

During the year 2024, the Ordinary Shareholders Meeting of Banco de Chile agreed to deduct and withhold from the year 2023 liquid income, an amount equivalent to the value effect of the monetary unit of paid capital and reserves according to the variation in the Consumer Price Index, which occurred between November 2022 and November 2023, amounting to Ch$223,720 million. Additionally, the board determined to retain 20% of the distributable net profit, equivalent to Ch$203,982 million.

 

29.Contingencies and Commitments:

 

(a)The Bank and its subsidiaries have exposures associated with contingent loans and other liabilities according to the following detail:

 

(a.1) Contingent loans:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Guarantees and sureties        
Guarantees and sureties in chilean currency        
Guarantees and sureties in foreing currency   374,773    351,531 
           
Letters of credit for goods circulation operations   444,098    350,604 
           
Debt purchase commitments in local currency abroad        
           
Transactions related to contingent events          
Transactions related to contingent events in chilean currency   2,292,209    2,209,109 
Transactions related to contingent events in foreing currency   471,209    431,188 
           
Undrawn credit lines with immediate termination          
Balance of lines of credit and agreed overdraft in current account – commercial loans   1,572,773    1,581,711 
Balance of lines of credit on credit card – commercial loans   336,935    317,560 
Balance of lines of credit and agreed overdraft in current account – consumer loans   1,484,130    1,476,241 
Balance of lines of credit on credit card – consumer loans   7,189,254    6,708,946 
Balance of lines of credit and agreed overdraft in current account – due from banks loans        
           
Undrawn credit lines        
           
Other commitments          
Credits for higher studies Law No. 20,027 (CAE)        
Other irrevocable credit commitments   121,041    120,545 
           
Other credit commitments        
Total   14,286,422    13,547,435 

 

123

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(a.2) Responsibilities assumed to meet customer needs:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
         
Transactions on behalf of third parties        
Collections   133,027    176,146 
Placement or sale of financial instruments        
Transferred financial assets managed by the bank        
Third-party resources managed by the bank   882,211    921,105 
Subtotal   1,015,238    1,097,251 
           
Securities custody          
Securities safekept by a banking subsidiary   6,728,126    6,267,729 
Securities safekept by the Bank   3,346,160    3,133,770 
Securities safekept deposited in another entity   18,646,150    17,238,292 
Securities issued by the bank        
Subtotal   28,720,436    26,639,791 
           
Total   29,735,674    27,737,042 

 

(b)Lawsuits and legal proceedings:

 

(b.1) Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of March 31, 2024, the Bank maintain provisions for judicial contingencies amounting to Ch$1,103 million (Ch$1,173 million as of December 2023), which are part of the item “Provisions for contingencies” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

   As of March 31, 2024 
   2024   2025   2026   2027   2028   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Legal contingencies   598    505                1,103 

 

(b.2) Contingencies for significant lawsuits in courts:

 

As of March 31, 2024 and December 31, 2023, there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

124

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations:

 

i.In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 3,532,100 maturing January 8, 2025 (UF 4,153,500, maturing on January 6, 2023). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 752,000.

 

As of March 31, 2024 and 2023, the Bank has not guaranteed mutual funds.

 

ii.In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros Generales S.A., that matures April 22, 2024, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

125

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations, continued:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Guarantees:        
Shares received as collateral for simultaneous operations:        
Santiago Securities Exchange, Stock Exchange   7,201    17,070 
Electronic Chilean Securities Exchange, Stock Exchange   12,122    11,432 
           
Fixed income securities delivered to guarantee CCLV system:          
Santiago Securities Exchange, Stock Exchange   7,815    7,820 
           
Fixed income securities as collateral for the Santiago Stock Exchange   2,147    2,142 
           
Shares delivered to guarantee equity lending and short-selling:          
Santiago Securities Exchange, Stock Exchange   2,405    2,350 
           
Cash guarantees received for operations with derivatives   2,772    1,062 
Cash guarantees for operations with derivatives   6,845    6,142 
           
Equity securities received for operations with derivatives:          
Electronic Chilean Securities Exchange, Stock Exchange   159    189 
Depósito Central de Valores S.A.   1,878    276 
Total   43,344    48,483 

 

In conformity with the internal regulation of the stock exchanges in which it participates, and for the purpose of ensuring its proper performance, the Company maintains in favor of the Santiago Stock Exchange a guarantee in fixed income financial instruments equivalent to Ch$2,147 million. It also maintains a pledge in favor of the Electronic Stock Exchange for three hundred thousand shares of said institution.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Chubb Seguros Chile S.A. that expires June 30, 2024, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$20,000,000.

 

It also provided a bank guarantee in the amount of UF 317,900 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 9, 2025.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker, additionally, there are US$4,964,730.9 for variable income operations.

 

126

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations, continued:

 

A guarantee corresponding to UF 10,000 has been constituted, to guarantee compliance with the fund’s investment portfolio management service contract. Said guarantee corresponds to a non-endorsable fixed-term readjustable bond in UF issued by Banco de Chile with validity until January 27, 2026.

 

A guarantee corresponding to UF 500 has been constituted, to guarantee the seriousness of the offer presented in the bidding process for ADC and brokerage of RF instruments. Beneficiary: Mutual Security of the Chilean Chamber of Construction, valid until June 5, 2024.

 

iii.In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article 58, letter D of D.F.L. 251, as of March 31, 2024 the entity maintains two insurance policies with effect from April 15, 2023 to April 14, 2024 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured  Amount Insured
(UF)
 
     
Errors and omissions liability policy   500 
Civil liability policy   60,000 

 

(d)Exempt Resolution No. 270 dated October 30, 2014, the Superintendency of Securities and Insurance (current Commission for the Financial Market) imposed a fine of UF 50,000 to Banchile Corredores de Bolsa S.A. for violations of the second paragraph of article 53 of the Securities Market Law, said company filed a claim with the competent Civil Court requesting the annulment of the fine. On December 10, 2019, a judgement in the case was issued reducing the fine to the amount of UF 7,500, which was confirmed in the second instance by the Illustrious Court of Appeals of Santiago. The intervening parties filed cassation appeals in form and substance before the Supreme Court against the sentence in second instance.

 

The company has not made provisions considering that the Bank’s legal advisors in charge of the procedure estimate that there are solid grounds that the claim filed by Banchile Corredores de Bolsa S.A. can be accepted.

 

127

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

30.Interest Revenue and Expenses:

 

(a)At the end of the period, the summary of interest is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Interest revenue   800,766    773,145 
Interest expenses   (337,325)   (405,228)
Total net interest income   463,441    367,917 

 

(b)The composition of interest revenue is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Financial assets at amortized cost:        
Rights from resale agreements and securities lending   1,231    1,431 
Debt financial instruments   33,919    3,344 
Loans and advances to Banks   30,640    51,245 
Commercial loans   359,935    354,290 
Residential mortgage loans   98,109    88,883 
Consumer Loans   207,712    184,994 
Other financial instruments   19,152    11,601 
Financial assets at fair value through other comprehensive income:          
Debt financial instruments   60,339    86,994 
Other financial instruments        
Income of accounting hedges of interest rate risk   (10,271)   (9,637)
Total   800,766    773,145 

 

(b.1)At the end of the period, the stock of interest not recognized in income is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Commercial loans   39,847    24,018 
Residential mortgage loans   4,558    3,004 
Consumer Loans   4,505    3,861 
Total   48,910    30,883 

 

128

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

30.Interest Revenue and Expenses, continued:

 

(b.2)The amount of interest recognized on a received basis for impaired portfolio in the period amounts to:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Commercial loans   231    176 
Residential mortgage loans   673    375 
Consumer Loans        
Total   904    551 

 

(c)The composition of interest expenses is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Financial liabilities at amortized cost:        
Current accounts and other demand deposits   542    521 
Saving accounts and time deposits   253,119    330,896 
Obligations by repurchase agreements and securities lending   4,167    5,489 
Borrowings from financial institutions   21,726    13,903 
Debt financial instruments issued   63,424    57,617 
Other financial obligations        
Lease liabilities   624    439 
Financial instruments of regulatory capital issued   8,505    8,134 
Income of accounting hedges of interest rate risk   (14,782)   (11,771)
Total   337,325    405,228 

 

(d)As of March 31, 2024 and 2023, the Bank uses cross currency to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

   March 2024   March 2023 
   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Gain from fair value accounting hedges                        
Loss from fair value accounting hedges                        
Gain from cash flow accounting hedges   2,790    19,904    22,694    2,662    15,877    18,539 
Loss from cash flow accounting hedges   (13,061)   (5,122)   (18,183)   (12,299)   (4,106)   (16,405)
Net gain on hedge items                        
Total   (10,271)   14,782    4,511    (9,637)   11,771    2,134 

 

129

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

31.UF indexation revenue and expenses:

 

(a)At the end of the period, the summary of UF indexation is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
UF indexation revenue   154,693    227,418 
UF indexation expenses   (87,800)   (141,287)
Total net income from UF indexation   66,893    86,131 

 

(b)The composition of UF indexation revenue is as follows

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Financial assets at amortized cost:        
Rights from resale agreements and securities lending        
Debt financial instruments   4,936    7,655 
Loans and advances to Banks        
Commercial loans   59,326    85,706 
Residential mortgage loans   101,460    150,035 
Consumer Loans   263    619 
Other financial instruments   1,020    1,041 
Financial assets at fair value through other comprehensive income:          
Debt financial instruments   4,886    8,870 
Other financial instruments        
Income of accounting hedges of UF, IVP, IPC indexation risk   (17,198)   (26,508)
Total   154,693    227,418 

 

(b.1)At the end of the period, the stock of UF indexation not recognized in results is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Commercial loans   4,717    4,271 
Residential mortgage loans   6,385    6,779 
Consumer Loans   12    27 
Total   11,114    11,077 

 

130

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

31.UF indexation revenue and expenses, continued:

 

(b.2)The amount of indexation recognized on the basis received by the impaired portfolio in the period amounted to:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Commercial loans   300    261 
Residential mortgage loans   1,171    1,163 
Consumer Loans       1 
Total   1,471    1,425 

 

(c)The composition of UF indexation expenses is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Financial liabilities at amortized cost:        
Current accounts and other demand deposits   4,028    2,757 
Saving accounts and time deposits   15,313    30,112 
Obligations by repurchase agreements and securities lending        
Borrowings from financial institutions        
Debt financial instruments issued   59,957    95,039 
Other financial obligations        
Financial instruments of regulatory capital issued   8,502    13,379 
Income of accounting hedges of UF, IVP, IPC indexation risk        
Total   87,800    141,287 

 

(d)As of March 31, 2024 and 2023, the Bank uses cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

   March 2024   March 2023 
   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Gain from fair value accounting hedges                        
Loss from fair value accounting hedges                        
Gain from cash flow accounting hedges   3,087        3,087             
Loss from cash flow accounting hedges   (20,285)       (20,285)   (26,508)       (26.508)
Net gain on hedge items                        
Total   (17,198)       (17,198)   (26,508)       (26.508)

 

131

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

32.Income and Expeses from commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statement of Income for the period is as following:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Income from commissions and services rendered        
Comissions from card services   56,383    59,966 
Remuneration from administration of mutual funds, investment funds or others   32,396    28,395 
Comissions from collections and payments   20,011    18,808 
Comissions from portfolio management   17,104    14,124 
Comissions from guarantees and letters of credit   10,033    8,828 
Use of distribution channel   7,623    7,533 
Brand use agreement   6,903    7,445 
Insurance not related to the granting of credits to natural persons   6,184    6,236 
Comissions from trading and securities management   4,710    4,021 
Insurance related to the granting of credits to natural persons   3,931    3,651 
Comissions from credit prepayments   3,478    2,467 
Insurance not related to the granting of credits to legal entities   1,695    1,919 
Comissions from lines of credit and current account overdrafts   1,246    1,220 
Insurance related to the granting of credits to legal entities   409    515 
Comissions from factoring operations services   322    319 
Financial advisory services   88    1,264 
Loan commissions with letters of credit   18    26 
Other commission earned   7,403    4,865 
Total   179,937    171,602 
           
Expenses from commissions and services received          
Commissions from card transactions   14,790    12,690 
Expenses from obligations of loyalty and merit card customers programs   12,548    4,754 
Interbank transactions   9,466    11,450 
Commissions from use of card brands license   2,055    2,144 
Comissions from securities transaction   1,397    1,400 
Collections and payments   1,055    1,086 
Other commissions from services received   1,154    1,163 
Total   42,465    34,687 

 

132

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

33.Net Financial income (expense):

 

(a)The amount of net financial income (expense) shown in the Interim Consolidated Income Statement for the period corresponds to the following concepts:

 

   March   March 
   2024   2023 
Financial result from:  MCh$   MCh$ 
         
Financial assets held for trading at fair value through profit or loss:        
Financial derivative contracts   1,485,184    1,804,209 
Debt Financial Instruments   57,943    76,066 
Other financial instruments   8,048    7,638 
           
Financial liabilities held for trading at fair value through profit or loss:          
Financial derivative contracts   (1,554,945)   (1,753,446)
Other financial instruments   (473)   (682)
Subtotal   (4,243)   133,785 
           
Non-trading financial assets mandatorily measured at fair value through profit or loss:          
Debt Financial Instruments        
Other financial instruments        
           
Financial assets designated as at fair value through profit or loss:          
Debt Financial Instruments        
Other financial instruments        
           
Financial liabilities designated as at fair value through profit or loss:          
Current accounts and other demand deposits and savings accounts and other time deposits        
Debt instruments issued        
Others        
           
Derecognition of financial assets and liabilities at amortized cost and financial assets at fair value through other comprehensive income:          
Financial assets at amortized cost        
Financial assets at fair value through other comprehensive income   2,539    (117)
Financial liabilities at amortized cost        
Financial instruments of regulatory capital issued        
Subtotal   2,539    (117)
           
Exchange, indexation and accounting hedging of foreign currency:          
Gain (loss) from foreign currency exchange   (92,553)   111,397 
Gain (loss) from indexation for exchange rate   17,209    (10,148)
Net gain (loss) from derivatives in accounting hedges of foreign currency risk   181,791    (131,945)
Subtotal   106,447    (30,696)
           
Reclassification of financial assets for changes to business models:          
From financial assets at amortized cost to financial assets held for trading at fair value through profit or loss        
From financial assets at fair value through other comprehensive income to financial assets held for trading at fair value through profit or loss        
           
Modifications of financial assets and liabilities:          
Financial assets at amortized cost        
Financial assets at fair value through other comprehensive income        
Financial liabilities at amortized cost        
Lease liabilities        
Financial instruments of regulatory capital issued        
           
Ineffective accounting hedges:          
Gain (loss) from ineffective cash flow accounting hedges        
Gain (loss) from ineffective accounting hedges of net investment abroad        
           
Other type of accounting hedges:          
Hedges of other types of financial assets        
           
Total   104,743    102,972 

 

133

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

33.Net Financial income (expense), continued:

 

(b)Below is a detail of the income (expense) associated with the changes of provisions constituted for credit risk related to loans and contingent loans denominated in foreign currency, which is reflected in “Exchange, indexation and accounting hedging of foreign currency”.

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Loans and advances to Banks   (85)   38 
Commercial loans   (9,413)   5,303 
Residential mortgage loans        
Consumer loans   (114)   60 
Contingent loans   (1,351)   896 
Total   (10,963)   6,297 

 

34.Income attributable to investments in other companies:

 

The income obtained from investments in companies detailed in note No. 14 corresponds to the following:

 

      March   March 
Company  Shareholder  2024   2023 
    MCh$   MCh$ 
Associates           
Transbank S.A.  Banco de Chile   (1,058)   799 
Centro de Compensación Automatizado S.A.  Banco de Chile   263    317 
Redbanc S.A.  Banco de Chile   184    169 
Administrador Financiero de Transantiago S.A.  Banco de Chile   102    130 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   70    61 
Servicios de Infraestructura de Mercado OTC S.A.  Banco de Chile   21    39 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   6    20 
Subtotal Associates      (412)   1,535 
              
Joint Ventures             
Servipag Ltda.  Banco de Chile   459    310 
Artikos Chile S.A.  Banco de Chile   142    133 
Subtotal Joint Ventures      601    443 
              
Minority Investments             
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile   29     
Subtotal Minority Investments      29     
Total      218    1,978 

 

134

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

35.Result from non-current assets and disposal groups held for sale not admissible as discontinued operations:

 

The composition of the results of non-current assets and disposal groups not eligible as discontinued operations during the periods 2024 and 2023 is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Net income from assets received in payment or adjudicated in judicial auction        
Gain (loss) on sale of assets received in lieu of payment or foreclosed at judicial auction   1,874    1,071 
Other income from assets received in payment or foreclosed at judicial auction   3    11 
Provisions for adjustments to net realizable value of assets received in lieu of payment or foreclosed at judicial auction   (388)   (305)
Charge-off assets received in lieu of payment or foreclosed at judicial auction   (2,511)   (1,808)
Expenses to maintain assets received in lieu of payment or foreclosed at judicial auction   (174)   (228)
Non-current assets held for sale          
Investments in other companies        
Intangible assets        
Property and equipment   88    (187)
Assets for recovery of assets transferred in financial leasing operations   95    45 
Other assets        
Disposal groups held for sale        
Total   (1,013)   (1,401)

 

135

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

36.Other operating Income and Expenses:

 

a)During the periods 2024 and 2023, the Bank and its subsidiaries present other operating income, according to the following:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Expense recovery   6,224    5,887 
Income from investment properties   1,703    1,643 
Revaluation of prepaid monthly payments   427     
Provision for fixed income instruments   86    17 
Fiduciary and trustee commissions   55    25 
Foreign trade income   26    24 
Release of provisions not related to credit risk       62 
Revaluation of tax refunds from previous years       287 
Others income   71    44 
Total   8,592    7,989 

 

b)During the periods 2024 and 2023, the Bank and its subsidiaries present other operating expenses, according to the following:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Write-offs for operating risks   8,045    6,045 
Insurance premiums expense to cover operational risk events   1,528    1,421 
Expenses for credit operations of financial leasing   1,392    743 
Legal expenses and trials   1,252    600 
Card administration   314    113 
Expenses for charge-off leased assets recoveries   33    103 
Provision for pending operations (90 days)   101    401 
(Release) expense of provisions for operational risk   (69)   (168)
Expense recovery from operational risk events   (3,054)   (1,934)
Others expenses   173    379 
Total   9,715    7,703 

 

136

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

37.Expenses from salaries and employee benefits:

 

The composition of the expense for employee benefit obligations during the periods 2024 and 2023 is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Expenses for short-term employee benefit   132,760    125,727 
Expenses for employee benefits due to termination of employment contract   5,480    4,951 
Training expenses   904    1,016 
Expenses for nursery and kindergarten   376    363 
Other personnel expenses   1,890    1,961 
Total   141,410    134,018 

