EX-99.1 2 ea182341ex99-1_bankofchile.htm CONSOLIDATED FINANCIAL STATEMENTS WITH NOTES AS OF JUNE 30, 2023

Exhibit 99.1

 

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of Consolidated Financial Statements originally issued in Spanish)

 

INDEX

 

I. Interim Consolidated Statements of Financial Position
II. Interim Consolidated Statements of Income
III. Interim Consolidated Statements of Other Comprehensive Income
IV. Interim Consolidated Statements of Changes in Equity
V. Interim Consolidated Statements of Cash Flows
VI. Notes to the Interim Consolidated Financial Statements

 

MCh$ = Millions of Chilean pesos
BCh$ = Billions of Chilean pesos

BUS$

 

Billions of U.S. dollars

ThUS$ = Thousands of U.S. dollars
UF or CLF = Unidad de Fomento
  (The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).
Ch$ or CLP = Chilean pesos
US$ or USD = U.S. dollar
JPY = Japanese yen
EUR = Euro
HKD = Hong Kong dollar
CHF = Swiss Franc
PEN = Peruvian sol
AUD = Australian dollar
NOK = Norwegian krone
MXN = Mexican peso
     
IFRS = International Financial Reporting Standards
IAS = International Accounting Standards
RAN = Actualized Standards Compilation issued by the Chilean Commission for the Financial Market (“CMF”)
IFRIC = International Financial Reporting Interpretations Committee
SIC = Standards Interpretation Committee

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INDEX

 

  Page
   
Interim Consolidated Statements of Financial Position 1
Interim Consolidated Statements of Income 3
Interim Consolidated Statements of Other Comprehensive Income 5
Interim Consolidated Statements of Change Equity 6
Interim Consolidated Statements of Cash Flows 7
1. Company information: 9
2. Main Accounting Criteria Used: 10
3. New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted: 46
4. Accounting Changes: 50
5. Relevant Events: 50
6. Business Segments: 52
7. Cash and Cash Equivalents: 55
8. Financial Assets Held for Trading at Fair Value through Profit or Loss: 56
9. Non-trading Financial Assets mandatorily measured at Fair Value through Profit or Loss: 58
10. Financial Assets and Liabilities designated as at Fair Value through Profit or Loss: 58
11. Financial Assets at Fair Value through Other Comprehensive Income: 59
12. Derivative Financial Instruments for hedging purposes: 62
13. Financial assets at amortized cost: 67
14. Investments in other companies: 94
15. Intangible Assets: 97
16. Property and equipment: 99
17. Right-of-use assets and Lease liabilities: 101
18. Taxes: 104
19. Other Assets: 109
20. Non-current assets and disposal groups held for sale and Liabilities included in disposal groups for sale: 110
21. Financial liabilities held for trading at fair value through profit or loss: 111
22. Financial liabilities at amortized cost: 112
23. Financial instruments of regulatory capital issued: 118
24. Provisions for contingencies: 122
25. Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued: 127
26. Special provisions for credit risk: 128
27. Other Liabilities: 129
28. Equity: 130
29. Contingencies and Commitments: 135
30. Interest Revenue and Expenses: 140
31. UF indexation revenue and expenses: 143
32. Income and Expeses from commissions: 146
33. Net Financial income (expense): 147
34. Income attributable to investments in other companies: 148
35. Result from non-current assets and disposal groups held for sale not admissible as discontinued operations: 149
36. Other operating Income and Expenses: 150
37. Expenses from salaries and employee benefits: 151
38. Administrative expenses: 152
39. Depreciation and Amortization: 153
40. Impairment of non-financial assets: 153
41. Credit loss expense: 154
42. Income from discontinued operations: 156
43. Related Party Disclosures: 156
44. Fair Value of Financial Assets and Liabilities: 163
45. Maturity according to their remaining Terms of Financial Assets and Liabilities: 175
46. Financial and Non-Financial Assets and Liabilities by Currency: 179
47. Risk Management and Report: 180
48. Information on Regulatory Capital and Capital Adequacy Ratios: 225
49. Subsequent Events: 228

 

i

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2023 and December 31, 2022

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      June   December 
   Notes  2023   2022 
      MCh$   MCh$ 
ASSETS             
Cash and due from banks  7   2,282,719    2,764,884 
Transactions in the course of collection  7   393,302    772,196 
Financial assets held for trading at fair value through profit or loss:             
Derivative financial instruments  8   2,355,254    2,960,029 
Debt financial instruments  8   2,988,039    3,433,745 
Others  8   371,559    257,325 
Non-trading financial assets mandatorily measured at fair value through profit or loss  9        
Financial assets at fair value through profit or loss  10        
Financial assets at fair value through other comprehensive income:             
Debt financial instruments  11   4,264,970    3,967,392 
Others  11        
Derivative financial instruments for hedging purposes  12   4,362    27,077 
Financial assets at amortized cost:             
Rights by resale agreements and securities lending  13   38,863    54,061 
Debt financial instruments  13   915,407    902,355 
Loans and advances to Banks  13   2,782,662    2,174,115 
Loans to customers - Commercial loans  13   19,045,718    19,871,510 
Loans to customers - Residential mortgage loans  13   11,812,743    11,386,851 
Loans to customers - Consumer loans  13   4,803,667    4,658,051 
Investments in other companies  14   64,650    62,211 
Intangible assets  15   118,680    106,620 
Property and equipment  16   206,053    210,124 
Right-of-use assets  17   93,711    94,921 
Current tax assets  18   19,309    187,401 
Deferred tax assets  18   535,097    539,509 
Other assets  19   1,161,992    814,117 
Non-current assets and disposal groups held for sale  20   15,792    10,868 
TOTAL ASSETS      54,274,549    55,255,362 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

1

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2023 and December 31, 2022

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      June   December 
   Notes  2023   2022 
      MCh$   MCh$ 
LIABILITIES           
Transactions in the course of payment  7   311,021    681,792 
Financial liabilities held for trading at fair value through profit or loss:             
Derivative financial instruments  21   2,451,810    3,101,482 
Others  21   1,258    6,271 
Financial liabilities designated as at fair value through profit or loss  10        
Derivative Financial Instruments for hedging purposes  12   317,618    223,016 
Financial liabilities at amortized cost:             
Current accounts and other demand deposits  22   12,766,792    13,383,232 
Saving accounts and time deposits  22   15,135,499    14,157,141 
Obligations by repurchase agreements and securities lending  22   166,485    216,264 
Borrowings from financial institutions  22   4,988,749    5,397,676 
Debt financial instruments issued  22   9,526,841    9,267,947 
Other financial obligations  22   240,841    344,030 
Lease liabilities  17   87,526    89,369 
Financial instruments of regulatory capital issued  23   1,027,676    1,010,905 
Provisions for contingencies  24   146,889    176,026 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued  25   285,101    520,158 
Special provisions for credit risk  26   765,928    765,766 
Currents tax liabilities  18   694    932 
Deferred tax liabilities  18        
Other liabilities  27   1,181,833    1,055,028 
Liabilities included in disposal groups held for sale  20        
TOTAL LIABILITIES      49,402,561    50,397,035 
              
EQUITY             
Capital  28   2,420,538    2,420,538 
Reserves  28   709,742    709,742 
Accumulated other comprehensive income             
Elements that are not reclassified in profit and loss  28   2,872    2,520 
Elements that can be reclassified in profit and loss  28   (25,238)   (72,322)
Retained earnings from previous period  28   1,451,076    908,572 
Income for the period  28   598,098    1,409,433 
Less: Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued  28   (285,101)   (520,158)
Shareholders of the Bank  28   4,871,987    4,858,325 
Non-controlling interests  28   1    2 
TOTAL EQUITY      4,871,988    4,858,327 
TOTAL LIABILITIES AND EQUITY      54,274,549    55,255,362 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

2

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF INCOME

for the period between January 1, and June 30

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      For the six-months period
ended June 30,
  

04.01.2023 to

  

04.01.2022 to

 
   Notes  2023   2022   06.30.2023   06.30.2022 
      MCh$   MCh$   MCh$   MCh$ 
                    
Interest revenue  30   1,569,740    990,511    796,595    540,993 
Interest expense  30   (833,212)   (366,450)   (427,984)   (223,147)
Net interest income      736,528    624,061    368,611    317,846 
                        
UF indexation revenue  31   481,263    1,083,556    253,845    697,338 
UF indexation expenses  31   (295,628)   (581,184)   (154,341)   (382,120)
Net income from UF indexation      185,635    502,372    99,504    315,218 
                        
Income from commissions  32   349,087    326,945    178,160    166,236 
Expenses from commissions  32   (76,107)   (69,661)   (42,085)   (39,192)
Net income from commissions      272,980    257,284    136,075    127,044 
                        
Financial income (expense) for:                       
Financial assets and liabilities held for trading  33   236,851    49,620    103,066    22,249 
Non-trading financial assets mandatorily measured at fair value through profit or loss  33                
Financial assets and liabilities designated as at fair value through profit or loss  33                
Result from derecognition of financial assets and liabilities at amortized cost and financial assets at fair value through other comprehensive income  33   (66)   474    51    (34)
Exchange, indexation and accounting hedging of foreign currency  33   (13,805)   82,205    16,891    54,105 
Reclassification of financial assets for changes in the business model  33                
Other financial result  33                
Net Financial income (expense)  33   222,980    132,299    120,008    76,320 
                        
Income attributable to investments in other companies  34   5,796    5,687    3,818    4,153 
Result from non-current assets and disposal groups held for sale not admissible as discontinued operations  35   2,129    1,060    3,530    83 
Other operating income  36   25,517    9,188    16,853    6,102 
TOTAL OPERATING INCOME      1,451,565    1,531,951    748,399    846,766 
                        
Expenses from salaries and employee benefits  37   (268,794)   (244,978)   (134,776)   (122,911)
Administrative expenses  38   (200,807)   (173,424)   (100,395)   (86,590)
Depreciation and amortization  39   (46,302)   (41,013)   (23,543)   (21,088)
Impairment of non-financial assets  40   17    100    (12)   2 
Other operating expenses  36   (13,208)   (10,958)   (6,261)   (5,279)
TOTAL OPERATING EXPENSES      (529,094)   (470,273)   (264,987)   (235,866)
                        
OPERATING RESULT BEFORE CREDIT LOSSES      922,471    1,061,678    483,412    610,900 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

3

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF INCOME

for the period between January 1, and June 30

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      For the six-months period
ended June 30,
  

04.01.2023 to

  

04.01.2022 to

 
   Notes  2023   2022   06.30.2023   06.30.2022 
      MCh$   MCh$   MCh$   MCh$ 
                    
Credit loss expense for:                   
Provisions for credit risk of loans and advances to banks and loans to customers  41   (203,502)   (119,820)   (85,660)   (76,765)
Special provisions for credit risk  41   (925)   (117,130)   (231)   (47,346)
Recovery of written-off credits  41   26,702    32,392    14,689    18,751 
Impairments for credit risk from other financial assets at amortized cost and financial assets at fair value through other comprehensive income  41   4,845    (973)   3,830    (767)
Credit loss expense  41   (172,880)   (205,531)   (67,372)   (106,127)
                        
NET OPERATING INCOME      749,591    856,147    416,040    504,773 
                        
Income from continuing operations before tax                       
Income tax  18   (151,493)   (132,898)   (83,893)   (73,251)
                        
Income from continuing operations after tax      598,098    723,249    332,147    431,522 
                        
Income from discontinued operations before tax                       
Income tax from discontinued operations  18                
                        
Income from discontinued operations after tax  42                
                        
NET INCOME FOR THE PERIOD  28   598,098    723,249    332,147    431,522 
                        
Attributable to:                       
Shareholders of the Bank  28   598,098    723,249    332,147    431,522 
Non-controlling interests                   
                        
Earnings per share:      $   $    $    $  
Basic earnings  28   5.92    7.16    3.29    4.27 
Diluted earnings  28   5.92    7.16    3.29    4.27 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

4

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

for the period between January 1, and June 30

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      For the six-months period
ended June 30,
  

04.01.2023 to

  

04.01.2022 to

 
   Notes  2023   2022   06.30.2023   06.30.2022 
      MCh$   MCh$   MCh$   MCh$ 
                    
NET INCOME FOR THE PERIOD  28   598,098    723,249    332,147    431,522 
                        
ITEMS NOT TO BE RECLASSIFIED TO PROFIT OR LOSS                       
Re-measurement of the liability (asset) for net defined benefits and actuarial results for other employee benefit plans  28   (115)   (8)        
Fair value changes of equity instruments designated as at fair value through other comprehensive income  28   597    199    523    125 
Fair value changes of financial liabilities designated as at fair value through profit or loss attributable to changes in the credit risk of the financial liability  28                
Others  28                
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS BEFORE TAX      482    191    523    125 
                        
Income tax on other comprehensive income that will not be reclassified to profit or loss  18   (130)   (52)   (141)   (34)
                        
TOTAL OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO INCOME AFTER TAXES  28   352    139    382    91 
                        
ELEMENTS THAT CAN BE RECLASSIFIED TO PROFIT OR LOSS                       
Fair value changes of financial assets at fair value through other comprehensive income  28   5,844    (8,230)   (10,947)   (2,794)
Cash flow hedges  28   59,103    (139,951)   2,799    (75,325)
Participation in other comprehensive income of entities registered under the equity method  28   (22)       (18)   6 
                        
OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED TO INCOME BEFORE TAXES      64,925    (148,181)   (8,166)   (78,113)
                        
Income tax on other comprehensive income that can be reclassified in profit or loss  28   (17,841)   37,371    (66)   20,404 
                        
TOTAL OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED TO PROFIT OR LOSS AFTER TAX  28   47,084    (110,810)   (8,232)   (57,709)
                        
TOTAL OTHER COMPREHENSIVE INCOME FOR THE PERIOD  28   47,436    (110,671)   (7,850)   (57,618)
                        
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD      645,534    612,578    324,297    373,904 
                        
Attributable to:                       
Shareholders of the Bank      645,534    612,578    324,297    373,904 
Non-controlling interests                   

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

5

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CHANGE IN EQUITY

for the period between January 1, and June 30

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      Attributable to shareholders of the Bank         
   Note  Capital   Reserves   Accumulated
other
comprehensive
income
   Retained earnings
from previous
years and income
(loss) for the period
   Total   Non-controlling
interests
   Total
Equity
 
     MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                
Opening balances as of January 1, 2022      2,420,538    710,472    38,739    1,123,772    4,293,521    1    4,293,522 
Dividends distributed and paid  28       —            (539,827)   (539,827)             —    (539,827)
Earnings reserves from previous year          (730)       730        —         
Application of provision for payment of common stock dividends                  323,897    323,897        323,897 
Provision for payment of common stock dividends                  (263,675)   (263,675)       (263,675)
Subtotal: transactions with owners during the period          (730)       (478,875)   (479,605)       (479,605)
Income for the period 2022  28               723,249    723,249        723,249 
Other comprehensive income for the period  28           (110,671)       (110,671)       (110,671)
Subtotal: Comprehensive income for the period              (110,671)   723,249    612,578        612,578 
Balances as of June 30, 2022      2,420,538    709,742    (71,932)   1,368,146    4,426,494    1    4,426,495 
Dividends distributed and paid                          (1)   (1)
Provision for payment of common stock dividends                  (256,483)   (256,483)       (256,483)
Subtotal: transactions with owners during the period                  (256,483)   (256,483)   (1)   (256,484)
Income for the period 2022                  686,184    686,184    2    686,186 
Other comprehensive income for the period              2,130        2,130        2,130 
Subtotal: Comprehensive income for the period              2,130    686,184    688,314    2    688,316 
Balances as of December 31, 2022      2,420,538    709,742    (69,802)   1,797,847    4,858,325    2    4,858,327 
Dividends distributed and paid  28               (866,929)   (866,929)   (1)   (866,930)
Application of provision for payment of common stock dividends  28               520,158    520,158        520,158 
Provision for payment of common stock dividends  28               (285,101)   (285,101)       (285,101)
Subtotal: transactions with owners during the period                  (631,872)   (631,872)   (1)   (631,873)
Income for the period 2023  28               598,098    598,098        598,098 
Other comprehensive income for the period  28           47,436        47,436        47,436 
Subtotal: Comprehensive income for the period              47,436    598,098    645,534        645,534 
Balances as of June 30, 2023      2,420,538    709,742    (22,366)   1,764,073    4,871,987    1    4,871,988 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

6

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

for the period between January 1, and June 30

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

      June   June 
   Note  2023   2022 
     MCh$   MCh$ 
CASH FLOWS FROM OPERATING ACTIVITIES:           
Profit for the period before taxes      749,591    856,147 
Income tax  18   (151,493)   (132,898)
Profit for the period after taxes      598,098    723,249 
Charges (credits) to income (loss) that do not represent cash flows             
Depreciation and amortization  39   46,302    41,013 
Impairment of non-financial assets  40   (17)   (100)
Provisions for credit losses      202,709    129,276 
Provisions for contingencies  26   (3,127)   (1,353)
Additional provisions  41       110,000 
Fair value of debt financial instruments held for trading at fair value through in profit or loss      1,153    (6,179)
Change in deferred tax assets and liabilities  18   2,398    (49,914)
Net (income) loss from investments in companies with significant influence  14   (5,285)   (5,264)
Net (income) loss on sale of assets received in payments      (850)   (2,288)
Net (income) loss on sale of sale of fixed assets  35   (2,190)   (468)
Write-offs of assets received in payment  35   2,442    2,741 
Other charges (credits) that do not represent cash flows      6,009    (856)
Net change in exchange rates, interest, readjustments and commissions accrued on assets and liabilities      (61,063)   (379,600)
              
Changes due to (increase) decrease in assets and liabilities affecting the operating flow:             
Net ( increase ) decrease in accounts receivable from banks      (610,710)   (815,742)
Net ( increase ) decrease in loans and accounts receivables from customers      266,140    (665,376)
Net ( increase ) decrease of debt financial instruments held for trading at fair value through profit or loss      (598,395)   (696,921)
Net ( increase ) decrease in other assets and liabilities      32,624    (217,136)
Increase ( decrease ) in deposits and other demand obligations      (614,458)   (2,743,112)
Increase ( decrease ) in repurchase agreements and securities loans      (53,495)   145,956 
Increase ( decrease ) in deposits and other time deposits      1,029,409    3,105,529 
Sale of assets received in lieu of payment      5,403    8,455 
Increase ( decrease ) in  obligations with foreign banks      (409,182)   368,777 
Increase ( decrease ) in other financial obligations      (103,146)   31,447 
Increase ( decrease ) in obligations with the Central Bank of Chile          (14)
Net increase ( decrease ) of debt financial instruments at fair value through other comprehensive income      (210,838)   (556,254)
Net (increase) decrease of financial instruments at amortized cost      3,179    3,174 
Total net cash flows provided by (used in) operating activities      (476,890)   (1,470,960)
              
CASH FLOWS FROM INVESTING ACTIVITIES:             
Leasedhold improvements  17   (1,083)   (1,073)
Fixed assets purchase  16   (13,581)   (7,197)
Fixed assets sale      2,772    468 
Acquisition of intangibles  15   (25,740)   (18,349)
Acquisition of investments in companies  14        
Dividend received of investments in companies      3,986    1,544 
Total net cash flows from (used in) investing activities      (33,646)   (24,607)
              
CASH FLOW FROM FINANCING ACTIVITIES:             
Attributable to the interest of the owners:             
Redemption and payment of interest of letters of credit      (627)   (1,118)
Redemption and payment of interest on current bonds      (622,353)   (749,091)
Redemption and payment of interest on subordinated bonds      (27,702)   (29,794)
Current bonds issuance  22   697,158    350,068 
Subordinated bonds issuance           
Payment of common stock dividends  28   (866,929)   (539,827)
Principal and interest payments for obligations under lease contracts  17   (17,865)   (15,742)
Attributable to non-controlling interest:             
Dividend payment and/or withdrawals of paid-in capital in respect of the subsidiaries corresponding to the non-controlling interest      (1)    
Total net cash flows from (used in) financing activities      (838,319)   (985,504)
              
VARIATION IN CASH AND CASH EQUIVALENTS DURING THE PERIOD      (1,348,855)   (2,481,071)
              
Exchange variations effect      (102,049)   123,246 
              
Opening balance of cash and  cash equivalent  7   6,105,389    7,288,827 
              
Final balance of cash and  cash equivalent  7   4,654,485    4,931,002 

 

   June   June 
   2023   2022 
  MCh$   MCh$ 
Interest operating cash flow:        
Interest and readjustments received   1,710,583    1,218,526 
Interest and readjustments paid   (951,532)   (348,447)

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

7

 

 

 

BANCO DE CHILE AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

for the period between January 1, and June 30

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

Reconciliation of liabilities arising from financing activities:

 

       Changes other than Cash     
   12.31.2022   Net Cash
Flow
   Acquisition /
(Disposals)
   Foreign
currency
   UF
Movement
   06.30.2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Letters of credit   2,377    (627)           51    1,801 
Bonds   10,276,475    47,103        (127,264)   356,402    10,552,716 
Dividends paid       (866,929)               (866,929)
Obligations for lease contracts   89,369    (17,865)   12,977        3,045    87,526 
Dividend payment and/or withdrawals of paid-in capital in respect of the subsidiaries corresponding to the non-controlling interest       (1)               (1)
Total liabilities from financing activities   10,368,221    (838,319)   12,977    (127,264)   359,498    9,775,113 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

8

 

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

As of June 30, 2023 and 2022 and December 31, 2022

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

 

 

 

1.Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

The Bank is a Corporation organized under the laws of the Republic of Chile, regulated by the Chilean Commission for the Financial Market (“CMF”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage and financial advisory services.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

9

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used:

 

(a)Legal Dispositions:

 

Decree Law No. 3,538 of 1980, according to the text replaced by the first article of Law No. 21,000 that “Creates the Commission for the Financial Market”, provides in numeral 6 of its article 5 that the Commission for the Market Financial (CMF) may “set the standards for the preparation and presentation of reports, balance sheets, statements of situation and other financial statements of the audited entities and determine the principles under which they must keep their accounting”.

 

According to the current legal framework, banks must use the accounting principles provided by the CMF and in everything that is not dealt with by it or in contravention of its instructions, they must adhere to the generally accepted accounting principles, which correspond to the technical standards issued by the College of Accountants of Chile AG, coinciding with the International Financial Reporting Standards (“IFRS”) agreed by the International Accounting Standards Board (“IASB”). If there are discrepancies between these accounting principles of general acceptance and the accounting criteria issued by the CMF, the latter shall prevail.

 

The notes to the Consolidated Financial Statements contain additional information to that presented in the Consolidated Statement of Financial Position, in the Consolidated Statement of Income, Consolidated Statement of Other Comprehensive Income, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash Flows. They provide narrative descriptions or disaggregation of such statements in a clear, relevant, reliable and comparable way.

 

(b)Basis of Consolidation:

 

The Interim Financial Statements of Banco de Chile as of June 30, 2023 and 2022 and December 31, 2022, have been consolidated with its Chilean subsidiaries and foreign subsidiary, using the global integration method (line-by-line). They include preparation of individual financial statements of the Bank and companies that participate in the consolidation and it include adjustments and reclassifications necessary to homologue accounting policies and valuation criteria applied by the Bank. The Interim Consolidated Financial Statements have been prepared using the same accounting policies for similar transactions and other events, in equivalent circumstances.

 

Significant intercompany transactions and balances (assets and liabilities, equity, income, expenses and cash flows) originated in operations performed between the Bank and its subsidiaries and between subsidiaries have been eliminated in the consolidation process. The non-controlling interest corresponding to the participation percentage of third parties in subsidiaries, which the Bank does not own directly or indirectly, has been recognized and is shown separately in the consolidated shareholders’ equity of Banco de Chile.

 

10

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(b)Basis of Consolidation: (continued)

 

(i) Controlled companies (Subsidiaries)

 

Interim Consolidated Financial Statements as of June 30, 2023 and 2022 incorporate Financial Statements of the Bank and the controlled companies (subsidiaries) in accordance with IFRS 10 “Consolidated Financial Statements”.

 

The entities controlled by the Bank and which form parts of the consolidation are detailed as follows:

 

            Interest Owned 
            Directa   Indirect   Total 
         Functional  June   December   June   December   June   December 
Rut  Entity  Country  Currency  2023   2022   2023   2022   2023   2022 
            %   %   %   %   %   % 
96,767,630-6  Banchile Administradora General de Fondos S.A.  Chile  Ch$   99.98    99.98    0.02    0.02    100.00    100.00 
96,543,250-7  Banchile Asesoría Financiera S.A.  Chile  Ch$   99.96    99.96            99.96    99.96 
77,191,070-K  Banchile Corredores de Seguros Ltda.  Chile  Ch$   99.83    99.83    0.17    0.17    100.00    100.00 
96,571,220-8  Banchile Corredores de Bolsa S.A.  Chile  Ch$   99.70    99.70    0.30    0.30    100.00    100.00 
96,645,790-2  Socofin S.A.  Chile  Ch$   99.00    99.00    1.00    1.00    100.00    100.00 

 

(ii) Investments in associates and joint venture

 

Associated entities are those over which the Bank has the capacity to exercise significant influence, without having control over the associate.

 

Investments in associates where exists significant influence, are accounted for using the equity method.

 

Joint Ventures are joint arrangements whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

Investments defined as a “Joint Venture” will be registered according to the equity method.

 

Investments in other companies that, for their characteristics, are defined as “Joint Ventures” are Artikos Chile S.A. and Servipag Ltda.

 

(iii) Minority investments in other companies

 

On initial recognition, the Bank and subsidiaries may make an irrevocable election to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading and is not contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies.

 

11

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(b)Basis of Consolidation: (continued)

 

(iv) Fund administration

 

The Bank and its subsidiaries manage and administer assets held in mutual funds and other investment products on behalf of investors, perceiving a paid according to the service provided and according to market conditions. Managed resources are owned by third parties and, therefore, not included in the Consolidated Statements of Financial Position.

 

According to established in IFRS 10, for consolidation purposes is necessary to assess the role of the Bank and its subsidiaries with respect to the funds they manage, must determine whether that role is Agent or Principal.

 

The Bank and its subsidiaries manage on behalf and for the benefit of investors, acting in that relationship only as Agent. Under this category, and as provided in the aforementioned regulation, it does not control such funds when exercise its authority to make decisions. Therefore, as of June 30, 2023 and 2022 act as agent, and therefore do not consolidate any fund, no funds are part of the consolidation.

 

(c)Non-controlling interest:

 

Non-controlling interest represents the share of losses, income and net assets of which, directly or indirectly, the Bank does not own. It is presented separately from the equity of the owners of the Bank in the Consolidated Statements of Income and the Consolidated Statements of Financial Position.

 

(d)Use of Estimates and Judgment:

 

Preparing Consolidated Financial Statements requires Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts. The estimates made refer to:

 

1.Impairment of debt instruments (Notes No. 10 and No. 41)
2.Provision for credit risk (Notes No. 13, No. 26 and No. 41);
3.Useful life of intangible assets, property and equipment and leased assets and lease liabilities (Notes No. 15, No. 16 and No. 17);
4.Income taxes and deferred taxes (Note No. 18);
5.Provisions (Note No. 24);
6.Contingencies and Commitments (Note No. 29);
7.Fair value of financial assets and liabilities (Note No. 44).

 

Estimates and relevant assumptions are regularly reviewed by the management according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the year that the estimate is reviewed.

 

During the period ended June 30, 2022 there have been no significant changes in the estimates made.

 

12

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities:

 

The classification, measurement and presentation of financial assets and liabilities has been carried out based on the standards issued by the CMF in the Compendium of Accounting Standards for Banks (CASB), considering the criteria described below:

 

Financial Assets:

 

Classification of financial assets:

 

On initial recognition, a financial asset is classified within the following categories: Financial assets held for trading at fair value through profit or loss; Financial assets not held for trading mandatorily valued at fair value through profit or loss; Financial assets designated as at fair value through profit or loss; Financial assets at fair value through other comprehensive income and Financial assets at amortized cost.

 

The criteria for classifying financial assets, which incorporates the standards defined in IFRS 9, depends on the business model with which the entity manages the assets and the contractual characteristics of the cash flows, commonly known as “Solely Payments of Principal and Interest” (SPPI) criterion.

 

The valuation of these assets should reflect how the Bank manages groups of financial assets and does not depend on the intent for an individual instrument.

 

A financial asset should be valued at amortized cost if both of the following conditions are met:

 

It is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and
The contractual terms of the financial asset give rise to cash flows that are solely payments of principal and interest.

 

A debt financial instrument must be valued at fair value with changes in “Other comprehensive income” if the following two conditions are met:

 

It is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and
The contractual terms of the financial asset give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt financial instrument will be classified at fair value through profit or loss whenever, due to the business model or the characteristics of its contractual cash flows, it is not appropriate to classify it in any of the other categories described.

 

13

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Valuation of financial assets:

 

Initial recognition:

 

Financial assets are initially recognized at fair value plus, in the case of a financial asset that is not carried at fair value through profit or loss, the transaction costs that are directly attributable to its purchase or issuance, using the Effective Interest Rate method (EIT). The calculation of the EIT includes all fees and other items paid or received that are part of the EIT. Transaction costs include incremental costs that are directly attributable to the acquisition or issuance of a financial asset.

 

Post measurement:

 

All variations in the value of financial assets due to the accrual of interest and items assimilated to interest are recorded in “Interest income” or “Interest expense” of the Consolidated Income Statement for the year in which the accrual occurred, except for trading derivatives that are not part of accounting hedges.

 

The changes in the valuations that occur after the initial registration for reasons other than those mentioned in the previous paragraph, are treated as described below, based on the categories in which the financial assets are classified.

 

Financial assets held for trading at fair value through profit or loss, Financial assets not held for trading mandatorily valued at fair value through profit or loss and Financial assets designated as at fair value through profit or loss:

 

In “Financial assets held for trading at fair value through profit or loss” will record financial assets whose business model aims to generate profits through purchases and sales or to generate results in the short term.

 

The financial assets recorded under ” Financial assets not held for trading mandatorily valued at fair value through profit or loss” are assigned to a business model whose objective is achieved by obtaining contractual cash flows and/or selling financial assets but where the cash flows contracts have not met the conditions of the SPPI test.

 

In “Financial assets designated as at fair value through profit or loss” financial assets will be classified only when such designation eliminates or significantly reduces the inconsistency in the valuation or in the recognition that would arise from valuing or recognizing the assets on a different basis.

 

The assets recorded in these items are valued after their acquisition at their fair value and changes in their value are recorded, at their net amount, under “Financial assets and liabilities held for trading”, “Financial assets and liabilities financial assets not held for trading mandatorily valued at fair value through profit or loss” and “Financial assets and liabilities designated as at fair value through profit or loss” of the Consolidated Income Statement. Variations originated from exchange differences are recorded under “Foreign currency changes, UF indexation and accounting hedge” in the Consolidated Income Statement.

 

14

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Financial assets at fair value through other comprehensive income

 

Debt financial instruments:

 

The assets recorded in this item are valued at their fair value, interest income and UF indexation of these instruments, as well as exchange differences and impairment arising, are recorded in the Consolidated Statement of Income, while subsequent variations in their valuation are temporarily recorded (for its amount net of taxes) in “Changes in the fair value of financial assets at fair value through other comprehensive income” of the Consolidated Statements of Other Comprehensive Income.

 

The amounts recorded in “Changes in the fair value of financial assets at fair value through other comprehensive income” continue to form part of the Bank’s consolidated equity until the asset is derecognized in the consolidated balance. In the case of selling these assets, the result is recognized in “Financial result for derecognizing financial assets and liabilities at amortized cost and financial assets at fair value with changes in others comprehensive income” of the Consolidated Income Statement.

 

Net losses due to impairment of financial assets at fair value through other comprehensive income produced in the year are recorded in “Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value through other comprehensive income” of the Consolidated Income Statement.

 

Equity financial instruments:

 

At the time of initial recognition, the Bank may make the irrevocable decision to present subsequent changes in fair value in other comprehensive income. Subsequent variations in this valuation will be recognized in “Changes in the fair value of equity instruments designated as at fair value through other comprehensive income”. The dividends received from these investments are recorded in “Income from investments in companies” of the Consolidated Income Statement. These instruments are not subject to the impairment model of IFRS 9.

 

Financial assets at amortized cost:

 

The assets recorded in this item of the Consolidated Statement of Financial Position are valued after their acquisition at their “amortized cost”, in accordance with the “effective interest rate” method.

 

They are subdivided according to the following:

 

-Investment under resale agreements and securities loans
-Debt financial instruments
-Due from banks
-Loans and accounts receivable from customers (Commercial, Mortgage and Consumer)

 

Losses due to impairment of these assets generated in each year are recorded in “Provisions for credit risk and loans and accounts receivable from customers” and “Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value through other comprehensive income” of the Consolidated Income Statement.

 

15

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Investment under resale agreements, obligations under repurchase agreements and securities loans:

 

Resale agreement operations are carried out as a form of investment. Under these agreements, financial instruments are purchased, which are included as assets in “Investment under resale agreements and securities loans”, which are valued according to the interest rate of the agreement through the amortized cost method. In accordance with current regulations, the Bank does not record as its own portfolio those papers purchased under resale agreements.

 

Repurchase agreement operations are also carried out as a form of financing, which are included as liabilities in “Obligations for repurchase agreements and securities loans”. In this regard, the investments that are sold subject to a repurchase obligation and that serve as collateral for the loan correspond to debt financial instruments. The obligation to repurchase the investment is classified in liabilities as “Obligations under repurchase agreements and securities loans” and is valued according to the interest rate of the agreement.

 

Debt financial instruments at amortized cost:

 

These instruments are recorded at their cost value plus accrued interest and UF indexation, less provisions for impairment constituted when their recorded amount is greater than the estimated amount of recovery. Interest and UF indexation of debt financial instrument at amortized cost are included in “Interest income” and “UF indexation income”.

 

Loans and Advances to Banks:

 

This item shows the balances of operations with local and abroad banks, including the Central Bank of Chile and foreign Central Banks. See detail in Note No. 13 (c) Financial Assets at Amortized Cost.

 

Loans and accounts receivable from customers:

 

Loans to customers include originated and purchased non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and which the Bank does not intend to sell immediately or in the short term.

 

(i) Valuation method

 

They are initially measured at cost plus incremental transaction costs and income, and subsequently measured at amortized cost, using the effective interest rate method, less any impairment loss, except when the Bank defined some loans as hedged items, measured at fair value through profit or loss as described in letter (k) of this note.

 

(ii) Lease contracts

 

These are included under the item “Loans to customers” correspond to periodic rent installments of contracts which meet the definition to be classified as financial leases and are presented at their nominal value net of unearned interest as of each year-end.

 

16

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

(iii) Factoring transactions

 

They are valued for the amounts disbursed by the Bank in exchange for invoices or other commercial instruments representative of credit, with or without responsibility of the grantor, received in discount. Price differences between the amounts disbursed and the nominal value of the credits are recorded in the result as interest income, through the effective interest method, during the financing period. In those cases, where the transfer of these instruments it was made without responsibility of the grantor, it is the Bank who assumes the insolvency risks of those required to pay.

 

(iv) Impairment of loans

 

The impaired loans include the following assets, according to Chapter B-1 of the CASB of the CMF:

 

(a)In case of debtors subject to individual assessment, includes credits from “Non-complying loans” those classified in categories B3 and B4 of “Substandard loans”.
(b)Debtors subject to assessment group evaluation, the impaired portfolio includes all credits of the “Non-complying loans”.

 

(v) Credit risk allowance

 

The Bank permanently evaluates the entire portfolio of loans and contingent loans, with the aim of establishing the necessary and sufficient provisions in a timely manner to cover the expected losses associated with the characteristics of the debtors and their credits, based on the payment and subsequent recovery.

 

Allowances are required to cover the risk of loan losses have been established in accordance with the instructions issued by the CMF. The loans are presented net of those allowances and, in the case of contingent loans are shown in liabilities under the item “Special provisions for credit risk”.

 

In accordance with what is stipulated by the CMF, models or methods are used based on an individual and group analysis of debtors, to establish allowance for loan losses. Said models, as well as modifications to their design and application, are approved by the Bank’s Board of Directors.

 

(v.i) Allowance for individual evaluations:

 

An individual analysis of debtors is applied to companies that are of such significance with respect to size, complexity or level of exposure to the bank, that they must be analyzed in detail.

 

Likewise, the analysis of borrowers focuses on its credit quality related to the capacity and willingness to meet their credit obligations, through sufficient and reliable information, and should also be analyzed in terms of guarantees, terms, interest rates, currency and revaluation, etc.

 

17

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

For purposes of establish the allowances, the banks must assess the credit quality, then classify to one of three categories of loans portfolio: Normal, Substandard and Non-Complying Loans, it must classify the debtors and their operations related to loans and contingent loans in the categories that apply.

 

v.i.1 Normal Loans and Substandard Loans:

 

Normal loans: includes those debtors whose payment capacity allows them to meet their obligations and commitments, and according to the evaluation of their economic-financial situation no change in this condition are displayed. Loans classified in categories A1 through A6.

 

Substandard loans: includes all borrowers with insufficient payment capacity or significant deterioration of payment capacity that may be reasonably expected not to comply with all principal and interest payments obligations set forth in the credit agreement, showing a low flexibility to meet its financial obligations in the short term.

 

They are also part of the Substandard Portfolio those debtors who have shown arrears of more than 30 days in the recent past. The classifications assigned to this portfolio are categories B1 to B4 of the rating scale.

 

As a result of individual analysis of the debtors, the Bank must classify them in the following categories, assigning, subsequently, the percentage of probability of default and loss given default resulting in the following percentage of expected loss:

 

Type of portfolio  Category of
the debtors
  Probability of
default (%)
PD
   Loss given
default (%)
LGD
   Expected
loss (%)
EL
 
Normal Loans  A1   0.04    90.0    0.03600 
   A2   0.10    82.5    0.08250 
   A3   0.25    87.5    0.21875 
   A4   2.00    87.5    1.75000 
   A5   4.75    90.0    4.27500 
   A6   10.00    90.0    9.00000 
Substandard Loans  B1   15.00    92.5    13.87500 
   B2   22.00    92.5    20.35000 
   B3   33.00    97.5    32.17500 
   B4   45.00    97.5    43.87500 

 

Allowances for Normal and Substandard Loans:

 

To determine the amount of allowances to be constitute for normal and substandard portfolio, previously should be estimated the exposure to subject to the allowances, which will be applied to respective expected loss, which consist of probability of default (PD) and loss given default (LGD) established for the category in which the debtor and/or guarantor belong, as appropriate.

 

The exposure affects to allowances applicable to loans plus contingent loans minus the amounts to be recovered by way of the foreclosure of financial or real guarantees of the operations. Loans mean the book value of credit of the respective debtor, while for contingent loans, the value resulting from to apply the indicated in No. 3 of Chapter B-3 of the CASB.

 

18

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

In the case of real guarantees, the Bank must demonstrate that the value assigned to this deduction reasonably reflects the value that it would obtain in the sale of the assets or capital instruments. Also, in qualified cases, the direct debtor’s credit risk may be substituted for the credit quality of the guarantor. In no case may the guaranteed securities be discounted from the amount of the exposure, since this procedure is only applicable when it comes to financial or real guarantees.

 

For calculation purposes, the following must be considered:

 

Provision debtor = (ESA-GE) x (PDdebtor /100) x (LGDdebtor /100) + GE x (PDguarantor /100) x (LGDguarantor /100)

 

Where:

 

ESA =Exposure subject to allowances, (Loans + Contingent Loans) – Financial Guarantees

GE =Guaranteed exposure

 

However, the Bank must maintain a minimum provision level of 0.50% over normal portfolio and contingent loans.

 

v.i.2 Non-complying Loans:

 

The non-complying portfolio includes the debtors and their credits for which their recovery is considered remote, as they show an impaired or no payment capacity. This category comprises all debtors who have stopped paying their creditors or with visible evidence that they will stop doing so, as well as those for which a forced restructuring of their debts is necessary, reducing the obligation or postponing the payment of the principal or interest and, in addition, any debtor that has 90 days overdue or more in the payment of interest or principal of any credit. This portfolio is composed of the debtors belonging to categories C1 to C6 of the rating scale and all credits, including 100% of the amount of contingent loans, held by those same debtors.

 

For purposes to establish the allowances on the non-complying loans, the Bank disposes the use of percentage of allowances to be applied on the amount of exposure, which corresponds to the amount of loans and contingent loans that maintain the same debtor. To apply that percentage, must be estimated an expected loss rate, less the amount of the exposure the recoveries by way of foreclosure of financial or real guarantees that to support the operation and, if there are available specific background, also must be deducting present value of recoveries obtainable exerting collection actions, net of expenses associated with them. This loss percentage must be categorized in one of the six levels defined by the range of expected actual losses by the Bank for all transactions of the same debtor.

 

19

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

These categories, their range of loss as estimated by the Bank and the percentages of allowance that must be applied on the amount of exposures, are listed in the following table:

 

Type of portfolio  Scale of risk  Expected Loss Range  Allowance (%) 
Non-complying loans  C1  Up to 3 %   2 
   C2  More than 3% up to 20%   10 
   C3  More than 20% up to 30%   25 
   C4  More than 30 % up to 50%   40 
   C5  More than 50% up to 80%   65 
   C6  More than 80%   90 

 

For calculation purposes, the following must be considered:

 

  Expected Loss Rate = (E−R)/E

Allowance= E × (AP/100)

 

Where:

 

E=Exposure Amount
R=Recoverable Amount
AP=Allowance Percentage (according to the category in which the Expected Loss Rate should be assigned).

 

All credits of the debtor must be kept in the Default Portfolio until there is a normalization of their ability or payment behavior, without prejudice to punishment of each particular credit that meets the condition indicated in Title II of Chapter B-2 of the Compendium of Accounting Standards for Banks. To remove a debtor from the Default Portfolio, once the circumstances that lead to classification in this portfolio according to these regulations have been overcome, at least the following copulative conditions must be met:

 

-No obligation of the debtor with the bank with more than 30 calendar days overdue.

 

-No new refinances granted to pay its obligations.

 

-At least one of the payments includes amortization of capital.

 

-If the debtor has a credit with partial payment periods less than six months, has already made two payments.

 

-If the debtor must pay monthly fees for one or more credits, has paid four consecutive dues.

 

-The debtor does not have direct debts unpaid in the CMF recast information, except in the case of insignificant amounts.

 

20

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

(v.ii) Allowances for group evaluations

 

Group evaluations are relevant for residential mortgage and consumer loan exposures, in addition to commercial exposures related to student loans and exposures with debtors that simultaneously meet the following conditions:

 

(i)The Bank has an aggregate exposure to the same counterparty of less than 20,000 UF. The aggregate exposure should require gross provisions or other mitigations. In addition, for its computation, mortgage loans must be excluded. In the case of off-balance sheet items, the gross amount is calculated by applying the credit conversion factors, defined in chapter B-3 of the CASB. To determine the aggregate exposure, the bank must consider the definition of corporate group established in Title II of Chapter 12-16 of the Actualized Standards Compilation.

 

Banks must carry out a complete and permanent monitoring of all operations with entities belonging to business groups. Considering the costs that may result the conformation of groups for all debtors, the bank must at least keep control and form groups, if applicable, for all debtors who maintain a current exposure greater than a minimum amount established by the banking institution which may not be greater than 1% of its effective equity at the time the definition of the group portfolio is made.

 

(ii)Each aggregate exposure to the same counterparty does not exceed 0.2% of the total commercial group portfolio. To avoid circular computation, the criterion will be checked only once.

 

For the remaining commercial credit exposures, the individual analysis model of the debtors must be applied.

 

The determination of the type of analysis (group or individual) must be carried out at the global consolidated level, once a year, or after significant adjustments in the Bank’s portfolio, such as mergers, acquisitions, purchases or significant portfolio sales.

 

To determine the allowances, the group evaluations require the formation of groups of loans with similar characteristics in terms of type of debtors and conditions agreed, to establish technically based estimates by prudential criteria and following both the payment behavior of the group that concerned as recoveries of defaulted loans and consequently provide the necessary provisions to cover the risk of the portfolio.

 

To determine its provisions, the Bank segments its debtors into homogeneous groups, according described above, associating to each group a determined probability of default and a percentage of recovery based in a historic analysis. The amount of provisions to register it will be obtained multiplied the total loans of respective group by the percentages of estimated default and of loss given the default.

 

In the case of consumer loans, collaterals are not considered for the purpose of estimating the expected loss.

 

The Bank discriminates between provisions on the normal portfolio and on the portfolio in default, and those that protect the risks of contingent credits associated with those portfolios.

 

21

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

(v.ii.1) Standard method of provisions for group portfolio

 

The standard methodologies presented below establish the variables and parameters that determine the provision factor for each type of portfolio that the CMF has defined as representative, according to the common characteristics shared by the operations that comprise them.

 

-Residential mortgage portfolio

 

The provision factor applicable, represented by expected loss over the mortgage loans, it will depend to the past due of each credit and the relation, at the end of month, between outstanding capital and the value of the mortgage guarantees (CMG), according the following table:

 

Provision factor applicable according to delinquency and CMG
        Past due days at the end-month Non-Complying 
CMG section   Concept   0     1-29     30-59     60-89     Portfolio  
CMG ≤ 40%   PD (%)     1.0916       21.3407       46.0536       75.1614       100.0000  
    LGD (%)     0.0225       0.0441       0.0482       0.0482       0.0537  
    EAD (%)     0.0002       0.0094       0.0222       0.0362       0.0537  
40% < CMG ≤ 80%   PD (%)     1.9158       27.4332       52.0824       78.9511       100.0000  
    LGD (%)     2.1955       2.8233       2.9192       2.9192       3.0413  
    EAD (%)     0.0421       0.7745       1.5204       2.3047       3.0413  
80% < CMG ≤ 90%   PD (%)     2.5150       27.9300       52.5800       79.6952       100.0000  
    LGD (%)     21.5527       21.6600       21.9200       22.1331       22.2310  
    EAD (%)     0.5421       6.0496       11.5255       17.6390       22.2310  
CMG > 90%   PD (%)     2.7400       28.4300       53.0800       80.3677       100.0000  
    LGD (%)     27.2000       29.0300       29.5900       30.1558       30.2436  
    EAD (%)     0.7453       8.2532       15.7064       24.2355       30.2436  

 

Where:

 

PD:  Probability of default
LGD:  Loss given default
EAD:  Exposure at default
CMG:  Outstanding loan capital /Mortgage Guarantee value

 

-Commercial portfolio

 

To determine these allowances, the Bank considers the standard methods presented below, as applicable to commercial leasing operations or other types of commercial loans. Then, the applicable provision factor will be assigned considering the parameters defined for each method.

 

22

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

(a) Commercial Leasing Operations

 

The provision factor applies to the current value of commercial leasing operations (including the purchase option) and will depends on the default of each operation, the type of leased asset and the relationship between the current value of each operation and the leased asset value (PVB) at each month-end, as indicated in the following tables:

 

Probability of default (PD) applicable according to default and type of asset (%) 
   Type of asset 
Days of default of the operation at the month-end  Real estate   Non-real estate 
0   0.79    1.61 
1-29   7.94    12.02 
30-59   28.76    40.88 
60-89   58.76    69.38 
Portfolio in default   100.00    100.00 

 

Loss given the default (LGD) applicable according to PVB section and type of asset (%) 
PVB = Current value of the operation / Value of the leased asset 
PVB section  Real estate   Non-real estate 
PVB ≤ 40%   0.05    18.20 
40% < PVB ≤ 50%   0.05    57.00 
50% < PVB ≤ 80%   5.10    68.40 
80% < PVB ≤ 90%   23.20    75.10 
PVB > 90%   36.20    78.90 

  

The determination of the PVB relationship is made considering the appraisal value expressed in UF for real estate and in Chilean pesos for non-real estate, recorded at the time of the respective loan granting, taking into account possible situations that may be causing temporary increases in the assets prices at that time.

 

b) Generic commercial placements and factoring

 

For the factoring operations and other commercial placements, other than those indicated above, the provision factor, applicable to the amount of the placement and the exposure of the contingent loan risk, will depends on the default of each operation and the relationship that exists at the end of each month, between the obligations that the debtor has with the bank and the value of the collateral that protect them (PTVG), as indicated in the following tables:

 

Probability of default (PD) applicable according to default and PTVG section (%) 
   With collateral   Without 
Days of default at the month-end  PTVG≤100%   PTVG>100%   collateral 
0   1.86    2.68    4.91 
1-29   11.60    13.45    22.93 
30-59   25.33    26.92    45.30 
60-89   41.31    41.31    61.63 
Portfolio in default   100.00    100.00    100.00 

 

23

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Loss given the default (LGD) applicable according to PTVG section (%) 
Collateral (with / without)  PTVG section  Generic commercial operations or factoring without the responsibility of the transferor   Factoring with the responsibility of the transferor 
With collateral  PTVG ≤ 60%   5.00    3,20 
   60% < PTVG≤ 75%   20.30    12,80 
   75% < PTVG ≤ 90%   32.20    20,30 
   90% < PTVG   43.00    27,10 
Without collateral      56,90    35.90 

 

The collaterals used for the purposes of calculating the PTVG relationship of this method may be specific or general, including those that are simultaneously specific and general. Collateral can only be considered if, according to the respective coverage clauses, it was constituted in the first degree of preference in favor of the Bank and only guarantees the debtor’s credits with respect to which it is imputed (not shared with other debtors).

 

The invoices assigned in the factoring operations will not be considered for purposes of calculating the PTVG. The excess of collateral associated with mortgage loans referred to in numeral 3.1.1 Residential mortgage portfolio in Chapter B-1 of CASB may be considered, computed as the difference between 80% of the property’ commercial value, according to with the conditions set out in that framework, and the mortgage loan that guarantees.

 

24

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

  

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

For the calculation of the PTVG ratio, the following considerations must be taken into account:

 

i.Transactions with specific collaterals: when the debtor granted specific collateral for generic commercial loans and factoring, the PTVG ratio is calculated independently for each covered transaction, such as the division between the amount of the loans and the contingent loans exposure and the collateral’s value of the covered product.

 

ii.Transactions with general collaterals: when the debtor granted general or general and specific collaterals, the Bank calculates the respective PTVG, jointly for all generic commercial loans and factoring and not contemplated in the preceding paragraph i), as the quotient between the sum of the amounts of the loans and exposures of contingent loans and the general, or general and specific collateral that, according to the scope of the remaining coverage clauses, safeguard the loans considered in the numerator aforementioned coverage ratio.

 

The amounts of the guarantees used in the PTVG ratio of numerals i) and ii), different from those associated with excess guarantees from mortgage loans to which the residential mortgage portfolio refers, must be determined according to:

 

-The last valuation of the collateral, be it appraisal or fair value, according to the type of real guarantee in question. For the determination of fair value, the criteria indicated in Chapter 7-12 (Fair Value of Financial Instruments) of the RAN should be considered.

 

-Possible situations that could be causing temporary increases in the values of the collaterals.

 

-Limitations on the amount of coverage established in their respective clauses.

 

(v.ii.2) Portfolio in default.

 

Includes all placements and 100% of the amount of the contingent loans, of the debtors that the closing of a month presents a delay equal to or greater than 90 days in the payment of the interest of the capital of any credit. It will also include debtors who are granted a credit to leave an operation that has more than 60 days of delay in their payment, as well as those debtors who were subject to forced restructuring or partial forgiveness of a debt.

 

They may exclude from the portfolio in default: a) mortgage loans for housing, which delinquent less than 90 days, unless the debtor has another loan of the same type with greater delinquency; and, b) credits for financing higher studies of Law No. 20,027, which do not yet present the non-compliance conditions indicated in Circular No. 3,454 of December 10, 2008.

 

25

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

All credits of the debtor must be kept in the Default Portfolio until there is a normalization of their ability or payment behavior, without prejudice to punishment of each particular credit that meets the condition indicated in Title II of Chapter B-2 of the CASB. To remove a debtor from the Default Portfolio, once the circumstances that lead to classification in this portfolio according to the present rules have been overcome, at least the following copulative conditions must be met:

 

-No obligation of the debtor with the bank with more than 30 calendar days overdue.

 

-No new refinances granted to pay its obligations.

 

-At least one of the payments includes amortization of capital.

 

-If the debtor has a credit with partial payment periods less than six months, has already made two payments.

 

-If the debtor must pay monthly fees for one or more credits, has paid four consecutive dues.

 

-The debtor does not appear with unpaid debts direct according to the information recast by CMF, except for insignificant amounts.

 

(v.iii) Provisions related to financing with FOGAPE COVID-19 guarantee.

 

On July 17, 2020, the CMF requested to determine specific provisions of the credits guaranteed by the FOGAPE COVID-19 guarantee, for which the expected losses were determined estimating the risk of each operation, without considering the substitution of credit quality of the guarantee, according to the corresponding individual or group analysis method, in accordance with the provisions of Chapter B-1 of the CASB. This procedure must be carried out in an aggregate manner, grouping all those operations to which the same deductible percentage is applicable.

 

The deductible is applied by the Fund Administrator, which must be borne by each financial institution and does not depend on each particular operation, but is determined based on the total of the balances guaranteed by the Fund, for each group of companies that have the same coverage, according to their net sales size.

 

(v.iv) Provisions related to financing with FOGAPE Reactivation guarantee.

 

To determine the provisions of the amounts guaranteed by the FOGAPE Reactivation, the Bank considers the substitution of the credit quality of the debtors for that of the FOGAPE, for all the types of financing indicated, up to the amount covered by the aforementioned guarantee. Naturally, the option to consider the risk attributable to FOGAPE may be made while said guarantee remains in force, without considering the capitalized interest, in accordance with the provisions of article 17 of the Fund Regulations.

 

26

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Likewise, for the computation of the provisions of the amount not covered by the guarantee, corresponding to the debtors, the treatment must be differentiated according to the level of default of the refinanced credit and the grace period, which must consider the cumulative consecutive months grace period between the refinanced loan and other prior measures.

 

For this purpose, the following situations should be considered:

 

-Refinancing with less than 60 days past due and less than 180 days of grace.

 

When the Bank grants the refinancing and is the current creditor, depending on the methodology used in accounting for provisions (standard or internal method) for the group portfolio, the computation of default and the expected loss parameters remain constant at the time to carry out the refinancing, as long as no payment is due.

 

In the case of debtors evaluated on an individual basis, their risk category is maintained at the time of rescheduling, which does not prevent them from being reclassified to the category that corresponds to them, in the event of a worsening of their payment capacity.

 

-Refinancing with greater than 60 days and less than 89 days past due or grace periods greater than 180 days and less than 360 days.

 

The provisions established in the previous point apply, and at least one of the following conditions must also be met:

 

i.In its credit granting policies, the Bank considers at least the following aspects:

 

a.A robust procedure for the categorization of viable debtors, which considers at least the sector and its solvency and liquidity situation.

 

b.Efficient mechanisms for monitoring the debtor’s situation, with formally defined internal governance.

 

ii.Interest is charged in the months of grace, in accordance with the guidelines established in article 15 letter a) of the Regulation, or there is a demand for payment in another credit with the bank. In the latter case, if noncompliance is observed, the carry forward rules contained in numerals 2.2 and 3.2 of Chapter B-1 of the CASB must be considered, depending on whether it is a credit subject to individual or group evaluation, respectively.

 

-Refinancing with grace periods greater than 360 days.

 

The Bank must apply the provisions established in Chapter B-1 of the CASB, considering the operation as a forced renegotiation and, therefore, apply the provisions that correspond to the portfolio in default.

 

27

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

(vi)Charge-offs

 

As a general rule, the charge-offs are produced when the contractual rights on cash flows end. In case of loans, even if the above does not happen, it will proceed to charge-offs the respective asset balances.

 

The charge-off refers to derecognition of the assets in the Consolidated Statement of Financial Position, related to the respective transaction and, therefore, the part that could not be past-due if a loan is payable in installments, or a lease.

 

(vi.i) Charge-offs of loans to customers

 

The charge-off must be to make using credit risk provisions constituted, whatever the cause for which the charge-off was produced.

 

Write-offs for loans to customers and accounts receivable, other than from leasing operations, should be made in the following circumstances, whichever occurs first:

 

a)The Bank, based on all available information, concludes that will not obtain any cash flow of the credit recorded as an asset.

 

b)When the debt without executive title expires 90 days after it was recorded in asset.

 

c)At the time the term set by the statute of limitations runs out and as result legal actions are precluded in order to request payment through executive trial or upon rejection or abandonment of title execution issued by judicial and non-recourse resolution.

 

d)When past-due term of a transaction reaches the charge-off term disposed below:

 

Type of Loan  Term
Consumer loans - secured and unsecured  6 months
Other transactions - unsecured  24 months
Commercial loans - secured  36 months
Residential mortgage loans  48 months

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

28

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

(vi.ii) Charge-offs of lease operations

 

These assets must be charge-offs against the following circumstances, whichever occurs first:

 

a)The Bank concludes that there is no possibility of the rent recoveries and the value of the property cannot be considered for purposes of recovery of the contract, either because the lessee has not the asset, for the property’s conditions, for expenses that involve its recovery, transfer and maintenance, due to technological obsolescence or absence of a history of your location and current situation.

 

b)When it complies the prescription term of actions to demand the payment through executory or upon rejection or abandonment of executory by court.

 

c)When a contract has been in default reach the period of time indicated below:

 

Type of Loan  Term
Consumer leases  6 months
Other non-real estate lease transactions  12 months
Real estate leases (commercial or residential)  36 months

  

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

(vi.iii) Written-off loans recoveries

 

Cash recoveries on charge-off loans including loans that were reacquired from the Central Bank of Chile are recorded directly in income in the Consolidated Statement of Income, as a reduction of the “Recoveries of written-off loans” item.

 

In the event of recoveries of assets, the income will be recognized in the results for the amount by which they are incorporated into the asset. The same criterion will be followed if the leased assets were recovered after the charge-off for a leasing operation, when such assets are incorporated into the asset.

 

Any renegotiation of a credit already written off does not give rise to income, as long as the operation remains to have an impaired quality; the actual payments received must be treated as recoveries of credits written off, as indicated above.

 

Therefore, renegotiated credit can be recorded as an asset only if it has not deteriorated quality; also recognizing revenue from activation must be recorded like recovery of loans.

 

The same criteria should apply in the case that was give credit to pay a charge-off loan.

 

29

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Impairment due to credit risk of Financial assets at amortized cost and Financial assets at fair value through other comprehensive income (FVOCI):

 

In accordance with the established in Chapter A-2 of the CASB of the CMF, the impairment model of IFRS 9 will not be applied to loans in the category “Financial assets at amortized cost” (“Due from banks” and “Loans and accounts receivable from customers”), nor on “Contingent loans”, since the criteria for these instruments are defined in Chapters B-1 to B-3 of the CASB.

 

For the rest of the financial assets measured at Amortized Cost or FVOCI, the model on which impairment losses must be calculated corresponds to one of Expected Credit Loss (ECL) as established in IFRS 9.

 

Debt financial instruments whose subsequent valuation is at amortized cost or at FVOCI will be subject to impairment due to credit risk. On the contrary, those instruments at fair value through profit or loss do not require this measurement.

 

The measurement of impairment is carried out in accordance with a general impairment model that is based on the existence of 3 possible phases of the financial asset, the existence or not of a significant increase in credit risk and the condition of impairment. The 3 phases determine the amount of impairment that will be recognized as an expected credit loss, as well as the interest income that will be recorded at each reporting date. Each phase is listed below:

 

Phase 1: Incorporates financial assets whose credit risk has not increased significantly since initial recognition. Expected credit losses are recognized to 12-month. Interest is recognized based on the gross amount on the balance sheet.

 

Phase 2: Incorporates financial assets whose credit risk has increased significantly since initial recognition. Expected credit losses are recognized throughout the life of the financial asset. Interest is recognized based on the gross amount on the balance sheet.

 

Phase 3: Incorporates impaired financial assets. Expected credit losses are recognized throughout the life of the financial asset. Interest is recognized based on the net amount (gross amount on the balance sheet less allowance for credit risk).

 

Impairment of debt financial instruments measured at fair value through other comprehensive income

 

The Bank applies the value impairment requirements for the recognition and measurement of a value correction for losses to financial assets that are measured at fair value through other comprehensive income in accordance with IFRS 9. This value adjustment for losses is recognized in Other Comprehensive Income (OCI) and does not reduce the carrying amount of the financial asset in the Consolidated Statement of Financial Position. The accumulated loss recognized in OCI is recycled in results when derecognizing the financial assets.

 

30

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Financial liabilities:

 

Classification of financial liabilities:

 

Financial liabilities are classified in the following categories:

 

-Financial liabilities at amortized cost;

 

-Financial liabilities held for trading at fair value through profit or loss: Financial instruments are recorded in this item when the Bank’s objective is to generate profits through purchases and sales with these instruments. This item includes financial derivative trading contracts that are liabilities, which will be measured subsequently at fair value.

 

-Financial liabilities designated as at fair value through profit or loss: The Bank has the option to irrevocably designate, at the time of initial recognition, a financial liability as measured at fair value through profit or loss if the application of this criterion eliminates or significantly reduces inconsistencies in the measurement or recognition, or if it is a group of financial liabilities, or a group of financial assets and liabilities, that is managed, and its performance evaluated, based on fair value in line with a risk management or investment strategy.

 

Valuation of financial liabilities:

 

Initial valuation:

 

They are initially recorded at fair value, less transaction costs that are directly attributable to the issuance of the instruments.

 

Variations in the value of financial liabilities due to the accrual of interest, UF indexation and similar concepts are recorded under the headings “Interest expenses” and “UF indexation expenses” of the Consolidated Income Statement for the period in which the accrual occurred (see Note No. 30 and No. 31).

 

Subsequent valuation:

 

The changes in the valuations that will occur after the initial registration due to reasons other than those mentioned in the previous paragraph, are treated as described below, based on the categories in which the financial liabilities are classified

 

Financial liabilities at amortized cost:

 

The liabilities recorded in this item are valued after their acquisition at their amortized cost, which is determined in accordance with the effective interest rate method (EIR).

 

31

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Derecognition of financial assets and liabilities:

 

The Bank and its subsidiaries derecognize a financial asset from its Statement of Financial Position, when the contractual rights to the cash flows of the financial asset have expired or when the contractual rights to receive the cash flows of the financial asset are transferred during a transaction in which all ownership risks and rewards of the financial asset are transferred. Any portion of transferred financial assets that is created or retained by the Bank is recognized as a separate asset or liability.

 

When the Bank transfers a financial asset, it assesses to what extent it has retained the risks and rewards of ownership. In this case:

 

(a)If substantially all risks and rewards of ownership of the financial asset have been transferred, it is derecognized, and any rights or obligations created or retained upon transfer are recognized separately as assets or liabilities.

 

(b)If substantially all risks and rewards of ownership of the financial asset have been retained, the Bank continues to recognize it.

 

(c)If substantially all risks and rewards of ownership of the financial asset are neither transferred nor retained, the Bank will determine if it has retained control of the financial asset. In this case:

 

(i)If the Bank has not retained control, the financial asset will be derecognized, and any rights or obligations created or retained upon transfer will be recognized separately as assets or liabilities.

 

(ii)If the Bank has retained control, it will continue to recognize the financial asset in the Consolidated Financial Statement by an amount equal to its exposure to changes in value that can experience and recognize a financial liability associated to the transferred financial asset.

 

The Bank derecognizes a financial liability (or a portion thereof) from its Consolidated Statement of Financial Position if, and only if, it has extinguished or, in other words, when the obligation specified in the corresponding contract has been paid or settled or has expired.

 

32

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(e)Financial Assets and Liabilities: (continued)

 

Compensation:

 

Financial assets and liabilities are subject to compensation, so that their net amount is presented in the Consolidated Statement of Financial Position, when and only when the Bank has the right, legally enforceable, to offset the recognized amounts and intends to settle the net amount, or to realize the asset and settle the liability simultaneously.

 

Income and expenses are presented net only when permitted by accounting standards, or in the case of gains and losses arising from a group of similar transactions such as the Bank’s trading and foreign exchange activity.

 

(f)Functional currency:

 

The items included in the Financial Statements of Banco de Chile and its subsidiaries are valued using the currency of the primary economic environment in which it operates (functional currency). The functional and presentation currency of the Consolidated Financial Statements of Banco de Chile is the Chilean peso, which is the currency of the primary economic environment in which the Bank operates, and also obeys the currency that influences the cost and income structure.

 

(g)Transactions in foreign currency:

 

Transactions in currencies other than the functional currency are considered to be in foreign currency and are initially recorded at the exchange rate of the functional currency on the transaction date. Monetary assets and liabilities denominated in foreign currencies are converted using the exchange rate of the functional currency as of the date of the Consolidated Statement of Financial Position. All differences are recorded as a debit or credit to income.

 

As of June 30, 2023 and 2022, the Bank and its subsidiaries applied the exchange rate of accounting representation according to the standards issued by the CMF, for which the assets in dollars are shown at their equivalent value in Chilean pesos calculated using the following market exchange rate Ch$801.21 US$1 (Ch$922.79 US$1 as of June 30, 2022)

 

As of June 30, 2023, the amount of Ch$222,980 million corresponding to a net financial profit from exchange, indexation and accounting hedging of foreign currency (Ch$132,299 million as of June 30, 2022) shown in the Consolidated Statements of Income, includes the result from exchange operations, indexation and accounting hedges of foreign currency, including the conversion of assets and liabilities in foreign currency or indexed to the exchange rate.