 

38.Administrative expenses:

 

This item is composed as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
General administrative expenses        
Information technology and communications   39,644    34,887 
Maintenance and repair of property and equipment   13,722    10,141 
Surveillance and securities transport services   3,117    2,894 
Office supplies   2,159    1,974 
External advisory services and professional services fees   2,142    4,249 
External financial information and fraud prevention service   2,025    2,124 
Energy, heating and other utilities   1,579    1,369 
Postal box, mail, postage and home delivery services   1,523    942 
Donations   1,383    770 
Legal and notary expenses   1,267    1,007 
Other expenses of obligations for lease contracts   1,165    1,083 
Insurance premiums except to cover operational risk events   1,141    977 
External service of custody of documentation   1,105    960 
Expenses for short-term leases   651    1,052 
Representation and travel expenses   627    730 
Card embossing service   548    384 
Fees for other technical reports   260    247 
Fees for review and audit of the financial statements by the external auditor   201    158 
Expenses for leases low value   138    112 
Fines applied by other agencies   7    26 
Other general administrative expenses   5,819    5,451 
           
Outsource services          
Technological developments expenses, certification and technology testing   6,001    5,001 
Data processing   2,618    3,065 
External collection service   1,209    1,019 
External credit evaluation service   1,202    1,632 
External human resources administration services and supply of external personnel   535    403 
Other outsource services   198    167 
External cleaning service, casino, custody of files and documents, storage of furniture and equipment   126    90 
Call Center service for sales, marketing, quality control customer service   50    25 
           
Board expenses          
Board of Directors Compensation   810    801 
Other Board expenses   16    7 
           
Marketing   9,604    9,271 
           
Taxes, contributions and other legal charges          
Contribution to the banking regulator   3,808    3,624 
Real estate contributions   1,666    1,279 
Taxes other than income tax   670    614 
Municipal patents   471    434 
Other legal charges   16    22 
Total   109,223    98,991 

 

137

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

39.Depreciation and Amortization:

 

The amounts corresponding to charges to results for depreciation and amortization during the periods 2024 and 2023, are detailed as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Amortization of intangibles assets        
Other intangible assets arising from business combinations        
Other independently originated intangible assets   8,558    6,655 
Depreciation of property and equipment          
Buildings and land   2,417    2,281 
Other property and equipment   5,146    5,213 
Depreciation and impairment of leased assets          
Buildings and land   6,910    8,285 
Other property and equipment        
Depreciation for improvements in leased real estate as leased of right-to-use assets   282    236 
Amortization for the right-to-use other intangible assets under lease        
Depreciation of other assets for investment properties   89    89 
Amortization of other assets per activity income asset        
Total   23,402    22,759 

 

40.Impairment of non-financial assets:

 

As of March 31, 2024 and 2023, the composition of the item for impairment of non-financial assets is composed as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Impairment of intangible assets        
Impairment of property and equipment       1 
Impairment of assets from income from ordinary activities from contracts with customers   94    (30)
Total   94    (29)

 

138

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

41.Credit loss expense:

 

(a)The composition is as follows:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
         
Expense of provisions established for loan credit risk   118,806    117,842 
Expense of special provisions for credit risk   6,038    694 
Recovery of written-off credits   (13,161)   (12,013)
Impairments for credit risk from financial assets at fair value through other comprehensive income   1,485    (1,015)
Total   113,168    105,508 

 

(b)Summary of the expense of provisions constituted for credit risk and expense for credit losses:

 

   Expense of loans provisions constituted in the period 
   Normal
Portfolio
   Substandard
Portfolio
   Non-Complying
Portfolio
       Deductible
warranty 
     
   Evaluation   Evaluation   Evaluation       Fogape      
   Individual   Group   Individual   Individual   Group   Subtotal   Covid-19   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
As of March 31, 2024                                
Loans and advances to Banks                                
Provisions established                                
Provisions released                                
Subtotal                                
Commercial loans                                        
Provisions established   8,315    647        9,426    15,732    34,120        34,120 
Provisions released           (136)           (136)   (2,302)   (2,438)
Subtotal   8,315    647    (136)   9,426    15,732    33,984    (2,302)   31,682 
Residential mortgage loans                                        
Provisions established       42            2,264    2,306        2,306 
Provisions released                                
Subtotal       42            2,264    2,306        2,306 
Consumer loans                                        
Provisions established                   93,563    93,563        93,563 
Provisions released       (8,745)               (8,745)       (8,745)
Subtotal       (8,745)           93,563    84,818        84,818 
Expense (release) of provisions for credit risk   8,315    (8,056)   (136)   9,426    111,559    121,108    (2,302)   118,806 
                                         
Recovery of written-off credits                                        
Loans and advances to Banks                                       
Commercial loans                                      (3,138)
Residential mortgage loans                                      (1,423)
Consumer loans                                      (8,600)
Subtotal                                      (13,161)
Loan credit loss expenses                                      105,645 

 

139

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

41.Credit loss expense, continued:

 

(b)Summary of the expense of provisions constituted for credit risk and expense for credit losses, continued;

 

   Expense of loans provisions constituted in the period 
   Normal
Portfolio
   Substandard
Portfolio
   Non-Complying
Portfolio
       Deductible
warranty 
     
   Evaluation   Evaluation   Evaluation       Fogape      
   Individual   Group   Individual   Individual   Group   Subtotal   Covid-19   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
As of March 31, 2023                                
Loans and advances to Banks                                
Provisions established   3                    3        3 
Provisions released                                
Subtotal   3                    3        3 
Commercial loans                                        
Provisions established   2,028    752        7,205    19,349    29,334        29,334 
Provisions released           (922)           (922)   (6,472)   (7,394)
Subtotal   2,028    752    (922)   7,205    19,349    28,412    (6,472)   21,940 
Residential mortgage loans                                        
Provisions established                   3,262    3,262        3,262 
Provisions released       (304)               (304)       (304)
Subtotal       (304)           3,262    2,958        2,958 
Consumer loans                                        
Provisions established       15,428            77,513    92,941        92,941 
Provisions released                                
Subtotal       15,428            77,513    92,941        92,941 
Expense (release) of provisions for credit risk   2,031    15,876    (922)   7,205    100,124    124,314    (6,472)   117,842 
                                         
Recovery of written-off credits                                        
Loans and advances to Banks                                       
Commercial loans                                      (2,947)
Residential mortgage loans                                      (2,555)
Consumer loans                                      (6,511)
Subtotal                                      (12,013)
Loan credit loss expenses                                      105,829 

 

140

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

41.Credit loss expense, continued:

 

(c)Summary of expense for special provisions for credit risk:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
Expenses of provisions for contingent loans:        
Loans and advances to Banks        
Commercial loans   3,017    134 
Consumer loans   (316)   (133)
Expenses form provisions for country risk for transactions with debtors with residence abroad   3,337    693 
Expense of special provisions for loans abroad        
Expenses of additional loan provisions:          
Commercial loans        
Residential mortgage loans        
Consumer loans        
Expense of other special provisions established for credit risk   6,038    694 

 

42.Income from discontinued operations:

 

As of March 31, 2024 and December 31, 2023, the Bank does not maintain income from discontinued operations.

 

43.Related Party Disclosures:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards for Banks and Chapter 12-4 of the current Compilation of Standards issued by the CMF.

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

141

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(a)Assets and liabilities with related parties:

 

   Related Party Type 
Type of current assets and liabilities with related parties
As of March 31, 2024
  Parent
Entity
   Other
Legal Entity
   Key
Personnel
of the
Consolidated
Bank
   Othe
Related
Party
   Total 
ASSETS  MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held for trading at fair value through profit or loss:                    
Derivative Financial Instruments       270,986            270,986 
Debt financial instruments                    
Other financial instruments       22            22 
Non-trading financial assets mandatorily measured at fair value through profit or loss                    
Financial assets designated as at fair value through profit or loss                    
Financial assets at fair value through other comprehensive income                    
Derivative Financial Instruments for hedging purposes                    
Financial assets at amortized cost:                         
Rights from resale agreements and securities lending                    
Debt financial instruments                    
Commercial loans       212,424    900    10,997    224,321 
Residential mortgage loans           17,212    60,026    77,238 
Consumer Loans       7    1,761    11,057    12,825 
Allowances established – loans       (2,461)   (17)   (270)   (2,748)
Other assets   10    170,371    1    6    170,388 
Contingent loans       127,651    4,340    18,706    150,697 
                          
LIABILITIES                         
Financial liabilities held for trading at fair value through profit or loss:                         
Derivative Financial Instruments       321,527            321,527 
Financial liabilities designated as at fair value through profit or loss                    
Derivative Financial Instruments for hedging purposes       1,458            1,458 
Financial liabilities at amortized cost:                         
Current accounts and other demand deposits   95    161,343    2,360    7,690    171,488 
Saving accounts and time deposits   79,603    194,980    5,377    25,056    305,016 
Obligations by repurchase agreements and securities lending       3,709            3,709 
Borrowings from financial institutions       47,136            47,136 
Debt financial instruments issued                    
Other financial obligations                    
Lease liabilities       10,557            10,557 
Other liabilities       150,503    204    2    150,709 

 

142

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(a)Assets and liabilities with related parties, continued:

 

   Related Party Type 
Type of current assets and liabilities with related parties
As of December 31, 2023
  Parent
Entity
   Other
Legal  Entity
   Key
Personnel
of the
Consolidated
Bank
   Othe
Related
Party
   Total 
ASSETS  MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held for trading at fair value through profit or loss:                    
Derivative Financial Instruments       212,147            212,147 
Debt financial instruments                    
Other financial instruments       1,410            1,410 
Non-trading financial assets mandatorily measured at fair value through profit or loss                    
Financial assets designated as at fair value through profit or loss                    
Financial assets at fair value through other comprehensive income       6,328            6,328 
Derivative Financial Instruments for hedging purposes                    
Financial assets at amortized cost:                         
Rights from resale agreements and securities lending                    
Debt financial instruments                    
Commercial loans       199,564    1,028    11,340    211,932 
Residential mortgage loans           17,975    60,153    78,128 
Consumer Loans       5    1,969    11,739    13,713 
Allowances established – loans       (1,709)   (19)   (312)   (2,040)
Other assets   10    169,124    13    16    169,163 
Contingent loans       119,510    4,058    17,714    141,282 
                          
LIABILITIES                         
Financial liabilities held for trading at fair value through profit or loss:                         
Derivative Financial Instruments       242,098            242,098 
Financial liabilities designated as at fair value through profit or loss                    
Derivative Financial Instruments for hedging purposes       5,674            5,674 
Financial liabilities at amortized cost:                         
Current accounts and other demand deposits   336    200,019    2,161    7,652    210,168 
Saving accounts and time deposits   85,904    160,760    4,392    24,265    275,321 
Obligations by repurchase agreements and securities lending       2,003            2,003 
Borrowings from financial institutions       86,642            86,642 
Debt financial instruments issued                    
Other financial obligations                    
Lease liabilities       10,845            10,845 
Other liabilities       152,457    493    53    153,003 

 

143

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(b)Income and expenses from related party transactions (*):

 

As of March 31, 2024  Parent
Entity
   Other
Legal
Entity
   Key
personnel
of the
consolidated
Bank
   Other
Related
party
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$ 
Interest revenue       3,892    141    740    4,773 
UF indexation revenue       342    156    573    1,071 
Income from commissions   27    23,454    11    22    23,514 
Net Financial income (expense)       19,299            19,299 
Other income                    
Total Income   27    46,987    308    1,335    48,657 
                          
Interest expense   746    3,112    99    448    4,405 
UF indexation expenses           3        3 
Expenses from commissions       5,377            5,377 
Expenses credit losses (gains)       851    (2)   (36)   813 
Expenses from salaries and employee benefits       16    19,917    32,676    52,609 
Administrative expenses       2,107    935    34    3,076 
Other expenses               3    3 
Total Expenses   746    11,463    20,952    33,125    66,286 

 

As of March 31, 2023  Parent
Entity
   Other
Legal
Entity
   Key
personnel
of the
consolidated
Bank
   Other
Related
party
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$ 
Interest revenue       8,854    132    663    9,649 
UF indexation revenue       1,882    229    897    3,008 
Income from commissions   60    26,084    3    10    26,157 
Net Financial income (expense)       2,973            2,973 
Other income       219            219 
Total Income   60    40,012    364    1,570    42,006 
                          
Interest expense   193    1,831    104    624    2,752 
UF indexation expenses                    
Expenses from commissions       10,082            10,082 
Expenses credit losses (gains)       (399)   (1)   (18)   (418)
Expenses from salaries and employee benefits       19    21,136    31,940    53,095 
Administrative expenses       4,676    932    37    5,645 
Other expenses               4    4 
Total Expenses   193    16,209    22,171    32,587    71,160 

 

(*)This does not constitute a Statement of Income from operations with related parties since the assets with these parties are not necessarily equal to the liabilities and in each of them the total income and expenses are reflected and not those corresponding to matched operations.

 

144

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(c)Transactions with related parties: Below are the individual transactions in the period with related parties that are legal persons, which do not correspond to the usual operations of the line of business carried out with customers in general and when said individual transactions consider a transfer of resources, services or obligations greater than UF 2,000.

 

As of March 31, 2024

 

        Description of the transaction   Transactions under equivalence conditions to those transactions with mutual         Effect on Income     Effect on Financial position  
Company name   Nature of the
relationship
with the Bank
  Type of service   Term   Renewal conditions   independence between the parties   Amount     Income     Expenses     Accounts receivable     Accounts payable  
                        MCh$     MCh$     MCh$     MCh$     MCh$  
                                                   
Ionix SPA   Other related parties   IT support services   30 days   Contract    Yes     83             83              
Servipag Ltda.   Joint venture   IT support services   30 days   Contract    Yes     103             103              
        Collection services   30 days   Contract    Yes     1,043             1,043             235  
Bolsa de Comercio de Santiago, Bolsa de Valores   Minority investments   Service of financial information   30 days   Contract    Yes     94             94             26  
        Brokerage commission   30 days   Contract    Yes     89             89              
        IT support services   30 days   Contract    Yes     77             77              
Enex S.A.   Other related parties   Rent spaces for ATM   30 days   Contract    Yes     464             464             221  
Redbanc S.A.   Associates   Electronic transaction management services   30 days   Contract    Yes     2,793             2,793              
        IT services   30 days   Contract    Yes     206             206              
Depósito Central de Valores S.A.   Other related parties   Quality control and custodial services   30 days   Contract    Yes     244             244              
        Custodial services   30 days   Contract    Yes     282             282              
Manantial S.A.   Other related parties   General expenses   30 days   Contract    Yes     95             95              
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.   Associates   Collection services   30 days   Contract    Yes     176             176              
Comder Contraparte Central S.A.   Other related parties   Securities clearing services   30 days   Contract    Yes     156             156              
Citigroup Global Markets INC   Other related parties   Brokerage commission   30 days   Contract    Yes     112             112              
Transbank S.A.   Associates   Card processing   30 days   Contract    Yes     131             131             74  
        Exchange commission   30 days   Contract   Yes     20,445       20,445               9        
Centro de Compensación Automatizado S.A.   Associates   Fraud prevention services   30 days   Contract    Yes     166             166              
        Transfer services   30 days   Contract    Yes     654             654              
Artikos Chile S.A.   Joint venture   IT support services   30 days   Contract    Yes     106             106             17  
        IT services   30 days   Contract    Yes     80             80              
Citibank N.A.   Other related parties   Connectivity business commissions   Quarterly   Contract    Yes     2,180       2,180             2,936        
Nuevos Desarrollos S.A.   Other related parties   Financial lease agreements   30 days   Contract    Yes     58                         113  
Plaza Vespucio SPA   Other related parties   Financial lease agreements   30 days   Contract    Yes     31                         234  
Plaza Oeste SPA   Other related parties   Financial lease agreements   30 days   Contract    Yes     61                         914  
Plaza del Trébol SPA   Other related parties   Financial lease agreements   30 days   Contract    Yes     59                         517  
Plaza Tobalaba SPA   Other related parties   Financial lease agreements   30 days   Contract    Yes     33                         201  
Plaza la Serena SPA   Other related parties   Financial lease agreements   30 days   Contract    Yes     55                         669  
Inmobiliaria Mall Calama S.A.   Other related parties   Financial lease agreements   30 days   Contract    Yes     35                         284  

 

145

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(c)Transactions with related parties, continued:

 

As of December 31, 2023

 