 

33

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(h)Operating Segments:

 

The Bank discloses information by segment in accordance with IFRS 8. The Bank’s operating segments are determined based on its different business units, considering the following:

 

(i)That it conducts business activities from which income is obtained and expenses are incurred (including income and expenses relating to transactions with other components of the same entity).

 

(ii)That its operating results are reviewed regularly by the entity’s highest decision-making authority for operating decisions, to decide about resource allocation for the segment and evaluate its performance; and

 

(iii)For which separate financial information available.

 

(i)Statement of cash flows:

 

The Consolidated Statement of Cash Flows shows the changes in cash and cash equivalents derived from operating activities, investment and financing activities during the year. The indirect method has been used in the preparation of this statement of cash flows.

 

For the preparation of Consolidated Financial Statements of Cash Flow, it is considered the following concepts:

 

(i)Cash and cash equivalents: corresponds to the item “Cash and deposits in banks”, plus (minus) the net balance corresponding to operations with liquidation in progress that are shown in the Consolidated Statement of Financial Position, plus other cash equivalents such as investments in short-term debt financial instruments that meet the criteria to be considered “cash equivalents”, for which they must have an original maturity of 90 days or less from the date of acquisition, be highly liquid, easily convertible into amounts known amounts of cash as of the date of the initial investment, and that the financial instruments are exposed to an insignificant risk of changes in value.

 

(ii)Operating activities: corresponds to normal activities of the Bank, as well as other activities that cannot classify like investing or financing activities.

 

(iii)Investing activities: correspond to the acquisition, sale or disposition other forms, of long-term assets and other investments not included in cash and cash equivalents.

 

(iv)Financing activities: corresponds to the activities that produce changes in the amount and composition of the equity and the liabilities that are not included in the operating or investing activities.

 

34

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(j)Financial derivative contracts:

 

A “Financial Derivative” is a financial instrument whose value changes in response to changes in an observable market variable (such as an interest rate, exchange rate, the price of a financial instrument or a market index, including credit ratings), whose initial investment is very small in relation to other financial instruments with a similar response to changes in market conditions and which is generally settled at a future date.

 

The Bank maintains contracts of Derivative financial instruments, for cover the exposition of risk of foreign currency and interest rate. These contracts are recorded in the Consolidated Statement of Financial Position at their cost (included transactions costs) and subsequently measured at fair value. Derivative instruments are reported as an asset when their fair value is positive and as a liability when negative under the item “Derivative Instruments”.

 

Changes in fair value of derivative contracts held for trading purpose are included under “Financial Assets and Liabilities held for Trading”, on the Consolidated Statement of Income.

 

In addition, the Bank includes in the valorization of derivatives the “Credit valuation adjustment” (CVA), to reflect the counterparty risk in the determination of fair value and the Bank’s own credit risk, known as “Debit valuation adjustment” (DVA).

 

Certain embedded derivatives in other financial instruments are treated as separate derivatives when their risk and characteristics are not closely related to those of the main contract and if the contract in its entirety is not recorded at its fair value with its unrealized gains and losses included in income.

 

(k)Financial derivative contracts for accounting hedges:

 

The Bank has chosen to continue applying the hedge accounting requirements of IAS 39 when adopting IFRS 9.

 

At the moment of subscription of a derivative contract must be designated by the Bank as a derivative instrument for trading or hedging purposes.

 

If a derivative instrument is classified as a hedging instrument, it can be:

 

(i)A hedge of the fair value of existing assets or liabilities or firm commitments, or;

 

(ii)A hedge of cash flows related to existing assets or liabilities or forecasted transactions.

 

A hedge relationship for accounting hedges purposes must comply with all of the following conditions:

 

(a)at its inception, the hedge relationship has been formally documented;

 

(b)it is expected that the hedge will be highly effective;

 

(c)the effectiveness of the hedge can be measured in a reasonable manner; and

 

(d)the hedge is highly effective with respect to the hedged risk on an ongoing basis and throughout the entire hedge relationship.

 

35

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(k)Financial derivative contracts for accounting hedges: (continued)

 

The Bank presents and measures individual hedges (where there is a specific identification of hedged item and hedged instruments) by classification, according to the following criteria:

 

Fair value hedges: Changes in the fair value of a derivative hedging instrument, designated as a fair value hedge, are recognized in income under the lines “Net interest income” and “Net indexation income” and/or “Foreign currency changes, UF indexation and accounting hedge”, depending on the type of risk covered. The hedged item is also presented at fair value in relation to the risk being hedged; gains or losses attributable to the hedged risk are recognized in income under the lines “Net interest income” and “Net income from UF indexation” and adjust the book value of the item subject to the hedge.

 

Cash flow hedge: Changes in the fair value of financial instruments derivative designated like “cash flow hedge” are recognized in “Cash flow accounting hedge” included in the Consolidated Other Comprehensive Income, to the extent that hedge is effective and hedge is reclassified to income in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, when hedged item affects the income of the Bank produced for the “interest rate risk” or “foreign exchange risk”, respectively. If the hedge is not effective, the changes in the fair value are recognized directly in the results of the year under the caption “Other financial result”.

 

If the hedged instruments do not comply with criteria of cash flow accounting hedges, it expires or is sold, it suspends or executed, this hedge must be discontinued prospectively. Accumulated gains or losses recognized previously in the equity are maintained there until projected transactions occur, in that moment will be registered in Consolidated Statement of Income (in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, depend of the hedge), lesser than it foresees that the transaction will not execute, in this case it will be registered immediately in Consolidated Statement of Income (in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, depend of the hedge).

 

(l)Intangible Assets:

 

Intangible assets are initially recognized at their acquisition cost, and are subsequently measured at their cost less any accumulated amortization or less any accumulated impairment losses.

 

Software or computer programs purchased by the Bank and its subsidiaries are accounted for at cost less accumulated amortization and impairment losses.

 

The subsequent expense in software assets is capitalized only when it increases the future economic benefit for the specific asset. All other expenses are recorded as an expense as incurred.

 

Amortization is recorded in income using the straight-line amortization method based on the estimated useful life of the software, from the date on which it is available for use. The estimated useful life of software is a maximum of 6 years.

 

36

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(m)Property and equipment:

 

Property and equipment includes the amount of land, real estate, furniture, computer equipment and other installations owned by the consolidated entities and which are for own use. These assets are stated at historical cost less depreciation and accumulated impairment. This cost includes expenses than have been directly attributed to the asset’s acquisition.

 

Depreciation is recognized in the Consolidated Statements of Income on a straight-line basis over the estimated useful lives of each part of an item of property and equipment.

 

The estimated average useful lives for the periods 2023 and 2022 are as follows:

 

-  Buildings   50 years 
-  Installations   10 years 
-  Equipment   5 years 
-  Supplies and accessories   5 years 

  

Maintenance expenses relating to those assets held for own uses are recorded as expenses in the year in which they are incurred.

 

(n)Deferred taxes and income taxes:

 

The income tax provision of the Bank and its subsidiaries has been determined in conformity with current legal regulations.

 

The Bank and its subsidiaries recognize, when appropriate, deferred tax assets and liabilities for future estimates of tax effects attributable to temporary differences between the book and tax values of assets and liabilities. Deferred tax assets and liabilities are measured based on the tax rate expected to be applied, in accordance with current tax law, in the year that deferred tax assets are realized or liabilities are settled. The effects of future changes in tax legislation or tax rates are recognized in deferred taxes starting on the date of publication of the law approving such changes.

 

Deferred tax assets are recognized only when it is likely that future tax profits will be sufficient to recover deductions for temporary differences. According to instructions from the CMF, deferred taxes are presented in the Consolidated Statement of Financial Position according with IAS 12 “Income Tax”.

 

37

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(o)Provisions, contingent assets and liabilities:

 

Provisions are liabilities involving uncertainty about their amount or maturity. They are recorded in the Consolidated Statement of Financial Position when the following requirements are jointly met:

 

(i)a present obligation has arisen from a past event;

 

(ii)as of the date of the Financial Statements it is probable that the Bank or its subsidiaries have to disburse resources to settle the obligation; and

 

(iii)the amount of these resources can be reliably measured.

 

A contingent asset or liability is any right or obligation arising from past events whose existence will be confirmed by one or more uncertain future events which are not within the control of the Bank.

 

Contingent credits are understood as operations or commitments in which the Bank assumes a credit risk by committing itself to third parties, in the event of a future event, to make a payment or disbursement that must be recovered from its clients.

 

The following are classified as contingent credits in off-balance sheet information:

 

i.Undrawn credit lines: Considers the unused amounts of lines of credit that allow customers to make use of credit without prior decisions by the bank.

 

ii.Undrawn credit lines with immediate termination: Considers those undrawn credit lines, defined in the previous numeral, that the bank can unconditionally cancel at any time and without prior notice, or for which its automatic cancellation is contemplated in case of deterioration of the debtor’s solvency, as permitted by the current legal framework and the contractual conditions established between the parties.

 

iii.Contingent credits linked to the CAE: Correspond to credit commitments granted in accordance with Law No. 20,027 (“CAE”).

 

iv.Letters of credit for goods circulation operations: Considers the commitments that arise, both to the issuing bank and to the confirming bank, from self-settled commercial letters of credit with a maturity period of less than 1 year, arising from merchandise circulation operations (for example, confirmed foreign or documentary letters of credit). Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.

 

v.Debt purchase commitments in local currency abroad: Note issuance facility (NIF) and revolving underwriting facility (RUF) are considered.

 

38

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(o)Provisions, contingent assets and liabilities: (continued)

 

vi.Transactions related to contingent events: Guarantee bonds with promissory notes referred to in Chapter 8-11 of the Actualized Standards Compilation are considered.

 

vii.Warranty by endorsement and sureties: Includes warranty by endorsement, sureties and standby letters of credit referred to in Chapter 8-10 of the Actualized Standards Compilation. In addition, it includes the payment guarantees of buyers in factoring operations, as indicated in Chapter 8-38 of that Compilation.

 

viii.Other credit commitments: It includes the unplaced amounts of committed credits, which must be disbursed on an agreed future date or processed when the contractually foreseen events occur with the client, as occurs in the case of irrevocable credit lines linked to the progress status of projects (in which for provisions purposes, both the gross exposure referred to in No. 3 and future increases in the amount of guarantees associated with committed disbursements must be considered).

 

Exposure to credit risk on contingent loans:

 

To calculate provisions for contingent credits, the amount of exposure to be considered will be equivalent to the percentage of the amounts of the contingent credits indicated below:

 

Type of contingent credit  Credit
Conversion
Factor
 
Undrawn credit lines with immediate termination   10%
Contingent credits linked to the CAE   15%
Letters of credit for goods circulation operations   20%
Other undrawn credit lines   40%
Debt purchase commitments in local currency abroad   50%
Transactions related to contingent events   50%
Warranty by endorsement and sureties   100%
Other credit commitments   100%
Other contingent loans   100%

 

When dealing with transactions performed with customers with overdue loans, that exposure shall be equivalent to 100% of its contingent loans.

 

(p)Provisions for minimum dividends:

 

According with the CASB of the CMF, the Bank records within liabilities the portion of net income for the year that should be distributed to comply with the Corporations Law or its dividend policy. For these purposes, the Bank establishes a provision in a complementary equity account within retained earnings.

 

For purposes of calculating the provision of minimum dividends, the distributable net income is considered, which is defined as that which results from reducing or adding to the net income for the year, the correction of the value of the paid-in capital and reserves, due to the effects of the variation of the Consumer Price Index.

 

39

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(q)Employee benefits:

 

Employee benefits are all forms of consideration granted by an entity in exchange for services provided by employees or severance pay.

 

Short-term employee benefits are employee benefits (other than termination benefits) that are expected to be settled in full before twelve months after the end of the annual reporting period in which the employees have rendered the related services.

 

(i)Staff vacations

 

The annual costs of vacations and staff benefits are recognized on an accrual basis.

 

(ii)Other short-term benefits

 

The entity contemplates for its employees an annual incentive plan for meeting objectives and individual contribution to the company’s results, which are eventually delivered, consisting of a certain number or portion of monthly salaries and are provisioned based on the estimated amount to be distributed.

 

Other long-term employee benefits are all employee benefits other than short-term employee benefits, post-employment benefits, and termination benefits.

 

(iii)Employee benefits for termination of employment contract

 

The Bank has agreed with part of the staff the payment of compensation to those who have completed 30 or 35 years of permanence, in the event that they retired from the Institution. The proportional part accrued by those employees who will have access to exercise the right to this benefit and who at the end of the year have not yet acquired it has been incorporated into this obligation.

 

The obligations of this benefit plan are valued according to the projected credit unit method, including as variables the staff turnover rate, the expected salary growth and the probability of using this benefit, discounted at the current rate for long-term operations (5.4% as of June 30, 2023 and 5.5% as of December 31, 2022).

 

The discount rate used corresponds to the rate of 10-year Bonds in pesos of the Central Bank of Chile (BCP).

 

Gains and losses arising from changes in actuarial variables are recognized in Other Comprehensive Income. There are no other additional costs that should be recognized by the Bank.

 

40

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(r)Earnings per share:

 

The basic earnings per share is determined by dividing the net income attributed to the Bank’s owners in a period and the weighted average number of shares outstanding during that period.

 

Diluted earnings per share are determined similarly to basic earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential dilutive effect of the options on shares, warrants and convertible debt. At the end of the periods ended June 30, 2023 and 2022 there are no concepts to adjust.

 

(s)Interest revenue and expense and UF indexation:

 

Interest income and expenses and UF indexation are recognized in the Consolidated Statement of Income using the effective interest rate method. The effective interest rate is the rate which exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument (or, where appropriate, in a shorter period), to the carrying amount of the financial asset or financial liability. To calculate the effective interest rate, the Bank determines cash flows by taking into account all contractual conditions of the financial instrument, excluding future credit losses.

 

The effective interest rate calculation includes all fees and other amounts paid or received that form part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the purchase or issuance of a financial asset or liability.

 

In the case of the impaired portfolio and current loans with a high risk of irrecoverability of loans and accounts receivable from customers, the Bank has applied a conservative position of discontinuing the accrual of interest and UF indexation on an accrual basis in the Consolidated Statement of Income, when the credit or one of its installments has been 90 days default in its payment.

 

(t)Commission income and expenses:

 

Revenue and expenses from fees are recognized in the Consolidated Income Statement using the criteria established in IFRS 15 “Revenue from contracts with customers”.

 

Under IFRS 15, revenues are recognized considering the terms of the contract with customers. Revenue is recognized when or as the performance obligation is satisfied by transferring the goods or services committed to the customer.

 

Under IFRS 15, revenues are recognized using different criteria depending on their nature. The most significant are:

 

Those that correspond to a singular act, when the act that originates them takes place.
   
Those that originate in transactions or services that are extended over time, during the life of such transactions or services.
   
Commissions on loan commitments and other fees related to credit operations are deferred (together with the incremental costs directly related to the placement) and recognized as an adjustment to the effective interest rate of the placement. In the case of loan commitments, when there is no certainty of the date of effective placement, the commissions are recognized in the period of the commitment that originates it on a linear basis.

 

41

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(t)Commission income and expenses: (continued)

 

The fees registered by the Bank correspond mainly to:

 

Commissions for credit prepayment: These commissions are accrued at the time the credits are prepaid.
   
Commissions for lines of credit and overdrafts: These commissions are accrued in the period related to the granting of lines of credit and overdrafts in checking accounts.
   
Commissions for warranty by endorsement and letters of credit: These commissions are accrued in the period related to the granting by the bank of payment guarantees for real or contingent obligations of third parties.
   
Commissions for card services: Correspond to commissions accrued for the period, related to the use of credit cards, debit cards and other.
   
Commissions for account management: Includes commissions for the maintenance of current accounts and other deposit accounts.
   
Commissions for collections and payments: Includes commissions generated by the collection and payment services provided by the Bank.
   
Commissions for intermediation and management of securities: correspond to income from brokerage service, placements, administration and custody of securities.
   
Remuneration for administration of mutual funds, investment funds or others: corresponds to the commissions from the General Fund Administrator for the administration of third-party funds.
   
Remuneration for brokerage and insurance consulting services: Income from brokerage and insurance advice by the Bank or its subsidiaries is included.
   
Commissions for factoring operations services: Commissions for factoring operations services performed by the Bank are included.
   
Commissions for services of financial leasing operations: Commissions for services of financial leasing operations carried out by the Bank as lessor are included.
   
Commissions for financial consulting services: commissions for financial advisory services performed by the Bank and its subsidiary are included.
   
Other commissions earned: includes income generated from foreign currency exchange, issuance bank guarantees, issuance of bank check, use of distribution channels, agreement on the use of a brand and placement of financial products and cash transfers, and recognition of payments associated with commercial alliances, among others.

 

Commission expenses include:

 

Commissions for card operations: commissions paid for credit and debit card operations are included.
   
Commissions for licensing the use of card brands
   
Expenses for obligations of loyalty and merits programs for card customers.
   
Commissions for operations with securities: commissions for deposit and custody of securities and brokerage of securities are included.
   
Other commissions for services received: Commissions are included for guarantees and endorsements of Bank obligations, for foreign trade operations, for correspondent banks in the country and abroad, for ATMs and electronic fund transfer services.
   
Commissions for compensation of large value payments: corresponds to commissions paid to entities such as ComBanc, CCLV Contraparte Central, etc.

 

42

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(u)Impairment of non-financial assets:

 

The carrying amounts of the non-financial assets of the Bank and its subsidiaries, are reviewed throughout the year and especially at each reporting date, to determine if any indication of impairment exists. If such indication exists, the recoverable amount of the asset is then estimated.

 

(v)Financial and operating leases:

 

(i)The Bank acting as lessor

 

Assets leased to customers under agreements which transfer substantially all the risks and rewards of ownership, with or without ultimate legal title, are classified as finance leases. When assets held are subject to a finance lease, the leased assets are derecognized and a receivable is recognized which is equal to the present value of the minimum lease payments, discounted at the interest rate implicit in the lease. Initial direct costs incurred in negotiating, and arranging a finance lease are incorporated into the receivable through the discount rate applied to the lease. Finance lease income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the finance lease.

 

Assets leased to customers under agreements, which do not transfer substantially all the risks, and rewards of ownership are classified as operating leases.

 

The leased investment properties, under the operating lease modality, are included in the Consolidated Statement of Financial Position as “Other assets” and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease term.

 

(ii)The Bank acting as lessee

 

A contract is, or contains a lease, if one party has the right to control the use of an identified asset for a period of time in exchange for a regular payment.

 

On the start date of a lease, a right-to-use assets leased is determined at cost, which includes the amount of the initial measurement of the lease liability plus other disbursements made.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the Bank’s incremental financing interest rate.

 

The right-of-use asset is measured using the cost model, less accumulated depreciation and accumulated losses due to impairment of value, depreciation of the right-of-use asset, is recognized in the Consolidated Statements of Income based on the linear depreciation method from the start date and until the end of the lease term.

 

43

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(v)Financial and operating leases: (continued)

 

The monthly variation of the UF for the contracts established in said monetary unit should be treated as a new measurement, therefore the UF readjustment modifies the value of the lease liability, and in parallel, the amount of the right-of-use asset must be adjusted by this effect.

 

After the start date, the lease liability is measured by lowering the carrying amount to reflect the lease payments made and the modifications to the lease.

 

According to IFRS 16 “Leases” the Bank does not apply this rule to contracts whose duration is 12 months or less and those that contain an underlying asset of low value. In these cases, payments are recognized as a lease expense.

 

(w)Additional provisions:

 

In accordance to the CMF regulations, the banks have recorded additional allowances for its individually evaluated loan portfolio, taking into consideration the expected impairment of this portfolio. The calculation of this allowance is performed based on the Bank’s historical experience and considering possible future adverse macroeconomic conditions or circumstances that could affect a specific sector.

 

The provisions made in order to forestall the risk of macroeconomic fluctuations should anticipate situations reversal of expansionary economic cycles in the future, could translate into a worsening in the conditions of the economic environment and thus, function as a countercyclical mechanism accumulation of additional provisions when the scenario is favorable and release or assignment to specific provisions when environmental conditions deteriorate.

 

According to the above, additional provisions must always correspond to general provisions on commercial, consumer or mortgage loans, or segments identified, and in no case may be used to offset weaknesses of the models used by the Bank.

 

As of June 30, 2023, the balance of additional provisions amounts to Ch$700,252 million (Ch$700,252 million in December 2022), which are presented in the caption “Special Provisions for Credit Risk” of liabilities in the Consolidated Statement of Financial Position.

 

(x)Fair value measurement:

 

“Fair value” is understood as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants in a principal (or more advantageous) market at the measurement date under current market conditions, independent whether that price is directly observable or estimated using another valuation technique. The most objective and usual reference of fair value is the price that would be paid in an active, transparent and deep market (“quoted price” or “market price”).

 

When available, the Bank estimates the fair value of an instrument using quoted prices in an active market for that instrument. A market is considered active if quoted prices are readily and regularly available and represent actual and regularly occurring market transactions on an arm’s length basis.

 

44

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

2.Main Accounting Criteria Used, continued:

 

(x)Fair value measurement: (continued)

 

If a market for a financial instrument is not active, the Bank establishes fair value using a valuation technique. These valuation techniques include the use of recent market transactions between knowledgeable, willing parties in an arm’s length transaction, if available, as well as references to the fair value of other instruments that are substantially the same, discounted cash flows and options pricing models.

 

The chosen valuation technique makes maximum use of information obtained in the market, using the least possible amount of data estimated by the Bank, incorporates all the factors that market participants would consider to establish the price, and will be consistent with generally accepted economic methodologies for calculating the price of financial instruments. The variables used by the valuation technique reasonably represent market expectations and reflect the return-risk factors inherent to the financial instrument. Periodically, the Bank calibrates the valuation techniques and tests it for validity using prices from observable current market transaction in the same instrument or based on available observable market information.

 

The best evidence of the fair value of a financial instrument at initial recognition is the transaction price (i.e. the fair value of the consideration given or received) unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument (i.e. without modification or repackaging) or based on a valuation technique whose variables include only data from observable markets. However, when transaction price provides the best evidence of fair value at initial recognition, the financial instrument is initially measured at the transaction price and any difference between this price and the value initially obtained from a valuation model is subsequently recognized in incomes.

 

On the other hand, it should be noted that the Bank has financial assets and liabilities offset each other’s market risks, based on which average market prices are used as a basis for determining their fair value.

 

Then, the fair value estimates obtained from models are adjusted for any other factors, such as liquidity risk or model uncertainties; to the extent that the Bank believes that a third-party market participant would take them into account in pricing a transaction.

 

The Bank’s fair value disclosures are included in Note No. 44.

 

45

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted:

 

Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Commission for the Financial Market (CMF):

 

Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Consolidated Financial Statements, the new accounting pronouncements issued by both the IASB and the CMF, which have been adopted by the Bank and its subsidiaries, are detailed below:

 

Accounting standards issued by IASB.

 

IAS 1 Presentation of Financial Statements and IFRS Practice Statement No. 2 Accounting Policy Disclosures.

 

In February 2021, the IASB published amendments to IAS 1 to require companies to disclose material information in order to improve the disclosures of their accounting policies and provide useful information to investors and other users of financial statements.

 

To help entities apply the amendments to IAS 1, the Board also amended IFRS Practice Statement No. 2 to illustrate how an entity can judge whether accounting policy information is material to its financial statements.

 

The amendments to IAS 1 will be effective for Financial Statement presentation periods beginning on or after January 1, 2023.

 

To implement these amendments, some non-material modifications were made to Note No. 2 Main Accounting Criteria Used in the Consolidated Interim Financial Statements.

 

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of Accounting Estimate.

 

In February 2021, the IASB incorporated changes to the definition of accounting estimates contained in IAS 8, the amendments are intended to help entities distinguish changes in accounting estimates from changes in accounting policies.

 

The amendments to IAS 8 will be effective for Financial Statement presentation periods beginning on or after January 1, 2023.

 

The application of this amendment did not generate any impacts on the current Consolidated Interim Financial Statements of Banco de Chile and its subsidiaries.

 

46

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

IAS 12 Income Tax. Deferred taxes related to assets and liabilities arising from a single transaction.

 

In May 2021, the IASB published amendments to IAS 12, to specify how companies should account for deferred taxes on transactions such as leases and decommissioning obligations.

 

IAS 12 Income Tax specifies how a company accounts for income tax, including deferred tax, which represents tax to be paid or recovered in the future. In certain circumstances, companies are exempt from recognizing deferred taxes when they first recognize assets or liabilities. Prior to the amendment, there was some uncertainty as to whether the exemption applied to transactions such as leases and decommissioning obligations, transactions for which companies recognize both an asset and a liability.

 

The amendments clarify that the exemption does not apply and that companies are required to recognize deferred taxes on such transactions. The purpose of the amendments is to reduce the differences in reporting deferred tax on leases and decommissioning obligations.

 

The amendments are effective for the presentation periods of the Financial Statements beginning on January 1, 2023, and early application is allowed.

 

The implementation of this amendment had no impact for Bank of Chile and its affiliates.

 

Accounting standards issued by CMF

 

Circular No. 2,323. Modifies Chapter B-1 “Provisions for credit risk” of the CASB.

 

On October 21, 2022, the CMF published this Circular that modifies Chapter B-6 “Provisions for country risk” and B-7 “Special provisions for credits abroad” of the Compendium of Accounting Standards for Banks, the objective of this modification is to include to operations denominated in Chilean pesos within the computation of provisions for country risk and special for loans abroad.

 

The Bank implemented this change without generating material impacts.

 

Circular No. 2,331. Information to be reported on credits with the guarantee of FOGAPE Chile Apoya.

 

On February 7, 2023, the CMF issued Circular No. 2.331 containing details of the information that banks and cooperatives must send to the CMF through new regulatory files, in order to adequately monitor the evolution of loans guaranteed by the Chile Apoya program of the Small and Medium-Sized Enterprises Guarantee Fund (FOGAPE).

 

The Bank implemented this Circular, fulfilling the sending of the new regulatory files.

 

47

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

Circular No. 2,330. Chapter 21-14 of the RAN: Evaluation of the Adequacy of Banks’ Liquidity Position.

 

On January 16, 2023, the CMF published the regulations that aim to present the criteria and guidelines that will be taken into consideration for the evaluation of the liquidity adequacy of banks, together with the possibility of the CMF to determine additional liquid asset requirements as a result of the supervisory review process. The Bank implemented this Circular, complying with the submission in April 2023 of the first Liquidity Self-Assessment Report (LSR).

 

Other Regulations.

 

Law 21,420 modifies art. 2 No. 2 of DL 825 of 1974, on Sales and Services Tax (VAT).

 

On January 1, 2023, the legal modifications incorporated into the basic service taxable event defined in art. 2 No. 2 of DL No. 825 Law on Sales and Services Tax came into effect. Said legal modification implied a higher expense or cost, since some services contracted by the institution from January 1, 2023, went from not being subject to being taxed with VAT.

 

The implementation of this new standard did not have a material impact on the Bank and its subsidiaries.

 

New Standards and interpretations that have been issued but their application date is not yet in force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) and the CMF that are not yet effective as of June 30, 2023, as follows:

 

Accounting standards issued by IASB.

 

IAS 28 Investments in Associates and Joint Venture and IFRS 10 Consolidated Financial Statements.

 

In September 2014, the IASB published this modification, which clarifies the scope of the profits and losses recognized in a transaction, that involves an associate or joint venture, and that this depends on whether the asset sold or contribution constitutes a business. Therefore, the IASB concluded that all gains or losses must be recognized against loss of control of a business.

 

Likewise, the gains or losses that result from the sale or contribution of a subsidiary that does not constitute a business (definition of IFRS 3) to an associate or joint venture must be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015, the IASB agreed to set the effective date of this modification in the future, allowing its immediate application.

 

Banco de Chile and its subsidiaries will have no impact on the Interim Consolidated Financial Statements as a result of the application of this amendment.

 

48

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

IFRS 16 Leases. Recognition of the lease liability in a sale with leaseback.

 

In September 2022, the IASB published an amendment to IFRS 16 related to the recognition of the lease liability in a sale with leaseback.

 

The amendment specifies the requirements that a seller-lessee must use to measure the lease liability that arises on sale and leaseback so that the seller-lessee does not recognize any gain or loss related to the right of use that it retains.

 

The modifications are effective for the periods of presentation of the Financial Statements that begin on or after January 1, 2024, and early application is allowed.

 

The implementation of this amendment will have no impact for Banco de Chile and its subsidiaries.

 

Accounting Standards issued by the CMF.

 

General Regulation (NCG by its Spanish initials) No. 484. Commissions in credit operations Law 18,010 and adjustments to current contracts.

 

On August 5, 2022, the CMF issued this NCG 484, which establishes the criteria and conditions that must be met by the collections made to the debtor in a credit operation to be considered commission and not interest. In addition, by virtue of the established definitions and in order to maintain regulatory coherence, other regulatory bodies were modified.

 

The instructions established in this General Regulation are effective as of August 1, 2023.

 

The Bank estimates that the impact of adopting this new standard will not be material.

 

Circulars issued in the process of implementing the Basel III standards.

 

During the year 2023, the CMF has issued the following standards related to the implementation of Basel III:

 

On March 31, 2023, through a press release, the CMF informed that its Council approved resolution No. 2,319 on the qualification of systemically important banks and the additional requirements for them, maintaining for the Bank an additional Basic Capital charge with respect to risk-weighted assets of 1.25%. The requirements of this standard have been gradually established, by December 2023 the requirement will be 50% of the charge.

 

On May 23, 2023, at its Financial Policy meeting, the Board of the Central Bank of Chile agreed to activate the Counter-Cyclical Capital Requirement at a level of 0.5% of risk-weighted assets, this attribution of the Central Bank is part of the Basel III capital standards for banks, in accordance with the provisions of article 66 ter of the General Banking Law. The purpose of the requirement is to accumulate a capital buffer so that it is available in the face of severe stress scenarios. Banks must establish the entire buffer within one year and, therefore, include it in the solvency reports of May 2024.

 

49

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

On June 20, 2023, the CMF issued Circular No. 2,336, which aims to move towards the complete implementation of the Basel III standards and avoid duplication of regulatory instructions, particularly in the measurement of market risks from the banking book.

 

4.Accounting Changes:

 

During the period ended June 30, 2023, there have been no material or relative importance changes in accounting that affect the presentation of these Consolidated Interim Financial Statements.

 

5.Relevant Events:

 

a)On January 26, 2023, the Board of Directors of Banco de Chile agreed to convene an Ordinary Shareholders’ Meeting for March 23, 2023 in order to propose, among other matters, the following distribution of profits for the year ended on December 31, 2022:

 

i.Deduct and withhold from the net income of the year, an amount equivalent to the effect of inflation of the paid capital and reserves according to the variation of the Consumer Price Index that occurred between November 2021 and November 2022, amounting to Ch$542,504,045,836 which will be added to retained earnings from previous periods.

 

ii.Distribute in the form of dividend the remaining profit, corresponding to a dividend of Ch$8.58200773490 to each of the 101,017,081,114 shares of the Bank.

 

Consequently, it will be proposed a distribution as dividend of 61.5% of the profits for the year ending December 31, 2022.

 

b)On March 3, 2023, Banco de Chile informed the Financial Markets Commission that Mr. Alfredo Ergas Segal had ceased to hold office as Director of the Bank due to a supervening cause of incapacity arising from circumstances beyond his control. This was due to the fact that, within the framework of the corresponding periodic update at the Board meeting on December 22, 2022, a company in which Mr. Ergas is a Director was included as one of the Bank’s main clients, thus constituting the situation outlined in numeral 5 of subsection 3 of article 50 bis of Law 18,046 on corporations.

 

The aforementioned factual circumstances and the corresponding communication to the Superintendence of Pensions previously made by Mr. Ergas regarding the same matter, were reported by the Bank to the Commission for the Financial Market on December 30th.

 

In turn, by Resolution No. E-250 of March 3, 2023, the Superintendence of Pensiones established the disability of Mr. Ergas, based on the verification of the cause of supervening disability referred to above.

 

By virtue of the foregoing, the Independent Alternate Director Mr. Paul Fürst Gwinner assumed the role of Independent Regular Director, replacing Mr. Ergas in accordance with the procedure set forth in the Bank’s Bylaws.

 

50

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

5.Relevant Events, continued:

 

c)On March 23, 2023, at the Bank’s Ordinary Shareholders’ Meeting, our shareholders proceeded to the complete renewal of the Board of Directors, due to the end of the legal and statutory three-year term with respect to the Board of Directors that has ceased in its functions.