        Description of the transaction   Transactions under equivalence conditions to those transactions with mutual       Effect on Income     Effect on Financial position  
Company name   Nature of the
relationship
with the Bank
  Type of service   Term     Renewal conditions   independence between the parties   Amount   Income     Expenses      Accounts receivable     Accounts payable  
                          MCh$   MCh$     MCh$     MCh$     MCh$  
Ionix SPA   Other related parties   IT license services     30 days     Contract    Yes   637           637             61  
        IT support services     30 days     Contract    Yes   349           349              
Servipag Ltda.   Joint venture   IT support services     30 days     Contract    Yes   386           386              
        Collection services     30 days     Contract    Yes   4,358           4,358             432  
        Software services     30 days     Contract   Yes   220           220              
Bolsa de Comercio de Santiago, Bolsa de Valores   Minority investments   Service of financial information     30 days     Contract   Yes   362           362             1  
        Brokerage commission     30 days     Contract   Yes   344           344              
        IT support services     30 days     Contract   Yes   289           289              
Enex S.A.   Other related parties   Rent spaces for ATM     30 days     Contract    Yes   1,381           1,381             221  
DCV Registros S.A.   Other related parties   IT services     30 days     Contract   Yes   319           319              
CCLV Contraparte Central S.A.   Minority investments   Brokerage commission     30 days     Contract   Yes   272           272              
Redbanc S.A.   Associates   Electronic transaction management services     30 days     Contract    Yes   15,570           15,570             1,589  
        IT proyect services     30 days     Contract    Yes   542           542              
        IT services     30 days     Contract    Yes   330           330              
        Fraud prevention services     30 days     Contract    Yes   82           82              
Sistemas Oracle de Chile Ltda.   Other related parties   IT services     30 days     Contract    Yes   91           91              
        IT support services     30 days     Contract    Yes   1,326           1,326              
Depósito Central de Valores S.A.   Other related parties   Quality control and custodial services     30 days     Contract    Yes   1,026           1,026             42  
        Custodial services     30 days     Contract    Yes   1,042           1,042              
Manantial S.A.   Other related parties   General expenses     30 days     Contract    Yes   366           366              
Universidad Del Desarrollo   Other related parties   Loyalty     30 days     Contract    Yes   115           115             7  
Universidad Adolfo Ibañez   Other related parties   Training     30 days     Contract    Yes   334           334              
Canal 13 S.A.   Other related parties   Advertising service     30 days     Monthly    Yes   92           92             36  
Nexus S.A.   Other related parties   General income     30 days     Contract    Yes   148     148                    
        Card processing     30 days     Contract    Yes   3,487           3,487              
        IT services     30 days     Contract    Yes   405           405              
        Embossing services     30 days     Contract    Yes   235           235              
        Customer product delivery services     30 days     Contract    Yes   273           273              
        Fraud prevention services     30 days     Contract    Yes   380           380              
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.   Associates   Collection services     30 days     Contract    Yes   669           669             61  
Comder Contraparte Central S.A.   Other related parties   Securities clearing services     30 days     Contract    Yes   703           703              
Bolsa Electrónica de Chile S.A.   Minority investments   Brokerage commission     30 days     Contract    Yes   141           141              
        Service of financial information     30 days     Contract    Yes   84           84              
Citigroup Global Markets INC   Other related parties   Brokerage commission     30 days     Contract    Yes   363           363              
Transbank S.A.   Associates   Card processing     30 days     Contract    Yes   580           580             51  
        Project consultation     30 days     Contract    Yes   153           153              
        Exchange commission     30 days     Contract    Yes   93,168     93,168             9        
Centro de Compensación Automatizado S.A.   Associates   Fraud prevention services     30 days     Contract    Yes   553           553             300  
        Transfer services     30 days     Contract    Yes   2,581           2,581              
        Collection services     30 days     Contract    Yes   180           180              
Artikos Chile S.A.   Joint venture   IT support services     30 days     Contract    Yes   457           457             19  
        IT services     30 days     Contract    Yes   383           383              
Citibank N.A.   Other related parties   Connectivity business commissions     Quarterly     Contract    Yes   5,867     5,867             2,517        
Nuevos Desarrollos S.A.   Other related parties   Financial lease agreements     30 days     Contract    Yes   335                       129  
Plaza Vespucio SPA   Other related parties   Financial lease agreements     30 days     Contract    Yes   82                       261  
Plaza Oeste SPA   Other related parties   Financial lease agreements     30 days     Contract    Yes   243                       963  
Plaza del Trébol SPA   Other related parties   Financial lease agreements     30 days     Contract    Yes   292                       373  
Plaza Tobalaba SPA   Other related parties   Financial lease agreements     30 days     Contract    Yes   128                       229  
Plaza la Serena SPA   Other related parties   Financial lease agreements     30 days     Contract    Yes   246                       714  
Inmobiliaria Mall Calama S.A.   Other related parties   Financial lease agreements     30 days     Contract    Yes   162                       306  
Plaza Antofagasta SPA   Other related parties   Financial lease agreements     30 days     Contract    Yes   87                        

 

146

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(d)Payments to the Board of Directors and to key personnel of the management of the Bank and its subsidiaries:

 

   March   March 
   2024   2023 
   MCh$   MCh$ 
Directory:        
Payment of remuneration and attendance fees of the Board of Directors - Bank and its subsidiaries   810    801 
           
Key Personnel of the Management of the Bank and its Subsidiaries:          
Payment for benefits to short-term employees   19,297    21,136 
Payment for benefits to employees for termination of employment contract   620     
Payment for benefits to post-employment employees        
Payment for benefits to long-term employees        
Payment to employees based on shares or equity instruments        
Payment for obligations for defined contribution post-employment plans        
Payment for obligations for post-employment defined benefit plans        
Payment for other staff obligations        
Subtotal   19,917    21,136 
Total   20,727    21,937 

 

(e)Composition of the Board of Directors and key personnel of the Management of the Bank and its subsidiaries:

 

   March   March 
   2024   2023 
   No. Executives 
Directory:        
Directors – Bank and its subsidiaries   16    17 
           
Key Personnel of the Management of the Bank and its Subsidiaries:          
CEO – Bank   1    1 
CEOs – Subsidiaries   5    5 
Division Managers / Area – Bank   88    91 
Division Managers / Area – Subsidiaries   29    32 
Subtotal   123    129 
Total   139    146 

 

147

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management Control and Division Manager. This function befall to the Financial Control, Treasury and Capital Manager, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case.

 

The input parameters for the valuation of fixed income instruments and options correspond to rates, prices and volatility levels for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

In the case of the valuation of derivatives under a CSA (Credit Support Annex Discounting) agreement, the rates used to discount the flows correspond to the CSA Discounting methodology, where the discount factors used depend on the collateral agreement that exists with each counterparty.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

148

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(iv)Fair value adjustments.

 

Part of the fair value process considers four adjustments to the market value, calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment, an adjustment for derivative credit risk (CVA and DVA), and an adjustment for the funding of the derivative cash flows (FVA). Likewise, for certain fixed income instruments held in investment portfolios measured at fair value through other comprehensive income or at amortized cost, the portion of the fair value adjustment explained by impairment due to counterparty credit risk is determined.

 

The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold). To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA). Similarly, the determination of credit risk impairment is determined based on the counterparty risk implicit in the instrument’s market rate. Finally, the FVA adjustment for derivatives corresponds to a value adjustment that reflects the expected cost (or benefit) of financing (reinvesting) the cash flows of the derivative, with respect to a reference discount rate, when there are no collaterals or this one is imperfect.

 

It should be noted that there is also the concept of COLVA for derivatives, which is an adjustment to the valuation if a derivative is valued with parameters other than those used in the CSA Discounting methodology, mentioned above. As the valuation methodology used by Banco de Chile is CSA Discounting, the COLVA is already part of the Mark-to-Market (MTM) of the derivative and no additional adjustment is required for this concept. In any case, the Bank measures a COLVA for internal management purposes, with respect to a SOFR Discounting scenario (scenario where all derivatives have USD SOFR collateral).

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and Financial instrument at fair value through Other Comprehensive Income. Adjustments for CVA/DVA/FVA/COLVA are carried out only for derivatives. For its part, credit risk impairment is computed only for fixed income instruments measured at fair value through other comprehensive income and fixed income instruments measured at amortized cost.

 

149

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(v)Fair value control.

 

A process of independent verification of prices and interest rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business areas, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

(vi)Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued by the Treasury and the Central Bank of Chile, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30.

 

150

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Chilean Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

Level 2: They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.

 

b)Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)Inputs data other than quoted prices that are observable for the asset or liability.

 

d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, discounted cash flows method is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

151

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial

Instrument

Valuation Method Description: Inputs and Sources

Local Bank and

Corporate Bonds

Discounted cash

flows model

 

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between

Instruments.

Offshore Bank and

Corporate Bonds

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Local Central Bank

and Treasury Bonds

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Mortgage Notes

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

Time

Deposits

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation Forwards

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

 

FX Options

Black-Scholes

Model

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

152

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Level 3:These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial Instrument Valuation Method Description: Inputs and Sources

Local Bank and

Corporate Bonds

Discounted cash

flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
Offshore Bank and Corporate Bonds

Discounted cash

flows model

 

Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.


 

153

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(b)Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

   Level 1   Level 2   Level 3   Total 
   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial Assets held for trading at fair value through profit or loss                                
Derivative contracts financial:                                
Forwards           354,328    212,475            354,328    212,475 
Swaps           2,163,792    1,818,155            2,163,792    1,818,155 
Call Options           8,435    3,435            8,435    3,435 
Put Options           188    1,311            188    1,311 
Futures                                
Subtotal           2,526,743    2,035,376            2,526,743    2,035,376 
Debt Financial Instruments:                                        
From the Chilean Government and Central Bank   152,370    181,702    1,473,525    2,845,611            1,625,895    3,027,313 
Other debt financial instruments issued in Chile           221,845    301,948    23,235    34,363    245,080    336,311 
Financial debt instruments issued Abroad                                
Subtotal   152,370    181,702    1,695,370    3,147,559    23,235    34,363    1,870,975    3,363,624 
Others   280,862    409,328                    280,862    409,328 
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments: (1)                                        
From the Chilean Government and Central Bank   534,342    532,203    795,822    1,305,449            1,330,164    1,837,652 
Other debt financial instruments issued in Chile           1,587,366    1,653,182    44,676    88,483    1,632,042    1,741,665 
Financial debt instruments issued Abroad           234,160    207,208            234,160    207,208 
Subtotal   534,342    532,203    2,617,348    3,165,839    44,676    88,483    3,196,366    3,786,525 
Derivative contracts financial for hedging purposes                                        
Forwards                                
Swaps           127,182    49,065            127,182    49,065 
Call Options                                
Put Options                                
Futures                                
Subtotal           127,182    49,065            127,182    49,065 
Total   967,574    1,123,233    6,966,643    8,397,839    67,911    122,846    8,002,128    9,643,918 
Financial Liabilities                                        
Financial liabilities held for trading at fair value through profit or loss:                                        
Derivative contracts financial:                                        
Forwards           369,115    221,965            369,115    221,965 
Swaps           2,312,957    1,970,024            2,312,957    1,970,024 
Call Options           2,133    1,061            2,133    1,061 
Put Options           527    3,871            527    3,871 
Futures                                
Subtotal           2,684,732    2,196,921            2,684,732    2,196,921 
Others           3,765    2,305            3,765    2,305 
Derivative contracts financial for hedging purposes                                        
Forwards                                
Swaps           78,674    160,602            78,674    160,602 
Call Options                                
Put Options                                
Futures                                
Subtotal           78,674    160,602            78,674    160,602 
Total           2,767,171    2,359,828            2,767,171    2,359,828 

 

(1)As of March 31, 2024, 100% of instruments of Level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

154

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(c)Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of period for those instruments classified in Level 3, whose fair value is reflected in the Interim Consolidated Financial Statements:

 

   March 2024 
   Balance as of
January 1,
2024
   Gain (Loss)
Recognized in
Income (1)
   Gain (Loss)
Recognized in
Equity (2)
   Purchases   Sales   Transfer from
Level 1 and 2
   Transfer to
Level 1 and 2
   Balance as of
March 31,
2024
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile   34,363    606        353    (19,045)   6,958        23,235 
Subtotal   34,363    606        353    (19,045)   6,958        23,235 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   88,483    (2)   1,832        (25,903)       (19,734)   44,676 
Subtotal   88,483    (2)   1,832        (25,903)       (19,734)   44,676 
Total   122,846    604    1,832    353    (44,948)   6,958    (19,734)   67,911 

 

   December 2023 
   Balance as of
January 1,
2023
   Gain (Loss)
Recognized in
Income (1)
   Gain (Loss)
Recognized in
Equity (2)
   Purchases   Sales   Transfer from
Level 1 and 2
   Transfer to
Level 1 and 2
   Balance as of
December 31,
2023
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile   100,519    767        18,085    (62,179)   15,190    (38,019)   34,363 
Subtotal   100,519    767        18,085    (62,179)   15,190    (38,019)   34,363 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   41,283    4,093    (7,355)   63,930    (1,695)   3,951    (15,724)   88,483 
Subtotal   41,283    4,093    (7,355)   63,930    (1,695)   3,951    (15,724)   88,483 
Total   141,802    4,860    (7,355)   82,015    (63,874)   19,141    (53,743)   122,846 

 

(1)Recorded in income under item “Net Financial income (expense)”.
(2)Recorded in equity under item “Accumulated other comprehensive income”.

 

155

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(d)Sensitivity of instruments classified in Level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

   As of March 31, 2024   As of December 31, 2023 
   Level 3   Sensitivity to
changes in key
assumptions
of models
   Level 3   Sensitivity to
changes in key
assumptions
of models
 
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial Assets held for trading at fair value through profit or loss                
Debt Financial Instruments:                
Other debt financial instruments issued in Chile   23,235    (571)   34,363    (696)
Subtotal   23,235    (571)   34,363    (696)
                     
Financial Assets at fair value through Other Comprehensive Income                    
Debt Financial Instruments:                    
Other debt financial instruments issued in Chile   44,676    (1,051)   88,483    (2,721)
Subtotal   44,676    (1,051)   88,483    (2,721)
Total   67,911    (1,622)   122,846    (3,417)

 

With the purpose of determining the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered reasonable, taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

156

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(e)Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Interim Consolidated Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Estimated Fair Value 
   March   December   March   December 
   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Cash and due from banks   3,248,501    2,464,648    3,248,501    2,464,648 
Transactions in the course of collection   371,068    415,505    371,068    415,505 
 Subtotal   3,619,569    2,880,153    3,619,569    2,880,153 
Financial assets at amortized cost:                    
Rights from resale agreements and securities lending   56,530    71,822    56,530    71,822 
Debt financial instruments   4,071,555    1,431,083    4,008,459    1,368,416 
Loans and advances to Banks:                    
Domestic banks                
Central Bank of Chile   800,467    2,100,933    800,467    2,100,933 
Foreign banks   416,280    418,247    409,497    412,662 
Subtotal   5,344,832    4,022,085    5,274,953    3,953,833 
Loans to customers, net:                    
Commercial loans   19,873,421    19,624,909    19,344,708    19,193,778 
Residential mortgage loans   12,454,420    12,269,148    11,905,999    11,656,071 
Consumer loans   4,974,734    4,937,679    5,081,702    5,025,163 
Subtotal   37,302,575    36,831,736    36,332,409    35,875,012 
Total   46,266,976    43,733,974    45,226,931    42,708,998 
                     
Liabilities                    
Transactions in the course of payment   296,700    356,871    296,700    356,871 
Financial liabilities at amortized cost:                    
Current accounts and other demand deposits   13,539,960    13,321,660    13,539,960    13,321,660 
Saving accounts and time deposits   15,632,789    15,365,562    15,633,798    15,363,772 
Obligations by repurchase agreements and securities lending   185,126    157,173    185,126    157,173 
Borrowings from financial institutions   5,625,691    5,360,715    5,538,658    5,152,776 
Debt financial instruments issued:                    
Letters of credit for residential purposes   1,255    1,433    1,327    1,533 
Letters of credit for general purposes   8    11    8    12 
Bonds   9,721,293    9,358,621    9,486,518    9,090,188 
Other financial obligations   273,991    339,305    274,063    339,327 
Subtotal   44,980,113    43,904,480    44,659,458    43,426,441 
Financial instruments of regulatory capital issued:                    
Subordinate bonds   1,053,813    1,039,814    1,044,828    1,035,801 
Total   46,330,626    45,301,165    46,000,986    44,819,113 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

157

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(f)Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of Mach 31, 2024 and December 31, 2023:

 

  

Level 1

Estimated Fair Value

  

Level 2

Estimated Fair Value

  

Level 3

Estimated Fair Value

  

Total

Estimated Fair Value

 
   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                
Cash and due from banks   3,248,501    2,464,648                    3,248,501    2,464,648 
Transactions in the course of collection   371,068    415,505                    371,068    415,505 
Subtotal   3,619,569    2,880,153                    3,619,569    2,880,153 
Financial assets at amortized cost:                                        
Rights from resale agreements and securities lending   56,530    71,822                    56,530    71,822 
Debt financial instruments   4,008,459    1,368,416                    4,008,459    1,368,416 
Loans and advances to Banks:                                        
Domestic banks                                
Central Bank of Chile   800,467    2,100,933                    800,467    2,100,933 
Foreign banks                   409,497    412,662    409,497    412,662 
Subtotal   4,865,456    3,541,171            409,497    412,662    5,274,953    3,953,833 
Loans to customers, net:                                        
Commercial loans                   19,344,708    19,193,778    19,344,708    19,193,778 
Residential mortgage loans                   11,905,999    11,656,071    11,905,999    11,656,071 
Consumer loans                   5,081,702    5,025,163    5,081,702    5,025,163 
Subtotal                   36,332,409    35,875,012    36,332,409    35,875,012 
Total   8,485,025    6,421,324            36,741,906    36,287,674    45,226,931    42,708,998 
                                         
Liabilities                                        
Transactions in the course of payment   296,700    356,871                    296,700    356,871 
Financial liabilities at amortized cost:                                        
Current accounts and other demand deposits   13,539,960    13,321,660                    13,539,960    13,321,660 
Saving accounts and time deposits                   15,633,798    15,363,772    15,633,798    15,363,772 
Obligations by repurchase agreements and securities lending   185,126    157,173                    185,126    157,173 
Borrowings from financial institutions                   5,538,658    5,152,776    5,538,658    5,152,776 
Debt financial instruments issued:                                        
Letters of credit for residential purposes           1,327    1,533            1,327    1,533 
Letters of credit for general purposes           8    12            8    12 
Bonds           9,486,518    9,090,188            9,486,518    9,090,188 
Other financial obligations                   274,063    339,327    274,063    339,327 
Subtotal   13,725,086    13,478,833    9,487,853    9,091,733    21,446,519    20,855,875    44,659,458    43,426,441 
Financial instruments of regulatory capital issued:                                        
Subordinate bonds                   1,044,828    1,035,801    1,044,828    1,035,801 
Total   14,021,786    13,835,704    9,487,853    9,091,733    22,491,347    21,891,676    46,000,986    44,819,113 

 

158

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(f)Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

  Assets:   Liabilities:
       
  -   Cash and deposits in banks   -   Current accounts and other demand deposits
  -   Transactions in the course of collection   -   Transactions in the course of payments
  -   Investment under resale agreements and securities loans   -   Obligations under repurchase agreements and securities loans
  -   Loans and advance to domestic banks (including the Central Bank of Chile)    

 

Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price process. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

Debt financial instruments at amortized cost: The fair value is calculated with the methodology of the Stock Exchange, using the IRR observed in the market. Because the instruments that are in this category correspond to Treasury Bonds that are Benchmark, they are classified in Level 1.