 

After the corresponding voting at the aforesaid meeting, the following persons were appointed as the Bank’s Directors for a new three-year term:

 

Directors: Raúl Anaya Elizalde  
  Hernán Büchi Buc  
  Andrés Ergas Heymann  
  Jaime Estévez Valencia (Independent)
  Julio Santiago Figueroa  
  Pablo Granifo Lavín  
  Ana Holuigue Barros (Independent)
  Andrónico Luksic Craig  
  Jean Paul Luksic Fontbona  
  Sinéad O’Connor  
  Francisco Pérez Mackenna  
First Alternate Director: Paul Fürst Gwinner (Independent)
Second Alternate Director: Sandra Marta Guazzotti  

 

Moreover, in its Ordinary Session No. BCH 2,986 of the same date, the Board of Directors of the Bank agreed to the following officer appointments and designations:

 

Chairman: Pablo Granifo Lavín  
Vice Chairman: Andrónico Luksic Craig  
Vice Chairman: Julio Santiago Figueroa  

 

d)During the year 2023 Banco de Chile has reported as essential fact the following placements in the local market of senior, dematerialized and bearer bonds issued by Banco de Chile and registered in the Securities Registry of the Financial Market Commission

 

Date   Registration
number in the
Securities Registry
   Serie   Amount   Currency   Maturity date   Average rate 
January 6, 2023   11/2022   GI   4,000,000   CLF   09/01/2035    2.61%
March 16, 2023   11/2016   DG   9,750,000,000   CLP   05/01/2027    6.55%
March 23, 2023   11/2016   DG   11,250,000,000   CLP   05/01/2027    6.55%
April 11, 2023   11/2022   GG   650,000   CLF   05/01/2035    2.50%
April 28, 2023   11/2015   CG   500,000   CLF   08/01/2032    2.65%
May 18, 2023   11/2022   GB   460,000   CLF   09/01/2034    2.78%
June 2, 2023   11/2015   CH   300,000   CLF   12/01/2032    2.96%
June 6, 2023   11/2022   GB   215,000   CLF   09/01/2034    2.78%
June 8, 2023   11/2015   BU   290,000   CLF   08/01/2029    3.39%
June 9, 2023   11/2015   BU   510,000   CLF   08/01/2029    3.39%
June 9, 2023   11/2015   CE   740,000   CLF   12/01/2031    2.94%
June 12, 2023   11/2022   FW   4,000,000   CLF   05/01/2033    2.89%
June 15, 2023   11/2015   BU   650,000   CLF   08/01/2029    3.26%
June 16, 2023   11/2022   GB   200,000   CLF   09/01/2034    2.78%

 

51

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

5.Relevant Events, continued:

 

e)During the year 2023 Banco de Chile has reported as an essential fact the following placements in the foreign market, issued under its Medium Term Notes Program (“MTN”):

 

Date   Amount   Currency   Maturity date   Average rate 
June 1, 2023    700,000,000   MXN   06/03/2027   TIIE (28 days) + 0.85% 
June 8, 2023    6,300,000,000   JPY   06/16/2025   0.75% 

 

6.Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and Residential mortgage loans.

 

Wholesale:This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.

 

Subsidiaries:Corresponds to the businesses generated by the companies controlled by the Bank, which carry out activities complementary to the bank business. The companies that comprise this segment are:

 

  - Banchile Administradora General de Fondos S.A.
  - Banchile Asesoría Financiera S.A.
  - Banchile Corredores de Seguros Ltda.
  - Banchile Corredores de Bolsa S.A.
  - Banchile Securitizadora S.A. en Liquidación (*)
  - Socofin S.A.

 

(*) Company dissolved in July 2022.

 

52

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

6.Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results from: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

Provisions for credit risk are determined at the customer and counterparty level based on the characteristics of each of their operations. In the case of additional provisions, these are assigned to the different business segments based on the credit risk weighted assets that each segment has.

 

The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended June 30, 2023 and 2022 there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

53

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

6.Business Segments, continued:

 

The following table presents the income by segment for the periods ended between January 1, and June 30, 2023 and 2022 for each of the segments defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   June   June   June   June   June   June   June   June   June   June   June   June   June   June 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Net interest revenue (expense) and UF indexation   672,408    736,719    396,735    419,372    (139,476)   (26,490)   (7,660)   (3,214)   922,007    1,126,387    156    46    922,163    1,126,433 
Net commissions revenue (expense)   170,287    148,203    36,375    36,258    (1,221)   (1,156)   83,072    81,173    288,513    264,478    (15,533)   (7,194)   272,980    257,284 
Profit (loss) of financial operations   183    255    11,889    10,993    205,228    27,673    19,615    11,219    236,915    50,140    (130)   (46)   236,785    50,094 
Foreign currency changes, indexation and accounting hedge   1,983    7,281    16,792    16,597    (46,128)   45,875    13,548    12,452    (13,805)   82,205            (13,805)   82,205 
Other income   21,224    7,484    7,973    4,333            1,921    1,514    31,118    13,331    (3,472)   (3,083)   27,646    10,248 
Income attributable to investments in other companies   3,721    3,965    1,397    1,173    126    93    552    456    5,796    5,687            5,796    5,687 
Total operating revenue   869,806    903,907    471,161    488,726    18,529    45,995    111,048    103,600    1,470,544    1,542,228    (18,979)   (10,277)   1,451,565    1,531,951 
Expenses from salaries and employee benefits   (173,179)   (158,052)   (53,301)   (46,762)   (1,375)   (1,213)   (40,949)   (38,960)   (268,804)   (244,987)   10    9    (268,794)   (244,978)
Administrative expenses   (161,014)   (132,326)   (38,358)   (33,247)   (1,102)   (775)   (18,804)   (16,787)   (219,278)   (183,135)   18,471    9,711    (200,807)   (173,424)
Depreciation and amortization   (38,792)   (33,677)   (4,220)   (4,333)   (225)   (213)   (3,065)   (2,790)   (46,302)   (41,013)           (46,302)   (41,013)
Impairment of non-financial assets   (1)                       18    100    17    100            17    100 
Other operating expenses   (8,869)   (6,944)   (3,916)   (3,796)   (1)       (920)   (775)   (13,706)   (11,515)   498    557    (13,208)   (10,958)
Total operating expenses   (381,855)   (330,999)   (99,795)   (88,138)   (2,703)   (2,201)   (63,720)   (59,212)   (548,073)   (480,550)   18,979    10,277    (529,094)   (470,273)
Expenses for credit losses (*)   (186,292)   (132,550)   8,567    (72,008)   4,845    (973)           (172,880)   (205,531)           (172,880)   (205,531)
Income from operations   301,659    440,358    379,933    328,580    20,671    42,821    47,328    44,388    749,591    856,147            749,591    856,147 
Income taxes                                                               (151,493)   (132,898)
Income after income taxes                                                               598,098    723,249 

 

(*)As of June 30, 2022, the retail and wholesale segments include additional provisions assigned based on their risk-weighted assets for Ch$56,375 million and Ch$53,625 million, respectively.

 

The following table presents assets and liabilities of the periods ended June 30, 2023 and December 31, 2022 by each segment defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Assets   22,378,924    22,025,372    12,653,764    13,576,675    18,026,574    18,602,123    792,961    561,621    53,852,223    54,765,791    (132,080)   (237,339)   53,720,143    54,528,452 
Current and deferred taxes                                                               554,406    726,910 
Total assets                                                               54,274,549    55,255,362 
                                                                       
Liabilities   18,916,283    17,572,012    9,273,669    10,151,503    20,732,903    22,182,398    611,092    727,529    49,533,947    50,633,442    (132,080)   (237,339)   49,401,867    50,396,103 
Current and deferred taxes                                                               694    932 
Total liabilities                                                               49,402,561    50,397,035 
                                                                50,244,580    50,397,035 

 

54

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

7.Cash and Cash Equivalents:

 

The detail of the balances included under cash and cash equivalents as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Cash and due from banks:        
Cash   840,603    947,669 
Deposit in Chilean Central Bank (*)   375,593    384,230 
Deposit in abroad Central Bank        
Deposits in domestic banks   18,602    116,541 
Deposits in abroad banks   1,047,921    1,316,444 
Subtotal – Cash and due from banks   2,282,719    2,764,884 
           
Net transactions in the course of settlement (**)   82,281    90,404 
Others cash equivalents (***)   2,289,485    3,250,101 
Total cash and cash equivalents   4,654,485    6,105,389 

 

The detail of the balances included under net ongoing clearance operations is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Assets        
Documents drawn on other banks (clearing)   99,028    94,675 
Funds receivable   294,274    677,521 
Subtotal - assets   393,302    772,196 
           
Liabilities          
Funds payable   (311,021)   (681,792)
Subtotal - liabilities   (311,021)   (681,792)
Net transactions in the course of settlement   82,281    90,404 

 

(*)The level of funds in cash and in the Central Bank of Chile responds to regulations on reserve requirements that the bank must maintain on average in monthly periods.

 

(**)Ongoing clearance operations correspond to transactions in which only the settlement remains that will increase or decrease the funds in the Central Bank of Chile or in foreign banks, normally within 12 or 24 business hours.

 

(***)Refers to financial instruments that meet the criteria to be considered as “cash equivalents” as defined by IAS 7, i.e., to qualify as “cash equivalents” investments in debt financial instruments must be: short-term with an original maturity of 90 days or less from the date of acquisition, highly liquid, readily convertible to known amounts of cash from the date of initial investment, and that the financial instruments are exposed to an insignificant risk of changes in their value.

 

55

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss:

 

The item detail is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Financial derivative contracts   2,355,254    2,960,029 
Debt Financial Instruments   2,988,039    3,433,745 
Other financial instruments   371,559    257,325 
Total   5,714,852    6,651,099 

 

(a)The Bank as of June 30, 2023 and December 31, 2022, maintains the following asset portfolio of derivative instruments:

 

   Notional amount of contract with final expiration date in         
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 year and up to 5 years   Over 5 years   Total  

Fair Value

Assets

 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Currency forward           3,583,472    3,709,915    1,908,956    2,877,266    3,051,346    3,331,247    314,277    523,024    20,778    45,610            8,878,829    10,487,062    366,463    565,373 
Interest rate swap           599,597    1,469,421    1,763,742    1,372,813    4,942,799    5,305,882    6,225,199    5,531,197    3,906,090    3,897,824    4,396,214    4,824,660    21,833,641    22,401,797    1,088,668    1,324,541 
Interest rate and cross currency swap           275,531    400,358    350,500    443,952    1,027,229    1,245,809    2,868,109    2,695,878    1,052,800    1,154,754    2,307,447    2,331,640    7,881,616    8,272,391    894,459    1,065,036 
Call currency options           5,655    15,504    26,132    44,966    27,900    32,090    8,022                        67,709    92,560    1,909    2,321 
Put currency options           6,000    8,806    12,479    16,598    72,212    22,449    12,843                        103,534    47,853    3,755    2,758 
Total           4,470,255    5,604,004    4,061,809    4,755,595    9,121,486    9,937,477    9,428,450    8,750,099    4,979,668    5,098,188    6,703,661    7,156,300    38,765,329    41,301,663    2,355,254    2,960,029 

 

56

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss, continued:

 

b)The detail of the Debt Financial Instruments is the following:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile   2,419,474    3,014,768 
Bonds and Promissory notes from the General Treasury of the Republic   307,744    44,524 
Other fiscal debt financial instruments        
           
Other Instruments Issued in Chile          
Debt financial instruments from other domestic banks   260,821    374,453 
Bonds and trade effects from domestic companies        
Other debt financial instruments issued in the country        
           
Instruments Issued Abroad          
Financial instruments from foreign governments or Central Banks        
Financial debt instruments from foreign goverments and fiscal entities        
Debt financial instruments from other foreign banks        
Bonds and trade effects from foreign companies        
Total   2,988,039    3,433,745 

 

Under instruments of the State and Central Bank of Chile are classified instruments sold under repurchase agreements to clients and financial institutions, by amount of Ch$34,946 million as of June 30, 2023 (no balance at December 2022). The repurchase agreements have an average maturity of 4 days at the end of June 2023 (no balance at December 2022).

 

Instruments sold under repurchase agreements to clients and financial institutions include other debt financial instruments issued in the country, by an amount of Ch$121,054 million as of June 30, 2023 (Ch$208,330 million in December 2022). The repurchase agreements have an average maturity of 6 days at the end of the 2023 period (7 days in December 2022).

 

Additionally, the Bank has investments in own-issued letters of credit for an amount equivalent to Ch$2,253 million as of June 30, 2023 (Ch$2,790 million in December 2022), which are presented as a reduction of the liability item “Debt Financial Instruments Issued”.

 

57

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss, continued:

 

c)The detail of other financial instruments is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Mutual fund investments        
Funds managed by related companies   369,775    250,337 
Funds managed by third-party        
           
Equity instruments          
Domestic equity instruments   1,098    2,357 
Foreign equity instruments       3,261 
           
Loans originated and acquired by the entity          
Loans and advances to banks        
Commercial loans        
Residential mortgage loans        
Consumer loans        
Others   686    1,370 
Total   371,559    257,325 

 

9.Non-trading Financial Assets mandatorily measured at Fair Value through Profit or Loss:

 

As of June 30, 2023 and December 31, 2022, the Bank does not hold any non-trading financial assets mandatorily measured at fair value through profit or loss.

 

10.Financial Assets and Liabilities designated as at Fair Value through Profit or Loss:

 

As of June 30, 2023 and December 31, 2022, the Bank does not hold financial assets and liabilities designated as at fair value through profit or loss.

 

58

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

11.Financial Assets at Fair Value through Other Comprehensive Income:

 

The item detail is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Debt Financial Instruments   4,264,970    3,967,392 
Other financial instruments        
Total   4,264,970    3,967,392 

 

(a)As of June 30, 2023 and December 31, 2022, the detail of debt financial instruments is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile   27,248     
Bonds and Promissory notes from the General Treasury of the Republic   2,584,644    2,254,578 
Other fiscal debt financial instruments   2,542    4,279 
           
Other Instruments Issued in Chile          
Debt financial instruments from other domestic banks   1,469,289    1,494,914 
Bonds and trade effects from domestic companies   63,114    45,994 
Other debt financial instruments issued in the country        
           
Instruments Issued Abroad          
Financial instruments from foreign Central Banks        
Financial instruments from foreign governments and fiscal entities   39,585    42,017 
Debt financial instruments from other foreing banks   78,548    125,610 
Bonds and trade effects from foreign companies        
Other debt financial instruments issued abroad        
Total   4,264,970    3,967,392 

 

59

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

11.Financial Assets at Fair Value through Other Comprehensive Income, continued:

 

Instruments of the Government and the Central Bank of Chile include instruments sold under repurchase agreements to clients and financial institutions for an amount of Ch$6,793 million in June 2023 (Ch$7,369 million in December 2022). The repurchase agreements have an average maturity of 6 days in June 2023 (4 days in December 2022). As part of the FCIC program, instruments delivered as collateral are included for an approximate amount of Ch$741,908 million as of June 30, 2023 (Ch$693,206 million in December 2022).

 

Under the same item, instruments that guarantee margins for cleared derivatives transactions are classified through Comder Contraparte Central S.A. for an amount of Ch$34,415 million as of June 30, 2023 (Ch$39,508 million as of December 31, 2022).

 

Under Instruments of Other National Institutions are classified instruments delivered as collateral as part of FCIC program for an approximate amount of Ch$968,914 million as of June 30, 2023 (Ch$219,425 million as of December 31, 2022).

 

As of June 30, 2023 the accumulated credit impairment for debt instruments at fair value through other comprehensive income was Ch$4,004 million (Ch$9,496 million as of December 31, 2022).

 

a.1)The credit rating of the issuers of debt instruments as of June 30, 2023 and December 31, 2022 is as follows:

 

   June 2023       December 2022     
   Phase 1   Phase 2   Phase 3   Total   Phase 1   Phase 2   Phase 3   Total 
   Individual   Individual   Individual   Individual   Individual   Individual   Individual   Individual 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Debt instruments                                
Investment grade   4,264,970            4,264,970    3,967,392            3,967,392 
No investment grade                                
No rating                                
Total   4,264,970            4,264,970    3,967,392            3,967,392 

 

60

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

11.Financial Assets at Fair Value through Other Comprehensive Income, continued:

 

a.2)The analysis of changes in fair value and expected losses of debt instruments measured at fair value is as follows:

 

   Phase 1 Individual   Phase 2 Individual   Phase 3 Individual   Total 
   Fair value   Impairment   Fair value   Impairment   Fair value   Impairment   Fair value   Impairment 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2022   3,054,795    4,085    14                3,054,809    4,085 
Net change in balance   864,521    5,411    (14)               864,507    5,411 
Change in fair value   48,076                        48,076     
Transfer to Phase 1                                
Transfer to Phase 2                                
Transfer to Phase 3                                
Impact due to transfer between phases                                
Net impact due to impairment                                
Balance as of December 31, 2022   3,967,392    9,496                    3,967,392    9,496 
                                         
Balance as of January 1, 2023   3,967,392    9,496                    3,967,392    9,496 
Net change in balance   321,858    (5,492)   (30,124)   (1,921)           291,734    (7,413)
Change in fair value   5,688        156                5,844     
Transfer to Phase 1                                
Transfer to Phase 2   (29,968)       29,968                     
Transfer to Phase 3                                
Impact due to transfer between phases               1,921                1,921 
Net impact due to impairment                                
Balance as of June 30, 2023   4,264,970    4,004                    4,264,970    4,004 

 

(b)Realized and unrealized gains and losses:

 

As of June 30, 2023, the portfolio of debt financial instruments includes an accumulated unrealized gain of Ch$6,112 millones (Ch$268 million in December 2022), recorded as an equity valuation adjustment.

 

Gross realized gains and losses on the sale of debt financial instruments, as of June 30, 2023 and 2022 are reported under “Net Financial income (expense)” (See Note No. 33). The changes in realized gains and losses at the end of both periods are the following:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Unrealized (losses) gains   5,778    (7,755)
Realized losses (gains) reclassified to income   66    (475)
Subtotal   5,844    (8,230)
Income tax on other comprehensive income   (1,884)   (416)
Net effect in equity   3,960    (8,646)

 

61

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes:

 

(a.1)As of June 30, 2023 and December 31, 2022, the Bank has the following asset portfolio of financial derivative instruments for accounting hedging purposes:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and
up to 3 years
   Over 3 year and
up to 5 years
   Over 5 years   Total  

Fair value

Assets

 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Derivatives held for fair value hedges                                                                        
Currency forward                                                                        
Interest rate swap                                                                        
Interest rate swap and cross currency swap                                                                        
Call currency options                                                                        
Put currency options                                                                        
Subtotal                                                                        
                                                                                           
Cash flow hedge derivatives                                                                                          
Currency forward                                                                        
Interest rate swap                                                                        
Interest rate swap and cross currency swap                           104,352    167,199        135,025    31,999    122,127    58,676    111,547    195,027    535,898    4,362    27,077 
Call currency options                                                                        
Put currency options                                                                        
Subtotal                           104,352    167,199        135,025    31,999    122,127    58,676    111,547    195,027    535,898    4,362    27,077 
Total                           104,352    167,199        135,025    31,999    122,127    58,676    111,547    195,027    535,898    4,362    27,077 

 

62

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(a.2)As of June 30, 2023 and December 31, 2022, the Bank has the following debt portfolio of financial derivative instruments for accounting hedging purposes:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and
up to 3 years
   Over 3 year and
up to 5 years
   Over 5 years   Total  

Fair value

Liabilities

 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Derivatives held for fair value hedges                                                                        
Currency forward                                                                        
Interest rate swap                                                                        
Interest rate swap and cross currency swap                                                                        
Call currency options                                                                        
Put currency options                                                                        
Subtotal                                                                        
                                                                                           
Cash flow hedge derivatives                                                                                          
Currency forward                                                                        
Interest rate swap                                                                        
Interest rate swap and cross currency swap                           65,359    63,587    301,310    123,214    258,296    129,166    1,239,959    1,151,878    1,864,924    1,467,845    317,618    223,016 
Call currency options                                                                        
Put currency options                                                                        
Subtotal                           65,359    63,587    301,310    123,214    258,296    129,166    1,239,959    1,151,878    1,864,924    1,467,845    317,618    223,016 
Total                           65,359    63,587    301,310    123,214    258,296    129,166    1,239,959    1,151,878    1,864,924    1,467,845    317,618    223,016 

 

63

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(b)Fair value Hedges:

 

As of June 30, 2023 and December 31, 2022, no fair value hedges are held.

  

(c)Cash flow Hedges:

 

(c.1)The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens, Peruvian Sol, Australian Dollars, Euros, Norwegian kroner and Mexican peso. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment impact the item “Interest Revenue” of the Income Financial Statements.

 

64

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Hedge element                                                                
Outflows:                                                                
Corporate Bond EUR                           (1,473)   (1,533)   (44,045)   (45,839)   (1,581)   (1,646)   (49,509)   (52,347)   (96,608)   (101,365)
Corporate Bond HKD           (1,103)       (5,225)       (6,226)   (92,127)   (87,256)   (92,999)   (151,678)   (161,662)   (148,823)   (158,619)   (400,311)   (505,407)
Corporate Bond PEN                   (3,145)   (3,172)   (3,145)   (3,172)   (12,582)   (12,689)   (12,582)   (12,689)   (158,563)   (163,094)   (190,017)   (194,816)
Corporate Bond CHF               (378)           (104,295)   (106,877)   (135,426)   (139,270)   (116,809)   (120,501)           (356,530)   (367,026)
Corporate Bond USD                           (13,683)   (14,520)   (27,366)   (29,039)   (21,377)   (22,684)   (489,431)   (526,617)   (551,857)   (592,860)
Obligation USD                           (56,257)   (59,876)                           (56,257)   (59,876)
Corporate Bond JPY                   (97)   (113)   (1,760)   (1,740)   (38,439)   (3,705)   (3,188)   (3,705)   (179,206)   (209,193)   (222,690)   (218,456)
Corporate Bond AUD                   (2,519)   (1,138)   (2,674)   (4,487)   (10,376)   (11,254)   (10,381)   (11,252)   (222,307)   (242,281)   (248,257)   (270,412)
Corporate Bond NOK                           (2,043)   (2,366)   (4,085)   (4,732)   (4,085)   (4,732)   (60,111)   (69,621)   (70,324)   (81,451)
Corporate Bond MXN           (304)       (65)       (195)       (563)       (33,036)               (34,163)    
                                                                                 
Hedge instrument                                                                                
Inflows:                                                                                
Cross Currency Swap EUR                           1,473    1,533    44,045    45,839    1,581    1,646    49,509    52,347    96,608    101,365 
Cross Currency Swap HKD           1,103        5,225        6,226    92,127    87,256    92,999    151,678    161,662    148,823    158,619    400,311    505,407 
Cross Currency Swap PEN                   3,145    3,172    3,145    3,172    12,582    12,689    12,582    12,689    158,563    163,094    190,017    194,816 
Cross Currency Swap CHF               378            104,295    106,877    135,426    139,270    116,809    120,501            356,530    367,026 
Cross Currency Swap USD                           13,683    14,520    27,366    29,039    21,377    22,684    489,431    526,617    551,857    592,860 
Cross Currency Swap USD                           56,257    59,876                            56,257    59,876 
Cross Currency Swap JPY                   97    113    1,760    1,740    38,439    3,705    3,188    3,705    179,206    209,193    222,690    218,456 
Cross Currency Swap AUD                   2,519    1,138    2,674    4,487    10,376    11,254    10,381    11,252    222,307    242,281    248,257    270,412 
Cross Currency Swap NOK                           2,043    2,366    4,085    4,732    4,085    4,732    60,111    69,621    70,324    81,451 
Cross Currency Swap MXN           304        65        195        563        33,036                34,163     
                                                                                 
Net cash flows                                                                

 

65

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

   Demand   Up to 1 month   Over 1 month and up to
3 months
   Over 3 months and up to
12 months
   Over 1 year and up to
3 years
   Over 3 years and up to
5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                 
Hedge element                                                                
Inflows:                                                                
Cash flows in CLF           1,467    1,437    6,414    1,742    202,595    268,092    373,421    327,478    349,696    309,408    1,417,219    1,389,012    2,350,812    2,297,169 
                                                                                 
Hedge instrument                                                                                
Outflows:                                                                                
Cross Currency Swap HKD           (195)   (193)   (4,308)       (4,611)   (76,545)   (94,441)   (91,880)   (139,743)   (135,953)   (116,436)   (113,472)   (359,734)   (418,043)
Cross Currency Swap PEN                   (811)   (745)   (779)   (789)   (3,147)   (3,058)   (3,160)   (3,070)   (118,480)   (116,033)   (126,377)   (123,695)
Cross Currency Swap JPY                   (391)   (387)   (6,048)   (4,358)   (47,168)   (9,503)   (9,765)   (9,490)   (286,555)   (281,160)   (349,927)   (304,898)
Cross Currency Swap USD                           (76,470)   (74,623)   (21,606)   (21,023)   (21,666)   (21,052)   (535,308)   (526,067)   (655,050)   (642,765)
Cross Currency Swap CHF           (1,272)   (1,244)           (109,709)   (107,515)   (145,527)   (143,166)   (135,309)   (132,878)           (391,817)   (384,803)
Cross Currency Swap EUR                           (2,368)   (2,298)   (54,482)   (53,703)   (1,877)   (1,824)   (54,065)   (53,057)   (112,792)   (110,882)
Cross Currency Swap AUD                   (904)   (610)   (964)   (1,211)   (3,736)   (3,636)   (3,744)   (3,634)   (226,882)   (221,509)   (236,230)   (230,600)
Cross Currency Swap NOK                           (776)   (753)   (1,549)   (1,509)   (1,551)   (1,507)   (79,493)   (77,714)   (83,369)   (81,483)
Cross Currency Swap MXN                           (870)       (1,765)       (32,881)               (35,516)    
Forward UF                                                                
                                                                                 
Net cash flows                                                                

 

66

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

With respect to UF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)The unrealized results generated during the period 2023 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with credit to equity amounting to Ch$59,103 million (charge to equity of Ch$139,951 million in June 2022). The net effect of taxes credit to equity amounts to Ch$43,146 million (charge to equity of Ch$102,164 million during the period June 2022).

 

The accumulated balance for this concept as of June 30, 2023 corresponds to a charge in equity amounted to Ch$44,679 million (charge to equity of Ch$103,782 million as of December 2022).

 

(c.4)The effect of the cash flow hedging derivatives that offset the result of the hedged instruments corresponds to a charge to income of Ch$172,412 million during the period 2023 (charge to results for Ch$7,187 million during the period June 2022).

 

(c.5)As of June 30, 2023 and 2022, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)As of June 30, 2023 and 2022, the Bank does not have hedges of net investments in foreign business.

 

13.Financial assets at amortized cost:

 

The item detail is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Rights by resale agreements and securities lending   38,863    54,061 
Debt financial instruments   915,407    902,355 
Loans and advances to Banks   2,782,662    2,174,115 
Loans to customers:          
Commercial loans   19,441,148    20,285,710 
Residential mortgage loans   11,843,185    11,416,154 
Consumer loans   5,156,922    4,992,940 
Provisions established for credit risk:          
Commercial loans provisions   (395,430)   (414,200)
Mortgage loans provisions   (30,442)   (29,303)
Consumer loans provisions   (353,255)   (334,889)
Total   39,399,060    39,046,943 

 

67

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(a)Rights arising from resale agreements:

 

The Bank provides financing to its customers through resale agreements and securities lending, in which the financial instrument serves as collateral. As of June 30, 2023 and December 31, 2022, the detail is as follows:

 

   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                                
Central Bank bonds                                                                
Central Bank promissory notes                                                                
Other instruments issued by the Chilean Government and Central Bank of Chile                                                                
Subtotal                                                                
Other Financial Instruments issued in Chile                                                                                
Deposit promissory notes from domestic banks                                                                
Mortgage bonds from domestic banks                                                                
Bonds from domestic banks                                                                
Deposits in domestic banks                                                                
Bonds from other Chilean companies                                                                
Other instruments issued in Chile           21,085    35,549    14,442    14,324    3,336    4,188                            38,863    54,061 
Subtotal           21,085    35,549    14,442    14,324    3,336    4,188                            38,863    54,061 
Financial Instruments issued by foreign institutions                                                                                
Instruments from foreign governments or Central Bank                                                                
Other instruments from foreign                                                                
Subtotal                                                                
Total           21,085    35,549    14,442    14,324    3,336    4,188                            38,863    54,061 

 

Purchased Instruments:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of June 30, 2023, the fair value of the instruments received amounts to Ch$39,069 million (Ch$53,173 million in December 2022).

 

68

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(b)Debt financial instruments:

 

At the end of each period, the balances presented under this item are as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile      
Bonds and promissory notes from the General Treasury of the Republic   915,407    902,355 
Other fiscal debt financial instruments        
           
Other Finacial Instruments issued in Chile          
Debt financial instruments from other domestic banks        
Bonds and trade effects from domestic companies        
Other debt financial instruments issued in the country        
           
Financial Instruments issued Abroad          
Debt financial instruments from foreign Central Banks        
Debt financial instruments from foreign governments and fiscal entities        
Debt financial instruments from other foreing banks        
Bonds and trade effects from foreign companies        
Other debt financial instruments issued abroad        
           
Accumulated Impairment Value of Financial Assets at Amortized Cost Debt Financial Instruments          
Financial assets with no significant increase in credit risk since initial recognition (phase 1)        
Financial assets with a significant increase in credit risk since initial recognition, but without credit impairment (phase 2)        
Financial assets with credit impairment (phase 3)        
Total   915,407    902,355 
           

 

Under Instruments of the Government and the Central Bank of Chile, instruments are classified pledged as collateral as part of the FCIC program are included for an approximate amount of Ch$838,882 million as of June 30, 2023 (Ch$560,434 million as of December 31, 2022).