 

Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

Saving Accounts, Time Deposits, Borrowings from Financial Institutions (including the Central Bank of Chile), Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price process. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

159

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including capitals and accrued interest as of March 31, 2024 and December 31, 2023. As these are for trading and Financial instrument at fair value through other comprehensive income are included at their fair value:

 

   March 2024 
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to
1 year
   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                        
Cash and due from banks   3,248,501                3,248,501                    3,248,501 
Transactions in the course of collection       371,068            371,068                    371,068 
Financial assets held for trading at fair value through profit or loss:                                                  
Derivative contracts financial       92,070    158,374    447,933    698,377    646,463    394,831    787,072    1,828,366    2,526,743 
Debt financial instruments       1,870,975            1,870,975                    1,870,975 
Others       280,862            280,862                    280,862 
Financial assets at fair value through other comprehensive income       31,597    468,838    1,678,583    2,179,018    188,581    483,463    345,304    1,017,348    3,196,366 
Derivative contracts financial for hedging purposes               18,585    18,585    12,655    55,670    40,272    108,597    127,182 
Financial assets at amortized cost:                                                  
Rights from resale agreements and securities lending       52,211    3,518    801    56,530                    56,530 
Debt financial instruments (*)       3,148,357        16,545    3,164,902    463,169    129,830    313,828    906,827    4,071,729 
Loans and advances to Banks (**)       861,821    163,322    153,119    1,178,262    39,321            39,321    1,217,583 
Loans to customers, net (**)       5,350,457    3,654,953    6,268,642    15,274,052    7,132,356    4,011,107    11,671,651    22,815,114    38,089,166 
Total financial assets   3,248,501    12,059,418    4,449,005    8,584,208    28,341,132    8,482,545    5,074,901    13,158,127    26,715,573    55,056,705 

 

   March 2024 
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                        
Transactions in the course of payment       296,700            296,700                    296,700 
Financial liabilities held for trading at fair value through profit or loss:                                                  
Derivative contracts financial       94,881    180,930    440,543    716,354    679,447    515,545    773,386    1,968,378    2,684,732 
Others       1,282            1,282    2,483            2,483    3,765 
Derivative contracts financial for hedging purposes                       7,451        71,223    78,674    78,674 
Financial liabilities at amortized cost:                                                  
Current accounts and other demand deposits   13,539,960                13,539,960                    13,539,960 
Saving accounts and time deposits (***)       10,167,463    3,376,363    1,615,072    15,158,898    117,775    509    887    119,171    15,278,069 
Obligations by repurchase agreements and securities lending       185,063    63        185,126                    185,126 
Borrowings from financial institutions       3,263,713    178,238    1,992,676    5,434,627    191,064            191,064    5,625,691 
Debt financial instruments issued:                                                  
Letters of credit       144    288    279    711    150    83    319    552    1,263 
Bonds       17,654    251,314    838,068    1,107,036    2,447,491    2,212,848    3,953,918    8,614,257    9,721,293 
Other financial obligations       273,979        12    273,991                    273,991 
Lease liabilities       2,190    4,319    15,573    22,082    34,840    25,722    13,760    74,322    96,404 
Financial instruments of regulatory capital issued       3,312    106,392    6,995    116,699    19,407    10,705    907,002    937,114    1,053,813 
Total financial liabilities   13,539,960    14,306,381    4,097,907    4,909,218    36,853,466    3,500,108    2,765,412    5,720,495    11,986,015    48,839,481 
                                                   
Mismatch   (10,291,459)   (2,246,963)   351,098    3,674,990    (8,512,334)   4,982,437    2,309,489    7,437,632    14,729,558    6,217,224 

 

(*)These balances are presented without deduction of impairment, wich amount to Ch$174 million.
(**)These balances are presented without deduction of their respective provisions, which amount to Ch$786,591 million for loans to customers and Ch$836 million for borrowings from financial institutions.
(***)Excludes term saving accounts, which amount to Ch$354,720 million.

 

160

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities, continued:

 

   December 2023 
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                        
Cash and due from banks   2,464,648                2,464,648                    2,464,648 
Transactions in the course of collection       415,505            415,505                    415,505 
Financial assets held for trading at fair value through profit or loss:                                                  
Derivative contracts financial       56,847    130,507    309,218    496,572    560,641    314,649    663,514    1,538,804    2,035,376 
Debt financial instruments       3,363,624            3,363,624                    3,363,624 
Others       409,328            409,328                    409,328 
Financial assets at fair value through other comprehensive income       180,968    721,297    1,790,913    2,693,178    257,310    478,175    357,862    1,093,347    3,786,525 
Derivative contracts financial for hedging purposes               14,321    14,321    1,530    21,062    12,152    34,744    49,065 
Financial assets at amortized cost:                                                  
Rights from resale agreements and securities lending       61,005    10,322    495    71,822                    71,822 
Debt financial instruments (*)               507,261    507,261    478,818    128,728    316,334    923,880    1,431,141 
Loans and advances to Banks (**)       2,216,942    73,506    229,483    2,519,931                    2,519,931 
Loans to customers, net (**)       5,428,312    2,587,416    6,993,529    15,009,257    7,092,458    3,965,966    11,533,023    22,591,447    37,600,704 
Total financial assets   2,464,648    12,132,531    3,523,048    9,845,220    27,965,447    8,390,757    4,908,580    12,882,885    26,182,222    54,147,669 

 

   December 2023 
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                        
Transactions in the course of payment       356,871            356,871                    356,871 
Financial liabilities held for trading at fair value through profit or loss:                                                  
Derivative contracts financial       57,324    141,764    319,273    518,361    566,762    431,076    680,722    1,678,560    2,196,921 
Others       2,160    126        2,286    19            19    2,305 
Derivative contracts financial for hedging purposes                       20,505    3,189    136,908    160,602    160,602 
Financial liabilities at amortized cost:                                                  
Current accounts and other demand deposits   13,321,660                13,321,660                    13,321,660 
Saving accounts and time deposits (***)       10,037,240    3,459,981    1,450,857    14,948,078    60,622    595    542    61,759    15,009,837 
Obligations by repurchase agreements and securities lending       157,015    158        157,173                    157,173 
Borrowings from financial institutions       44,387    65,902    5,091,283    5,201,572    159,143            159,143    5,360,715 
Debt financial instruments issued                                                 
Letters of credit       175    282    416    873    171    80    320    571    1,444 
Bonds       52,443    186,629    956,608    1,195,680    2,138,820    2,075,249    3,948,872    8,162,941    9,358,621 
Other financial obligations       339,293        12    339,305                    339,305 
Lease liabilities       2,181    4,314    16,655    23,150    35,619    27,835    14,876    78,330    101,480 
Financial instruments of regulatory capital issued       1,472        113,256    114,728    18,826    10,216    896,044    925,086    1,039,814 
Total financial liabilities   13,321,660    11,050,561    3,859,156    7,948,360    36,179,737    3,000,487    2,548,240    5,678,284    11,227,011    47,406,748 
                                                   
Mismatch   (10,857,012)   1,081,970    (336,108)   1,896,860    (8,214,290)   5,390,270    2,360,340    7,204,601    14,955,211    6,740,921 

 

(*)These balances are presented without deduction of impairment, wich amount to Ch$58 million.
(**)These balances are presented without deduction of their respective provisions, which amount to Ch$768,968 million for loans to customers and Ch$751 million for borrowings from financial institutions.
(**)Excludes term saving accounts, which amount to Ch$355,725 million.

 

161

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

46.Financial and Non-Financial Assets and Liabilities by Currency:

 

   CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
As of March 31, 2024  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                                
Financial assets   26,325,415    21,275,027    162,717    6,183,413        24,941    200,591    32,311    18,232    30,401    16,056    54,269,104 
Non-Financial assets   2,085,048    28,001    16,957    390,643        689    991                38    2,522,367 
Total Assets   28,410,463    21,303,028    179,674    6,574,056        25,630    201,582    32,311    18,232    30,401    16,094    56,791,471 
                                                             
Liabilities                                                            
Financial liabilities   30,707,475    10,538,625    606    6,333,573        4,699    191,478    305,595    236,315    20,297    855,538    49,194,201 
Non-Financial liabilities   1,701,671    376,709    770    339,715        45    3,344    11    17    1    80    2,422,363 
Total Liabilities   32,409,146    10,915,334    1,376    6,673,288        4,744    194,822    305,606    236,332    20,298    855,618    51,616,564 
                                                             
Mismatch of Financial Assets and Liabilities (*)   (4,382,060)   10,736,402    162,111    (150,160)       20,242    9,113    (273,284)   (218,083)   10,104    (839,482)   5,074,903 

 

(*)This value does not consider non-financial assets and liabilities and the notional values of derivative instruments, which are disclosed at fair value.

 

   CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
As of December 31, 2023  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                                
Financial assets   26,148,436    21,213,688    145,584    5,593,508        42,300    176,380    3,988    18,085    16,225    19,698    53,377,892 
Non-Financial assets   2,024,900    30,487    13,710    344,211        23    1,290    1            38    2,414,660 
Total Assets   28,173,336    21,244,175    159,294    5,937,719        42,323    177,670    3,989    18,085    16,225    19,736    55,792,552 
                                                             
Liabilities                                                            
Financial liabilities   29,851,084    10,433,590    278    6,018,902        9,951    195,818    291,397    226,389    5,716    729,348    47,762,473 
Non-Financial liabilities   2,184,491    350,671    721    252,956        47    3,811    6    12    5    74    2,792,794 
Total Liabilities   32,035,575    10,784,261    999    6,271,858        9,998    199,629    291,403    226,401    5,721    729,422    50,555,267 
                                                             
Mismatch of Financial Assets and Liabilities (*)   (3,702,648)   10,780,098    145,306    (425,394)       32,349    (19,438)   (287,409)   (208,304)   10,509    (709,650)   5,615,419 

 

(*)This value does not consider non-financial assets and liabilities and the notional values of derivative instruments, which are disclosed at fair value.

 

162

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report:

 

(1)Introduction:

 

Banco de Chile seeks to maintain a risk profile that ensures the sustainable growth that is aligned with its strategic objectives, maximizing value creation and guarantee its long-term solvency. Global risk management takes into consideration the different business segments served by the Bank, being approached from a comprehensive and differentiated perspective.

 

Our risk management policies are established in order to identify and analyze the risks faced by the Bank, set appropriate risk limits, alerts and controls, monitor risks and compliance with limits and alerts in order to carry out the necessary action plans. Through its administration policies and procedures, the Bank develops a disciplined and constructive control environment. Policies as well as risk management standards, procedures and systems are regularly reviewed.

 

For this, the Bank has teams with extensive experience and knowledge in each area associated with risks, ensuring comprehensive and consolidated management of the same, including the Bank and its subsidiaries.

 

(a)Risk Management Structure

 

Credit, Market and Operational Risk Management are at the all levels of the Organization, with a Corporate Governance structure that recognizes the relevance of the different risk areas that exist.

 

The Bank’s Board of Directors Board of Directors of Banco de Chile establishes the risk policies, the Risk Appetite Framework, and the guidelines for the development, validation and monitoring of models. Likewise, it approves the provision models, the Additional Provisions Policy and pronounces annually on the sufficient provisions. Also, it ratifies the strategies, policies, functional structure and comprehensive management model of Operational Risk and is in charge of guaranteeing the consistency of this model with the Bank’s strategy, ensuring proper implementation of the model in the organization. Along with this, it establishes the Subsidiary Risk Control Policy, describing the supervision scheme that the Bank applies to the relevant subsidiaries to control the risks that affect them. For its part, the Administration is responsible both for the establishment of standards and associated procedures as well as for the control and compliance with the disposed by the Board of Directors, ensuring that there is consistency between the criteria applied by the Bank and its subsidiaries, maintaining strict coordination at the corporate level and informing the Board of Directors in the defined instances.

 

The Bank’s Corporate Governance considers the active participation of the Board, acting directly or through different committees made up of Directors and Senior Management. It is permanently informed of the evolution of the different risk areas, participating through its Finance, International and Financial Risk, Credit, Portfolio Risk Committee and Higher Operational Risk Committee, in which the status of credit, market and operational risks are reviewed. These committees are described in the following paragraphs.

 

Risk Management is developed jointly by the Wholesale Credit Risk Division, the Retail Credit Risk and Global Risk Control Division and the Cybersecurity Division, which constitute the corporate risk governance structure, which by having highly experienced and specialized teams, together with a robust regulatory framework, allow optimal and effective management of the matters they address.

 

163

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

The Wholesale Credit Risk Division and the Retail Credit Risk and Global Risk Control Division contribute to providing effective governance to the Corporation’s main risks, with a focus on optimizing the risk-return relationship, ensuring business continuity and generating a robust risk culture. They identify potential losses derived from the non-compliance of counterparties, movements in market factors or the lack of adequacy of processes, people or systems, contributing comprehensively to capital management.

 

Likewise, they continuously manage risk knowledge from a comprehensive approach, in order to contribute to the business and anticipate threats that may damage the solvency and quality of the portfolio, permeating a unique risk culture towards the Corporation, promoting training and permanent education.

 

Both Divisions are responsible for credit risk in the admission, monitoring and recovery phases for the different business segments. The Wholesale Credit Risk Division has in its structure the Market Risk Management that develops the function of measurement, limitation, control and reporting of said risk along with the definition of valuation standards and management of the Bank’s assets and liabilities.

 

In turn, in the Retail Credit Risk and Global Risk Control Division, the Admissions Area, among its functions, develops the regulatory framework in matters of credit risk, and the Risk Models Area, which develops the different methodologies related to credit risk. Likewise, in this Division, model monitoring, validation and model risk management are carried out by the respective areas that deal with these matters, ensuring the independence of the function.

 

This Division also has the Operational Risk and Business Continuity Management, in charge of managing and supervising the application of the policies, rules and procedures in each of these areas within the Bank and Subsidiaries. For these purposes, the Operational Risk Management is in charge of guaranteeing the identification and efficient management of operational risks and promoting a culture in terms of risks to prevent financial losses and improve the quality of the processes, as well as proposing continuous improvements to risk management, aligned with regulatory requirements and business objectives.

 

With respect to Business Continuity Management, it is responsible for managing, controlling and administering recovery strategies in the event of contingency situations, and is also responsible for maintaining the continuity of services and critical operations related to the Bank’s payment chain. Management has a robust and effective model, which is permanently applied from the continuity program and based on a comprehensive resilient work framework in operational and technological areas, which allows for an effective response to disruptive events that may affect the Bank. Training or tests are a fundamental part of the program, which allow the verification and support of the sufficiency and effectiveness of each of the plans and strategies. Additionally, there is the role and responsibilities of the Information Security Officer (ISO), with an independent function in charge of designing and implementing a monitoring environment for the adequate definition and implementation of the information security strategy and controls and cybersecurity, as well as the independence of the control functions of the Cybersecurity Division.

 

In both Operational Risk and Business Continuity, its methodologies, controls and scope are applied at the Banco de Chile level and are replicated in the subsidiaries, guaranteeing their homologation to the Bank’s global management model.

 

164

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

For its part, the Cybersecurity Division is responsible for defining, implementing and reporting the progress of the Strategic Cybersecurity Plan in line with the Bank’s business strategy, one of its main focuses being to protect internal information, that of its customers and collaborators.

 

This Division is comprises by the Cybersecurity Engineering Management, the Cyber Defense Management, the Strategic Management Deputy Management and the Cyber Intelligence and Advanced Analytics Deputy Management. Also included are the Technological Risk Management and the Cybersecurity and Subsidiaries Management Department, as control units. The responsibilities of the aforementioned Managements and Deputy Managements are described in Section 5 of this Note.

 

(i) Finance, International and Financial Risk Committee

 

In general terms, the objectives of this committee are to monitor and continuously review the liquidity status and, trends in the most important financial positions, as well as the their associated results, and and their price and liquidity risks that will be generated. Some of its specific functions include, the review of the proposal to the Board of Directors of the Risk Appetite Framework (RAF), the Financing Plan and the structure of limits and alerts for price and liquidity risks, reviewing and approving the Comprehensive Risk Measurement (CRM) for subsequent due review in the Capital Management Committee and later approval by the Board of Directors, the design of policies and procedures related to the establishment of limits and alerts for price risk and liquidity risk; reviewing the evolution of financial positions and market risks; monitoring limit excesses and alert activations; ensuring adequate identification of risk factors in financial positions; ensuring that the price and liquidity risk management guidelines in the Bank’s subsidiaries are consistent with those of the latter, and that these are reflected in their own policies and procedures.

 

(ii) Credit Committees

 

The credit approval process is done mainly through various credit committees, which are composed of qualified professionals and with the sufficient attributions to take decisions required.

 

Each committee defines the terms and conditions under which the Bank accepts counterparty risks and the Wholesale Credit Risk and Retail Credit Risk Divisions and Global Risk Control participate independently and autonomously of the commercial areas. They are constituted according to the commercial segments and the amounts to approve and have different meeting periodicities.

 

Within the risk management structure of the Bank, the maximum approval instance is the Credit Committee of Directors. Its functions are to resolve all credit transactions associated with customers and economic groups with approved lines of credit in excess of UF750,000, and to approve all credit transactions where the bank’s internal regulations require approval from this Committee, except for any special powers delegated by the board to management.

 

165

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(iii) Portfolio Risk Committee

 

The Portfolio Risk Committee must understand the composition, concentration and risks attached to the bank’s loan portfolio, from a global, sectoral and business unit perspective, review and approve the comprehensive risk measurement (CRM) and the Credit Risk Appetite Framework (RAF) in the area of credit risk; It must review the main debtors, their delinquency, past-due portfolio and impairment indicators, together with the write-offs and loan portfolio provisions for each segment. It must propose differentiated management strategies, as well as analyzing and agreeing on the and analyze credit policy proposals that will be approved by theto be approved by the board of directors. This committee also reviews and ratifies the approvals of management models and methodologies Also, this committee is responsible for reviewing and ratifying the approvals of management models and methodologies previously carried out by the Technical Committee for the Supervision of Internal Models, as well as proposing the regulatory models and methodologies for final approval by the Board of Directors.

 

(iv) Technical Committee for the Supervision of Internal Models

 

Among other functions, this committee must ensure compliance with the main guidelines to be used for the construction of models; analyze the adopted criteria and review and approve methodologies associated with non-regulatory models, which must be submitted to the Portfolio Risk Committee for consideration, for final ratification; In the case of regulatory models, this Committee is limited to its review, leaving approval in the hands of the Portfolio Risk Committee and subsequently the Board of Directors. It is also in charge of monitoring the quality of internal models, according to the specific guidelines on this matter, which are also approved by the board of directors.

 

(v) Model Risk Management Committee

 

Its main function is to establish and supervise the model risk management framework and the corresponding methodologies at the institutional level. Among other matters, this committee reviews and discusses the identification and evaluation of model risks based on aggregate results, ensures the updating of the institutional inventory of institutional models and methodologies, and submits the Model Risk Management Policy to the Board of Directors for review and approval.

 

166

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(vi)Senior Operational Risk

 

The Senior Operational Risk Committee makes any necessary changes to the processes, controls and information systems that support the bank’s transactions, in order to mitigate operational risks, and assure that areas can appropriately manage and control these risks.

 

This committee has many functions dedicated to supervising appropriate operational risk management at the bank and its subsidiaries, and for implementing the policies, standards and methods associated with the bank’s comprehensive operational risk management model. It plans initiatives to develop it and publishes them throughout the bank. It promotes a culture of operational risk management within the bank and its subsidiaries; review and approve the comprehensive risk measurement regarding Operational Risk. It approves the bank’s operational risk appetite framework; ensure compliance with the current regulatory framework, in matters that are limited to Operational Risk; become aware of the main frauds, incidents, events and their root causes, impacts and corrective measures; ensure the long-term solvency of the organization, avoiding risk factors that may jeopardize the continuity of the Bank. It reviews new products and services, verifies the consistency of associated policies across the bank’s subsidiaries, monitors their compliance, and reviews operational risk management at subsidiaries; become aware of the level of risk to which the bank is exposed in its outsourced services, sanction the selection of the model to carry out stress tests and scenario selection methodologies and evaluate the results, among others.

 

(vii)Operational Risk Committee

 

The committee is empowered to trigger the necessary changes in the processes, procedures, controls and information systems that support the operation of Banco de Chile, in order to mitigate its operational risks, ensuring that the different areas properly manage and control these risks.

 

Among the main functions of the Operational Risk Committee are: regarding the developingment of the comprehensive operational risk management model, ensuring the implementation and/or updating the regulatory framework related to Policies and Statutes, plans and initiatives for the development of the model and its dissemination in the organization; promote a culture of operational risk management at all levels of the Bank; become aware of the results obtained in the comprehensive measurement of operational risk; review the operational risk appetite framework; ensure the current regulatory framework in matters that are limited to operational risk; review the level of exposure to operational risk of the Bank and the main risks to which it is exposed; become aware of the main frauds, incidents, operational events and their root causes, impacts and corrective measures as appropriate, as well as operational risk assessments; propose, agree on and/or prioritize strategies to mitigate the main operational risks; ensure the long-term solvency of the organization; ensure that Operational Risk policies are aligned with the Bank’s objectives and strategies; become aware of the level of risk to which the bank is exposed in its outsourced services, among others.

 

(viii)Capital Management Committee

 

The main purpose of this committee is to assess, monitor and review capital adequacy in accordance with the principles in the bank’s capital management policy and its risk framework, to ensure that capital resources are adequately managed, the CMF’s principles are respected, and the bank’s medium-term sustainability.

 

167

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(b)Internal Audit

 

The risk management processes of the entire Bank are permanently audited by the Internal Audit Area, which examines the sufficiency of the procedures and their compliance. Internal Audit discusses the results of all evaluations with the administration and reports its findings and recommendations to the Board of Directors through the Audit Committee.

 

(c)Measurement Methodology

 

Regarding to Credit Risk, provision levels and portfolio expenses are the basic measures for determining the credit quality of our portfolio.

 

Banco de Chile permanently evaluates its loan portfolio, timely recognizing the associated level of risk of the loan portfolio. To this end, there are guidelines for the generation of credit risk models, covering management models (reactive and proactive admission models and collection models), provision models (both under local regulations in accordance with the instructions issued by the CMF, as well as under IFRS criteria) and stress tests that are part of the Bank’s effective equity self-assessment process. The Board of Directors approves these guidelines and the models developed.

 

For the purposes of covering losses in the event of customers payment default, the Bank determines the level of provisions that must be established based on the following:

 

-Individual evaluation: mainly applies to the Bank’s portfolio of legal persons that, due to their size, complexity or indebtedness, requires a more detailed level of knowledge and a case-by-case analysis. Each debtor is assigned one of the 16 risk categories defined by the CMF, in order to establish the provisions in a timely and appropriate manner. The review of the portfolio risk classifications is carried out permanently considering the financial situation, payment behavior and the environment of each client.

 

-Group evaluation: mainly applies to the portfolio of natural persons and smaller companies. These assessments are carried out monthly through statistical models that allow estimating the level of provisions necessary to cover the portfolio risk; in the case of commercial and mortgage portfolios, these results are contrasted with the standard models provided by the regulator, with the resulting provision being the largest between both methods. The consistency analysis of the models is carried out through an independent validation of the unit that develops them and, subsequently, through the analysis of retrospective tests that allow to compare the real losses with the expected ones. The CMF recently issued the regulations that establish the Standardized Methodology for computing Provisions for Consumer Loans, whose provisions will come into force as of the accounting close of January 2025.

 

In order to validate the quality and robustness of the risk assessment processes, the Bank annually performs a test of the sufficiency of provisions for the total loan portfolio, thus verifying that the provisions established are sufficient to cover the losses that could derive from the credit operations granted. The result of this analysis is presented to the Board of Directors, who manifests itself on the sufficiency of the provisions in each fiscal year.

 

168

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

Banco de Chile establishes additional provisions with the objective of protecting itself from the risk of unpredictable economic fluctuations that may affect the macroeconomic environment or the situation of a specific economic sector. At least once a year, the amount of additional provisions to be constituted or released is annually proposed to the Portfolio Risk Committee and subsequently to the Board of Directors for approval.

 

During the first quarter 2024, the Bank maintainskept without modifications the amount of additional provisions established.

 

The monitoring and control of risks are carried out mainly based on limits established by the Board of Directors. These limits reflect the Bank’s business and market strategy, as well as the level of risk that it is willing to accept, with additional emphasis on the selected industries.

 

The Bank develops its capital planning process in an integrated manner with its strategic planning, in line with the risks inherent to its activity, the economic and competitive environment, its business strategy, corporate values, as well as its governance, management and risk control. As part of the capital planning process and, in line with what is required by the regulator, Risk-Weighted Assets and stress tests are obtained in the dimensions of credit, market and operational risk, as well as the Comprehensive Measurement of financial and non-financial risks.

 

The Bank annually reviews and updates its Risk Appetite Framework, approved by the Board of Directors, through which it is possible to identify, evaluate, measure, mitigate and control proactively and in advance all relevant risks that could materialize in the normal course of their business. To this end, the Bank uses different management tools and defines an adequate structure of alerts and limits, which are part of said Framework, which allow it to constantly monitor the performance of different indicators and implement timely corrective actions, in the event that are required. The result of these activities is part of the annual self-assessment report of effective equity approved by the Board of Directors and reported to the CMF.

 

169

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk:

 

Credit risk considers the likelihood that the counterparty in the credit operation will not be able to fulfill its contractual obligation due to incapacity or financial insolvency, and this leads to a potential credit loss.

 

The Bank seeks an adequate risk-return relation and an appropriate balance of the risks assumed, through a permanent credit risk management considering the processes of admission, monitoring and recovery of the loans granted. Establishes the risk management framework for the different business segments it serves, responding to regulatory demands and commercial dynamism, being part of the digital transformation and contributing from a risk perspective to the various businesses addressed, through a vision of the portfolio that allows managing, resolving and controlling the business approval and monitoring process in an efficient and proactive manner.

 

In the business segments, the application of additional management processes is taken into consideration, to the extent required, for those financing requests that that will have a greater exposure to environmental and/or social risks.

 

The Bank integrates the socio-environmental criteria in its evaluations for the granting of financing destined to the development of projects, whether national or regional and that can generate an impact of this type, where they are executed. For the financing of projects, they must have the corresponding permits, authorizations, patents and studies, according to the impact they generate. In addition, the Bank has specialized units for serving large clients, through which the financing of project development is concentrated, including those of Public Works concessions that contemplate the construction of infrastructure, mining, electrical, real estate developments that can generate an environmental impact.

 

In matters of risks related to climate change, during 2023 and the first quarter 2024, progress has been made in the methodologies used to identify risks related to the climate factor in the portfolio. This includes conducting various specialized training on ESG risk matters to executives from different divisions, including risk executives, strengthening the Bank’s ability to proactively address these emerging challenges.

 

Credit policies and processes materialize in the following management principles, which are addressed with a specialized approach according to the characteristics of the different markets and segments served, recognizing the singularities of each one of them:

 

170

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

1.Apply a rigorous evaluation in the admission process, based on established credit policies, standards and procedures, together with the availability of sufficient and accurate information. Thus, it corresponds to analyze the generation of flows and solvency of the client to meet their payment commitments and, when the characteristics of the operation merit it, must constitute adequate collateral that allow mitigating the risk incurred with the client.

 

2.Have permanent and robust portfolio tracking processes, through procedures and systems that alert both the potential signs of impairment of clients, with respect to the conditions of origin, and also the possible business opportunities with those that present a better payments quality and behavior.

 

3.To develop credit risk modeling guidelines, in regulatory aspects and management, for efficient decision-making at different stages of the credit process.

 

4.Have a collection structure with timely, agile and effective processes that allow management to be carried out in accordance with the different types of clients and the types of breaches that arise, always in strict adherence to the regulatory framework and the Bank’s reputational definitions.

 

5.Maintain an efficient administration in work teams organization, tools and availability of information that allow an optimal credit risk management.

 

Based on these management principles, the credit risk divisions contribute to the business and anticipate threats that may affect the solvency and quality of the portfolio. In particular, during the last three years the solidity of these principles and the role of credit risk have made it possible to respond adequately to the challenges derived from the pandemic, providing timely responses to clients while maintaining the solid fundamentals that characterize the Bank’s portfolio in its different segments and products.

 

Within the framework of risk management, a permanent and focused monitoring of the behavior of the portfolios has continued, including the evolution of the credits associated with the FOGAPE Covid, FOGAPE Reactivation programs and recently FOGAPE Chile Apoya and FOGAES.

 

171

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(a)Retail Segments:

 

In these segments, admission management is carried out mainly through a risk evaluation that uses scoring tools and an adequate credit attribution model to approve each operation. These evaluations take into consideration the level of indebtedness, payment capacity and the maximum acceptable exposure for the client.

 

For these segments, the Bank’s risk functions are segregated and distributed in the following areas:

 

Retail Admission and Regulatory, performs the evaluation of operations and clients, with specialization by products and segments. Maintains a framework of policies and standards that ensure the quality of the portfolio according to the desired risk, defining guidelines for the admission of clients and their respective parameterization in the evaluation systems. These definitions are released to commercial and risk areas through programs and continuous training, and their application is monitored through credit review processes.

 

Risk Model, is responsible for developing, maintaining and updating credit risk models, whether for regulatory or management uses, in accordance with local and international regulations, determining the most appropriate functional specifications and statistical techniques for the development of the required models. These models are validated by the Model Risk and Internal Control Management and presented to the corresponding government bodies, such as the Technical Committee for the Supervision and Development of Internal Models, the Portfolio Risk Committee or the Board of Directors, as appropriate.

 

Model Risk and Internal Control, its purpose is to manage the risks associated with models and their processes, for which it relies on the functions of model validation, model risk management and internal control.

 

Model validation is responsible for carrying out an independent review of risk models, including risk-weighted assets and stress tests, both in the construction and implementation stages of these models. It considers the validation of compliance with the guidelines established by the Board of Directors, addressing aspects such as governance, data quality, modeling techniques, implementation, methodological and parametric analysis, and documentation. The results of the review are presented and placed in consideration of the respective Committees, as appropriate.

 

Model risk management is responsible for monitoring and ensuring compliance with the activities associated with the state in which the models are according to their life cycle, in a way that facilitates the detection of potential increases in risk in sources of model risk from the bank.

 

172

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

For its part, the internal control function ensures the maintenance of a control model aligned with performance, financial and operational objectives, and the protection of its assets against possible losses. The foregoing has the consequence of ensuring the reliability and transparency of the financial and non-financial information generated by the Bank. For this, a periodic evaluation process is carried out, based on the risks that could have a material impact and which is carried out through the evaluation of the design and operational effectiveness of the identified controls and thus be able to comply with the operating, information and compliance objectives.

 

Retail Tracking and Models, is in charge of measuring the behavior of portfolios especially through the monitoring of the main indicators of the aggregate portfolio and the analysis of layers, reported in management reports, generating relevant information for decision-making in different instances defined. Also, special follow-ups are generated according to relevant events in the environment. This Area ensures that the different strategies executed meet the risk quality objectives that determined their implementation.

 

For its part, through the risk model monitoring function, they are monitored, ensuring compliance with the standards defined to ensure their predictive and discriminating power.

 

Additionally, this Area is responsible for managing the process for calculating provisions for credit risk, ensuring the correct execution of the processes and analysis of the results obtained.

 

Collection performs a cross-collection management in the Bank and defines refinancing criteria through the establishment of predefined renegotiation guidelines to solve the indebtedness of viable customers and with payment intentions, maintaining an adequate risk-return ratio, together with the incorporation of robust tools for a differentiated collection management according to the institutional policies and with strict adherence to the current regulatory framework.

 

In this sense, the Bank has specific regulations related to the collection and normalization of clients, which makes it possible to ensure the quality of the portfolio in accordance with credit policies and the desired risk appetite framework. Through collection management, the attention of clients with temporary flow problems is favored, debt normalization plans are proposed to viable clients, in such a way that it is possible to maintain the relationship in the long term once their situation is regularized, the recovery of assets at risk is maximized and the necessary collection actions are carried out, in a timely manner, to ensure the recovery of debts or reduce potential loss.

 

173

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(b)Wholesale Segments:

 

In these segments, admission management is carried out through an individual evaluation of the client and the relationship of the rest of the group with the Bank is also considered if it belongs to a group of companies. This individual evaluation - and group if applicable - considers, among others, generation capacity, financial situation with emphasis on equity solvency, exposure levels, industry variables, evaluation of partners and management, and aspects of the operation such as financing structure, term, products and possible collaterals.

 

The indicated evaluation is supported by a rating model that allows greater homogeneity in the evaluation of the client and his group. This evaluation also includes specialized areas in some segments that by their nature require expert knowledge, such as real estate, construction, agriculture, financial, international, among others.

 

In a centralized manner, a permanent monitoring of the portfolio is carried at the individual level off business segments and economic sectors, based on periodically updated information from both the client and the industry, through the use of robust management tools. Through this process, alerts are generated that ensure the correct and timely recognition of the risk of the individual portfolio and the special conditions established in the admission stage are monitored, such as controls of financial covenants, coverage of certain collaterals and conditions imposed at the time of approval.

 

Additionally, within the Admission areas, joint monitoring tasks are carried out that allow monitoring the development of operations from their gestation to their recovery, with the aim of ensuring the correct and timely identification of portfolio risks, and to manage in advance those cases with higher risk levels.

 

Upon detection of clients that show signs of impairment or default with any condition, the commercial area to which the client belongs, together with the Wholesale Credit Risk Division, establish action plans for their regularization. In those more complex cases where specialized management is required, the Special Assets Management area, belonging to the Wholesale Credit Risk Division, is directly in charge of collection management, establishing action plans and negotiations based on the particular characteristics of each client.

 

174

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(c)Portfolio Concentration:

 

The maximum exposure to credit risk, by client or counterparty, without taking into account guarantees or other credit enhancements as of March 31, 2024 and December 31, 2023, does not exceed 10% of the Bank’s effective equity.

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of March 31, 2024:

 

   Chile   United States   England   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                        
                         
Cash and Due from Banks   2,020,610    1,088,923    35,450    10    103,508    3,248,501 
                               
Financial assets held for trading at fair value through profit or loss:                              
                               
Derivative contracts financial                              
Forwards (*)   231,186    29,259    60,463        33,420    354,328 
Swaps (**)   915,996    155,216    898,731        193,849    2,163,792 
Call Options   4,943    698    2,023        771    8,435 
Put Options   124        64            188 
Futures                        
Subtotal   1,152,249    185,173    961,281        228,040    2,526,743 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,625,895                    1,625,895 
Other debt financial instruments issued in Chile   245,080                    245,080 
Financial debt instruments issued Abroad                        
Subtotal   1,870,975                    1,870,975 
                               
Others Financial Instruments                              
Investments in mutual funds   275,251                    275,251 
Equity instruments   1,311    384                1,695 
Others   2,441    1,339            136    3,916 
Subtotal   279,003    1,723            136    280,862 
                               
Financial Assets at fair value through other comprehensive income:                              
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,330,164                    1,330,164 
Other debt financial instruments issued in Chile   1,632,042                    1,632,042 
Financial debt instruments issued Abroad       234,160                234,160 
Subtotal   2,962,206    234,160                3,196,366 
                               
Derivative contracts financial for hedging purposes                              
Forwards                        
Swaps   4,922    27,631    67,024        27,605    127,182 
Call Options                        
Put Options                        
Futures                        
Subtotal   4,922    27,631    67,024        27,605    127,182 
                               
Financial assets at amortized cost                              
Rights from resale agreements and securities lending   56,530                    56,530 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   4,071,729                    4,071,729 
Subtotal   4,071,729                    4,071,729 
                               
Loans and advances to Banks                              
Central Bank of Chile   800,467                    800,467 
Domestic banks                        
Foreign Banks (***)               264,491    152,625    417,116 
Subtotal   800,467            264,491    152,625    1,217,583 
                               
Loans to Customers, Net                              
Commercial loans   20,234,867                23,310    20,258,177 
Residential mortgage loans   12,489,637                    12,489,637 
Consumer loans   5,341,352                    5,341,352 
Subtotal   38,065,856                23,310    38,089,166 

 

(*)Others includes: France Ch$22,648 million and Spain Ch$9,161 million.
(**)Others includes: France Ch$44,831 million and Spain Ch$35,357 million and Canada Ch$113,661 million.
(***)Others includes: China Ch$58,721 million and Qatar Ch$78,577 million.

 

175

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

   Central Bank of Chile   Government   Retail (Individuals)   Financial Services   Trade   Manufacturing   Mining   Electricity, Gas  and Water   Agriculture and Livestock   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks   1,150,682            2,097,819                                            3,248,501 
                                                                            
Financial Assets held for trading at fair value through profit or loss:                                                                           
Derivative contracts Financial                                                                           
Forwards               303,930    4,488    15,270    418    15,194    9,518    331    3,730    50    1,399        354,328 
Swaps               2,043,192    787    17,984    570    17,717    26,803    5,523    38,945    8,383    3,888        2,163,792 
Call Options               3,978    988    1,399            1,868    97    24        81        8,435 
Put Options               82    26    53            27                        188 
Futures                                                            
Subtotal               2,351,182    6,289    34,706    988    32,911    38,216    5,951    42,699    8,433    5,368        2,526,743 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   1,449,054    176,841                                                    1,625,895 
Other debt financial instruments issued in Chile               245,080                                            245,080 
Financial debt instruments issued Abroad                                                            
Subtotal   1,449,054    176,841        245,080                                            1,870,975 
                                                                            
Others Financial Instruments                                                                           
Investments in mutual funds               275,251                                            275,251 
Equity instruments               1,695                                            1,695 
Others               3,916                                            3,916 
Subtotal               280,862                                            280,862 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   118,269    1,211,895                                                    1,330,164 
Other debt financial instruments issued in Chile               1,607,134                12,576    7,398        4,934                1,632,042 
Financial debt instruments issued Abroad               234,160                                            234,160 
Subtotal   118,269    1,211,895        1,841,294                12,576    7,398        4,934                3,196,366 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               127,182                                            127,182 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               127,182                                            127,182 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights from resale agreements               55,247                                    626    657    56,530 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank   3,148,357    923,372                                                    4,071,729 
Subtotal   3,148,357    923,372                                                    4,071,729 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   800,467                                                        800,467 
Domestic banks                                                            
Foreign banks               417,116                                            417,116 
Subtotal   800,467            417,116                                            1,217,583 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 13 g).