 

69

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(c)Loans and advances to Banks: At the end of each period, the balances presented under this item are as follows:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      Net 
   Individual   Individual   Individual       Individual   Individual   Individual       Financial 
As of June 30, 2023  Evaluation   Evaluation   Evaluation   Total   Evaluation   Evaluation   Evaluation   Total  Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Domestic Banks                                    
Interbank loans of liquidity                                                               
Interbank loans commercial                                    
Current accounts overdrafts                                    
Chilean exports foreign trade loans                                    
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Non-transferable deposits in domestic banks                                    
Other debts with domestic banks                                    
Foreign Banks                                             
Interbank loans of liquidity                                    
Interbank loans commercial   182,126            182,126    (398)           (398)   181,728 
Current accounts overdrafts                                    
Chilean exports foreign trade loans   100,285            100,285    (115)           (115)   100,170 
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Current account deposits with foreign banks for derivatives transactions                                    
Other non-transferable deposits with foreign banks                                    
Other debts with foreign banks                                    
Subtotal Domestic Bank and Foreign   282,411            282,411    (513)           (513)   281,898 
Central Bank of Chile                                             
Current account deposits for derivative transactions with a counterparty                                    
Other deposits not available   2,500,764            2,500,764                    2,500,764 
Other receivables                                    
Foreign Central Banks                                             
Current account deposits for derivatives transactions                                    
Other deposits not available                                    
Other receivables                                    
Subtotal Central Bank of Chile and Foreign Central Banks   2,500,764            2,500,764                    2,500,764 
Total   2,783,175            2,783,175    (513)           (513)   2,782,662 

 

70

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(c)Loans and advances to Banks, continued:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Net 
   Individual   Individual   Individual       Individual   Individual   Individual       Financial 
As of December 31, 2022  Evaluation   Evaluation   Evaluation   Total   Evaluation   Evaluation   Evaluation   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Domestic Banks                                    
Interbank loans of liquidity                                                        
Interbank loans commercial                                    
Current accounts overdrafts                                    
Chilean exports foreign trade loans                                    
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Non-transferable deposits in domestic banks                                    
Other debts with foreign banks                                    
Foreign Banks                                             
Interbank loans of liquidity                                    
Interbank loans commercial   186,660            186,660    (408)           (408)   186,252 
Current accounts overdrafts                                    
Chilean exports foreign trade loans   186,553            186,553    (269)           (269)   186,284 
Chilean imports foreign trade loans                                    
Credits with third countries   479            479                    479 
Current account deposits with foreign banks for derivatives transactions                                    
Other non-transferable deposits with foreign banks                                    
Other debts with foreign banks                                    
Subtotal Domestic Bank and Foreign   373,692            373,692    (677)           (677)   373,015 
Central Bank of Chile                                             
Current account deposits for derivative transactions with a counterparty                                    
Other deposits not available   1,801,100            1,801,100                    1,801,100 
Other receivables                                    
Foreign Central Banks                                             
Current account deposits for derivatives transactions                                    
Other deposits not available                                    
Other receivables                                    
Subtotal Central Bank of Chile and Foreign Central Banks   1,801,100            1,801,100                    1,801,100 
Total   2,174,792            2,174,792    (677)           (677)   2,174,115 

 

71

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(d)Loans to Customers: At the end of each period, the balances presented under this item are as follows:

 

   Assets before allowances   Allowances established     
      Substandard    Non-Complying          Substandard   Non-Complying
      

Deductible

        
Loans to Customers 

Normal Portfolio

Evaluation

  

Portfolio

Evaluation

   Portfolio
Evaluation
      

Normal Portfolio

Evaluation

  

Portfolio

Evaluation

  

Portfolio

Evaluation

     

Warranties

Fogape
       Net
Financial
 

As of June 30, 2023

  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Sub Total   Covid-19   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                                            
Commercial loans   10,443,118    3,898,962    166,672    181,537    313,146    15,003,435    (89,202)   (29,773)   (3,734)   (61,143)   (90,904)   (274,756)   (21,464)   (296,220)   14,707,215 
Chilean exports foreign trade loans   1,103,083    3,131    5,468    6,656    245    1,118,583    (24,287)   (121)   (206)   (2,881)   (92)   (27,587)       (27,587)   1,090,996 
Accrediting foreign trade loans negotiated in terms of Chilean imports   2,390                    2,390    (107)                   (107)       (107)   2,283 
Chilean imports foreign trade loans   534,112    35,558    6,787    2,409    2,093    580,959    (18,420)   (977)   (890)   (1,348)   (1,057)   (22,692)       (22,692)   558,267 
Current account debtors   136,452    88,329    5,644    2,948    1,374    234,747    (2,610)   (2,111)   (805)   (781)   (656)   (6,963)       (6,963)   227,784 
Credit card debtors   19,989    67,802    948    847    6,707    96,293    (799)   (2,058)   (144)   (477)   (3,657)   (7,135)       (7,135)   89,158 
Factoring transactions   494,296    32,016    3,637    893    205    531,047    (8,228)   (769)   (233)   (370)   (72)   (9,672)       (9,672)   521,375 
Commercial lease transactions (1)   1,431,301    282,436    32,327    32,846    10,838    1,789,748    (2,715)   (3,470)   (155)   (4,927)   (1,357)   (12,624)   (621)   (13,245)   1,776,503 
Student loans       54,721            3,376    58,097        (2,631)           (2,362)   (4,993)       (4,993)   53,104 
Other loans and accounts receivable   6,534    10,043    451    7,508    1,313    25,849    (217)   (43)   (66)   (6,002)   (488)   (6,816)       (6,816)   19,033 
Subtotal   14,171,275    4,472,998    221,934    235,644    339,297    19,441,148    (146,585)   (41,953)   (6,233)   (77,929)   (100,645)   (373,345)   (22,085)   (395,430)   19,045,718 
Residential mortgage loans                                                                           
Letters of credit       3,006            150    3,156        (2)           (8)   (10)       (10)   3,146 
Endorsable mortgage loans       12,548            371    12,919        (9)           (30)   (39)       (39)   12,880 
Loans with mutual funds financed by mortgage bonds                                                            
Other residential lending       11,438,141            221,282    11,659,423        (14,406)           (15,067)   (29,473)       (29,473)   11,629,950 
Residential lease transactions (1)                                                            
Other loans and accounts receivable       160,520            7,167    167,687        (251)           (669)   (920)       (920)   166,767 
Subtotal       11,614,215            228,970    11,843,185        (14,668)           (15,774)   (30,442)       (30,442)   11,812,743 
Consumer loans                                                                           
Consumer loans in installments       2,903,996            211,221    3,115,217        (148,188)           (120,860)   (269,048)       (269,048)   2,846,169 
Current account debtors       262,788            2,650    265,438        (11,123)           (1,299)   (12,422)       (12,422)   253,016 
Credit card debtors       1,739,750            34,844    1,774,594        (49,324)           (21,303)   (70,627)       (70,627)   1,703,967 
Consumer lease transactions (1)       451                451        (5)               (5)       (5)   446 
Other loans and accounts receivable       30            1,192    1,222        (8)           (1,145)   (1,153)       (1,153)   69 
Subtotal       4,907,015            249,907    5,156,922        (208,648)           (144,607)   (353,255)       (353,255)   4,803,667 
Total   14,171,275    20,994,228    221,934    235,644    818,174    36,441,255    (146,585)   (265,269)   (6,233)   (77,929)   (261,026)   (757,042)   (22,085)   (779,127)   35,662,128 

 

(1)In this item, the Bank finances its clients the acquisition of movable and immovable property through financial lease agreements. As of June 30, 2023 Ch$911,073 million correspond to finance leases on immovable property and Ch$879,126 million correspond to finance leases on movable property.

 

72

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(d)Loans to Customers, continued:

 

   Assets before allowances   Allowances established     
      Substandard   Non-Complying          Substandard   Non-Complying      

Deductible

        
Loans to Customers   Normal Portfolio
Evaluation
   Portfolio
Evaluation
   Portfolio
Evaluation
       Normal Portfolio
Evaluation
   Portfolio
Evaluation
   Portfolio
Evaluation
      

Warranties

Fogape

       Net
Financial
 
As of December 31, 2022  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Sub Total   Covid-19   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                                            
Commercial loans   11,267,836    3,946,954    227,161    162,190    267,428    15,871,569    (97,717)   (29,691)   (18,459)   (59,989)   (82,000)   (287,856)   (31,986)   (319,842)   15,551,727 
Chilean exports foreign trade loans   941,478    3,857    4,565    5,980    533    956,413    (19,033)   (114)   (256)   (2,779)   (255)   (22,437)       (22,437)   933,976 
Accrediting foreign trade loans negotiated in terms of Chilean imports   2,715                    2,715    (121)                   (121)       (121)   2,594 
Chilean imports foreign trade loans   638,964    43,915    9,726    3,967    1,843    698,415    (19,478)   (1,193)   (709)   (2,564)   (868)   (24,812)       (24,812)   673,603 
Current account debtors   78,854    87,728    5,260    2,673    1,144    175,659    (2,093)   (2,083)   (679)   (669)   (544)   (6,068)       (6,068)   169,591 
Credit card debtors   18,235    61,911    875    649    5,153    86,823    (726)   (1,852)   (136)   (373)   (2,795)   (5,882)       (5,882)   80,941 
Factoring transactions   589,682    34,074    4,255    454    53    628,518    (10,523)   (828)   (333)   (351)   (19)   (12,054)       (12,054)   616,464 
Commercial lease transactions (1)   1,415,018    290,772    35,050    31,392    9,162    1,781,394    (2,560)   (3,784)   (146)   (4,259)   (1,228)   (11,977)   (757)   (12,734)   1,768,660 
Student loans       56,542            3,052    59,594        (2,451)           (2,105)   (4,556)       (4,556)   55,038 
Other loans and accounts receivable   6,551    9,088    324    7,357    1,290    24,610    (216)   (25)   (79)   (4,951)   (423)   (5,694)       (5,694)   18,916 
Subtotal   14,959,333    4,534,841    287,216    214,662    289,658    20,285,710    (152,467)   (42,021)   (20,797)   (75,935)   (90,237)   (381,457)   (32,743)   (414,200)   19,871,510 
Residential mortgage loans                                                                           
Letters of credit       3,717            175    3,892        (4)           (9)   (13)       (13)   3,879 
Endorsable mortgage loans       14,251            349    14,600        (16)           (28)   (44)       (44)   14,556 
Loans with mutual funds financed by mortgage bonds                                                            
Other residential lending       11,044,318            189,029    11,233,347        (14,495)           (13,112)   (27,607)       (27,607)   11,205,740 
Residential lease transactions (1)                                                            
Other loans and accounts receivable       158,133            6,182    164,315        (639)           (1,000)   (1,639)       (1,639)   162,676 
Subtotal       11,220,419            195,735    11,416,154        (15,154)           (14,149)   (29,303)       (29,303)   11,386,851 
Consumer loans                                                                           
Consumer loans in installments       2,925,947            188,507    3,114,454        (147,154)           (114,176)   (261,330)       (261,330)   2,853,124 
Current account debtors       250,308            3,101    253,409        (9,661)           (1,522)   (11,183)       (11,183)   242,226 
Credit card debtors       1,593,759            29,776    1,623,535        (43,204)           (18,184)   (61,388)       (61,388)   1,562,147 
Consumer lease transactions (1)       503                503        (6)               (6)       (6)   497 
Other loans and accounts receivable       47            992    1,039        (18)           (964)   (982)       (982)   57 
Subtotal       4,770,564            222,376    4,992,940        (200,043)           (134,846)   (334,889)       (334,889)   4,658,051 
Total   14,959,333    20,525,824    287,216    214,662    707,769    36,694,804    (152,467)   (257,218)   (20,797)   (75,935)   (239,232)   (745,649)   (32,743)   (778,392)   35,916,412 

 

(1)In this item, the Bank finances its clients the acquisition of movable and immovable property through financial lease agreements. As of December 31, 2022 Ch$910,141 million correspond to finance leases on immovable property and Ch$871,756 million correspond to finance leases on movable property.

 

73

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(e)Contingent loan: At the close of each reporting period, the contingent credit risk exposure is as follows;

 

   Outstanding exposure before provisions   Provisions established   Net exposure 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       for credit
risk of
 
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       contingent 
As of June 30, 2023  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   loans 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                     
Warranty by endorsement and sureties   289,575    462                290,037    (3,112)   (6)               (3,118)   286,919 
Letters of credit for goods circulation operations   389,424    1,890        40        391,354    (825)   (3)       (26)       (854)   390,500 
Commitments to purchase local currency debt abroad                                                    
Contingent event transactions   2,383,290    51,053    87,664    14,711    169    2,536,887    (25,443)   (517)   (7,941)   (3,601)   (82)   (37,584)   2,499,303 
Undrawn credit lines with immediate termination   1,246,763    8,167,698    4,575    862    10,351    9,430,249    (2,112)   (4,182)   (53)   (426)   (5,127)   (11,900)   9,418,349 
Undrawn credit lines                                                    
Credits for Higher Education Law No. 20,027 (CAE)                                                    
Other irrevocable loan commitments   38,899                    38,899    (31)                   (31)   38,868 
Other contingent loans                                                    
Total   4,347,951    8,221,103    92,239    15,613    10,520    12,687,426    (31,523)   (4,708)   (7,994)   (4,053)   (5,209)   (53,487)   12,633,939 

 

74

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(e)Contingent loan, continued:

 

   Outstanding exposure before provisions   Provisions established   Net exposure 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       for credit
risk of
 
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       contingent 
As of December 31, 2022  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   loans 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                     
Warranty by endorsement and sureties   340,789    575    7,362    48        348,774    (2,939)   (8)   (2,970)   (19)       (5,936)   342,838 
Letters of credit for goods circulation operations   423,810    385                424,195    (875)   (2)               (877)   423,318 
Commitments to purchase local currency debt abroad                                                    
Contingent event transactions   2,541,711    52,124    86,748    16,872    153    2,697,608    (25,758)   (533)   (7,888)   (3,528)   (73)   (37,780)   2,659,828 
Undrawn credit lines with immediate termination   1,251,041    8,078,996    4,948    789    12,089    9,347,863    (2,061)   (4,115)   (67)   (471)   (5,986)   (12,700)   9,335,163 
Undrawn credit lines                                                    
Credits for Higher Education Law No. 20,027 (CAE)                                                    
Other irrevocable loan commitments   72,355                    72,355    (84)                   (84)   72,271 
Other contingent loans                                                    
Total   4,629,706    8,132,080    99,058    17,709    12,242    12,890,795    (31,717)   (4,658)   (10,925)   (4,018)   (6,059)   (57,377)   12,833,418 

 

75

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions:

 

Summary of changes in due from banks provisions constituted by credit risk portfolio in the period:

 

   Changes in provisions constituted by portfolio in the period 
   Individual Evaluation     
   Normal
Portfolio
   Substandard
Portfolio
   Non-Complying
Portfolio
   Total 
   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                
Balance as of January 1, 2023   677            677 
Allowances established/ released:                    
Change in measurement without portfolio reclassification during the period   (90)           (90)
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                    
Transfer from Normal individual to Substandard                
Transfer from Normal individual to Non-Complying individual                
Transfer from Substandard to Non-Complying individual                
Transfer from Substandard to Normal individual                
Transfer from Non-Complying individual to Substandard                
Transfer from Non-Complying individual to Normal individual                
New assets originated   856            856 
New credits for conversion of contingent to loan                
New assets purchased                
Sales or transfers of credits                
Payment of credit   (899)           (899)
Provisions for write-offs                
Recovery of written-off loans                
Foreign exchange differences   (31)           (31)
Other changes in allowances                
Balance as of June 30, 2023   513            513 

 

76

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the year 
   Individual Evaluation     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio   Total 
   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                
Balance as of January 1, 2022   519         —         —    519 
Allowances established/ released:                    
Change in measurement without portfolio reclassification during the year   (51)           (51)
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):                    
Transfer from Normal individual to Substandard                
Transfer from Normal individual to Non-Complying individual                
Transfer from Substandard to Non-Complying individual                
Transfer from Substandard to Normal individual                
Transfer from Non-Complying individual to Substandard                
Transfer from Non-Complying individual to Normal individual                
New assets originated   1,793            1,793 
New credits for conversion of contingent to loan                
New assets purchased                
Sales or transfers of credits                
Payment of credit   (1,550)           (1,550)
Provisions for write-offs                
Recovery of written-off loans                
Foreign exchange differences   (34)           (34)
Other changes in allowances                
Balance as of December 31, 2022   677            677 

 

77

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in commercial loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
          Substandard
       Deductible     
   Normal Portfolio
Evaluation
   Substandard   Portfolio
Evaluation
   Sub total   Warranties
FOGAPE
     
   Group   Individual   Portfolio   Group   Individual   Group   Individual   Covid-19   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                    
Balance as of January 1, 2023   42,021    152,467    20,797    90,237    75,935    132,258    249,199    32,743    414,200 
Provisions established/ released:                                             
Change in measurement without portfolio reclassification during the period   1,820    (20,082)   (3,550)   10,965    5,707    12,785    (17,925)       (5,140)
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                             
Transfer from Normal individual to Substandard       (969)   1,660                691        691 
Transfer from Normal individual to Non-Complying individual       (60)           1,804        1,744        1,744 
Transfer from Substandard to Non-Complying individual           (1,732)       7,444        5,712        5,712 
Transfer from Substandard to Normal individual       843    (12,291)               (11,448)       (11,448)
Transfer from Non-Complying individual to Substandard                   (4)       (4)       (4)
Transfer from Non-Complying individual to Normal individual                   (17)       (17)       (17)
Transfer from Normal group to Non-Complying group   (7,863)           20,326        12,463            12,463 
Transfer from Non-Complying group to Normal group   266            (3,171)       (2,905)           (2,905)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying)                                    
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (427)   933    66    (26)   55    (453)   1,054        601 
New assets originated   11,947    108,750    3,598    9,360    9,324    21,307    121,672        142,979 
New credits for conversion of contingent to loan   4,123    6,715    551    373    435    4,496    7,701        12,197 
New assets purchased                                    
Sales or transfers of credits                                    
Payment of credit   (9,879)   (98,557)   (2,803)   (16,737)   (14,166)   (26,616)   (115,526)   (10,658)   (152,800)
Provisions for write-offs               (10,621)   (7,525)   (10,621)   (7,525)       (18,146)
Recovery of written-off loans   37                    37            37 
Changes to models and assumptions                                    
Foreign exchange differences   (92)   (3,455)   (63)   (61)   (1,063)   (153)   (4,581)       (4,734)
Other changes in allowances                                    
Balance as of June 30, 2023   41,953    146,585    6,233    100,645    77,929    142,598    230,747    22,085    395,430 

 

78

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the year 
          Substandard
       Deductible     
   Normal Portfolio
Evaluation
   Substandard   Portfolio
Evaluation
   Sub total   Warranties
Fogape
     
   Group   Individual   Portfolio   Group   Individual   Group   Individual   Covid-19   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                    
Balance as of January 1, 2022   52,512    148,704    6,121    87,340    73,677    139,852    228,502    48,534    416,888 
Provisions established/ released:                                             
Change in measurement without portfolio reclassification during the year   (2,777)   (25,395)   (4,103)   15,801    23,725    13,024    (5,773)       7,251 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):                                             
Transfer from Normal individual to Substandard       (4,203)   21,075                16,872        16,872 
Transfer from Normal individual to Non-Complying individual       (1,015)           9,568        8,553        8,553 
Transfer from Substandard to Non-Complying individual           (2,833)       14,814        11,981        11,981 
Transfer from Substandard to Normal individual       944    (894)               50        50 
Transfer from Non-Complying individual to Substandard           35        (246)       (211)       (211)
Transfer from Non-Complying individual to Normal individual       1                    1        1 
Transfer from Normal group to Non-Complying group   (15,304)           35,153        19,849            19,849 
Transfer from Non-Complying group to Normal group   1,539            (10,220)       (8,681)           (8,681)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying)                                    
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (2,275)   2,829    415    (226)   168    (2,501)   3,412        911 
New assets originated   26,590    201,650    8,222    13,377    22,174    39,967    232,046        272,013 
New credits for conversion of contingent to loan   359    502    133    32    31    391    666        1,057 
New assets purchased                                    
Sales or transfers of credits                   (1,630)       (1,630)       (1,630)
Payment of credit   (18,835)   (171,428)   (7,238)   (24,910)   (48,902)   (43,745)   (227,568)       (271,313)
Provisions for write-offs   (5)           (26,006)   (18,010)   (26,011)   (18,010)       (44,021)
Recovery of written-off loans   224                    224            224 
Changes to models and assumptions                                    
Foreign exchange differences   (7)   (122)   (136)   (104)   566    (111)   308        197 
Other changes in allowances                               (15,791)   (15,791)
Balance as of December 31, 2022   42,021    152,467    20,797    90,237    75,935    132,258    249,199    32,743    414,200 

 

79

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in residential mortgage loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Group Evaluation     
   Normal Portfolio   Non-Complying Portfolio   Total 
  MCh$   MCh$   MCh$ 
Residential mortgage loans            
Balance as of January 1, 2023   15,154    14,149    29,303 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period   1,105    250    1,355 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (2,077)   4,152    2,075 
Transfer from Non-Complying group to Normal group   108    (637)   (529)
New assets originated   923        923 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (545)   (1,501)   (2,046)
Provisions for write-offs       (639)   (639)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange differences            
Other changes in allowances            
Balance as of June 30, 2023   14,668    15,774    30,442 

 

80

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the year 
   Group Evaluation     
   Normal Portfolio   Non-Complying Portfolio   Total 
  MCh$   MCh$   MCh$ 
Residential mortgage loans            
Balance as of January 1, 2022   9,512    21,219    30,731 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the year   6,228    1,559    7,787 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (2,537)   6,435    3,898 
Transfer from Non-Complying group to Normal group   1,773    (10,431)   (8,658)
New assets originated   1,334    280    1,614 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (1,156)   (3,241)   (4,397)
Provisions for write-offs       (1,672)   (1,672)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange differences            
Other changes in allowances            
Balance as of December 31, 2022   15,154    14,149    29,303 

 

81

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in consumer loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Group Evaluation     
   Normal Portfolio   Non-Complying Portfolio   Total 
  MCh$   MCh$   MCh$ 
Consumer loans            
Balance as of January 1, 2023   200,043    134,846    334,889 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period   15,721    3,138    18,859 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (69,207)   88,677    19,470 
Transfer from Non-Complying group to Normal group   3,650    (10,706)   (7,056)
New assets originated   63,382    40,900    104,282 
New credits for conversion of contingent to loan   41,936    2,292    44,228 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (47,919)   (16,593)   (64,512)
Provisions for write-offs       (97,907)   (97,907)
Recovery of written-off loans   1,056        1,056 
Changes to models and assumptions            
Foreign exchange differences   (14)   (40)   (54)
Other changes in allowances            
Balance as of June 30, 2023   208,648    144,607    353,255 

 

82

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the year 
   Group Evaluation     
   Normal Portfolio   Non-Complying Portfolio   Total 
  MCh$   MCh$   MCh$ 
Consumer loans            
Balance as of January 1, 2022   142,634    127,996    270,630 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the year   83,308    109,783    193,091 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (84,107)   116,954    32,847 
Transfer from Non-Complying group to Normal group   7,923    (36,693)   (28,770)
New assets originated   99,205    45,329    144,534 
New credits for conversion of contingent to loan   3,699    528    4,227 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (58,447)   (121,642)   (180,089)
Provisions for write-offs   (7)   (107,605)   (107,612)
Recovery of written-off loans   6,048        6,048 
Changes to models and assumptions            
Foreign exchange differences   (213)   196    (17)
Other changes in allowances            
Balance as of December 31, 2022   200,043    134,846    334,889 

 

83

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in contingent credit risk provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio       Non-Complying Portfolio         
   Evaluation   Substandard   Evaluation   Subtotal     
   Group   Individual   Portfolio   Group   Individual   Group   Individual   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Contingent loan exposure                                
Balance as of January 1, 2023   4,658    31,717    10,925    6,059    4,018    10,717    46,660    57,377 
Provisions established/ released:                                        
Change in measurement without portfolio reclassification during the period   (185)   (885)   (38)   (353)   (13)   (538)   (936)   (1,474)
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                        
Transfer from Normal individual to Substandard       (190)   371                181    181 
Transfer from Normal individual to Non-Complying individual       (4)           260        256    256 
Transfer from Substandard to Non-Complying individual           (161)       832        671    671 
Transfer from Substandard to Normal individual       579    (2,859)               (2,280)   (2,280)
Transfer from Non-Complying individual to Substandard           1        (63)       (62)   (62)
Transfer from Non-Complying individual to Normal individual                   (45)       (45)   (45)
Transfer from Normal group to Non-Complying group   (54)           1,012        958        958 
Transfer from Non-Complying group to Normal group   13            (1,088)       (1,075)       (1,075)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying )                                
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (25)   38    1    (2)   2    (27)   41    14 
New contingent loan granted   1,022    14,273    7,645    506    1,228    1,528    23,146    24,674 
Contingent credits for conversion   (291)   (213)   (57)   (262)   (88)   (553)   (358)   (911)
Changes to models and assumptions                                
Foreign exchange differences   (1)   (348)   (173)   (239)   (2)   (240)   (523)   (763)
Other changes in provisions   (429)   (13,444)   (7,661)   (424)   (2,076)   (853)   (23,181)   (24,034)
Balance as of June 30, 2023   4,708    31,523    7,994    5,209    4,053    9,917    43,570    53,487 

 

84

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the year 
   Normal Portfolio       Non-Complying Portfolio         
   Evaluation    Substandard   Evaluation   Subtotal     
   Group   Individual   Portfolio   Group   Individual   Group   Individual   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Contingent loan exposure                                
Balance as of January 1, 2022   4,371    34,785    4,297    9,253    1,280    13,624    40,362    53,986 
Provisions established/ released:                                        
Change in measurement without portfolio reclassification during the year   6,226    1,555    (784)   (2)   (11)   6,224    760    6,984 
Change in measurement without portfolio reclassification from the beginning to the end of the year (portfolio from (-) until (+)):                                        
Transfer from Normal individual to Substandard       (2,226)   7,201                4,975    4,975 
Transfer from Normal individual to Non-Complying individual       (97)           1,419        1,322    1,322 
Transfer from Substandard to Non-Complying individual           (497)       5,920        5,423    5,423 
Transfer from Substandard to Normal individual       45    (59)               (14)   (14)
Transfer from Non-Complying individual to Substandard           1        (17)       (16)   (16)
Transfer from Non-Complying individual to Normal individual       1            (37)       (36)   (36)
Transfer from Normal group to Non-Complying group   (136)           1,790        1,654        1,654 
Transfer from Non-Complying group to Normal group   79            (5,697)       (5,618)       (5,618)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying )                                
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (91)   130    81    (6)   2    (97)   213    116 
New contingent loan granted   2,275    33,913    8,770    1,460    158    3,735    42,841    46,576 
Contingent credits for conversion   (1,172)   (386)   (57)   (12)   (11)   (1,184)   (454)   (1,638)
Changes to models and assumptions                                
Foreign exchange differences   4    (274)   (11)   33    (2)   37    (287)   (250)
Other changes in provisions   (6,898)   (35,729)   (8,017)   (760)   (4,683)   (7,658)   (48,429)   (56,087)
Balance as of December 31, 2022   4,658    31,717    10,925    6,059    4,018    10,717    46,660    57,377 

 

85

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

In addition to these provisions for credit risk, country risk provisions are maintained to cover foreign operations and additional provisions agreed by the Board of Directors, which are presented in liabilities under the item Special provisions for credit risk (See Note No. 26).

 

Other disclosures:

 

As of June 30, 2023, under the Commercial Loans item, operations are maintained that guarantee obligations maintained with the Central Bank of Chile as part of the Loan Increase Conditional Credit Facility (FCIC by its Spanish initials) program for an approximate amount of Ch$2,847,475 million (Ch$3,297,016 million in December 2022).

 

86

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(g)Industry sector:

 

At the closing of each reporting period, the composition of economic activity for loans, contingent loans exposure and provisions constituted are as follows:

 

   Credit and Contingent loans Exposure   Allowances Established 
   Domestic loans   Foreign loans   Total   Total   Domestic loans   Foreign loans   Total   Total 
   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                 
Loans and advances to Banks   2,500,764    1,801,100    282,411    373,692    2,783,175    2,174,792            (513)   (677)   (513)   (677)
                                                             
Commercial loans                                                            
Agriculture and livestock   767,469    797,020            767,469    797,020    (13,746)   (15,876)           (13,746)   (15,876)
Fruit   628,102    663,000            628,102    663,000    (10,555)   (13,980)           (10,555)   (13,980)
Forestry   104,869    102,427            104,869    102,427    (2,923)   (2,515)           (2,923)   (2,515)
Fishing   28,447    30,492            28,447    30,492    (2,735)   (2,966)           (2,735)   (2,966)
Mining   390,535    314,851            390,535    314,851    (3,831)   (2,124)           (3,831)   (2,124)
Oil and natural gas   833    1,011            833    1,011    (15)   (19)           (15)   (19)
Product manufacturing industries;                                                            
Foods, beverages and tobacco   569,741    594,583            569,741    594,583    (19,103)   (16,315)           (19,103)   (16,315)
Textiles, leather goods and footwear   28,874    33,130            28,874    33,130    (841)   (839)           (841)   (839)
Woods and furnitures   108,986    105,502            108,986    105,502    (2,630)   (2,532)           (2,630)   (2,532)
Cellulose, Paper and printing   18,543    20,849            18,543    20,849    (862)   (962)           (862)   (962)
Chemicals and petroleum products   313,535    365,185            313,535    365,185    (5,713)   (6,568)           (5,713)   (6,568)
Metal, non-metal, machine or others   556,744    574,024            556,744    574,024    (10,576)   (11,097)           (10,576)   (11,097)
Electricity, gas and water   436,146    463,529            436,146    463,529    (3,429)   (4,880)           (3,429)   (4,880)
Residential construction   260,712    270,049            260,712    270,049    (11,795)   (11,518)           (11,795)   (11,518)
Non-residential construction (office, civil engineering)   329,668    355,453            329,668    355,453    (10,357)   (9,938)           (10,357)   (9,938)
Wholesale   1,724,062    2,034,520            1,724,062    2,034,520    (55,537)   (58,705)           (55,537)   (58,705)
Retail, restaurants and hotels   991,015    1,039,471    5,355    6,752    996,370    1,046,223    (43,212)   (47,644)   (425)   (547)   (43,637)   (48,191)
Transport and storage   1,125,901    1,208,622            1,125,901    1,208,622    (21,559)   (22,654)           (21,559)   (22,654)
Communications   122,386    232,694            122,386    232,694    (3,285)   (3,439)           (3,285)   (3,439)
Financial services   2,916,456    2,990,382            2,916,456    2,990,382    (30,116)   (30,132)           (30,116)   (30,132)
Business services   1,841,982    1,998,911        19,425    1,841,982    2,018,336    (55,119)   (58,868)       (830)   (55,119)   (59,698)
Real estate services   3,425,257    3,338,119    3,237    3,367    3,428,494    3,341,486    (19,440)   (26,399)   (138)   (144)   (19,578)   (26,543)
Student loans   58,097    59,594            58,097    59,594    (4,993)   (4,555)           (4,993)   (4,555)
Government administration, defence and police force   23,955    26,136            23,955    26,136    (353)   (453)           (353)   (453)
Social services and other community services   824,923    832,236            824,923    832,236    (16,285)   (16,608)           (16,285)   (16,608)
Personal services   1,835,318    1,804,376            1,835,318    1,804,376    (45,857)   (41,093)           (45,857)   (41,093)
Subtotal   19,432,556    20,256,166    8,592    29,544    19,441,148    20,285,710    (394,867)   (412,679)   (563)   (1,521)   (395,430)   (414,200)
                                                             
Residential mortgage loans   11,843,185    11,416,154            11,843,185    11,416,154    (30,442)   (29,303)           (30,442)   (29,303)
                                                             
Consumer loans   5,156,922    4,992,940            5,156,922    4,992,940    (353,255)   (334,889)           (353,255)   (334,889)
                                                             
Contingent loan exposure   12,687,426    12,890,795            12,687,426    12,890,795    (53,487)   (57,377)           (53,487)   (57,377)

 

87

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(h)Residential mortgage loans and its provisions established by insolvent tranche of the loan on the value of the mortgage guarantee (PVG) and days of default respectively:

 

As of June 30, 2023

 

    Residential mortgage loans (MCh$)   Allowances established of
Residential mortgage loans (MCh$)
 
Loan Tranche /  Days in default at the end of the period   Days in default at the end of the period 
Guarantee Value(%)  0   1 to 29   30 to 59   60 to 89   >  = 90   Total   0   1 to 29   30 to 59   60 to 89   >  = 90   Total 
PVG <=40%   1,587,615    23,296    9,703    3,841    11,280    1,635,735    (1,148)       (317)          (246)            (129)           (616)   (2,456)
40% < PVG <= 80%   9,219,312    177,540    69,456    34,529    92,954    9,593,791    (10,845)   (2,976)   (2,213)   (1,317)   (6,051)   (23,402)
80% < PVG <= 90%   553,857    11,712    5,566    3,003    7,321    581,459    (1,894)   (421)   (391)   (356)   (1,223)   (4,285)
PVG > 90%   30,268    1,130        83    719    32,200    (130)   (19)       (12)   (138)   (299)
Total   11,391,052    213,678    84,725    41,456    112,274    11,843,185    (14,017)   (3,733)   (2,850)   (1,814)   (8,028)   (30,442)

 

As of December 31, 2022

 

     Residential mortgage loans (MCh$)   Allowances established of
Residential mortgage loans (MCh$)
 
Loan Tranche /  Days in default at the end of the year   Days in default at the end of the year 
Guarantee Value (%)  0   1 to 29   30 to 59   60 to 89   >  = 90   Total   0   1 to 29   30 to 59   60 to 89   >  = 90   Total 
PVG <=40%   1,502,626    17,899    7,901    3,159         9,253    1,540,838    (1,187)        (246)          (224)          (119)        (506)   (2,282)
40% < PVG <= 80%   8,562,729    143,340    54,539    24,873    71,357    8,856,838    (9,857)   (2,689)   (1,815)   (1,028)   (4,271)   (19,660)
80% < PVG <= 90%   634,977    10,144    5,605    2,493    4,185    657,404    (2,291)   (429)   (423)   (302)   (788)   (4,233)
PVG > 90%   354,689    1,711    545    152    3,977    361,074    (2,053)   (108)   (35)   (30)   (902)   (3,128)
Total   11,055,021    173,094    68,590    30,677    88,772    11,416,154    (15,388)   (3,472)   (2,497)   (1,479)   (6,467)   (29,303)

 

88

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(i)Loans and advances to Banks and Commercial loans and their allowances established by classification category:

 

Below is the concentration of loans and advances to banks and commercial loans and their provisions constituted by classification category:

 

   Individual   Group       Provisions of
deductible warranties
 
As of March  Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Portfolio   Portfolio           Fogape 
31, 2023  A1   A2   A3   A4   A5   A6   Subtotal   B1   B2   B3   B4   Subtotal   C1   C2   C3   C4   C5   C6   Subtotal   Total   Normal   Non-Complying   Total   Total   Covid 19 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                                                                                             
Interbank loans for liquidity                                                                                                    
Interbank commercial loans           182,126                182,126                                                    182,126                182,126     
Current accounts overdrafts                                                                                                    
Chilean exports foreign trade loans       76,811    23,474                100,285                                                    100,285                100,285     
Chilean imports foreign trade loans                                                                                                    
Foreign trade loans between third countries                                                                                                    
Current account deposits in foreign banks for derivative operations                                                                                                    
Other non-transferable deposits in banks                                                                                                    
Other debts with banks                                                                                                    
Subtotal       76,811    205,600                282,411                                                    282,411                282,411     
Allowances established       63    450                513                                                    513                513     
% Allowances established       0.08%   0.22%               0.18%                                                   0.18%               0.18%    
                                                                                                                              