 

176

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2023:

 

   Chile   United States   England   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                        
                         
Cash and Due from Banks   1,536,512    811,198    27,492    9    89,437    2,464,648 
                               
Financial assets held for trading at fair value through profit or loss:                              
                               
Derivative contracts financial                              
Forwards (*)   129,596    13,712    27,450        41,717    212,475 
Swaps (**)   739,444    59,478    856,718        162,515    1,818,155 
Call Options   1,939    248    955        293    3,435 
Put Options   542    70    654        45    1,311 
Futures                        
Subtotal   871,521    73,508    885,777        204,570    2,035,376 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   3,027,313                    3,027,313 
Other debt financial instruments issued in Chile   336,311                    336,311 
Financial debt instruments issued Abroad                        
Subtotal   3,363,624                    3,363,624 
                               
Others Financial Instruments                              
Investments in mutual funds   405,752                    405,752 
Equity instruments   2,058    485                2,543 
Others   844    145            44    1,033 
Subtotal   408,654    630            44    409,328 
                               
Financial Assets at fair value through other comprehensive income:                              
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,837,652                    1,837,652 
Other debt financial instruments issued in Chile   1,741,665                    1,741,665 
Financial debt instruments issued Abroad       207,208                207,208 
Subtotal   3,579,317    207,208                3,786,525 
                               
Derivative contracts financial for hedging purposes                              
Forwards                        
Swaps       11,975    18,712        18,378    49,065 
Call Options                        
Put Options                        
Futures                        
Subtotal       11,975    18,712    -    18,378    49,065 
                               
Financial assets at amortized cost:                              
Rights from resale agreements and securities lending   71,822                    71,822 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,431,141                    1,431,141 
Subtotal   1,431,141                    1,431,141 
                               
Loans and advances to Banks                              
Central Bank of Chile   2,100,933                    2,100,933 
Domestic banks                        
Foreign Banks (***)           436    205,362    213,200    418,998 
Subtotal   2,100,933        436    205,362    213,200    2,519,931 
                               
Loans to Customers, Net                              
Commercial loans   19,969,857                21,257    19,991,114 
Residential mortgage loans   12,303,154                    12,303,154 
Consumer loans   5,306,436                    5,306,436 
Subtotal   37,579,447                21,257    37,600,704 

 

(*)Others includes: France Ch$33,034 million and Spain Ch$7 million.
(**)Others includes: France Ch$38,199 million and Spain Ch$31,881 million.
(***)Others includes: China Ch$109,229 million.

 

177

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

   Central Bank of Chile   Government   Retail (Individuals)   Financial Services   Trade   Manufacturing   Mining   Electricity, Gas  and Water   Agriculture and Livestock   Fishing   Transportation
and Telecom
   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks   590,426            1,874,222                                            2,464,648 
                                                                            
Financial Assets held for trading at fair value through profit or loss:                                                                           
Derivative contracts financial                                                                           
Forwards               124,644    15,853    6,396    132    1,834    3,529    3    1,074    1,589    57,421        212,475 
Swaps           243    1,739,380    2,610    10,797        15,664    3,848    2,609    24,116    14,914    3,974        1,818,155 
Call Options               1,899    422    252            834                28        3,435 
Put Options               809    277    212                            13        1,311 
Futures                                                            
Subtotal           243    1,866,732    19,162    17,657    132    17,498    8,211    2,612    25,190    16,503    61,436        2,035,376 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   2,799,442    227,871                                                    3,027,313 
Other debt financial instruments issued in Chile               336,311                                            336,311 
Financial debt instruments issued Abroad                                                            
Subtotal   2,799,442    227,871        336,311                                            3,363,624 
                                                                            
Others Financial Instruments                                                                           
Investments in mutual funds               405,752                                            405,752 
Equity instruments               2,543                                            2,543 
Others               1,033                                            1,033 
Subtotal               409,328                                            409,328 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   473,642    1,364,010                                                    1,837,652 
Other debt financial instruments issued in Chile               1,457,305    17,791            12,507    7,277        4,837            241,948    1,741,665 
Financial debt instruments issued Abroad               207,208                                            207,208 
Subtotal   473,642    1,364,010        1,664,513    17,791            12,507    7,277        4,837            241,948    3,786,525 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               49,065                                            49,065 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               49,065                                            49,065 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights from resale agreements               70,392                                    1,070    360    71,822 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank   507,261    923,880                                                    1,431,141 
Subtotal   507,261    923,880                                                    1,431,141 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   2,100,933                                                        2,100,933 
Domestic banks                                                            
Foreign banks               418,998                                            418,998 
Subtotal   2,100,933            418,998                                            2,519,931 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 13 g).

 

178

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(d)Collaterals and Other Credit Enhancements:

 

The amount and type of collateral required depends on the counterparty’s credit risk assessment.

 

The Bank has guidelines regarding the acceptability of types of collateral and valuation parameters.

 

The main types of collateral obtained are:

 

For commercial loans: Residential and non-residential real estate, liens and inventory.

 

For retail loans: Mortgages loans on residential property.

 

The Bank also obtains collateral from parent companies for loans granted to their subsidiaries.

 

Management makes sure its collateral is acceptable according to both external standards and internal policies guidelines and parameters. The Bank has approximately 246,263 collateral assets as of March 31, 2024 (246,063 in December 2023), the majority of which consist of real estate. The following table contains guarantees value:

 

   Guarantee 
March  2024  Loans   Mortgages   Pledges   Securities   Warrants   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate Lending   15,478,866    3,990,591    145,968    583,017    1,553    4,721,129 
Small Business Lending   4,779,311    3,352,583    16,930    9,158        3,378,671 
Consumer Lending   5,341,352    367,383    528    2,266        370,177 
Mortgage Lending   12,489,637    11,918,587    435            11,919,022 
Total   38,089,166    19,629,144    163,861    594,441    1,553    20,388,999 

 

   Guarantee 
December 2023  Loans   Mortgages   Pledges   Securities   Warrants   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate Lending   15,149,334    4,157,394    204,423    610,957    3,503    4,976,277 
Small Business Lending   4,841,780    3,330,145    16,097    10,464        3,356,706 
Consumer Lending   5,306,436    363,923    607    2,633        367,163 
Mortgage Lending   12,303,154    11,743,317    114            11,743,431 
Total   37,600,704    19,594,779    221,241    624,054    3,503    20,443,577 

 

The Bank also uses mitigating tactics for credit risk on derivative transactions. To date, the following mitigating tactics are used:

 

Accelerating transactions and net payment using market values at the date of default of one of the parties.

 

Option for both parties to terminate early any transactions with a counterparty at a given date, using market values as of the respective date.

 

Margins established with time deposits by customers who have FX forwards with subsidiary Banchile Corredores de Bolsa S.A.

 

179

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(d)Collaterals and Other Credit Enhancements, continued:

 

The value of the guarantees that the Bank maintains related to the loans individually classified as impaired as of March 31, 2024 and December 31, 2023 amounted Ch$136,791 million and Ch$140,371 million, respectively.

 

The value guarantees related to past due loans but no impaired as of March 31, 2024 and December 31, 2023 amounted Ch$518,910 million and Ch$459,858 million respectively.

 

(e)Credit Quality by Asset Class:

 

The Bank determines the credit quality of financial assets using internal credit ratings. The rating process is linked to the Bank’s approval and monitoring processes and is carried out in accordance with risk categories established by current standards. Credit quality is continuously updated based on any favorable or unfavorable developments to customers or their environments, considering aspects such as commercial and payment behavior as well as financial information.

 

The Bank also carries out reviews focused on companies that participate in specific economic sectors, which are affected either by macroeconomic variables or variables of the sector. In this way, it is possible to timely establish the necessary and sufficient level of provisions to cover the losses due to the eventual non-recoverability of the credits granted.

 

The credit quality by asset class for Consolidated Statements of Financial Position sheet items, based on the Bank’s credit rating system, is presented in Note No. 13 letter (d).

 

Below is the detail of the default but not impaired portfolio:

 

   Past due but no impaired (*) 
   1 to 29 days   30 to 59 days   60 to 89 days   90 or more days 
   MCh$   MCh$   MCh$   MCh$ 
                 
March 2024   849,135    229,518    69,848         — 
December 2023   729,515    201,364    65,003     

 

(*)These amounts include the overdue portion and the remaining balance of loans in default.

 

(f)Assets Received in Lieu of Payment:

 

The Bank has received assets in lieu of payment totaling Ch$24,317 million and Ch$21,396 million as of March 31, 2024 and December 31, 2023, respectively, the majority of which are properties. All of these assets are managed for sale.

 

180

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(g)Renegotiated Assets:

 

The loans are presented as renegotiated in the balance sheet correspond to those in which the corresponding financial commitments have been restructured and the Bank assesses the probability of recovery as sufficiently high.

 

The following table details the book value of loans with renegotiated terms per financial asset class:

 

   March   December 
   2024   2023 
   MCh$   MCh$ 
Financial Assets        
Loans and advances to banks        
Central Bank of Chile        
Domestic banks        
Foreign banks        
Subtotal        
           
Loans to customers, net          
Commercial loans   456,575    445,462 
Residential mortgage loans   330,719    266,920 
Consumer loans   274,930    306,632 
Subtotal   1,062,224    1,019,014 
Total renegotiated financial assets   1,062,224    1,019,014 

 

(h)Compliance with credit limit granted to related debtors:

 

Below are detailed the figures for compliance with the credit limit granted to debtors related to the ownership or management of the Bank and subsidiaries, in accordance with the Article 84 No. 2 of the General Banking Law, which establishes that in no case the total of these credits may exceed the amount of its Total or Regulatory Capital:

 

   March
2024
   December
2023
 
   MCh$   MCh$ 
Total related debt   495,896    476,459 
Consolidated Total or Regulatory Capital   6,535,384    6,578,584 
Limit used %   7.59%   7.24%

 

181

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk:

 

Market Risk refers to the loss that the Bank could face due to a liquidity shortage to honor the payments, or to close financial transactions in a timely manner (Liquidity Risk), or due to adverse movements in the values of market variables (Risk Price). For its correct management, the guidelines of the Liquidity Risk Management Policy and the Market Risk Management Policy are considered, both are subject to review, at least annually, by the Market Risk Manager and approval by the Bank’s Board of Directors, at least annually.

 

Liquidity Risk:

 

Liquidity Risk Measurement and Limits

 

The Bank manages the Liquidity Risk in accordance with the established on the Liquidity Risk Management Policy, managing separately for each sub-category thereof; this is for Trading Liquidity Risk and Funding Liquidity Risk.

 

Trading Liquidity Risk is the inability to close, at current market prices, the financial positions opened mainly from the Trading Book (which is daily valued at market prices and the value differences instantly reflected in the Income Statement). This risk is controlled by establishing limits on the positions amounts of the Trading Book in accordance with what is estimated to be closed in a short time period. Additionally, the Bank incorporates a negative impact on the Income Statement whenever it considers that the size of a certain position in the Trading Book exceeds the reasonable amount, negotiated in the secondary markets, which would allow the exposure to be offset without altering market prices.

 

Funding Liquidity Risk refers to the Bank’s inability to obtain sufficient cash to meet its immediate obligations. This risk is managed by a minimum amount of highly liquid assets called liquidity buffer, and establishing limits and controls of internal metrics, among which the Market Access Report (“MAR”) stands out, which estimates the amount of funding that the Bank would need from wholesale financial counterparties, for the next 30 and 90 days in each of the relevant currencies of the balance sheet, to face a cash need as a result of the operation under business as usual conditions.

 

182

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The use of March within 2024 is illustrated below (LCCY = local currency; FCCY = foreign currency):

 

   MAR LCCY + FCCY
BCh$
   MAR FCCY
MUS$
   1 - 30 days   1 - 90 days      1 - 30 days 
                
Maximum   1,553    4,286   Maximum   587 
Minimum   567    3,358   Minimum   -358 
Average   1,099    3,773   Average   183 

 

The Bank also monitors the amount of assets denominated in local currency that is funded by liabilities denominated in foreign currency, including all tenors and the cash flows generated by full delivery derivatives payments. This metric is referred to as Cross Currency Funding. The bank oversees and limits this amount in order to take precautions against not only Banco de Chile’s event but also against a systemic adverse environment generated by a country risk event that might trigger lack of foreign currency funding.

 

The use of Cross Currency Funding within the year 2024 is illustrated below:

 

   Cross Currency Funding
MUS$
 
     
Maximum   1,116 
Minimum   112 
Average   524 

 

The Bank establishes thresholds that alert behaviors outside the expected ranges at a normal or prudent level of operation, in order to protect other dimensions of liquidity risk such as, for example, maturities concentration of fund providers, the diversification of sources of funds either by type of counterparty or type of product, among others.

 

The evolution over time of the statement of financial ratios of the Bank is monitored in order to detect structural changes in the characteristics of the balance sheet, such as those presented in the following table and whose relevant values of use during the year 2024 are shown below:

 

   Liquid Assets/
Net Funding <30 days
   Liabilities>1 year/
Assets >1 year
   Deposits/
Loans
 
             
Maximum   160%   91%   65%
Minimum   150%   90%   64%
Average   155%   90%   65%

 

183

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

Additionally, some market index, prices and monetary decisions taken by the Central Bank of Chile are monitored to detect structural changes in market conditions that can trigger a liquidity shortage or even a financial crisis.

 

Furthermore, the Liquidity Risk Management Policy enforces to perform stress tests periodically which are controlled against potentially accessible action plans in each modeled scenario, according with the guidelines established in the Liquidity Contingency Plan. This process is essential in determining the liquidity risk appetite framework of the institution.

 

The Bank measures and controls the mismatch of cash flows under regulatory standards with the C46 index report, which represents the net cash flows expected over time as a result of the contractual maturity of almost all assets and liabilities. Additionally, the Commission for the Financial Market (hereinafter, “CMF”) authorized Banco de Chile, among others, to report the adjusted C46 index. This allows the Bank to report, in addition to the regular C46 index, outflow behavior assumptions of certain specific elements of the liability, such as demand deposits and time deposits. In addition, the regulator also requires some rollover assumptions for the loan portfolio.

 

To date, the CMF establish the following dispositions for the C46 index:

 

Foreign Currency balance sheet items: 1-30 days, Regulatory Limit C46 index < 1 x Tier-1 Capital

 

The levels of use of this index during the year 2024 is illustrated below:

 

   Adjusted C46 CCY and FCCY
as part of Basic Capital
   Adjusted C46 FCCY
as part of Basic Capital
 
   1 - 30 days   1 - 90 days   1 - 30 days 
             
Maximum   0.08    (0.09)   0.17 
Minimum   (0.03)   (0.15)   0.09 
Average   0.02    (0.11)   0.12 
Regulatory Limit   N/A    N/A    1.0 

 

184

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The individual and consolidated term liquidity gap are presented below:

 

QUARTERLY STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF MARCH 31, 2024 CONTRACTUAL BASIS

Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   10,981,210    13,938,167    15,376,575    19,124,717 
Cash flow payable (liabilities) and expenses   21,672,125    24,515,737    28,550,004    32,497,526 
Liquidity Gap   10,690,915    10,577,570    13,173,429    13,372,809 

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   1,774,248    2,187,850    2,288,849    2,955,503 
Cash flow payable (liabilities) and expenses   2,771,185    3,090,898    3,752,354    4,293,553 
Liquidity Gap   996,937    903,048    1,463,505    1,338,050 
                     
Limits:                    
One time capital             5,121,154      
AVAILABLE MARGIN             3,657,649      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$3,657,649,630,621.

 

QUARTERLY STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF MARCH 31, 2024 ADJUSTED BASIS

Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   10,738,803    13,365,384    14,292,552    16,704,555 
Cash flow payable (liabilities) and expenses   11,772,482    12,773,787    14,418,942    16,395,424 
Liquidity Gap   1,033,679    (591,597)   126,390    (309,131)

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   1,694,140    1,993,609    1,895,852    2,108,815 
Cash flow payable (liabilities) and expenses   1,758,759    1,950,572    2,477,307    2,900,673 
Liquidity Gap   64,619    (43,037)   581,455    791,858 
                     
Limits:                    
One time capital             5,121,154      
AVAILABLE MARGIN             4,539,699      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,539,698,810,540.

 

185

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

QUARTERLY STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION
AS OF MARCH 31, 2024 CONTRACTUAL BASIS

Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   11,750,457    14,717,750    16,171,254    19,923,926 
Cash flow payable (liabilities) and expenses   22,297,949    25,141,560    29,175,827    33,123,413 
Liquidity Gap   10,547,492    10,423,810    13,004,573    13,199,487 

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   1,774,310    2,187,913    2,288,912    2,955,566 
Cash flow payable (liabilities) and expenses   2,771,185    3,090,898    3,752,354    4,293,616 
Liquidity Gap   996,875    902,985    1,463,442    1,338,050 
                     
Limits:                    
One time capital             5,121,154      
AVAILABLE MARGIN             3,657,712      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$3,657,712,092,415.

 

QUARTERLY STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION
AS OF MARCH 31, 2024 ADJUSTED BASIS

Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   11,508,050    14,144,967    15,087,230    17,503,764 
Cash flow payable (liabilities) and expenses   12,398,305    13,399,611    15,044,765    17,021,311 
Liquidity Gap   890,255    (745,356)   (42,465)   (482,453)

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
                 
Cash flow receivable (assets) and income   1,694,203    1,993,672    1,895,914    2,108,878 
Cash flow payable (liabilities) and expenses   1,758,759    1,950,572    2,477,307    2,900,736 
Liquidity Gap   64,556    (43,100)   581,393    791,858 
                     
Limits:                    
One time capital             5,121,154      
AVAILABLE MARGIN             4,539,761      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,539,761,272,333.

 

186

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

Liquid Assets Consolidated Balance Statement as of March 31, 2024, values in BCh$

 

 

Source: Financial Statements Banco de Chile as of March 31, 2024

 

Additionally, the regulatory entities have introduced other metrics that the Bank uses in its management, such as the Liquidity Coverage Ratio (“LCR”) and Net Stable Financing Ratio (“NSFR”), using assumptions similar to those used in the international banking. For the first, the minimum level required is 1 time (100%) of the LCR indicator, while for the second the limit requirement is 0.8 times (80%) of the NSFR indicator. The evolution of the LCR and NSFR metrics during the year 2024 are shown below:

 

   LCR   NSFR 
         
Maximum   2.42    1.25 
Minimum   2.33    1.24 
Average   2.38    1.25 
Regulatory Limit   1.0    0.8(*)

 

(*)By transitory disposition of the Central Bank of Chile, in Chapter III.B.2.1 of the Compendium of Accounting Standards for Banks, this limit will gradually increase until reaching 1.0 in January 2026.

 

187

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The contractual maturity profile of the financial liabilities of Banco de Chile and its subsidiaries (consolidated basis), to March 31, 2024 and December 2023, is as follows:

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of March 31, 2024                            
Transactions in the course of payment   296,700                        296,700 
Full delivery derivative transactions   566,116    718,161    930,813    1,246,575    858,487    1,492,596    5,812,748 
Financial liabilities at amortized cost:                                   
Current accounts and other demand deposits   13,539,960                        13,539,960 
Saving accounts and time deposits   10,559,820    3,418,960    1,682,551    126,855    509    887    15,789,582 
Obligations by repurchase agreements and securities lending   184,721    62                    184,783 
Borrowings from financial institutions   3,261,771    175,516    1,978,607    186,620            5,602,514 
Debt financial instruments issued (all currencies)   18,032    278,485    991,510    2,857,698    2,499,519    4,437,907    11,083,151 
Other financial obligations   273,393        24                273,417 
Financial instruments of regulatory capital issued (subordinated bonds)   3,414    18,548    28,022    96,554    86,312    1,153,124    1,385,974 
Total (excluding non-delivery derivative transactions)   28,703,927    4,609,732    5,611,527    4,514,302    3,444,827    7,084,514    53,968,829 
                                    
Non-delivery derivative transactions   442,087    380,291    1,497,179    1,601,795    792,015    1,845,400    6,558,767 

 

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2023                            
Transactions in the course of payment   356,871                        356,871 
Full delivery derivative transactions   449,301    883,862    946,696    1,138,243    738,806    1,481,105    5,638,013 
Financial liabilities at amortized cost:                                   
Current accounts and other demand deposits   13,321,660                        13,321,660 
Saving accounts and time deposits   10,432,630    3,515,344    1,517,789    66,062    595    542    15,532,962 
Obligations by repurchase agreements and securities lending   156,846    158                    157,004 
Borrowings from financial institutions   44,475    65,210    5,079,495    157,383            5,346,563 
Debt financial instruments issued (all currencies)   55,897    196,986    1,097,658    2,537,939    2,351,864    4,422,665    10,663,009 
Other financial obligations   338,891        24                338,915 
Financial instruments of regulatory capital issued (subordinated bonds)   3,006        46,575    95,774    85,615    1,146,822    1,377,792 
Total (excluding non-delivery derivative transactions)   25,159,577    4,661,560    8,688,237    3,995,401    3,176,880    7,051,134    52,732,789 
                                    
Non-delivery derivative transactions   339,148    339,427    1,033,954    1,245,586    964,056    1,879,807    5,801,978 

 

188

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk:

 

The Price Risk measurement and management processes are carried out in accordance with the established on the Market Risk Management Policy, by using internal metrics developed by the Bank, both for the Trading Book and for the Accrual Book (the Accrual Book includes all balance sheet items, including those in the Trading Book but in such case these are reported at an interest rate adjustment term of one day, thus not generating accrual interest rate risk). In addition, the portfolio recorded under the Fair Value Through Other Comprehensive Income (hereinafter FVOCI) is considered, which is a sub-set of the Accrual Book, which given its nature is relevant to measure it independently. In addition, the Bank reports metrics to regulatory entities according to the models defined by them.

 

The Bank has established internal limits for the exposures of the Trading Book. In fact, FX positions (FX delta), interest rate sensitivities generated by the derivatives and debt securities portfolios (DV01 or also referred as to rho) and the FX options volatility sensitivity (vega) are measured, reported and controlled against their limits. Limits are established on an aggregate basis but also for some specific tenor points. The use of these limits is daily monitored, controlled and reported by independent control functions to the senior management of the bank. The internal governance framework also establishes that these limits must be approved by the board and reviewed at least annually.

 

The Bank measures and controls the risk for the Trading Book portfolios using the Value-at-Risk (VaR). The model uses a 99% confidence level and the most recent one-year observed rates, prices and yields data.

 

The use of VaR within the year 2024 is illustrated below:

 

  

Value-at-Risk

99% one-day

confidence level

 
   MCh$ 
     
Maximum   2,605 
Minimum   894 
Average   1,576 

 

Additionally, the Bank performs measuring, limiting, controlling and reporting interest rate exposures and risks for the Accrual Book using internally developed methodologies based on the differences in the amounts of assets and liabilities considering the interest rate repricing dates. Exposures are measured according to the Interest Rate Exposure or IRE metric and their corresponding risks using the Earnings-at-Risk or EaR metric. Within these metrics, Prepayment Risk is considered, which corresponds to the customer’s ability to pay, totally or partially, their debt before maturity. For this, a loan flow allocation model is generated with exposure to interest rate fluctuations, according to their prepayment behavior, finally reflecting a decrease in their average maturity term.

 

189

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The use of EaR within the year 2024 is illustrated below:

 

  

12- months Earnings-at-Risk

99% confidence level

3 months closing period

 
   MCh$ 
Maximum   253,124 
Minimum   175,971 
Average   222,886 

 

The regulatory risk measurement for the Trading Book (Market Risk Weighted Assets report or mRWA) is produced by utilizing guidelines provided by the Central Bank of Chile (hereinafter, “BCCh”) and the CMF. The referred methodologies estimate the potential loss that the bank may incur considering standardized fluctuations of the value of market factors such as FX rates, interest rates and volatilities that may adversely impact the value of FX spot positions, interest rate exposures, and volatility exposures, respectively. Interest rates changes are provided by the regulatory entity; moreover, correlation factors and very conservative term are included to explain non-parallel changes in the yield curve.

 

The risk measurement for the Banking Book, according to regulatory guidelines (RMLB report by its Spanish initials), as a result of interest rate fluctuations is carried out through the use of standardized methodologies provided by regulatory entities (BCCh and CMF). The report includes models for reporting interest rate gaps and how their value varies, according to rate fluctuations that are defined by the scenarios provided by the regulations. In addition to this, the regulatory entity has requested banks to establish internal limits, separately for short-term and long-term balances, NII and EVE respectively, for these regulatory measurements.

 

The results effectively realized during the month for trading activities are controlled against defined loss levels and if these levels are exceeded, senior management is notified in order to evaluate potential corrective actions.

 

Finaly, the Market Risk Management Policy of Banco de Chile enforces to perform daily stress tests for the Trading Book and monthly for the Accrual Book. Additionally, the stress test for the FVOCI portfolio is included, which is reported daily. The output of the stress testing process is monitored against corresponding alert levels; in the case those triggers are breached, the senior management is notified in order to implement further actions, if necessary. Additionally, these book tests are a fundamental part of establishing the Bank’s price risk appetite framework.

 

190

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of March 31,  2024                            
Cash and due from banks   3,228,007                        3,228,007 
Transactions in the course of collection   353,807                        353,807 
Financial assets at fair value through other comprehensive income:                                   
Debt financial instruments   86,142    479,847    1,785,282    421,662    269,060    153,134    3,195,127 
Derivative financial instruments for hedging purposes   2,402    12,619    214,324    526,579    429,927    1,083,620    2,269,471 
Financial assets at amortized cost:                                   
Rights from resale agreements and securities lending                            
Debt financial instruments   3,150,243         35,829    487,518    160,201    308,073    4,141,864 
Loans and advances to Banks   861,933    164,970    156,641    41,708            1,225,252 
Loans to customers, net   5,425,644    3,953,795    7,416,267    9,116,156    5,145,202    14,325,996    45,383,060 
Total Assets   13,108,178    4,611,231    9,608,343    10,593,623    6,004,390    15,870,823    59,796,588 

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of December 31,  2023                            
Cash and due from banks   2,441,580                        2,441,580 
Transactions in the course of collection   403,734                        403,734 
Financial assets at fair value through other comprehensive income:                                   
Debt financial instruments   282,697    748,488    1,864,717    461,590    270,129    157,313    3,784,934 
Derivative financial instruments for hedging purposes   773    5,738    208,234    328,274    531,229    929,754    2,004,002 
Financial assets at amortized cost:                                   
Rights from resale agreements and securities lending   74,796                        74,796 
Debt financial instruments        9,012    530,044    503,956    159,932    312,570    1,515,514 
Loans and advances to Banks   2,216,985    74,312    233,533                2,524,830 
Loans to customers, net   5,464,339    2,859,489    8,212,594    9,064,150    5,082,957    14,106,472    44,790,001 
Total Assets   10,884,904    3,697,039    11,049,122    10,357,970    6,044,247    15,506,109    57,539,391 

 

191

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

  

Up to 1

month

   1 to 3 months   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over
5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of March 31,  2024                            
Transactions in the course of payment   292,953                        292,953 
Derivative Financial Instruments for hedging purposes   907    14,125    171,923    473,888    357,672    1,266,896    2,285,411 
Financial liabilities at amortized cost:                                   
Current accounts and other demand deposits   13,602,557                        13,602,557 
Saving accounts and time deposits   10,559,820    3,418,960    1,682,551    126,855    509    887    15,789,582 
Obligations by repurchase agreements and securities lending   10,758                        10,758 
Borrowings from financial institutions   3,261,771    175,516    1,978,607    186,620            5,602,514 
Debt financial instruments issued (*)   18,032    278,485    991,510    2,857,698    2,499,519    4,437,907    11,083,151 
Financial instruments of regulatory capital issued (subordinated bonds)   3,414    18,548    28,022    96,554    86,312    1,153,124    1,385,974 
Other financial obligation   273,393        24                273,417 
Total liabilities   28,023,605    3,905,634    4,852,637    3,741,615    2,944,012    6,858,814    50,326,317 

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over
5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2023                            
Transactions in the course of payment   317,056                        317,056 
Derivative Financial Instruments for hedging purposes   1,508    1,777    179,604    319,178    498,973    1,245,545    2,246,585 
Financial liabilities at amortized cost:                                   
Current accounts and other demand deposits   13,352,234                        13,352,234 
Saving accounts and time deposits   10,432,630    3,515,344    1,517,789    66,062    595    542    15,532,962 
Obligations by repurchase agreements and securities lending   10,450                        10,450 
Borrowings from financial institutions   44,475    65,210    5,079,495    157,383            5,346,563 
Debt financial instruments issued (*)   55,897    196,986    1,097,658    2,537,939    2,351,864    4,422,665    10,663,009 
Financial instruments of regulatory capital issued (subordinated bonds)   3,006        46,575    95,774    85,615    1,146,822    1,377,792 
Other financial obligation   338,891        24                338,915 
Total liabilities   24,556,147    3,779,317    7,921,145    3,176,336    2,937,047    6,815,574    49,185,566 

 

(*)Amounts shown here are different from those reported in the liabilities report which is part of the liquidity analysis, due to differences in the treatment of mortgage bonds issued by the Bank in both reports.

 

192

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

Price Risk Sensitivity Analysis

 

The Bank uses stress tests as the main sensitivity analysis tool for Price Risk. The analysis is implemented for the Trading Book, Accrual Book and the FVOCI portfolio separately. The Bank has adopted this tool as it is considered more useful than fluctuations in business as usual scenario, such as VaR or EaR, given that:

 

(i)The financial crisis show market factors fluctuations that are materially larger than those used in the VaR with 99% of confidence level or EaR with 99% of confidence level.

 

(ii)The financial crisis also show that correlations between these fluctuations are materially different from those used in the VaR computation, since a crisis precisely indicates severe disconnections between the behaviors of market factors fluctuations respect to the patterns observed under normal conditions.

 

(iii)Trading liquidity dramatically diminishes during financial distress and especially in emerging markets. Therefore, the overnight VaR number might not be representative of the loss for trading portfolios in such environment since closing exposures period may exceed one business day. This may also happen when calculating EaR, even considering three months as the closing period.

 

The impacts are determined by mathematical simulations of fluctuations in the values of market factors, and also, estimating the changes of the economic and /or accounting value of the financial positions.

 

193

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

In order to comply with IFRS 9, the following exercise was included illustrating an estimation of the impact of extreme but reasonable fluctuations of interest rates, swaps yields, FX rates and exchange volatility, which are used for valuing Trading Book, Accrual Book and the FVOCI portfolio. Given that the Bank’s portfolio includes positions denominated in nominal and real interest rates, these fluctuations must be aligned with extreme but realistic Chilean inflation changes forecasts.

 

For the Trading Book, the exercise is implemented by multiplying the sensitivities by the fluctuations obtained as the results of mathematical simulations over a two-week time horizon and using the maximum historical volatility, within a significant period of time, in each of the market factor present. In the case of the FVOCI portfolio a four-week time horizon is used due to liquidity constrains; Accrual Book impacts are estimated by multiplying cumulative gaps by forward interest rates fluctuations modeled over a three-month time horizon and using the maximum historical volatility of interest fluctuations but limited by maximum fluctuations and / or levels observed within a significant period of time. It is relevant to note that the methodology might ignore some portion of the interest rates convexity, since it is not captured properly when large fluctuations are modeled. In any case, given the magnitude of the changes, the methodology may be reasonable enough for the purposes and scope of the analysis.

 

The following table illustrates the fluctuations resulting from the main market factors in the maximum stress test exercise, or more adverse, for the Trading Book.

 

The directions or signs of these fluctuations are those that correspond to those that generate the most adverse impact at the aggregate level.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario

Trading Book

 
   CLP
Derivatives
(bps)
   CLP
Bonds
(bps)
   CLF
Derivatives
(bps)
   CLF
Bonds
(bps)
   USD Offshore
SOFR
Derivatives
(bps)
   Spread USD
On/Off
Derivatives
(bps)
 
Less than 1 year   22    285    173    340    1    13 
Greater than 1 year   9    173    22    181    (5)   11 

 

bps = basis points.

 

194

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The worst impact on the Bank’s Trading Book as of March 31, 2024, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact

Trading Book

(MCh$)

CLP Interest Rate      (10,671) 
Derivatives   (361)     
Debt instruments   (10,310)     
CLF Interest Rate        (4,453)
Derivatives   512      
Debt instruments   (4,965)     
Interest rate USD offshore        (32)
Domestic/offshore interest rate spread USD        (5)
Total Interest rates        (15,161)
Banking spread        (46)
Total FX and FX Options        178 
Total        (15,029)

 

The modeled scenario would generate losses in the Trading Book for Ch$15,029 million. In any case, such fluctuations would not result in material losses compared to Basic Capital or to the P&L estimate for the next 12-months.

 

The impact on the Accrual Book as of March 31, 2024, which does not necessarily mean a net loss(gain) but a greater(lower) net income from funds generation (resulting net interest rate generation), is illustrated below:

 

 

Most Adverse Stress Scenario 12-Month Revenue

Accrual Book

(MCh$)

Impact by Base Interest Rate shocks   (230,752)
Impact due to Spreads Shocks   (24,087)
Higher / (Lower) Net revenues   (254,839)

 

195

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

The impact on the FVOCI portfolio it is show in the followings tables. First are the main fluctuation in the market factors, due to the scenarios provided for the stress test meltdown (more adverse), for this portfolio.

 

The sign of the fluctuation below, correspond to the ones that generate the most adverse impact.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario

FVOCI Portfolio

 
   CLP Bonds (bps)   CLF Bonds (bps)   USD Offshore SOFR Derivatives
(bps)
   Spread USD On/Off Derivatives
(bps)
 
Less than 1 year   357    418    10    6 
Greater than 1 year   218    262    21    1 

 

bps = basis points

 

The worst impact on the Bank’s FVOCI portfolio as of March 31, 2024, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact

FVOCI portfolio

(MCh$)

CLP Debt Instrument   (48,789)
CLF Debt Instrument   (72,978)
Interest rate USD offshore   (3,064)
Domestic/offshore interest rate spread USD    
Banking spread   (3,992)
Corporative spread   (8,507)
Total   (137,330)

 

The modeled for the FVTOCI Portfolio would generate potential impacts on equity accounts for Ch$137,330 million.

 

The main negative impact on the Trading Book would occur as a result of an increase in debt instruments in CLF over 1 year, followed by an increase in CLP debt instruments over 1 year, while in the case of the FVTOCI portfolio the main impact comes from upward fluctuations in interest rates of debt instruments in CLF greater than 1 year and from the simulated corporate spread. For its part, the lowest potential income in the next 12 months in the Accrual Book would occur in a scenario of a sharp drop in nominal interest rates and inflation.

 

196

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(4)Other Information related to Financial Risks:

 

a)Implementation of new reference rates in foreign currency:

 

As a consequence of the decisions made by the United Kingdom Financial Conduct Authority (FCA) and the recommendations of the Alternative Reference Rates Committee (ARRC) made up of the Federal Reserve Board and the New York FED, from 12-31-2021 Libor rates in currencies other than US$ are no longer published, from 01-01-2022 new operations based on Libor stopped being issued and it was reported that from 06-30-2023 Libor in US$ will stop being published. As a result, it was recommended to use the US$ Libor published only in contracts in force as of 12-31-2021 up to the last date of publication of this.

 

Given the above, since 2020 the Bank enabled and implemented, in its different dimensions, the new risk-free reference rates (“RFR”) for carrying out operations in foreign currency as of 01-01-2022.

 

The process was structured in 5 phases:

 

1st phase

 

-Identification of the risks associated with the Libor transition process through the collection of information regarding the number of operations, amounts involved, remaining terms, types of products and course coins.

 

-Periodic exchange of information with the main global banks regarding the RFRs that were being defined as a replacement for Libor rates.

 

-Review of the documents published by the ARRC with its recommendations.

 

2nd phase

 

-Preparation and presentation to the CMF in the year 2021 of the situational analysis of Banco de Chile regarding the end of Libor. This included reporting on the information research carried out in the 1st stage and the impact that the end of the Libor rate had both at the level of products and at the level of Bank areas.

 

3rd phase

 

-Definition of the new RFRs to be used in the different currencies (daily SOFR, term SOFR, TONAR, SONIA, etc.)

 

-Implementation of the RFR in the Bank’s systems

 

4th phase

 

-Carrying out tests of course of financial operations to review the correct accrual of the new RFR.

 

-Preparation of documentation with the RFR.

 

5th phase

 

-Renegotiation of contracts with floating Libor rate with expiration after June 2023, in process.

 

197

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(4)Other Information related to Financial Risks, continued:

 

b)FCA publication of April 03, 2023:

 

In November 2022, FCA announced a consultation on the possibility of continuing to publish synthetic USD LIBOR rates for 1, 3 and 6 months after the cessation of the defined LIBOR panel on June 30, 2023.

 

From the inquiry, on April 3, 2023 the FCA has announced that it will require the LIBOR panel to continue to publish 1, 3 and 6 month LIBOR rate adjustments using a ‘synthetic’ non-representative methodology.

 

Likewise, the FCA intends to cease publishing synthetic adjustments on September 30, 2024, however, it will take into account any unforeseen and material events.