Commercial loans                                                                                                                             
Commercial loans       896,736    1,929,416    2,162,493    3,479,922    1,974,551    10,443,118    97,682    45,212    18,194    5,584    166,672    59,969    20,541    24,032    28,363    12,929    35,703    181,537    10,791,327    3,898,962    313,146    4,212,108    15,003,435    21,464 
Chilean exports foreign trade loans       250,237    183,161    195,182    305,532    168,971    1,103,083    4,032    955    481        5,468    1,048    9    2,286    1,239    297    1,777    6,656    1,115,207    3,131    245    3,376    1,118,583     
Accrediting foreign trade loans negotiated in terms of Chilean imports                   2,295    95    2,390                                                    2,390                2,390     
Chilean imports foreign trade loans       9,053    77,564    170,382    117,291    159,822    534,112    6,765    22            6,787    462    417        6    308    1,216    2,409    543,308    35,558    2,093    37,651    580,959     
Current account debtors       49,328    19,537    18,989    22,093    26,505    136,452    2,234    3,039    241    130    5,644    282    1,701    202    201    125    437    2,948    145,044    88,329    1,374    89,703    234,747     
Credit card debtors   21    310    1,915    3,093    7,338    7,312    19,989    595    262    54    37    948    127    45    43    124    191    317    847    21,784    67,802    6,707    74,509    96,293     
Factoring transactions   990    134,928    114,457    57,377    98,016    88,528    494,296    3,494        143        3,637    6    503            107    277    893    498,826    32,016    205    32,221    531,047     
Commercial lease transactions       58,846    47,464    365,046    471,491    488,454    1,431,301    18,174    8,332    5,748    73    32,327    1,556    25,528    1,331    3,693    523    215    32,846    1,496,474    282,436    10,838    293,274    1,789,748    621 
Student loans                                                                                   54,721    3,376    58,097    58,097     
Other loans and accounts receivable       297    1,434    1,033    2,108    1,662    6,534    349    98    4        451    323    102    137    17    1,168    5,761    7,508    14,493    10,043    1,313    11,356    25,849     
Subtotal   1,011    1,399,735    2,374,948    2,973,595    4,506,086    2,915,900    14,171,275    133,325    57,920    24,865    5,824    221,934    63,773    48,846    28,031    33,643    15,648    45,703    235,644    14,628,853    4,472,998    339,297    4,812,295    19,441,148     
Allowances established       930    3,792    26,946    44,983    69,934    146,585    2,931    1,911    610    781    6,233    1,275    4,884    7,008    13,457    10,171    41,134    77,929    230,747    41,953    100,645    142,598    373,345    22,085 
% Allowances established   0.00%   0.07%   0.16%   0.91%   1.00%   2.40%   1.03%   2.20%   3.30%   2.45%   13.41%   2.81%   2.00%   10.00%   25.00%   40.00%   65.00%   90.00%   33.07%   1.58%   0.94%   29.66%   2.96%   1.92%     

 

89

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(i)Loans and advances to Banks and Commercial loans and their allowances established by classification category, continued:

 

   Individual   Group       Provisions of
deductible
 
As of  Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      Portfolio   Portfolio           warranties 
December 31,
2022
  A1   A2   A3   A4   A5   A6   Subtotal   B1   B2   B3   B4   Subtotal   C1   C2   C3   C4   C5   C6   Subtotal   Total   Normal   Non-Complying   Total   Total   Fogape
Covid 19
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                                                                    
Interbank loans for liquidity                                                                                                    
Interbank commercial loans           186,660                186,660                                                    186,660                186,660     
Current accounts overdrafts                                                                                                    
Chilean exports foreign trade loans   78    149,694    32,530    4,251            186,553                                                    186,553                186,553     
Chilean imports foreign trade loans                                                                                                    
Foreign trade loans between third countries       479                    479                                                    479                479     

Current account deposits in foreign banks for derivative operations

                                                                                                    
Other non-transferable deposits in banks                                                                                                    
Other debts with banks                                                                                                    
Subtotal   78    150,173    219,190    4,251            373,692                                                    373,692                373,692     
Allowances established       124    479    74            677                                                    677                677     
% Allowances established       0.08%   0.22%   1.74%           0.18%                                                   0.18%               0.18%    
                                                                                                                              
Commercial loans                                                                                                                             
Commercial loans       1,326,655    2,066,763    2,372,591    3,522,434    1,979,393    11,267,836    125,517    43,693    46,476    11,475    227,161    40,585    21,608    24,175    28,604    11,857    35,361    162,190    11,657,187    3,946,954    267,428    4,214,382    15,871,569    31,986 
Chilean exports foreign trade loans       297,323    142,624    123,281    224,505    153,745    941,478    3,915        650        4,565    448    9    2,263    1,286    351    1,623    5,980    952,023    3,857    533    4,390    956,413     
Accrediting foreign trade loans negotiated in terms of Chilean imports                   2,621    94    2,715                                                    2,715                2,715     
Chilean imports foreign trade loans       95,894    88,440    159,031    150,348    145,251    638,964    9,602    124            9,726    621    435         128    188    2,595    3,967    652,657    43,915    1,843    45,758    698,415     
Current account debtors       89    17,733    29,339    13,264    18,429    78,854    2,396    2,439    269    156    5,260    316    1,595    114    163    105    380    2,673    86,787    87,728    1,144    88,872    175,659     
Credit card debtors   26    314    1,677    2,778    6,456    6,984    18,235    509    288    24    54    875    101    15    59    69    148    257    649    19,759    61,911    5,153    67,064    86,823     
Factoring transactions   9,352    129,798    117,954    124,105    88,514    119,959    589,682    4,249    6            4,255        7        11    185    251    454    594,391    34,074    53    34,127    628,518     
Commercial lease transactions       60,749    49,668    362,068    442,247    500,286    1,415,018    19,754    5,305    9,602    389    35,050    1,249    25,830    1,485    2,298    468    62    31,392    1,481,460    290,772    9,162    299,934    1,781,394    757 
Student loans                                                                                   56,542    3,052    59,594    59,594     
Other loans and accounts receivable       377    1,265    1,161    2,053    1,695    6,551    73    149    6    96    324    179    80    84    2,475    629    3,910    7,357    14,232    9,088    1,290    10,378    24,610     
Subtotal   9,378    1,911,199    2,486,124    3,174,354    4,452,442    2,925,836    14,959,333    166,015    52,004    57,027    12,170    287,216    43,499    49,579    28,180    35,034    13,931    44,439    214,662    15,461,211    4,534,841    289,658    4,824,499    20,285,710     
Allowances established   3    1,391    4,031    28,379    44,647    74,016    152,467    3,758    4,222    10,828    1,989    20,797    870    4,958    7,045    14,014    9,055    39,993    75,935    249,199    42,021    90,237    132,258    381,457    32,743 
% Allowances established   0.03%   0.07%   0.16%   0.89%   1.00%   2.53%   1.02%   2.26%   8.12%   18.99%   16.34%   7.24%   2.00%   10.00%   25.00%   40.00%   65.00%   90.00%   35.37%   1.61%   0.93%   31.15%   2.74%   1.88%     

 

90

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(j)Loans and their provisions for loan losses by tranches of days past-due:

 

The concentration of credit risk by days past due is as follows;

 

   Financial assets before allowances   Allowances established             
   Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Deductible
Warranties
       Net 
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation   Sub   FOGAPE       Financial 
As of June 30, 2023  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Total   Covid-19   Total   Assets 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                            
0 days   249,473                    249,473    (486)                   (486)       (486)     
1 to 29 days   32,938                    32,938    (27)                   (27)       (27)     
30 to 59 days                                                             
60 to 89 days                                                             
>  = 90 days                                                             
Subtotal   282,411                    282,411    (513)                   (513)       (513)   281,898 
                                                                            
Commercial loans                                                                           
0 days   13,880,771    4,300,026    166,266    85,836    90,013    18,522,912    (142,976)   (33,144)   (4,874)   (19,986)   (21,094)   (222,074)   (21,557)   (243,631)     
1 to 29 days   248,834    128,573    28,199    14,841    28,321    448,768    (3,113)   (4,708)   (628)   (4,846)   (6,066)   (19,361)   (216)   (19,577)     
30 to 59 days   40,388    33,878    13,712    33,423    25,421    146,822    (466)   (2,666)   (346)   (4,996)   (5,940)   (14,414)   (101)   (14,515)     
60 to 89 days   1,282    10,521    13,757    5,479    14,354    45,393    (30)   (1,435)   (385)   (1,762)   (3,834)   (7,446)   (38)   (7,484)     
>  = 90 days               96,065    181,188    277,253                (46,339)   (63,711)   (110,050)   (173)   (110,223)     
Subtotal   14,171,275    4,472,998    221,934    235,644    339,297    19,441,148    (146,585)   (41,953)   (6,233)   (77,929)   (100,645)   (373,345)   (22,085)   (395,430)   19,045,718 
                                                                            
Residential mortgage loans                                                                           
0 days       11,336,611            54,441    11,391,052        (10,347)           (3,670)   (14,017)       (14,017)     
1 to 29 days       188,223            25,455    213,678        (2,138)           (1,595)   (3,733)       (3,733)     
30 to 59 days       62,363            22,362    84,725        (1,375)           (1,475)   (2,850)       (2,850)     
60 to 89 days       27,018            14,438    41,456        (808)           (1,006)   (1,814)       (1,814)     
>  = 90 days                   112,274    112,274                    (8,028)   (8,028)       (8,028)     
Subtotal       11,614,215            228,970    11,843,185        (14,668)           (15,774)   (30,442)       (30,442)   11,812,743 
                                                                            
Consumer loans                                                                           
0 days       4,642,215            84,122    4,726,337        (153,633)           (46,990)   (200,623)       (200,623)     
1 to 29 days       181,420            25,477    206,897        (29,047)           (14,203)   (43,250)       (43,250)     
30 to 59 days       57,691            25,645    83,336        (16,081)           (16,237)   (32,318)       (32,318)     
60 a 89 days       25,689            18,350    44,039        (9,887)           (10,611)   (20,498)       (20,498)     
>  = 90 days                   96,313    96,313                    (56,566)   (56,566)       (56,566)     
Subtotal       4,907,015            249,907    5,156,922        (208,648)           (144,607)   (353,255)       (353,255)   4,803,667 
                                                                            
Total Loans   14,453,686    20,994,228    221,934    235,644    818,174    36,723,666    (147,098)   (265,269)   (6,233)   (77,929)   (261,026)   (757,555)   (22,085)   (779,640)   35,944,026 

 

91

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(j)Loans and their provisions for loan losses by number of days past-due, continued:

 

   Financial assets before allowances   Allowances established            
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      

Deductible
Warranties

       Net 
   Evaluation   Evaluation   Evaluation   Sub   Evaluation   Evaluation   Evaluation   Sub   FOGAPE       Financial 
As of December 31, 2022  Individual   Group   Individual   Individual   Group  

Total

   Individual   Group   Individual   Individual   Group   Total  

Covid-19

   Total  

Assets

 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                            
0 days   271,125                    271,125    (549)                   (549)       (549)     
1 to 29 days   102,567                    102,567    (128)                   (128)       (128)     
30 to 59 days                                                             
60 to 89 days                                                             
>  = 90 days                                                             
Subtotal   373,692                    373,692    (677)                   (677)       (677)   373,015 
                                                                            
Commercial loans                                                                           
0 days   14,830,653    4,390,886    244,263    90,196    77,668    19,633,666    (150,565)   (34,657)   (18,649)   (24,619)   (20,625)   (249,115)   (31,595)   (280,710)     
1 to 29 days   120,380    99,476    22,410    29,696    24,008    295,970    (1,672)   (3,878)   (1,345)   (6,236)   (5,980)   (19,111)   (545)   (19,656)     
30 to 59 days   7,560    34,552    17,302    14,375    22,225    96,014    (174)   (2,312)   (741)   (5,171)   (5,636)   (14,034)   (193)   (14,227)     
60 to 89 days   740    9,927    3,241    7,907    14,886    36,701    (56)   (1,174)   (62)   (3,676)   (4,049)   (9,017)   (81)   (9,098)     
>  = 90 days               72,488    150,871    223,359                (36,233)   (53,947)   (90,180)   (329)   (90,509)     
Subtotal   14,959,333    4,534,841    287,216    214,662    289,658    20,285,710    (152,467)   (42,021)   (20,797)   (75,935)   (90,237)   (381,457)   (32,743)   (414,200)   19,871,510 
                                                                            
Residential mortgage loans                                                                           
0 days       11,002,441            52,580    11,055,021        (11,364)           (4,024)   (15,388)       (15,388)     
1 to 29 days       149,652            23,442    173,094        (1,908)           (1,564)   (3,472)       (3,472)     
30 to 59 days       50,866            17,724    68,590        (1,349)           (1,148)   (2,497)       (2,497)     
60 to 89 days       17,460            13,217    30,677        (533)           (946)   (1,479)       (1,479)     
>  = 90 days                   88,772    88,772                    (6,467)   (6,467)       (6,467)     
Subtotal       11,220,419            195,735    11,416,154        (15,154)           (14,149)   (29,303)       (29,303)   11,386,851 
                                                                            
Consumer loans                                                                           
0 days       4,535,528            74,062    4,609,590        (151,281)           (45,533)   (196,814)       (196,814)     
1 to 29 days       162,285            20,345    182,630        (25,429)           (12,424)   (37,853)       (37,853)     
30 to 59 days       52,836            24,344    77,180        (15,414)           (15,709)   (31,123)       (31,123)     
60 a 89 days       19,915            21,236    41,151        (7,919)           (12,437)   (20,356)       (20,356)     
>  = 90 days                   82,389    82,389                    (48,743)   (48,743)       (48,743)     
Subtotal       4,770,564            222,376    4,992,940        (200,043)           (134,846)   (334,889)       (334,889)   4,658,051 
                                                                            
Total Loans   15,333,025    20,525,824    287,216    214,662    707,769    37,068,496    (153,144)   (257,218)   (20,797)   (75,935)   (239,232)   (746,326)   (32,743)   (779,069)   36,289,427 

 

92

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

13.Financial assets at amortized cost, continued:

 

(k)Finance lease contracts:

 

The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

   Total receivable   Unearned income   Net balance receivable (*) 
   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Within one year  591,626   583,321   (83,850)  (76,614)  507,776   506,707 
From 1 to 2 years  442,752   433,397   (60,097)  (55,714)  382,655   377,683 
From 2 to 3 years  301,905   294,728   (37,141)  (35,133)  264,764   259,595 
From 3 to 4 years  190,940   191,083   (23,651)  (22,481)  167,289   168,602 
From 4 to 5 years  136,717   134,590   (16,318)  (15,614)  120,399   118,976 
After 5 years  374,501   378,280   (33,667)  (33,166)  340,834   345,114 
Total  2,038,441   2,015,399   (254,724)  (238,722)  1,783,717   1,776,677 

 

(*)The net balance receivable does not include past-due portfolio totaling Ch$6,482 million as of June 30, 2023 (Ch$5,220 million in December 2022).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

(l)Purchase of loan portfolio:

 

During the period ended as of June 30, 2023 and the year 2022 no portfolio purchases were made.

 

(m)Sale or transfer of loans from the loan portfolio:

 

During the period 2023, the following sale were made:

 

   2023 
   Carrying amount   Allowances   Sale price  

Effect on income

(loss) gain

 
   MM$   MM$   MM$   MM$ 
                 
Sale of current loans   15,824        15,824     
Sale of written – off loans                
Total   15,824        15,824     

 

There have not been operations of sale or transfer of the loan portfolio during the period from January to June 2022.

 

(n)Securitization of own assets:

 

During the period 2023 and the year 2022, there is no securitization transactions executed involving its own assets.

 

93

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

14.Investments in other companies:

 

(a)In the item “Investments in other companies” include investments of Ch$64,650 million as of June 30, 2023 (Ch$62,211 million as of December 31, 2022), as follows:

 

      % Ownership Interest   Equity   Assets 
      June   December   June   December   June   December 
Company  Shareholder  2023   2022   2023   2022   2023   2022 
      %   %   MCh$   MCh$   MCh$   MCh$ 
Associates                           
Transbank S.A.  Banco de Chile   26.16    26.16    118,379    109,762    31,575    29,015 
Redbanc S.A.  Banco de Chile   38.13    38.13    11,990    11,368    4,660    4,400 
Centro de Compensación Automatizado S.A.  Banco de Chile   33.33    33.33    11,420    15,047    3,882    5,172 
Administrador Financiero del Transantiago S.A.  Banco de Chile   20.00    20.00    18,822    20,626    3,851    4,366 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   26.81    26.81    7,919    7,255    2,123    2,066 
Sociedad Imerc OTC S.A.  Banco de Chile   12.33    12.33    13,399    13,213    1,698    1,662 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   15.00    15.00    7,575    7,353    1,152    1,145 
Subtotal Associates                189,504    184,624    48,941    47,826 
                                  
Joint Ventures                                 
Servipag Ltda.  Banco de Chile   50.00    50.00    15,466    13,662    7,733    6,831 
Artikos Chile S.A.  Banco de Chile   50.00    50.00    2,693    2,632    1,346    1,520 
Subtotal Joint Ventures                18,159    16,294    9,079    8,351 
Subtotal                207,663    200,918    58,020    56,177 
                                  
Minority Investments                                 
Sociedad de Infraestructuras de Mercado S.A.(*) (**)  Banchile Corredores de Bolsa                       4,836     
Bolsa de Comercio de Santiago S.A.  (*) (**)  Banchile Corredores de Bolsa                       1,104    5,342 
Bolsa Electrónica de Chile S.A. (*)  Banchile Corredores de Bolsa                       350    350 
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile                       309    309 
Sociedad de Telecomunicaciones Financieras  Interbancarias Mundiales (Swift)  Banco de Chile                       23    25 
CCLV Contraparte Central S.A.  Banchile Corredores de Bolsa                       8    8 
Subtotal Minority Investments                          6,630    6,034 
Total                          64,650    62,211 

 

(*)Investments in shares have been irrevocably designated as at fair value through other comprehensive income and, therefore, are recorded at market value in accordance with IFRS 9.

 

(**)On March 1, 2023, the division of the Bolsa de Comercio de Santiago (Santiago Stock Exchange) was materialized, remaining as the continuing entity and establishing from it the Sociedad de Infraestructuras de Mercado S.A. (“SIM”).

  

94

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

14.Investments in other companies, continued:

 

(b)Associates:

 

   June 2023     
   Centro de Compensación Automatizado S.A.   Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.   Sociedad Interbancaria de Depósitos de Valores S.A.  

Redbanc

S.A.

   Transbank S.A.   Administrador Financiero del Transantiago S.A.   Sociedad Imerc OTC S.A.   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Current assets   5,075    1,759    115    13,243    1,363,063    60,611    44,374    1,488,240 
Non-current assets   11,262    7,001    7,804    15,936    155,810    757    10,142    208,712 
Total Assets   16,337    8,760    7,919    29,179    1,518,873    61,368    54,516    1,696,952 
                                         
Current liabilities   4,664    1,185        14,029    1,397,245    42,546    39,848    1,499,517 
Non-current liabilities   253            3,160    3,249        1,261    7,923 
Total Liabilities   4,917    1,185        17,189    1,400,494    42,546    41,109    1,507,440 
Equity   11,420    7,575    7,919    11,990    118,379    18,822    13,399    189,504 
Minority interest                           8    8 
Total Liabilities and Equity   16,337    8,760    7,919    29,179    1,518,873    61,368    54,516    1,696,952 
                                         
Operating income   7,688    2,079    3    24,092    415,056    1,988    4,038    454,944 
Operating expenses   (5,044)   (1,833)   (18)   (23,442)   (354,579)   (1,039)   (3,738)   (389,693)
Other expenses or income   304    167    716    58    (48,451)   1,032    293    (45,881)
Gain (loss) before tax   2,948    413    701    708    12,026    1,981    593    19,370 
Income tax   (689)   (55)       (121)   (2,451)   (535)   (240)   (4,091)
Gain for the period   2,259    358    701    587    9,575    1,446    353    15,279 

 

   December 2022 
   Centro de
Compensación
Automatizado S.A.
   Sociedad
Operadora de
la Cámara de
Compensación
de Pagos de
Alto Valor
S.A.
   Sociedad
Interbancaria
de Depósitos
de Valores
S.A.
  

Redbanc

S.A.

   Transbank
S.A.
   Administrador
Financiero del
Transantiago
S.A.
   Sociedad
Imerc
OTC
S.A.
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Current assets   8,954    6,646    81    14,459    1,359,640    59,946    31,105    1,480,831 
Non-current assets   10,388    1,711    7,637    16,058    137,505    793    4,459    178,551 
Total Assets   19,342    8,357    7,718    30,517    1,497,145    60,739    35,564    1,659,382 
                                         
Current liabilities   3,986    1,004    463    17,595    1,385,956    40,113    20,672    1,469,789 
Non-current liabilities   309            1,554    1,427        1,670    4,960 
Total Liabilities   4,295    1,004    463    19,149    1,387,383    40,113    22,342    1,474,749 
Equity   15,047    7,353    7,255    11,368    109,762    20,626    13,213    184,624 
Minority interest                           9    9 
Total Liabilities and Equity   19,342    8,357    7,718    30,517    1,497,145    60,739    35,564    1,659,382 
                                         
Operating income   7,516    4,550    17    51,851    969,177    4,468    8,882    1,046,461 
Operating expenses   (2,612)   (4,279)   (49)   (50,155)   (835,126)   (2,296)   (8,412)   (902,929)
Other expenses or income   907    667    1,540    264    (103,854)   2,339    877    (97,260)
Gain before tax   5,811    938    1,508    1,960    30,197    4,511    1,347    46,272 
Income tax   (1,109)   (8)       (249)   (3,952)   (490)   (473)   (6,281)
Gain for the year   4,702    930    1,508    1,711    26,245    4,021    874    39,991 

 

95

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

14.Investments in other companies, continued:

 

(c)Joint Ventures:

 

The Bank owns a 50% interest in the companies Artikos Chile S.A. and Servipag Ltda., wich it controls jointly. The Bank’s interest in both entities is accounted for using the equity method in the Consolidated Financial Statements.

 

The table below presents summarized financial information of the entities the Bank controls jointly:

 

   Artikos S.A.   Servipag Ltda. 
   June   December   June   December 
   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Current assets   2,331    2,540    81,703    76,085 
Non-current assets   1,709    1,985    14,195    14,605 
Total Assets   4,040    4,525    95,898    90,690 
                     
Current liabilities   765    1,326    77,239    73,923 
Non-current liabilities   582    567    3,193    3,105 
Total Liabilities   1,347    1,893    80,432    77,028 
Equity   2,693    2,632    15,466    13,662 
Total Liabilities and Equity   4,040    4,525    95,898    90,690 
                     
Operating income   2,566    5,559    17,991    40,403 
Operating expenses   (1,737)   (3,905)   (16,221)   (36,347)
Other expenses or income   66    69    630    525 
Profit before tax   895    1,723    2,400    4,581 
Income tax   (242)   (362)   (596)   (849)
Profit for the period /year   653    1,361    1,804    3,732 

 

(d)The change of investments in companies registered under the equity method in the period of 2023 and 2022, are as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Balance as of January 1,   56,177    46,923 
Acquisition of investments in companies        
Participation on income in companies with significant influence and joint control   5,285    5,264 
Dividends received   (3,475)   (1,121)
Others   33    13 
Total   58,020    51,079 

 

(e)During the period ended as of June 30, 2023 and 2022 no impairment has incurred in these investments.

 

96

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

15.Intangible Assets:

 

(a)The composition of intangible assets as of June 30, 2023 and December 31, 2022, are as follows:

 

   Useful Life   Average remaining
amortization
   Gross balance   Accumulated
Amortization
   Net balance 
   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Other independently originated intangible assets   6    6    5    5    287,960    263,268    (169,280)   (156,648)   118,680    106,620 
Total                       287,960    263,268    (169,280)   (156,648)   118,680    106,620 

 

97

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

15.Intangible Assets, continued:

 

(b)The change of intangible assets during the periods ended as of June 30, 2023 and December 31, 2022, are as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Gross Balance        
Balance as of January 1,   263,268    209,432 
Acquisition   25,740    56,891 
Disposals/ write-downs   (1,048)   (2,751)
Reclassification       (182)
Impairment       (122)
Total   287,960    263,268 
           
Accumulated Amortization          
Balance as of January 1,   (156,648)   (136,900)
Amortization for the period (*)   (13,680)   (21,502)
Disposals/ write-downs   1,048    1,572 
Reclassification       182 
Impairment        
Total   (169,280)   (156,648)
           
Balance Net   118,680    106,620 

 

(*)See Note No. 39 Depreciation and Amortization.

 

(c)As of June 30, 2023 and December 31, 2022, the Bank maintains the following amounts with technological developments:

 

   Commitment Amount 
   June   December 
   2023   2022 
Detail  MCh$   MCh$ 
Software and licenses   9,297    15,213 

 

(d)As of June 30, 2023, there are no indications or concrete evidence of impairment. As of the date of these financial statements have been no events that require the recognition of impairment in them.

 

98

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

16.Property and equipment:

 

(a)The properties and equipment as of June 30, 2023 and December 31, 2022 are composed as follows:

 

   Useful Life   Average remaining depreciation   Gross balance   Accumulated Depreciation   Net balance 
   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Type of property and equipment:                                        
Land and Buildings   25    25    18    18    318,755    316,968    (161,007)   (157,810)   157,748    159,158 
Equipment   5    5    3    3    253,140    246,706    (211,907)   (203,136)   41,233    43,570 
Others   7    7    4    4    59,018    58,890    (51,946)   (51,494)   7,072    7,396 
Total                       630,913    622,564    (424,860)   (412,440)   206,053    210,124 

 

99

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

16.Property and equipment, continued:

 

(b)The changes in properties and equipment as of June 30, 2023 and December 31, 2022, are as follows:

 

   June 2023 
   Land and
Buildings
   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2023   316,968    246,706    58,890    622,564 
Additions   5,563    6,909    1,109    13,581 
Write-downs and sales of the period   (3,776)   (474)   (981)   (5,231)
Impairment (***)       (1)       (1)
Total   318,755    253,140    59,018    630,913 
                     
Accumulated Depreciation                    
Balance as of January 1, 2023   (157,810)   (203,136)   (51,494)   (412,440)
Depreciation of the period (*) (**)   (4,579)   (9,244)   (1,193)   (15,016)
Write-downs and sales of the period   1,382    473    741    2,596 
Total   (161,007)   (211,907)   (51,946)   (424,860)
                     
Balance as of  June 30, 2023   157,748    41,233    7,072    206,053 

 

   December 2022 
   Land and
Buildings
   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2022   311,279    243,757    56,582    611,618 
Additions   6,041    9,823    2,842    18,706 
Write-downs and sales of the year   (352)   (6,900)   (498)   (7,750)
Transfers       36    (36)    
Impairment       (10)       (10)
Total   316,968    246,706    58,890    622,564 
                     
Accumulated Depreciation                    
Balance as of January 1, 2022   (148,645)   (191,334)   (49,319)   (389,298)
Depreciation of the year (**)   (9,228)   (18,650)   (2,701)   (30,579)
Write-downs and sales of the year   63    6,883    490    7,436 
Transfers       (36)   36     
Impairment       1        1 
Total   (157,810)   (203,136)   (51,494)   (412,440)
                     
Balance as of  December 31, 2022   159,158    43,570    7,396    210,124 

 

(*)See Note No. 39 Depreciation and Amortization.

 

(**)This amount does not include the depreciation of the Investment Properties; amount is included in "Other Assets" for Ch$178 million (Ch$357 millon in December 2022).

 

(***)See Note No. 40 Impairment of non-financial assets.

 

As of June 30, 2023 and December 31, 2022, there are no restrictions on the fixed assets of the Bank and its subsidiaries.

 

100

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

17.Right-of-use assets and Lease liabilities:

 

(a)The composition of the rights over leased assets as of June 30, 2023 and December 31, 2022, is as follows:

 

    

Gross Balance

   Accumulated Depreciation    

Net Balance

 
   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Categories                        
Buildings   151,832    144,482    (72,238)   (64,352)   79,594    80,130 
Floor space for ATMs   21,155    43,492    (14,671)   (35,735)   6,484    7,757 
Improvements to leased properties   29,515    28,595    (21,882)   (21,561)   7,633    7,034 
Total   202,502    216,569    (108,791)   (121,648)   93,711    94,921 

 

(b)The changes of the rights over leased assets as of June 30, 2023 and December 31, 2022, is as follows:

 

  

June 2023

 
   Buildings   Floor space for ATMs   Improvements
to leased
properties
   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2023   144,482    43,492    28,595    216,569 
Additions   10,118    5,263    1,083    16,464 
Write-downs   (2,691)   (27,432)   (163)   (30,286)
Remeasurement   (77)   (168)       (245)
Total   151,832    21,155    29,515    202,502 
                     
Accumulated Depreciation                    
Balance as of January 1, 2023   (64,352)   (35,735)   (21,561)   (121,648)
Depreciation of the period (*)   (10,577)   (6,368)   (483)   (17,428)
Write-downs   2,691    27,432    162    30,285 
Total   (72,238)   (14,671)   (21,882)   (108,791)
                     
Balance as of  June 30, 2023   79,594    6,484    7,633    93,711 

 

(*)See Note No. 39 Depreciation and Amortization.

 

101

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

17.Right-of-use assets and Lease liabilities, continued:

 

(b)The changes of the rights over leased assets as of June 30, 2023 and December 31, 2022, is as follows, continued:

 

  

 

December 2022

 
   Buildings   Floor space for ATMs   Improvements
to leased
properties
   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2022   124,978    42,051    26,066    193,095 
Additions   23,930    2,819    2,529    29,278 
Write-downs   (4,296)   (1,002)       (5,298)
Remeasurement   (130)   (376)       (506)
Total   144,482    43,492    28,595    216,569 
                     
Accumulated Depreciation                    
Balance as of January 1, 2022   (46,743)   (25,566)   (20,598)   (92,907)
Depreciation of the year   (19,636)   (11,168)   (963)   (31,767)
Write-downs   2,027    999        3,026 
Total   (64,352)   (35,735)   (21,561)   (121,648)
                     
Balance as of  December 31, 2022   80,130    7,757    7,034    94,921 

 

  (c)Below are the future maturities (including unearned interest) of the lease liabilities as of June 30, 2023 and December 31, 2022:

 

   June 2023 
   Demand   Up to 1
month
   Over 1
month
and up
to 3
months
   Over 3
months
and up
to 12
months
   Over 1
year and
up to 3
years
   Over 3
years and
up to 5
years
   Over 5
years
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Lease associated to:                                
Buildings       1,891    3,762    15,880    27,181    19,259    21,152    89,125 
ATMs       534    776    1,922    3,041    2,424    411    9,108 
Total       2,425    4,538    17,802    30,222    21,683    21,563    98,233 

 

   December 2022 
   Demand   Up to 1
month
   Over 1
month
and up
to 3
months
   Over 3
months
and up
to 12
months
   Over 1
year and
up to 3
years
   Over 3
years and
up to 5
years
   Over 5
years
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Lease associated to:                                
Buildings       1,869    3,672    15,954    30,707    19,172    21,533    92,907 
ATMs       1,098    2,176    4,684    1,138    206    79    9,381 
Total       2,967    5,848    20,638    31,845    19,378    21,612    102,288 

 

102

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

17.Right-of-use assets and Lease liabilities, continued:

 

(c)Below are the future maturities (including unearned interest) of the lease liabilities as of June 30, 2023 and December 31, 2022, continued:

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the obligations for lease liabilities and the flows for the periods 2023 and 2022 are as follows:

 

  

Total cash flow

for the period

 
Lease liability  MCh$ 
     
Balances as of January 1, 2022   95,670 
Liabilities for new lease agreements   12,617 
Interest accrued expenses   921 
Payments of capital and interests   (15,742)
Remeasurement    
Derecognized contracts   (1,091)
Readjustments   5,231 
Balances as of June 30, 2022   97,606 
Liabilities for new lease agreements   3,942 
Interest expenses   944 
Payments of capital and interests   (16,633)
Remeasurement   (506)
Derecognized contracts   (929)
Readjustments   4,945 
Balances as of December 31, 2022   89,369 
Liabilities for new lease agreements   13,229 
Interest accrued expenses   901 
Payments of capital and interests   (17,865)
Remeasurement   (245)
Derecognized contracts   (5)
Readjustments   2,142 
Balances as of June 30, 2023   87,526 

 

(c)The future cash flows related to short-term lease agreements in effect as of June 30, 2023 correspond to Ch$3,473 million (Ch$3,483 million as of December 31, 2022).