 

c)Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

 

   Fair Value   Negative Fair Value of contracts with right to offset   Positive Fair Value of contracts with right to offset   Financial Collateral   Net Fair Value 
   March   December   March   December   March   December   March   December   March   December 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Derivative financial assets   2,653,925    2,084,441    (789,989)   (929,094)   (1,296,755)   (816,453)   (228,871)   (160,125)   338,310    178,769 
                                                   
Derivative financial liabilities   2,763,406    2,357,523    (789,989)   (929,094)   (1,296,755)   (816,453)   (297,705)   (294,410)   378,957    317,566 

 

198

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk:

 

One of the Bank’s objectives is to monitor, control and maintain at adequate levels, the risk of losses resulting from a lack of adequacy or a failure of processes, personnel and/or internal systems, or due to external events. This definition includes legal risk and excludes strategic and reputational risk.

 

Operational risk is inherent in all activities, products and systems, and cuts across the entire organization in its strategic, business and support processes. It is the responsibility of all the Bank’s collaborators to manage and control the risks generated within their scope of action, since their materialization may lead to direct or indirect financial losses.

 

To face this risk, the Bank has defined a Regulatory Framework and a governance structure according to the volume and complexity of its activities. The Retail Credit Risk and Global Risk Control Division administer the management of this risk, through the establishment of an Operational Risk Management. Likewise, the “Superior Committee for Operational Risk” and the “Committee for Operational Risk” supervise it.

 

The Operational Risk Policy defines a comprehensive management model based on four main processes that ensure an adequate control environment in the organization.

 

These processes are implemented in the different areas of Operational Risk action, using various management and control tools:

 

 

199

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

The aforementioned processes correspond to:

 

1. Identification and Evaluation: At Banco de Chile, this process considers internal and external factors, which allows us to better understand operational risk, and thus allocate resources and define strategies efficiently and effectively.

 

The Bank promotes the use of methodologies and procedures with the objective of guaranteeing an adequate identification and evaluation of these risks, both inherent and residual. These are executed with a frequency that allows knowing the operational risks in a timely manner.

 

2. Control and Mitigation: Determination of acceptable risk levels and mitigation actions to be applied in case of deviation from these levels. This process aims to maintain risk at adequate levels.

 

Banco de Chile will execute a set of control and mitigation tools in the different areas of management, which will make it possible to alert deviations in exposure to operational risk, where mitigation measures will be evaluated to solve them.

 

3. Monitoring and Reporting: This process aims to guarantee the monitoring of the main risks and inform the different interested parties.

 

At Banco de Chile, monitoring and reporting will consider information related to the different areas of management. If necessary, the results of the monitoring activities will be included in the relevant government instances.

 

4. Operational Risk Culture: The Operational Risk Management plans operational risk culture programs, aimed at raising awareness and training Bank employees in risk identification, control effectiveness, and event detection in their normal operating activities, so that each collaborator contributes to reduce the occurrence of risk events and mitigate their impact on the business.

 

Additionally, the comprehensive management of Operational Risk considers the following areas:

 

Fraud Management

 

Process Assessment

 

Testing of Controls

 

Event Management

 

Loss Base Management

 

Profile and Risk Appetite Framework

 

Generation of stress test models for Operational Risk

 

Supplier Management

 

Self-Assessment Matrix

 

Operational Risk Assessment for Projects

 

Subsidiary Control

 

200

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

All areas previously mentioned, together with the corresponding regulatory framework and governance structure, constitute the overall management of Operational Risk. In this way, Banco de Chile and its Subsidiaries ensure an adequate environment for the management of operational risk.

 

Below is the exposure to net loss, gross loss and recoveries due to operational risk events as of March 31, 2024 and 2023:

 

   March 2024   March 2023 
   Lost
Gross
   Recoveries   Lost
Net
   Lost
Gross
   Recoveries   Lost
Net
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Category                        
Internal fraud   5        5    23    (1)   22 
External fraud   7,819    (3,062)   4,757    5,385    (1,963)   3,422 
Work practices and safety in the business position   302        302    504        504 
Customers, products and business practices   258        258    298        298 
Damage to physical assets   372    (51)   321    223    (1)   222 
Business interruption and system failures   45    (6)   39    61        61 
Execution, delivery and process management   1,136    (4)   1,132    751    (84)   667 
Total   9,937    (3,123)   6,814    7,245    (2,049)   5,196 

 

Cybersecurity

 

The Engineering Management is in charge of defining, implementing and maximizing existing cyber threat protection technologies, and defining and maintaining the security architecture. The Cyber Defense Management is responsible for safeguarding information assets by proactively detecting, responding and containing threats. Likewise, this department is responsible for managing cybersecurity incidents in an assertive and timely manner, minimizing the impact and improving response times, with the aim of protecting the Bank’s operations. The Technological Risk Management is responsible for applying the activities for the identification, evaluation and monitoring of Technological Risks, Information Security and Cybersecurity through the Business, Strategic and Support Processes carried out by the different Divisions, Managements and areas of the Bank. These guidelines must be integrated into all areas in which they are applicable (project development, assessments of emerging risks and assessment of the cybersecurity maturity level for suppliers).

 

On the other hand, On the other hand, the Cybersecurity and Subsidiaries Management Department is responsible for defining, managing, and complying with the Strategic Plan of the Cybersecurity Division, guaranteeing the effective and efficient use of resources, and to impart and control cybersecurity guidelines for suppliers, develop, and implement the corporation’s cybersecurity awareness program. Likewise, it is responsible for establishing controls and monitoring regarding cybersecurity and information security in the subsidiaries. Finally, the Cyber Intelligence and Advanced Analytics Sub-Management aims to obtain, analyze, and process timely information regarding threats, to provide cyber intelligence and facilitate decision-making within the corporation, in order to keep it safe, protected and resilient.

 

201

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

Business Continuity:

 

The Bank in the management for the compliance with the objectives related to the delivery of the service of attention to its clients, has the Management of Business Continuity, responsible for managing the constant preparation for the safeguard of the operation of the critical products and services before situations that could affect the continuity of the organization or of the country.

 

In addition, the Business Continuity Management defines the global and regulatory framework established in the Policy and Standard, developing a consistent Continuity Plan for the Bank and its Subsidiaries, with the aim of managing the strategy and control of business continuity in operational and technological lines, maintaining alternate operation plans, controlled and simulation tests to reduce the impact of disruptive events, in addition to providing resilience to the organization by establishing comprehensive strategies to ensure the safety of the employees, protect the Bank’s assets from catastrophic scenarios, maintain relevant documentation and carry out trainings associated with this subject. Additionally, it designs and implements independent controls, through the Information Security Officer (ISO) Role.

 

That is why Business Continuity has methodologies and controls that contribute to the application of the comprehensive model and its strategy within the corporation, mainly represented in the following management areas:

 

Document Management: It consists of carrying out methodological processes of updating the documentation that supports Business Continuity in operational and technological areas, with the aim of keeping the strategy implemented in the Bank up to date and in accordance with the guidelines of Business Continuity Management (BCM).

 

Business Continuity Tests: It refers to annually scheduled contingency simulations that address the 5 risk scenarios defined for the Bank in operational and technological areas (Failure in Technology Infrastructure, Failure in Physical Infrastructure, Massive Absence of Personnel, Failure in Critical Supplier Service and Cybersecurity), allowing to maintain constant training and integration of critical personnel operating the payment chain, under the defined contingency procedures that support the Bank’s critical products and services.

 

Crisis Management: Internal process of the Bank that maintains and trains the key executive roles associated with the Crisis Groups in conjunction with the main recovery strategies and structures defined in the BCM model. In this way, it constantly strengthens the different areas necessary for preparation, execution and monitoring, to face crisis events in the Bank.

 

Critical Supplier Management: This involves the management, control and testing of Business Continuity Plans implemented by the suppliers involved in the processing of critical products and services for the Bank, associated with the risk scenarios established in direct relation to the contracted service.

 

202

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

Business Continuity, continued:

 

Alternative Site Management: It includes the continuous management and control of secondary physical locations for the Bank’s critical units, to keep the operation active in case of failure in the main work location. The objective is to protect and maintain the technological and operational functionalities of the alternative sites, to reduce recovery times in case of crisis and that activation is effective when its use is required.

 

Relations with subsidiaries and External Entities: It consists of the permanent control, management and leveling on the compliance of Subsidiaries under the methodology and strategic lines established by the Bank in crisis environments and Business Continuity Management. It also includes the global management with the requirements of internal and external regulators.

 

Continuous Improvement: considers the application of plugins, automation and the adaptation of resources used in the internal processes of the business continuity model, with the objective of improving response in the analysis and delivery of information in contingencies, complementing the managed processes of the BCM.

 

Training: It includes the development and implementation of processes and instances prepared under different learning methodologies to strengthen and empower employees permanently on the areas of the business continuity model and its strategies.

 

Cybersecurity Officer Role (ISO): Design and implement independent controls by monitoring the tasks carried out by the organizational units responsible for the Bank’s information security and cybersecurity.

 

The management and unification of the described areas, together with the compliance of the implemented regulations and the structured governability, constitute the Business Continuity Model of the Bank of Chile.

 

203

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

48.Information on Regulatory Capital and Capital Adequacy Ratios:

 

Requirements and Capital Management:

 

The main objectives of the Bank’s capital management are to ensure the adequacy and quality of its capital, at a consolidated level, based on the adequate management of the risks it faces in its operations, establishing sufficient capital levels, through the definition of internal objectives, that supports both the business strategy in both normal and stress scenarios in the short and medium term, thus ensuring compliance with regulatory requirements, coverage of its material risks, a solid credit classification and the generation of adequate capital clearances. During 2024, the Bank has met the required capital requirements and its internal sufficiency objectives.

 

As part of its Capital Management Policy, the Bank has established capital sufficiency alerts and limits approved by the Board of Directors, which are monitored by the governance structures that the Bank has established for these purposes, including the Capital Management Committee. During 2024, none of the internal alerts defined by the Bank were activated as part of the Capital Risk Appetite Framework. In this sense, the Bank manages capital based on its strategic objectives, its risk profile and its ability to generate cash flows, as well as the economic and business context in which it operates. If it requires strengthening its capital structure, the Bank may, among other options, propose to its shareholders meeting modifications to the dividend payment ratio, as well as issue basic capital, additional tier 1 capital or tier 2 capital instruments.

 

 

Capital Requirements

 

In accordance with the General Banking Law, the effective equity of a bank may not be less than 8% of its risk-weighted assets (RWA), net of required provisions. Additionally, it establishes that the Basic Capital may not be less than 4.5% of its APR or 3% of its total assets, net of required provisions. Regarding Tier 1 capital, corresponding to the sum of Basic Capital and Additional Tier 1 Capital, the latter in the form of bonds with no maturity date and preferred shares, it is established that it may not be less than 6% of their RWAs, net of required provisions. Likewise, banking entities must comply, as established by current regulations or regulators, with buffers and capital charges, such as the conservation buffer, the countercyclical buffer and capital charges by the systemically important buffer and/or Pillar 2.

 

Adoption of the Basel III standard

 

In 2019, the CMF began the regulatory process for the implementation of Basel III standards in Chile, as established in Law No. 21,130 that modernizes banking legislation. During the years 2020 and 2021, the CMF promulgated the different regulations for the adoption of the Basel III standard for local banking, which are applicable as of December 1, 2021. The regulation includes the standard methodologies to determine, among others, Credit, Operational and Market Risk-Weighted Assets, regulatory capital, leverage ratio and systemically important banks. Additionally, the regulations describe requirements and conditions applicable to: (i) the application of internal models for the calculation of certain risk-weighted assets, (ii) the issuance of additional tier 1 and tier 2 capital hybrid instruments, (iii) market disclosure requirements (Pillar 3), (iv) the principles for determining capital buffers (countercyclical and conservation), (v) additional requirements to which banks defined as systemically important and (vi) the criteria by which banks can be defined as atypical and subject to more exhaustive supervision, as well as additional capital requirements (Pillar 2) among others.

 

204

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

On May, 2023, the Central Bank reported that its board agreed to activate the counter-cyclical core capital requirement for banks, at a local banking industry level, equivalent to 0.5% of the risk-weighted assets of banking institutions, required starting from the month of May 2024.

 

On January 16, 2024, the Financial Market Commission (CMF) reported that, as a result of the supervision process, it resolved to apply additional capital requirements of Pillar 2 of 0.5% for Banco de Chile within an implementation period of four years. This requirement must be constituted in a ratio of 25% no later than June 30, 2024. The remaining amounts for each of the following three years will be adjusted according to the result of the annual evaluation of Patrimonial Sufficiency carried out by the CMF, taking into consideration any possible modifications made to the total additional charge applicable to the Bank. Likewise, this requirement must be recognized at least 56.3% with basic capital in proportion to the minimum legal requirements.

 

On April 1, 2024, the CMF reported the result of the annual review of the banks’ systemic importance rating, maintaining an additional basic capital charge of 1.25% of the APR for Banco de Chile, payable in accordance to the gradualness defined by the regulations, so the capital charge required as of December 2024 will be equivalent to 75% of said percentage. CMF did not report additional requirements linked to Banco de Chile’s status as a systemic bank.

 

The aforementioned Basel III banking solvency standards consider a series of transitory regulations. These measures include: i) the gradual adoption of the conservation buffer, requirements for systemic banks, ii) the gradual application of adjustments to regulatory capital, iii) the temporary substitution of additional tier 1 capital (AT1) for tier 2 capital instruments, that is, subordinated bonds and additional provisions, completed in November 2023 and iv) gradualness to continue recognizing subordinated bonds issued by banking subsidiaries as effective equity, among other matters.

 

Information on regulatory capital and capital adequacy indicators is presented below:

 

205

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

   Total assets, risk-weighted assets and components of the  Local and Overall
consolidated
   Local and Overall
consolidated
 
   effective equity according to Basel III  March-2024   Dec-2023 
            
Item No.  Item description  MCh$   MCh$ 
            
1  Total assets according to the statement of financial position   56,791,471    55,792,552 
2  Non-consolidated investment in subsidiaries        
3  Assets discounted from regulatory capital, other than item 2   157,634    168,765 
4  Derivative credit equivalents   1,151,711    886,789 
4.1  Financial derivative contracts   2,653,925    2,084,441 
5  Contingent loans   2,976,325    2,827,120 
6  Assets generated by the intermediation of financial instruments        
7   = (1-2-3+4-4.1+5-6) Total assets for regulatory purposes   58,107,948    57,253,255 
8.a  Credit risk weighted assets, estimated according to the standard methodology (CRWA)   32,726,084    31,887,173 
8.b  Credit risk weighted assets, estimated according to internal methodologies (CRWA)        
9  Market risk weighted assets (MRWA)   1,595,396    1,693,317 
10  Operational risk weighted assets (ORWA)   4,263,351    4,110,324 
11.a   = (8.a/8.b+9+10) Risk-weighted assets (RWA)   38,584,831    37,690,814 
11.b   = (8.a/8.b+9+10) Risk-weighted assets, after application of the output floor (RWA)   38,584,831    37,690,814 
12  Owner’s equity   5,174,906    5,237,283 
13  Non-controlling interest   1    2 
14  Goodwill        
15  Excess minority investments        
16   = (12+13-14-15) Core Tier 1 Capital (CET1)   5,174,907    5,237,285 
17  Additional deductions to core tier 1 capital, other than item 2   53,753    60,992 
18   = (16-17-2) Core Tier 1 Capital (CET1)   5,121,154    5,176,293 
19  Voluntary provisions (additional) imputed as additional Tier 1 capital (AT1)        
20  Subordinated bonds imputed as additional tier 1 capital (AT1)        
21  Preferred shares allocated to additional tier 1 capital (AT1)        
22  Bonds without a fixed term of maturity imputed to additional tier 1 capital (AT1)        
23  Discounts applied to AT1        
24   = (19+20+21+22-23) Additional Tier 1 Capital (AT1)        
25   = (18+24) Tier 1 Capital   5,121,154    5,176,293 
26  Voluntary provisions (additional) imputed as Tier 2 capital (T2)   409,076    398,590 
27  Subordinated bonds imputed as Tier 2 capital (T2)   1,005,154    1,003,701 
28   = (26+27) Equivalent tier 2 capital (T2)   1,414,230    1,402,291 
29  Discounts applied to T2        
30   = (28-29) Tier 2 capital (T2)   1,414,230    1,402,291 
31   = (25+30) Effective equity   6,535,384    6,578,584 
32  Additional basic capital required for the constitution of the conservation buffer   723,453    706,706 
33  Additional basic capital required to set up the countercyclical buffer        
34  Additional basic capital required for banks qualified as systemic   241,151    235,569 
35  Additional capital required for the evaluation of the adequacy of effective equity (Pillar 2)        

 

   Local and Overall consolidated   Local and Overall consolidated 
   March -2024   Dec -2023 
Capital Adequacy Ratios and Regulatory Compliance according to Basel III  %   % 
Leverage Ratio   8.81%   9.04%
Leverage Ratio that the bank must meet, considering the minimum requirements   3%   3%
CET 1 Capital Ratio   13.27%   13.73%
CET 1 Capital Ratio that the bank must meet, considering the minimum requirements   5.13%   5.13%
Capital buffer shortfall   0%   0%
Tier 1 Capital Ratio   13.27%   13.73%
Tier 1 Capital Ratio that the bank must meet, considering the minimum requirements   6%   6%
Total or Regulatory Capital Ratio   16.94%   17.45%
Total or Regulatory Capital Ratio that the bank must meet, considering the minimum requirements   8.63%   8.63%
Total or Regulatory Capital Ratio that the bank must meet, considering the charge for article 35 bis   8%   8%
Total or Regulatory Capital Ratio that the bank must meet, considering the minimum requirements, conservation buffer and countercyclical buffer   10.50%   10.50%
Credit rating   A    A 
Regulatory compliance for Capital Adequacy          
Additional provisions computed in Tier 2 capital (T2) in relation to CRWA   1.25%   1.25%
Subordinated bonds computed as Tier 2 capital (T2) in relation to CET 1 Capital   19.42%   19.16%
Additional Tier 1 Capital (AT1) in relation to CET 1 Capital   0%   0%
Voluntary (additional) provisions and subordinated bonds computed as AT1 in relation to RWAs   0%   0%

 

206

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

49.Subsequent Events:

 

During the month of April 2024, Banco de Chile has reported as an essential fact the following placements in the local market of senior, dematerialized and bearer bonds issued by Banco de Chile and registered in the Securities Registry of the Commission for the Financial Market:

 

Date  Registration number in the Securities Registry  Serie  Amount   Currency  Maturity date  Average rate 
                     
April 4, 2024  11/2022  EY   500,000   UF  04/01/2028   3.28%
April 12, 2024  11/2022  EX   250,000   UF  07/01/2025   3.10%
April 17, 2024  11/2015  EX   400,000   UF  07/01/2025   3.02%

 

The Interim Consolidated Financial Statements of Banco de Chile for the period ended March 31, 2024 were approved by the Directors on April 25, 2024.

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between March 31, 2024 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

 

 
Héctor Hernández G.
General Accounting Manager
  Eduardo Ebensperger O.
Chief Executive Officer

 

 

207