 

103

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes:

 

(a)Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of June 30, 2023 and December 31, 2022 according to the following detail:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Income tax   158,371    311,532 
Less:          
Monthly prepaid taxes   (193,399)   (492,990)
Credit for training expenses   (700)   (2,216)
Others   17,113    (2,795)
Total Tax Refundable (net)   (18,615)   (186,469)
           
Tax rate   27%   27%

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Current tax assets   19,309    187,401 
Current tax liabilities   (694)   (932)
Total tax receivable (payable), net   18,615    186,469 

 

(b)Income Tax:

 

The effect of the tax expense during the periods between January 1 and June 30, 2023 and 2022, are broken down as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
Income tax expense:        
Current year tax   142,414    174,312 
Tax Previous year       2,931 
Subtotal   142,414    177,243 
(Credit) Debit for deferred taxes:          
Origin and reversal of temporary differences   2,398    (49,914)
Subtotal   2,398    (49,914)
Others   6,681    5,569 
Net charge to income for income taxes   151,493    132,898 

 

104

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(c)Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2023 and 2022:

 

   June 2023   June 2022 
   Tax rate       Tax rate     
   %   MCh$   %   MCh$ 
                 
Income tax calculated on net income before tax   27.00    202,390    27.00    231,160 
Additions or deductions   (0.34)   (2,558)   (0.22)   (1,898)
Price-level restatement   (6.22)   (46,607)   (12.26)   (104,993)
Others   (0.23)   (1,732)   1.01    8,629 
Effective rate and income tax expense   20.21    151,493    15.53    132,898 

 

The effective rate for income tax for the period 2023 is 20.21% (15.53% in June 2022).

 

(d)Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their Interim Consolidated Financial Statements. The effects of deferred taxes on assets, liabilities and income accounts as of June 30, 2023:

 

   Balances
as of
December 31,
   Effect on   Balances
as of
June 30,
 
   2022   Income   Equity   2023 
   MCh$   MCh$   MCh$   MCh$ 
Debit Differences:                
Allowances for loan losses   376,743    (5,640)       371,103 
Personnel provisions   20,228    (5,474)       14,754 
Provision of undrawn credit lines   3,429    (216)       3,213 
Staff vacations provisions   11,139    182        11,321 
Accrued interests adjustments from impaired loans   10,305    2,821        13,126 
Staff severance indemnities provision   1,368    (26)   31    1,373 
Provision of credit cards expenses   9,146    (471)       8,675 
Provision of accrued expenses   11,829    (1,148)       10,681 
Adjustment for valuation of financial assets at fair value through other comprehensive income   4,693        (1,884)   2,809 
Leasing   89,821    11,643        101,464 
Incomes received in advance   9,012    (1,936)       7,076 
Other adjustments   31,552    (2,122)       29,430 
Total Debit Differences   579,265    (2,387)   (1,853)   575,025 
                     
Credit Differences:                    
Depreciation and price-level restatement of property and equipment   10,937    1,251        12,188 
Transitory assets   7,953    2,750        10,703 
Loans accrued to effective rate   2,441    28        2,469 
Prepaid expenses   2,688    (1,273)       1,415 
Other adjustments   15,737    (2,745)   161    13,153 
Total Credit Differences   39,756    11    161    39,928 
                     
Total, Net   539,509    (2,398)   (2,014)   535,097 

 

105

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(d)Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income accounts as of December 31, 2022:

 

   Balances
as of
December 31,
   Effect on   Balances
as of
December 31,
 
   2021   Income   Equity   2022 
   MCh$   MCh$   MCh$   MCh$ 
Debit differences:                
Allowances for loan losses   317,295    59,448        376,743 
Personnel provisions   14,304    5,924        20,228 
Provision of undrawn credit lines   4,139    (710)       3,429 
Staff vacations provisions   9,993    1,146        11,139 
Accrued interest adjustments from impaired loans   5,073    5,232        10,305 
Staff severance indemnities provision   345    988    35    1,368 
Provisions of credit card expenses   9,774    (628)       9,146 
Provisions of accrued expenses   12,315    (486)       11,829 
Adjustment for valuation of financial assets at fair value through other comprehensive income   3,895        798    4,693 
Leasing   52,019    37,802        89,821 
Incomes received in advance   12,368    (3,356)       9,012 
Other adjustments   35,768    (4,216)       31,552 
Total Debit Differences   477,288    101,144    833    579,265 
                     
Credit differences:                    
Depreciation and price-level restatement of property and equipment   16,446    (5,509)       10,937 
Transitory assets   6,958    995        7,953 
Loans accrued to effective rate   2,437    4        2,441 
Prepaid expenses   5,668    (2,980)       2,688 
Other adjustments   11,502    4,181    54    15,737 
Total Credit Differences   43,011    (3,309)   54    39,756 
                     
Total, Net   434,277    104,453    779    539,509 

 

106

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(e)For the purpose of complying with the Circular No. 47 issued by the Chilean Internal Revenue Service (SII) and No. 3,478 issued by the CMF, dated August 18, 2009 the changes and effects generated by the application of Article 31, No. 4 of the Income Tax Law are detailed below.

 

As the circular requires, the information corresponds only to the Bank’s credit operations and does not consider operations of subsidiary entities that are consolidated in these Interim Consolidated Financial Statements.

 

           Tax value assets 
(e.1) Loans and advance to banks and
Loans to customers as of June 30, 2023
  Book value
assets (*)
   Tax value assets   Past-due loans with guarantees   Past-due loans without guarantees   Total
Past-due loans
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Loans and advance to banks   2,782,662    2,783,175             
Commercial loans   16,753,697    17,603,221    35,955    99,356    135,311 
Consumer loans   4,803,221    6,020,333    1,183    37,071    38,254 
Residential mortgage loans   11,812,743    11,847,709    8,115    614    8,729 
Total   36,152,323    38,254,438    45,253    137,041    182,294 

 

           Tax value assets 
(e.1) Loans and advance to banks and
Loans to customers as of December 31, 2022
  Book value
assets (*)
   Tax value assets   Past-due loans with guarantees   Past-due loans without guarantees   Total
Past-due loans
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Loans and advance to banks   2,174,115    2,174,792             
Commercial loans   17,560,202    18,338,161    28,688    84,524    113,212 
Consumer loans   4,657,554    5,824,164    756    28,448    29,204 
Residential mortgage loans   11,386,851    11,420,425    7,312    669    7,981 
Total   35,778,722    37,757,542    36,756    113,641    150,397 

 

(*)In accordance with the mentioned Circular and instructions from the SII, the value of financial statement assets, are presented on an individual basis (only Banco de Chile) net of allowance for loan losses and do not include lease and factoring operations.

 

107

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

18.Taxes, continued:

 

(e)For the purpose of complying with the Circular No. 47 issued by the Chilean Internal Revenue Service (SII) and No. 3,478 issued by the CMF, dated August 18, 2009 the changes and effects generated by the application of Article 31, No. 4 of the Income Tax Law are detailed below, continued:

 

(e.2) Provisions on past-due loans  Balance
as of
January 1,
2023
   Charge-offs against provisions   Provisions
established
   Provisions
released
   Balance
as of
June 30,
2023
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Commercial loans   75,561    (26,171)   63,810    (13,844)   99,356 
Consumer loans   28,448    (153,317)   171,095    (9,155)   37,071 
Residential mortgage loans   669    (1,175)   1,509    (389)   614 
Total   104,678    (180,663)   236,414    (23,388)   137,041 

 

(e.2) Provisions on past-due loans  Balance
as of
January 1,
2022
   Charge-offs against provisions   Provisions
established
   Provisions
released
   Balance
as of
December 31,
2022
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Commercial loans   63,603    (46,736)   136,863    (69,206)   84,524 
Consumer loans   10,156    (166,355)   194,341    (9,694)   28,448 
Residential mortgage loans   363    (4,002)   16,949    (12,641)   669 
Total   74,122    (217,093)   348,153    (91,541)   113,641 

 

   June   December 
(e.3) Charge-offs and recoveries  2023   2022 
   MCh$   MCh$ 
Charge-offs Art. 31 No. 4 second subparagraph   15,027    25,524 
Write-offs resulting in provisions released   37    125 
Recovery or renegotiation of written-off loans   26,134    62,911 

 

   June   December 
(e.4) Application of Art. 31 No. 4 first & third subsections of the income tax law  2023   2022 
   MCh$   MCh$ 
Charge-offs in accordance with first subsection        
Write-offs in accordance with third subsection   37    125 

 

108

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

19.Other Assets:

 

At the end of each period, the item is composed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Accounts receivable from third parties   425,406    190,912 
Cash collateral provided for derivative financial transactions   348,769    314,301 
Debtors from brokerage of financial instruments   182,874    128,286 
Assets to be leased out as lessor (*)   107,789    94,925 
Prepaid expenses   46,647    39,744 
Investment properties   11,942    12,120 
Income from regular activities from contracts with customers   11,938    6,472 
Pending transactions   2,952    3,058 
Other provided cash collateral   2,241    2,160 
VAT receivable   14    7 
Accumulated impairment in respect of other assets receivable   (892)   (882)
Other Assets   22,312    23,014 
Total   1,161,992    814,117 

 

(*)Correspond to fixed assets to be delivered under the financial lease modality.

 

109

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

20.Non-current assets and disposal groups held for sale and Liabilities included in disposal groups for sale:

 

(a)At the end of each period, the item is composed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Assets received in lieu of payment or awarded at judicial sale (*)          
Assets awarded at judicial sale   14,031    10,006 
Assets received in lieu of payment   731    143 
Provision for assets received in lieu of payment or awarded       (25)
           
Non-current assets for sale          
Investments in other companies        
Assets for recovery of assets transferred in financial leasing operations   1,030    744 
           
Disposal groups held for sale         
Total   15,792    10,868 

 

(*)Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must in this way does not exceed 20% of the Bank’s effective equity.

 

(b)The changes of the provision for assets received in lieu of payment during the periods 2023 and 2022 are as follows:

 

Provision for assets received in lieu of payment  MCh$ 
     
Balance as of January 1, 2022   79 
Provisions used   (269)
Provisions established   196 
Provisions released    
Balance as of June 30, 2022   6 
Provisions used   (372)
Provisions established   391 
Provisions released    
Balance as of December 31, 2022   25 
Provisions used   (427)
Provisions established   402 
Provisions released    
Balance as of June 30, 2023    

 

(c)The Bank does not present liabilities classified in the disposal group for sale during the periods June 2023 and December 2022.

 

110

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

21.Financial liabilities held for trading at fair value through profit or loss:

 

The item detail is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Financial derivative contracts   2,451,810    3,101,482 
Other financial instruments   1,258    6,271 
Total   2,453,068    3,107,753 

 

a)As of June 30, 2023 and December 31, 2022, the Bank maintains the following debt portfolio of derivative instruments:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and up to 3 years   Over 3 year and up to 5 years   Over 5 years   Total  

Fair value

Liabilities

 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Currency forward                              2,972,379    3,785,602    1,857,407    2,178,784    2,950,559    3,562,216    651,869    589,336    17,052                8,449,266    10,115,938    366,927    535,643 
Interest rate swap           890,882    1,905,526    2,213,330    1,837,023    5,388,855    5,208,401    6,189,156    5,173,535    4,167,592    3,743,709    4,021,934    4,398,123    22,871,749    22,266,317    1,028,257    1,248,414 
Interest rate swap and cross currency swap           77,929    307,672    419,409    584,427    1,095,689    1,327,828    3,158,720    3,271,782    1,459,731    1,872,025    2,929,500    2,844,395    9,140,978    10,208,129    1,052,035    1,311,871 
Call currency options           6,394    17,387    12,479    18,726    13,633    26,020    24                        32,530    62,133    848    1,665 
Put currency options           859    20,572    16,720    27,620    63,762    27,610    34,725                        116,066    75,802    3,743    3,889 
Total           3,948,443    6,036,759    4,519,345    4,646,580    9,512,498    10,152,075    10,034,494    9,034,653    5,644,375    5,615,734    6,951,434    7,242,518    40,610,589    42,728,319    2,451,810    3,101,482 

 

b)Other instruments or financial liabilities:

 

   June   December 
   2023   2022 
    MCh$    MCh$ 
           
Current accounts and other demand deposits        
Savings accounts and other time deposits        
Debt instruments issued        
Others   1,258    6,271 
Total   1,258    6,271 

 

111

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost:

 

The item detail is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Current accounts and other demand deposits   12,766,792    13,383,232 
Saving accounts and time deposits   15,135,499    14,157,141 
Obligations by repurchase agreements and securities lending   166,485    216,264 
Borrowings from financial institutions   4,988,749    5,397,676 
Debt financial instruments issued   9,526,841    9,267,947 
Other financial obligations   240,841    344,030 
Total   42,825,207    42,766,290 

 

(a)Current accounts and other demand deposits:

 

At the end of each period, the composition of current accounts and other demand deposits is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Current accounts   10,539,460    11,172,137 
Other demand obligations   1,263,933    1,166,708 
Demand deposits accounts   610,595    657,057 
Other demand deposits   352,804    387,330 
Total   12,766,792    13,383,232 

 

(b)Saving accounts and time deposits:

 

At the end of each period, the composition of saving accounts and time deposits is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Time deposits   14,735,333    13,723,090 
Term savings accounts   376,224    407,745 
Other term balances payable   23,942    26,306 
Total   15,135,499    14,157,141 

 

112

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(c)Obligations by repurchase agreements and securities lending:

 

The Bank obtains financing by selling financial instruments and agreeing to repurchase them in the future, plus interest at a prefixed rate. As of June 30, 2023 and December 31, 2022, the repurchase agreements are the following:

 

   Demand   Up to 1 month   Over 1 month and
up to 3 months
   Over 3 months and
up to 12 months
   Over 1 year and
up to 3 years
   Over 3 years and
up to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                                
Central Bank bonds                                                                
Central Bank promissory notes                                                                
Other instruments issued by the Chilean Government and Central Bank of Chile           41,744    7,340                                            41,744    7,340 
Subtotal           41,744    7,340                                            41,744    7,340 
                                                                                 
Other Financial Instruments issued in Chile                                                                                
Deposit promissory notes from domestic banks                                                                
Mortgage bonds from domestic banks                                                                
Bonds from domestic banks               35,139                                                35,139 
Deposits in domestic banks           124,450    173,733    291    52                                    124,741    173,785 
Bonds from other Chilean companies                                                                
Other instruments issued in Chile                                                                
Subtotal           124,450    208,872    291    52                                    124,741    208,924 
                                                                                 
Financial Instruments issued by Foreign Institutions                                                                                
Instruments from foreign governments or central bank                                                                
Other instruments issued by foreing                                                                
Subtotal                                                                
Total           166,194    216,212    291    52                                    166,485    216,264 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities lending as of June 30, 2023 amounts to Ch$166,538 million (Ch$215,781 million in December 2022). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

113

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(d)Borrowings from Financial Institutions:

 

At the end of each period, borrowings from financial institutions are detailed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Domestic banks          
Banco Santander       2,699 
Subtotal domestic banks       2,699 
           
Foreign banks          
Foreign trade financing          
Bank of New York Mellon   84,772    77,846 
Standard Chartered Bank   83,286    81,828 
HSBC Bank   82,509    85,153 
Wells Fargo Bank   80,757    231,311 
Zurcher Kantonalbank   60,848     
Citibank N.A. United State   46,316    69,810 
Commerzbank AG   36,535    348 
Bank of America   20,773    80,509 
Caixabank S.A.   12,081     
Bank of Nova Scotia       142,787 
Industrial and Commercial Bank of China       1,280 
           
Borrowings and other obligations          
Wells Fargo Bank   121,457    149,944 
Citibank N.A. United Kingdom   5,687    108,017 
Commerzbank AG   5,214    110 
Standard Chartered Bank       14,281 
Deutsche Bank AG       3,179 
Others   54    53 
Subtotal foreign banks   640,289    1,046,456 
           
Chilean Central Bank (*)   4,348,460    4,348,521 
           
Total   4,988,749    5,397,676 

 

(*)Financing provided by the Chilean Central Bank to deliver liquidity to the economy and support the credit flow to households and companies, related to the Conditional Credit Facility to Increase Lending (FCIC by its Spanish initials).

 

114

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued:

 

At the end of each period, the composition of debt financial instruments issued as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Letters of credit          
Letters of credit for housing   1,773    2,328 
Letters of credit for general purposes   28    49 
           
Bonds          
Current Bonds   9,525,040    9,265,570 
Mortgage bonds        
Total   9,526,841    9,267,947 

 

During the period ended June 30, 2023 Banco de Chile has placed bonds for Ch$697,158 million, which corresponds to Short-Term Current Bonds and Long-Term Bonds for amounts of Ch$159,708 and Ch$537,450 million respectively, according to the following details:

 

Short-term Current Bonds

  

 

Counterparty

  Currency  Amount
MCh$
   Annual
interest rate %
  

Issued

date

  Maturity
date
                  
Wells Fargo Bank  USD   39,449    5.65   03/30/2023  08/01/2023
Wells Fargo Bank  USD   39,449    5.65   03/30/2023  07/28/2023
Wells Fargo Bank  USD   40,385    5.60   04/03/2023  10/02/2023
Wells Fargo Bank  USD   40,425    5.56   04/04/2023  09/01/2023
Total as of June 30, 2023      159,708            

 

115

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued, continued:

 

Long-Term Bonds

 

Serie  Currency   Amount
MCh$
  

Terms

Years

   Annual interest
rate %
 

Issued
 date

  Maturity 
date
                      
BCHIGI0322  UF    143,510   12   2.61  01/06/2023  09/01/2035
BCHIDG1116  CLP    9,179   4   6.55  03/16/2023  05/01/2027
BCHIDG1116  CLP    10,604   4   6.55  03/23/2023  05/01/2027
BCHIGG1121  UF    23,889   12   2.50  04/11/2023  05/01/2035
BCHICG0815  UF    18,716   9   2.65  04/28/2023  08/01/2032
BCHIGB0322  UF    16,521   11   2.78  05/18/2023  09/01/2034
BCHICH1215  UF    10,939   9   2.96  06/02/2023  12/01/2032
BCHIGB0322  UF    7,747   11   2.78  06/06/2023  09/01/2034
BCHIBU0815  UF    10,346   6   3.39  06/08/2023  08/01/2029
BCHIBU0815  UF    18,201   8   3.39  06/09/2023  08/01/2029
BCHICE1215  UF    27,023   6   2.94  06/09/2023  12/01/2031
BCHIFW1121  UF    142,385   10   2.89  06/12/2023  05/01/2033
BCHIBU0815  UF    23,372   6   3.26  06/15/2023  08/01/2029
BCHIGB0322  UF    7,217   11   2.78  06/16/2023  09/01/2034
Subtotal       469,649              
                       
BONO MXN  MXN    31,968   4   TIIE(28 days)+0.85  06/01/2023  06/03/2027
BONO JPY  JPY    35,833   2   0.75  06/08/2023  06/16/2025
Subtotal other currencies       67,801              
Total as of June 30, 2023       537,450              

 

116

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued, continued:

 

During the year ended December 31, 2022 Banco de Chile has placed bonds for Ch$1,355,816 million, which corresponds to Short-Term Current Bonds and Long-Term Bonds for amounts of Ch$215,249 and Ch$1,140,567 million respectively, according to the following details:

 

Short-term Bonds

 

 

Counterparty

  Currency  Amount
MCh$
   Annual
interest rate %
 

Issued

date

  Maturity
date
                 
Wells Fargo Bank  USD   17,065   1.61  05/18/2022  08/16/2022
Wells Fargo Bank  USD   41,944   1.61  05/19/2022  08/17/2022
Citibank N.A.  USD   8,379   2.25  05/20/2022  11/21/2022
Citibank N.A.  USD   5,028   1.60  05/20/2022  08/22/2022
Wells Fargo Bank  USD   28,702   2.35  06/06/2022  12/06/2022
Citibank N.A.  USD   1,652   2.25  06/09/2022  12/09/2022
Wells Fargo Bank  USD   85,779   5.40  12/13/2022  06/12/2023
Wells Fargo Bank  USD   26,700   5.00  12/19/2022  03/16/2023
Total as of December 31, 2022      215,249          

 

Long-Term Current Bonds

 

Serie  Currency   Amount
MCh$
 

Terms

Years

   Annual interest
rate %
 

Issued

date

  Maturity
date
                     
BCHIBS0815  UF    15,707   14   3.00  01/05/2022  01/05/2036
BCHIBS0815  UF    15,719   14   3.06  01/20/2022  01/20/2036
BCHICF0815  UF    65,738   17   2.65  03/01/2022  03/01/2039
BCHICP0815  UF    65,883   19   2.80  03/01/2022  03/01/2041
BCHIBS0815  UF    32,583   14   2.60  03/17/2022  03/17/2036
BCHICQ1015  UF    69,443   19   3.20  11/02/2022  11/02/2041
BCHICN0815  UF    69,802   19   3.20  11/02/2022  11/02/2041
BCHICO1215  UF    70,178   19   3.20  11/02/2022  11/02/2041
BCHICK0815  UF    73,568   18   3.20  11/14/2022  11/14/2040
BCHICM1215  UF    18,618   18   3.20  11/18/2022  11/18/2040
BCHIDV1116  UF    9,305   11   4.40  11/21/2022  11/21/2033
BCHIDV1116  UF    37,271   11   4.40  11/22/2022  11/22/2033
BCHIBU0815  UF    20,003   14   3.00  12/02/2022  12/02/2036
BCHIDU0716  UF    36,536   11   4.40  12/02/2022  12/02/2033
BCHICM1215  UF    9,453   18   3.20  12/05/2022  12/05/2040
BCHICM1215  UF    46,318   18   3.20  12/07/2022  12/07/2040
BCHICL1015  UF    74,421   18   3.20  12/07/2022  12/07/2040
BCHIGJ0522  UF    141,320   13   2.70  12/07/2022  12/07/2035
BCHICJ1215  UF    25,912   18   3.20  12/12/2022  12/12/2040
BCHICJ1215  UF    48,099   18   3.20  12/13/2022  12/13/2040
BCHIGK1221  UF    143,020   14   2.70  12/22/2022  12/22/2036
Subtotal UF       1,088,897              
                       
BONO PEN  PEN    51,670   20   8.65  03/09/2022  03/09/2042
Subtotal other currencies       51,670              
Total as of December 31, 2022       1,140,567              

 

As of June 30, 2023 and December 31, 2022, the Bank has not presented defaults in the payment of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

117

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

22.Financial liabilities at amortized cost, continued:

 

(f)Other Financial Obligations:

 

At the end of each period, the composition of other financial obligations as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Other Chilean financial obligations   240,782    343,927 
Other financial obligations with the Public sector   59    103 
Total   240,841    344,030 

 

23.Financial instruments of regulatory capital issued:

 

a)At the end of each period, this item is composed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Subordinated bonds with transitory recognition        
Subordinated bonds   1,027,676    1,010,905 
           
Bonds with no fixed term of maturity        
Preferred stock        
Total   1,027,676    1,010,905 

 

b)Issuances of regulatory capital financial instruments in the period:

 

During the period ended June 30, 2023 and December 31, 2022, no issues of regulatory capital financial instruments have been made.

 

118

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

23.Financial instruments of regulatory capital issued, continued:

 

c)Changes in regulatory capital financial instruments:

 

   Subordinated bonds   Bonds with
no maturity
   Preferred
shares
 
   MCh$         
             
Balance as of January 1, 2022   917,510         
Emissions made            
Transaction costs            
Transaction costs amortization            
Accrued interest   31,271         
Acquisition or redemption by the issuer            
Modification of the issuance conditions            
Interest and UF indexation payments to the holder   (42,866)        
Principal payments to the holder   (15,184)        
Accrued UF indexation   120,174         
Exchange rate differences            
Depreciation            
Reappraisal            
Expiration            
Conversion to common shares            
Balance as of December 31, 2022   1,010,905         
                
Balance as of January 1, 2023   1,010,905         
Emissions made            
Transaction costs            
Transaction costs amortization            
Accrued interest   16,389         
Acquisition or redemption by the issuer            
Modification of the issuance conditions            
Interest and UF indexation payments to the holder   (21,501)        
Principal payments to the holder   (6,201)        
Accrued UF indexation   28,084         
Exchange rate differences            
Depreciation            
Reappraisal            
Expiration            
Conversion to common shares            
Balance as of June 30, 2023   1,027,676         

 

119

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

23.Financial instruments of regulatory capital issued, continued:

 

d)Below is the detail of the subordinated bonds due as of June 30, 2023 and December 31, 2022:

  

June 2023 
Serie  Currency   Issuance currency amount   Interest
rate %
   Registration date  Maturity date  Balance due
MCh$
 
                       
C1  UF   300,000    7.5   12/06/1999  01/01/2030   5,413 
C1  UF   200,000    7.4   12/06/1999  01/01/2030   3,614 
C1  UF   530,000    7.1   12/06/1999  01/01/2030   9,651 
C1  UF   300,000    7.1   12/06/1999  01/01/2030   5,466 
C1  UF   50,000    6.5   12/06/1999  01/01/2030   925 
C1  UF   450,000    6.6   12/06/1999  01/01/2030   8,326 
D1  UF   2,000,000    3.6   06/20/2002  04/01/2026   18,909 
F  UF   1,000,000    5.0   11/28/2008  11/01/2033   34,920 
F  UF   1,500,000    5.0   11/28/2008  11/01/2033   52,380 
F  UF   759,000    4.5   11/28/2008  11/01/2033   27,578 
F  UF   241,000    4.5   11/28/2008  11/01/2033   8,757 
F  UF   4,130,000    4.2   11/28/2008  11/01/2033   153,102 
F  UF   1,000,000    4.3   11/28/2008  11/01/2033   37,070 
F  UF   70,000    4.2   11/28/2008  11/01/2033   2,603 
F  UF   4,000,000    3.9   11/28/2008  11/01/2033   153,139 
F  UF   2,300,000    3.8   11/28/2008  11/01/2033   88,413 
G  UF   600,000    4.0   11/29/2011  11/01/2036   21,272 
G  UF   50,000    4.0   11/29/2011  11/01/2036   1,773 
G  UF   80,000    3.9   11/29/2011  11/01/2036   2,856 
G  UF   450,000    3.9   11/29/2011  11/01/2036   16,084 
G  UF   160,000    3.9   11/29/2011  11/01/2036   5,719 
G  UF   1,000,000    2.7   11/29/2011  11/01/2036   40,580 
G  UF   300,000    2.7   11/29/2011  11/01/2036   12,175 
G  UF   1,360,000    2.6   11/29/2011  11/01/2036   55,363 
J  UF   1,400,000    1.0   11/29/2011  11/01/2042   74,808 
J  UF   1,500,000    1.0   11/29/2011  11/01/2042   80,268 
J  UF   1,100,000    1.0   11/29/2011  11/01/2042   59,301 
I  UF   900,000    1.0   11/29/2011  11/01/2040   47,211 
            Total subordinated bonds due   1,027,676 

 

120

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

23.Financial instruments of regulatory capital issued, continued:

 

d)Below is the detail of the subordinated bonds due as of June 30, 2023 and December 31, 2022, continued:

 

December 2022 
Serie  Currency   Issuance currency amount   Interest
rate %
   Registration date  Maturity date  Balance due
MCh$
 
                       
C1  UF   300,000    7.5   12/06/1999  01/01/2030   5,553 
C1  UF   200,000    7.4   12/06/1999  01/01/2030   3,707 
C1  UF   530,000    7.1   12/06/1999  01/01/2030   9,906 
C1  UF   300,000    7.1   12/06/1999  01/01/2030   5,610 
C1  UF   50,000    6.5   12/06/1999  01/01/2030   951 
C1  UF   450,000    6.6   12/06/1999  01/01/2030   8,555 
D2  UF   1,600,000    4.3   06/20/2002  04/01/2023   2,820 
D2  UF   400,000    4.3   06/20/2002  04/01/2023   705 
D1  UF   2,000,000    3.6   06/20/2002  04/01/2026   21,279 
F  UF   1,000,000    5.0   11/28/2008  11/01/2033   33,930 
F  UF   1,500,000    5.0   11/28/2008  11/01/2033   50,895 
F  UF   759,000    4.5   11/28/2008  11/01/2033   26,835 
F  UF   241,000    4.5   11/28/2008  11/01/2033   8,521 
F  UF   4,130,000    4.2   11/28/2008  11/01/2033   149,084 
F  UF   1,000,000    4.3   11/28/2008  11/01/2033   36,098 
F  UF   70,000    4.2   11/28/2008  11/01/2033   2,535 
F  UF   4,000,000    3.9   11/28/2008  11/01/2033   149,314 
F  UF   2,300,000    3.8   11/28/2008  11/01/2033   86,214 
G  UF   600,000    4.0   11/29/2011  11/01/2036   20,686 
G  UF   50,000    4.0   11/29/2011  11/01/2036   1,724 
G  UF   80,000    3.9   11/29/2011  11/01/2036   2,778 
G  UF   450,000    3.9   11/29/2011  11/01/2036   15,645 
G  UF   160,000    3.9   11/29/2011  11/01/2036   5,563 
G  UF   1,000,000    2.7   11/29/2011  11/01/2036   39,616 
G  UF   300,000    2.7   11/29/2011  11/01/2036   11,885 
G  UF   1,360,000    2.6   11/29/2011  11/01/2036   54,050 
J  UF   1,400,000    1.0   11/29/2011  11/01/2042   73,326 
J  UF   1,500,000    1.0   11/29/2011  11/01/2042   78,679 
J  UF   1,100,000    1.0   11/29/2011  11/01/2042   58,137 
I  UF   900,000    1.0   11/29/2011  11/01/2040   46,304 
            Total subordinated bonds due   1,010,905 

 

121

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies:

 

(a)At the end of each period, this item is composed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Provisions for employee benefit obligations   113,014    139,315 
Provisions for obligations of customer loyalty and merit programs   31,864    33,609 
Provisions for operational risk   1,747    2,838 
Provisions of a bank branch abroad for profit remittances to its parent company        
Provisions for reestructuring plans        
Provisions for lawsuits and litigation        
Other provisions for contingencies   264    264 
Total   146,889    176,026 

 

122

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued:

 

(b)The following table shows the changes in provisions during the period 2023 and 2022:

 

   Provisions for employee benefit obligations   Provisions of a bank branch abroad for profit remittances to its parent company   Provisions for reestructuring plans   Provisions for lawsuits and litigation   Provisions for obligations
of customer loyalty and merit programs
   Provisions for operational risk   Other provisions for contingencies   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balances as of January 1, 2022   106,964                35,937    693    264    143,858 
Provisions established   55,228                    839        56,067 
Provisions used   (64,920)                           (64,920)
Provisions released                   (868)           (868)
Balances as of of June 30, 2022   97,272                35,069    1,532    264    134,137 
Provisions established   68,560                    1,306        69,866 
Provisions used   (26,517)                           (26,517)
Provisions released                   (1,460)           (1,460)
Balances as of December 31, 2022   139,315                33,609    2,838    264    176,026 
Provisions established   54,041                    290        54,331 
Provisions used   (80,342)                   (1,381)       (81,723)
Provisions released                   (1,745)           (1,745)
Balances as of June 30, 2023   113,014                31,864    1,747    264    146,889 

 

123

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued:

 

(c)Provisions for employee benefit obligations:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Provision of short-term employee benefits   102,562    128,580 
Provision of benefits to employees for contract termination   10,452    10,735 
Provisión of benefits to post-employment employees        
Provision of long-term employee benefits        
Provision of share-based employee benefits        
Provisión for obligations for defined contribution post-employment plans        
Provisión for obligations for post-employment defined benefit plans        
Provision for other employee obligations        
Total   113,014    139,315 

 

(d)Provision of short-term employee benefits:

 

(i)Compliance bonuses provision:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Balances as of January 1   73,204    53,069 
Net provisions established   26,975    30,122 
Provisions used   (60,025)   (46,493)
Total   40,154    36,698 

 

(ii)Vacation provision:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Balances as of January 1   41,257    37,010 
Net provisions established   5,108    4,746 
Provisions used   (4,309)   (3,900)
Total   42,056    37,856 

 

124

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued:

 

(d)Provision of short-term employee benefits, continued:

 

(iii)Provision of other benefits to personnel:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Balances as of January 1   14,119    10,439 
Net provisions established   21,309    19,676 
Provisions used   (15,076)   (14,280)
Total   20,352    15,835 

 

(e)Provision of benefits to employees for contract termination:

 

(i)Changes of the provision for employee benefits due to the termination of the employment contract:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Present value of the obligations at the beginning of the period   10,735    6,446 
Increase in provision   534    676 
Benefit paid   (932)   (247)
Effect of change in actuarial factors   115    8 
Total   10,452    6,883 

 

125

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

24.Provisions for contingencies, continued:

 

(e)Provision of benefits to employees for contract termination, continued:

 

(ii)Net benefits expenses:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Increase (decrease) in provisions   5    274 
Interest cost of benefits obligations   529    402 
Effect of change in actuarial factors   115    8 
Net benefit expenses   649    684 

 

(iii)Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank's plan are shown below:

 

  

June 30,
2023

   December
31, 2022
 
   %   % 
         
Discount rate   5.40    5.50 
Salary increase rate   5.60    4.80 
Payment probability   99.99    99.99 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the first quarter of 2023.

 

(f)Employee benefits share-based provision:

 

As of June 30, 2023 and December 31, 2022, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

126

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

25.Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued:

 

(a)The item detail is as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Provisions for dividends   285,101    520,158 
Provisions for payment of interest on bonds with no fixed maturity date        
Provision for revaluation of bonds without a fixed term of maturity        
Total   285,101    520,158 

 

(b)The changes at the end of each period are as follows:

 

   Provisions for dividends   Provisions for payment of interest on bonds with no fixed maturity date   Provision for revaluation of bonds without a fixed term of maturity   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Balances as of January 1, 2022   323,897            323,897 
Provisions established   263,675            263,675 
Provisions used   (323,897)           (323,897)
Provisions released                
Balances as of June 30, 2022   263,675            263,675 
Provisions established   256,483            256,483 
Provisions used                
Provisions released                
Balances as of December 31, 2022   520,158            520,158 
Provisions used   285,101            285,101 
Provisions released   (520,158)           (520,158)
Provisions used                
Balances as of June 30, 2023   285,101            285,101 

 

127

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

26.Special provisions for credit risk:

 

a)At the end of each period, this item is composed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Additional loan provisions   700,252    700,252 
Provisions for credit risk for contingent loans (*)   53,487    57,377 
Provisions for country risk for transactions with debtors with residence abroad   12,189    8,137 
Special provisions for loans abroad        
Provisions for adjustments to the minimum provision required for normal portfolio with individual evaluation        
Provisions constituted by credit risk as a result of additional prudential requirements        
Total   765,928    765,766 

 

(*)The changes of provisions for credit risk for contingent loans is disclosed in Note No. 13 letter f).

 

b)The changes of provisions for special credit risk is as follows:

 

   Additional loan provisions   Provisions for credit risk for contingent loans   Provisions for country risk for transactions with debtors with residence abroad   Total 
   MCh$   MCh$   MCh$   MCh$ 
Balances as of January 1, 2022   540,252    53,986    7,336    601,574 
Provisions established   110,000        8,483    118,483 
Provisions used                
Provisions released       (1,353)       (1,353)
Foreign exchange differences       675        675 
Balances as of June 30, 2022   650,252    53,308    15,819    719,379 
Provisions established   50,000    5,221        55,221 
Provisions used                
Provisions released                
Foreign exchange differences       (1,152)   (7,682)   (8,834)
Balances as of December 31, 2022   700,252    57,377    8,137    765,766 
Provisions established           4,052    4,052 
Provisions used                
Provisions released       (3,127)       (3,127)
Foreign exchange differences       (763)       (763)
Balances as of June 30, 2023   700,252    53,487    12,189    765,928 

 

128

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

27.Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Accounts payable to third parties   342,992    384,619 
Obligations for mortgage loans granted to be remit to other banks and/or real estate companies   335,990    203,831 
Cash guarantees received for derivative financial transactions   212,546    201,846 
Creditors for intermediation of financial instruments   181,794    131,106 
Liability for income from usual activities from contracts with customers   51,700    59,258 
Agreed dividends payable   14,035    8,005 
VAT debit   7,114    4,744 
Outstanding transactions   1,216    1,208 
Securities to be settled   1,044    27,198 
Other cash guarantees received   502    475 
Other liabilities   32,900    32,738 
Total   1,181,833    1,055,028 

 

129

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity:

 

(a)Capital:

 

(i)Authorized, subscribed and paid shares:

 

As of June 30, 2023, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2022), with no par value, subscribed and fully paid.

 

   As of June 30, 2023 
Corporate Name or Shareholders’s name  Number of Shares   % of Equity Holding 
         
LQ Inversiones Financieras S.A.   46,815,289,329    46.344%
Banco Santander on behalf foreign investors   5,537,767,071    5.482%
Banchile Corredores de Bolsa S.A.   5,257,442,956    5.205%
Inversiones LQ-SM Limitada   4,854,988,014    4.806%
Banco de Chile on behalf State Street   4,843,929,788    4.795%
Banco de Chile on behalf of non-resident third parties   4,398,026,017    4.354%
Ever Chile SPA   1,888,369,814    1.869%
Banco de Chile on behalf  Citibank New York   1,851,544,160    1.833%
J P Morgan Chase Bank   1,426,294,908    1.412%
Inversiones Avenida Borgoño SPA   1,190,565,316    1.179%
Ever 1 BAE SPA   1,166,584,950    1.155%
Larraín Vial S.A. Corredora de Bolsa   1,071,087,104    1.060%
Banco Santander Chile   884,551,276    0.876%
A.F.P Habitat S.A. for A Fund   606,210,343    0.600%
BCI Corredores de Bolsa S.A.   603,433,812    0.597%
A.F.P Cuprum S.A. for A Fund   543,119,886    0.538%
Valores Security S.A. Corredores de Bolsa   525,915,327    0.521%
Inversiones CDP SPA   487,744,912    0.483%
Santander S.A. Corredores de Bolsa Limitada   461,857,656    0.457%
BTG Pactual Chile S. A. Corredores de Bolsa   451,019,164    0.446%
Subtotal   84,865,741,803    84.011%
Others shareholders   16,151,339,311    15.989%
Total   101,017,081,114    100.000%

 

130

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(a)Capital, continued:

 

(i)Authorized, subscribed and paid shares, continued:

 

   As of December 31, 2022 
Corporate Name or Shareholders’s name  Number of Shares   % of Equity Holding 
         
LQ Inversiones Financieras S.A.   46,815,289,329    46.344%
Banco Santander on behalf foreign investors   5,152,721,486    5.101%
Banchile Corredores de Bolsa S.A.   5,136,168,146    5.084%
Inversiones LQ-SM Limitada   4,854,988,014    4.806%
Banco de Chile on behalf State Street   4,578,821,545    4.533%
Banco de Chile on behalf of non-resident third parties   4,469,302,412    4.424%
Banco de Chile on behalf  Citibank New York   2,114,554,951    2.093%
Ever Chile SPA   1,888,369,814    1.869%
Inversiones Avenida Borgoño SPA   1,190,565,316    1.179%
Ever 1 BAE SPA   1,166,584,950    1.155%
Larraín Vial S.A. Corredora de Bolsa   992,600,803    0.983%
J P Morgan Chase Bank   912,758,708    0.904%
Banco Santander Chile   727,463,267    0.720%
A.F.P Cuprum S.A. for A Fund   665,713,252    0.659%
A.F.P Habitat S.A. for A Fund   574,953,861    0.569%
BCI Corredores de Bolsa S.A.   520,057,341    0.515%
Valores Security S.A. Corredores de Bolsa   516,590,290    0.511%
Inversiones CDP SPA   487,744,912    0.483%
A.F.P Capital S.A. for A Fund   475,086,799    0.470%
Santander S.A. Corredores de Bolsa Limitada   462,028,745    0.457%
Subtotal   83,702,363,941    82.860%
Others shareholders   17,314,717,173    17.140%
Total   101,017,081,114    100.000%

 

131

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(a)Capital, continued:

 

(ii)Shares:

 

The following table shows the changes in share from December 31, 2022 to June 30, 2023:

 

   Total 
  

Ordinary

Shares

 
      
Total shares as of December 31, 2022   101,017,081,114 
      
Total shares as of June 30, 2023   101,017,081,114 

 

(b)Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 23, 2023 it was approved the distribution and payment of dividend No. 211 of Ch$8.58200773490 per share of the Banco de Chile, with charge to the net distributable income for the year 2022. The dividends paid in the in the period 2023 amounted to Ch$866,929 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 17, 2022 it was approved the distribution and payment of dividend No. 210 of Ch$5.34393608948 per share of the Banco de Chile, with charge to the net distributable income for the year 2021. The dividends paid in the in the period 2022 amounted to Ch$539,827 million.

 

(c)Provision for minimum dividends:

 

The Board of Directors of Banco de Chile agreed for the purposes of minimum dividends, to establish a provision of 60% of the net income resulting from reducing or adding to the net income for the corresponding period, the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between the month prior to the current month and the month of November of the previous year. The amount to be reduced of the liquid income for the period ended as of June 30, 2023 amounted to Ch$122,930 million.

 

As indicated, as of June 30, 2023, the amount of the net income determined in accordance with the preceding paragraph is equivalent to Ch$475,168 million (Ch$866,929 million as of December 31, 2022). Consequently, the Bank recorded a provision for minimum dividends under “Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued” as of June 30, for an amount of Ch$285,101 million (Ch$520,158 million in December 2022), which reflects as a counterpart an equity reduction for the same amount in the item "Retained earnings".

 

132

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(d)Earnings per share:

 

(i)Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of June 30, 2023 and 2022 were determined as follows:

 

   June   June 
   2023   2022 
Basic earnings per share:        
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   598,098    723,249 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Earning per shares (in Chilean pesos)   5.92    7.16 
           
Diluted earnings per share:          
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   598,098    723,249 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Assumed conversion of convertible debt        
Adjusted number of shares   101,017,081,114    101,017,081,114 
Diluted earnings per share (in Chilean pesos)   5.92    7.16 

 

As of June 30, 2023 and 2022, the Bank does not have instruments that generate dilutive effects.

 

133

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(e)Other comprehensive income:

 

Below is the composition and changes of accumulated other comprehensive income as of June 30, 2023 and 2022:

 

   Elements that will not be reclassified in profit or loss   Elements that can be reclassified in profit or loss     
   New measurements of net defined benefit liability and actuarial results for other employee benefit plans   Fair value changes of equity instruments designated as at fair value through other comprehensive income   Income tax   Subtotal   Fair value changes of financial assets at fair value through other comprehensive income   Cash flow accounting hedge   Participation in other comprehensive income of entities registered under the equity method   Income tax   Subtotal   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Opening balances as of January 1, 2022   (208)   3,590    (913)   2,469    (47,808)   111,694    (21)   (27,595)   36,270    38,739 
Other comprehensive income for the period   (8)   199    (52)   139    (8,230)   (139,951)       37,371    (110,810)   (110,671)
Balances as of June 30, 2022   (216)   3,789    (965)   2,608    (56,038)   (28,257)   (21)   9,776    (74,540)   (71,932)
                                                   
Opening balances as of January 1, 2023   (338)   3,790    (932)   2,520    268    (103,782)   (190)   31,382    (72,322)   (69,802)
Other comprehensive income for the period   (115)   597    (130)   352    5,844    59,103    (22)   (17,841)   47,084    47,436 
Balances as of June 30, 2023   (453)   4,387    (1,062)   2,872    6,112    (44,679)   (212)   13,541    (25,238)   (22,366)

 

134

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

28.Equity, continued:

 

(f)Retained earnings from previous years:

 

During the year 2023, the Ordinary Shareholders Meeting of Banco de Chile agreed to deduct and withhold from the year 2022 liquid income, an amount equivalent to the value effect of the monetary unit of paid capital and reserves according to the variation in the Consumer Price Index, which occurred between November 2021 and November 2022, amounting to Ch$542,504 million.

 

29.Contingencies and Commitments:

 

(a)The Bank and its subsidiaries have exposures associated with contingent loans and other liabilities according to the following detail:

 

(a.1)Contingent loans:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
Guarantees and sureties          
Guarantees and sureties in chilean currency        
Guarantees and sureties in foreing currency   290,037    348,774 
           
Letters of credit for goods circulation operations   391,354    424,195 
           
Debt purchase commitments in local currency abroad        
           
Transactions related to contingent events          
Transactions related to contingent events in chilean currency   2,120,139    2,230,917 
Transactions related to contingent events in foreing currency   416,748    466,691 
           
Undrawn credit lines with immediate termination          
Balance of lines of credit and agreed overdraft in current account – commercial loans   1,393,630    1,396,659 
Balance of lines of credit on credit card – commercial loans   291,265    290,950 
Balance of lines of credit and agreed overdraft in current account – consumer loans   1,482,046    1,457,303 
Balance of lines of credit on credit card – consumer loans   6,263,308    6,202,951 
Balance of lines of credit and agreed overdraft in current account – due from banks loans        
           
Undrawn credit lines        
           
Other commitments          
Credits for higher studies Law No. 20,027 (CAE)        
Other irrevocable credit commitments   38,899    72,355 
           
Other credit commitments        
           
Total   12,687,426    12,890,795 

 

135

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

  

29.Contingencies and Commitments, continued:

 

(a.2)Responsibilities assumed to meet customer needs:

 

   June   December 
   2023   2022 
   MCh$   MCh$ 
         
Transactions on behalf of third parties          
Collections   154,086    174,238 
Placement or sale of financial instruments        
Transferred financial assets managed by the bank        
Third-party resources managed by the bank   777,681    766,706 
Subtotal   931,767    940,944 
           
Securities custody          
Securities safekept by a banking subsidiary   5,806,578    5,593,924 
Securities safekept by the Bank   3,447,442    3,646,536 
Securities safekept deposited in another entity   14,898,164    14,855,338 
Securities issued by the bank        
Subtotal   24,152,184    24,095,798 
           
Total   25,083,951    25,036,742 

 

(b)Lawsuits and legal proceedings:

 

(b.1)Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of June 30, 2023, the Bank maintain provisions for judicial contingencies amounting to Ch$1,201 million (Ch$1,790 million as of December 2022), which are part of the item “Provisions for contingencies” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

   As of June 30, 2023 
   2023   2024   2025   2026   2027   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Legal contingencies   251    648    302            1,201 

 

(b.2)Contingencies for significant lawsuits in courts:

 

As of June 30, 2023 and December 31, 2022, there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

136

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations:

 

i.In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 3,264,000 maturing January 5, 2024 (UF 4,153,500, maturing on January 6, 2023). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 915,300.

 

As of June 30, 2023 and December 31, 2022, the Bank has not guaranteed mutual funds.

 

ii.In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20,000, insured by Mapfre Seguros Generales S.A., that matures April 22, 2024, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

137

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations, continued:

 

   June   December 
   2023   2022 
Guarantees:  MCh$   MCh$ 
Shares delivered to guarantee forward sales transactions covered simultaneously:          
Santiago Securities Exchange, Stock Exchange   5,875    15,840 
Electronic Chilean Securities Exchange, Stock Exchange   6,106    10,323 
           
Fixed income securities to guarantee CCLV system:          
Santiago Securities Exchange, Stock Exchange   9,924    9,983 
           
Fixed Income securities to guarantee equity short sale and Hedging Loan:          
Santiago Securities Exchange, Stock Exchange        
           
Shares delivered to guarantee equity lending and short-selling:          
Santiago Securities Exchange, Stock Exchange   3,029    7,992 
           
Cash guarantees received for operations with derivatives   2,975    743 
Cash guarantees for operations with derivatives   3,208    1,443 
Cash collateral provided for short sale transactions with pershing   1,276    3.035 
           
Equity securities received for operations with derivatives:          
Electronic Chilean Securities Exchange, Stock Exchange   149    273 
Depósito Central de Valores S.A.   102    1,363 
           
Financial intermediation securities received for operations with derivatives:          
Internal custody       238 
           
Total   32,644    51,233 

 

In conformity with the internal regulation of the stock exchange in which it participates, and for the purpose of ensuring its proper performance, the Company maintains a pledge in favor of the Santiago Stock Exchange of one million shares of said stock exchange and the same number of shares of the Sociedad de Infraestructuras de Mercado S.A. It also maintains a pledge in favor of the Electronic Exchange for one hundred thousand shares of said Institution.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Chubb Seguros Chile S.A. that expires June 30, 2023, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$20,000,000.

 

It also provided a bank guarantee in the amount of UF 311,400 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 8, 2024.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

138

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations, continued:

 

A guarantee corresponding to UF 10,000 has been constituted, to guarantee compliance with the fund's investment portfolio management service contract. Said guarantee corresponds to a non-endorsable fixed-term readjustable bond in UF issued by Banco de Chile with validity until January 27, 2026.

 

iii. In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article 58, letter D of D.F.L. 251, as of June 30, 2023 the entity maintains two insurance policies with effect from April 15, 2023 to April 14, 2024 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured  Amount Insured
(UF)
 
     
Errors and omissions liability policy   500 
Civil liability policy   60,000 

 

(d)Exempt Resolution No. 270 dated October 30, 2014, the Superintendency of Securities and Insurance (current Commission for the Financial Market) imposed a fine of UF 50,000 to Banchile Corredores de Bolsa S.A. for violations of the second paragraph of article 53 of the Securities Market Law, said company filed a claim with the competent Civil Court requesting the annulment of the fine. On December 10, 2019, a judgement in the case was issued reducing the fine to the amount of UF 7,500. The judgment indicated has been subject to cassation appeals filed by both parties, which are pending before the Illustrious Court of Appeals of Santiago.

 

The company has not made provisions considering that the Bank’s legal advisors in charge of the procedure estimate that there are solid grounds that the claim filed by Banchile Corredores de Bolsa S.A. can be accepted.

 

139

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

30.Interest Revenue and Expenses:

 

(a)At the end of the period, the summary of interest is as follows:

 

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Interest revenue   1,569,740    990,511    796,595    540,993 
Interest expenses   (833,212)   (366,450)   (427,984)   (223,147)
Total net interest income   736,528    624,061    368,611    317,846 

  

(b)The composition of interest revenue is as follows:

 

   For the six-months period
ended June 30,
   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
Financial assets at amortized cost                    
Rights by resale agreements and securities lending   2,658    1,525    1,227    818 
Debt financial instruments   7,035    6,876    3,691    3,603 
Loans and advances to Banks   86,850    65,473    35,605    39,211 
Commercial loans   723,085    441,762    368,795    241,370 
Residential mortgage loans   179,289    153,076    90,406    78,649 
Consumer Loans   378,347    271,496    193,353    143,702 
Other financial instruments   26,469    1,647    14,868    1,321 
Financial assets at fair value through other comprehensive income                    
Debt financial instruments   182,665    60,795    95,671    37,765 
Other financial instruments                
Income of accounting hedges of interest rate risk   (16,658)   (12,139)   (7,021)   (5,446)
Total   1,569,740    990,511    796,595    540,993 

 

(b.1)At the end of the period, the stock of interest not recognized in income is as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Commercial loans   29,698    16,301 
Residential mortgage loans   3,216    2,219 
Consumer Loans   4,248    1,640 
Total   37,162    20,160 

 

140

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

30.Interest Revenue and Expenses, continued:

 

(b.2)The amount of interest recognized on a received basis for impaired portfolio in the period amounts to:

 

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Commercial loans   394    365    263    234 
Residential mortgage loans   913    582    678    347 
Consumer Loans                
Total   1,307    947    941    581 

 

(c)The composition of interest expenses is as follows:

 

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
Financial liabilities at amortized cost                    
Current accounts and other demand deposits   745    2,017    224    1,125 
Saving accounts and time deposits   677,964    245,177    347,068    158,722 
Obligations by repurchase agreements and securities lending   9,262    3,997    3,773    2,582 
Borrowings from financial institutions   28,771    13,613    14,868    7,451 
Debt financial instruments issued   118,172    100,762    60,555    52,446 
Other financial obligations                
Lease liabilities   901    921    462    464 
Financial instruments of regulatory capital issued   16,389    15,088    8,255    7,671 
Income of accounting hedges of interest rate risk   (18,992)   (15,125)   (7,221)   (7,314)
Total   833,212    366,450    427,984    223,147 

 

141

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

  

30.Interest Revenue and Expenses, continued:

 

(d)As of June 30, 2023 and 2022, the Bank uses cross currency and interest rate swaps to hedge its position on changes on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

  

 

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Gain from fair value accounting hedges               608        608                608        608 
Loss from fair value accounting hedges               (740)       (740)               (711)       (711)
Gain from cash flow accounting hedges   81,602    106,757    188,359    52,294    60,377    112,671    78,939    90,881    169,820    47,786    50,494    98,280 
Loss from cash flow accounting hedges   (98,260)   (87,765)   (186,025)   (63,693)   (45,252)   (108,945)   (85,960)   (83,660)   (169,620)   (52,492)   (43,180)   (95,672)
Net gain on hedge items               (608)       (608)               (637)       (637)
Total   (16,658)   18,992    2,334    (12,139)   15,125    2,986    (7,021)   7,221    200    (5,446)   7,314    1,868 

 

142

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

31.UF indexation revenue and expenses:

 

(a)At the end of the period, the summary of UF indexation is as follows:

 

   For the six-months period
ended June 30,
   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
UF indexation revenue   481,263    1,083,556    253,845    697,338 
UF indexation expenses   (295,628)   (581,184)   (154,341)   (382,120)
Total net income from UF indexation   185,635    502,372    99,504    315,218 

 

(b)The composition of UF indexation revenue is as follows

 

   For the six-months period
ended June 30,
   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial assets at amortized cost                
Rights by resale agreements and securities lending                
Debt financial instruments   16,084    34,703    8,429    22,481 
Loans and advances to Banks                
Commercial loans   183,119    434,141    97,413    282,593 
Residential mortgage loans   315,851    682,225    165,816    440,939 
Consumer Loans   1,218    3,775    599    2,400 
Other financial instruments   1,733    2,092    692    1,029 
Financial assets at fair value through other comprehensive income                    
Debt financial instruments   18,560    34,196    9,690    22,691 
Other financial instruments                
Income of accounting hedges of UF, IVP, IPC indexation risk   (55,302)   (107,576)   (28,794)   (74,795)
Total   481,263    1,083,556    253,845    697,338 

 

(b.1)At the end of the period, the stock of UF indexation not recognized in results is as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Commercial loans   4,725    4,116 
Residential mortgage loans   6,685    5,329 
Consumer Loans   22    87 
Total   11,432    9,532 

 

143

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

31.UF indexation revenue and expenses, continued:

 

(b.2)The amount of indexation recognized on the basis received by the impaired portfolio in the period amounted to:

 

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Commercial loans   727    574    474    321 
Residential mortgage loans   2,389    1,700    1,824    1,135 
Consumer Loans   1    1         
Total   3,117    2,275    2,298    1,456 

 

(c)The composition of UF indexation expenses is as follows:

 

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial liabilities at amortized cost                
Current accounts and other demand deposits   8,030    20,143    5,273    12,461 
Saving accounts and time deposits   59,551    84,257    29,439    59,670 
Obligations by repurchase agreements and securities lending                
Borrowings from financial institutions                
Debt financial instruments issued   199,963    415,392    104,924    270,303 
Other financial obligations                
Financial instruments of regulatory capital issued   28,084    61,392    14,705    39,686 
Income of accounting hedges of UF, IVP, IPC indexation risk                
Total   295,628    581,184    154,341    382,120 

 

144

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

31.UF indexation revenue and expenses, continued:

 

(d)As of June 30, 2023 and 2022, the Bank uses cross currency and interest rate swaps to hedge its position on Changes on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

  

   For the six-months period ended June 30,   04.01.2023 to   04.01.2022 to 
   2023   2022   06.30.2023   06.30.2022 
   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Gain from fair value accounting hedges                                                
Loss from fair value accounting hedges                                                
Gain from cash flow accounting hedges                                                
Loss from cash flow accounting hedges   (55,302)       (55,302)   (107,576)       (107,576)   (28,794)       (28,794)   (74,795)       (74,795)
Net gain on hedge items                                                
Total   (55,302)       (55,302)   (107,576)       (107,576)   (28,794)       (28,794)   (74,795)       (74,795)

 

145

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

  

32.Income and Expeses from commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statement of Income for the period is as following:

 

   For the six-months period ended June 30,  

04.01.2023 to

  

04.01.2022 to

 
   2023   2023   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Income from commissions and services rendered                
Comissions from card services   121,938    106,776    61,972    53,291 
Remuneration from administration of mutual funds, investment funds or others   57,275    59,185    28,880    30,148 
Comissions from collections and payments   38,549    41,212    19,741    21,125 
Comissions from portfolio management   30,530    28,084    16,406    14,649 
Comissions from guarantees and letters of credit   18,002    16,813    9,174    8,941 
Brand use agreement   16,304    13,225    8,859    6,652 
Use of distribution channel   15,079    13,326    7,546    6,701 
Insurance not related to the granting of credits to natural persons   12,322    10,193    6,086    5,107 
Comissions from trading and securities management   8,458    9,800    4,437    5,132 
Insurance related to the granting of credits to natural persons   7,522    6,943    3,871    3,579 
Comissions from credit prepayments   5,044    4,872    2,577    2,450 
Insurance not related to the granting of credits to legal entities   4,410    1,715    2,491    834 
Comissions from lines of credit and current account overdrafts   2,457    2,244    1,237    1,132 
Financial advisory services   1,326    2,140    62    1,874 
Insurance related to the granting of credits to legal entities   1,006    860    491    462 
Comissions from factoring operations services   676    675    357    348 
Loan commissions with letters of credit   52    82    26    39 
Other commission earned   8,137    8,800    3,947    3,772 
Total   349,087    326,945    178,160    166,236 
                     
Expenses from commissions and services received                    
Commissions from card transactions   27,585    24,728    14,895    11,888 
Interbank transactions   23,813    18,392    12,363    9,984 
Expenses from obligations of loyalty and merit card customers programs   14,389    15,249    9,635    11,768 
Commissions from use of card brands license   4,272    5,372    2,128    2,791 
Comissions from securities transaction   2,649    2,715    1,249    1,297 
Collections and payments   2,133    2,219    1,047    1,061 
Other commissions from services received   1,266    986    768    403 
Total   76,107    69,661    42,085    39,192 

 

146

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

33.Net Financial income (expense):

 

(a)The amount of net financial income (expense) shown in the Interim Consolidated Income Statement for the period corresponds to the following concepts:

 

   For the six-months period ended June 30,  

04.01.2023 to

  

04.01.2022 to

 
   2023   2022   06.30.2023   06.30.2022 
Financial result from:  MCh$   MCh$   MCh$   MCh$ 
                 
Financial assets held for trading at fair value through profit or loss:                
Financial derivative contracts   2,796,753    2,972,066    992,544    2,462,044 
Debt Financial Instruments   153,048    87,813    76,982    51,768 
Other financial instruments   9,641    3,662    2,003    1,550 
                     
Financial liabilities held for trading at fair value through profit or loss                    
Financial derivative contracts   (2,721,549)   (3,014,277)   (968,103)   (2,493,467)
Other financial instruments   (1,042)   356    (360)   354 
Subtotal   236,851    49,620    103,066    22,249 
                     
Non-trading financial assets mandatorily measured at fair value through profit or loss:                    
Debt Financial Instruments                
Other financial instruments                
                     
Financial assets designated as at fair value through profit or loss:                    
Debt Financial Instruments                
Other financial instruments                
                     
Financial liabilities designated as at fair value through profit or loss:                    
Current accounts and other demand deposits  and savings accounts and other time deposits                
Debt instruments issued                
Others                
                     
Derecognition of financial assets and liabilities at amortized cost and financial assets at fair value through other comprehensive income:                    
Financial assets at amortized cost                
Financial assets at fair value through other comprehensive income   (66)   475    51    (33)
Financial liabilities at amortized cost       (1)       (1)
Financial instruments of regulatory capital issued                
Subtotal   (66)   474    51    (34)
                     
Exchange, indexation and accounting hedging of foreign currency                    
Gain (loss) from foreign currency exchange   114,035    (23,898)   2,638    (195,537)
Gain (loss) from indexation for exchange rate   (8,396)   9,440    1,752    16,011 
Net gain (loss) from derivatives in accounting hedges of foreign currency risk   (119,444)   96,663    12,501    233,631 
Subtotal   (13,805)   82,205    16,891    54,105 
                     
Reclassification of financial assets for changes to business models:                    
From financial assets at amortized cost to financial assets held for trading at fair value through profit or loss                
From financial assets at fair value through other comprehensive income to financial assets held for trading at fair value through profit or loss                
                     
Modifications of financial assets and liabilities:                    
Financial assets at amortized cost                
Financial assets at fair value through other comprehensive income                
Financial liabilities at amortized cost                
Lease liabilities                
Financial instruments of regulatory capital issued                
                     
Ineffective accounting hedges:                    
Gain (loss) from ineffective cash flow accounting hedges                
Gain (loss) from ineffective accounting hedges of net investment abroad                
                     
Other type of accounting hedges:                    
Hedges of other types of financial assets                
                     
Total   222,980    132,299    120,008    76,320 

 

147

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

33.Net Financial income (expense), continued:

 

(b)Below is a detail of the income (expense) associated with the changes of provisions constituted for credit risk related to loans and contingent loans denominated in foreign currency, which is reflected in “Exchange, indexation and accounting hedging of foreign currency”.

 

   For the six-months period ended June 30,  

04.01.2023 to

  

04.01.2022 to

 
   2023   2022  

06.30.2023

   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Loans and advances to Banks   31    (34)   (7)   (69)
Commercial loans   4,734    (7,601)   (569)   (14,854)
Residential mortgage loans                
Consumer loans   54    (71)   (6)   (144)
Contingent loans   763    (902)   (133)   (2,444)
Total   5,582    (8,608)   (715)   (17,511)

 

34.Income attributable to investments in other companies:

 

The income obtained from investments in companies detailed in note No. 14 corresponds to the following:

 

      June   June 
Company  Shareholder  2023   2022 
      MCh$   MCh$ 
Associates           
Transbank S.A.  Banco de Chile   2,504    2,877 
Centro de Compensación Automatizado S.A.  Banco de Chile   754    583 
Administrador Financiero del Transantiago S.A.  Banco de Chile   289    263 
Redbanc S.A.  Banco de Chile   224    396 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   188    189 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   54    61 
Sociedad Imerc OTC S.A.  Banco de Chile   43    42 
Subtotal Associates      4,056    4,411 
              
Joint Ventures             
Servipag Ltda.  Banco de Chile   902    581 
Artikos Chile S.A.  Banco de Chile   327    272 
Subtotal Joint Ventures      1,229    853 
              
Minority Investments             
Sociedad de Infraestructuras de Mercado S.A.  Banchile Corredores de Bolsa   418     
Bolsa de Comercio de Santiago S.A.  Banchile Corredores de Bolsa   50    387 
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile   24    24 
Bolsa Electrónica de Valores S.A.  Banchile Corredores de Bolsa   19    12 
Subtotal Minority Investments      511    423 
Total      5,796    5,687 

 

148

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

35.Result from non-current assets and disposal groups held for sale not admissible as discontinued operations:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Net income from assets received in payment or adjudicated in judicial auction        
Gain (loss) on sale of assets received in lieu of payment or foreclosed at judicial auction   2,673    2,918 
Other income from assets received in payment or foreclosed at judicial auction   23    144 
Provisions for adjustments to net realizable value of assets received in lieu of payment or foreclosed at judicial auction   (406)   (227)
Charge-off assets received in lieu of payment or foreclosed at judicial auction   (2,442)   (2,741)
Expenses to maintain assets received in lieu of payment or foreclosed at judicial auction   (400)   (307)
Non-current assets held for sale          
Investments in other companies        
Intangible assets        
Property and equipment   2,190    468 
Assets for recovery of assets transferred in financial leasing operations   491    805 
Other assets        
Disposal groups held for sale        
Total   2,129    1,060 

 

149

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

36.Other operating Income and Expenses:

 

a)During the periods 2023 and 2022, the Bank and its subsidiaries present other operating income, according to the following:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Expense recovery   12,277    1,242 
Tax management income   6,775    104 
Income from investment properties   3,422    3,402 
Revaluation of prepaid monthly payments   1,486    2,726 
Income from correspondent banks   1,321    1,523 
Provision for fixed income instruments   58    1 
Foreign trade income   48    33 
Expense recovery income   32    1 
Fiduciary and trustee commissions   30    26 
Others income   68    130 
Total   25,517    9,188 

 

b)During the periods 2023 and 2022, the Bank and its subsidiaries present other operating expenses, according to the following:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Write-offs for operating risks  12,152   6,936 
Expenses for credit operations of financial leasing   1,935    1,081 
Legal expenses   1,764    842 
Correspondent banks   1,237    1,674 
Expenses for charge-off leased assets recoveries   218    71 
Renegotiated loan insurance premium   152    185 
Valuation expense   132    112 
Life ensurance   131    136 
Card administration   116    1,731 
Provisions for trials and litigation   86    32 
Provision for pending operations (90 days)   80    (128)
(Release) expense of provisions for operational risk   (1,091)   409 
Expense recovery from operational risk events   (4,280)   (2,636)
Others expenses   576    513 
Total   13,208    10,958 

 

150

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

37.Expenses from salaries and employee benefits:

 

The composition of the expense for employee benefit obligations during the period 2023 and 2022 is as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Expenses for short-term employee benefit  252,052   227,912 
Expenses for employee benefits due to termination of employment contract   10,256    12,160 
Training expenses   2,194    1,355 
Expenses for nursery and kindergarten   748    716 
Other personnel expenses   3,544    2,835 
Total   268,794    244,978 

 

151

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

38.Administrative expenses:

 

This item is composed as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
General administrative expenses        
Information technology and communications   69,122    58,281 
Maintenance and repair of property and equipment   22,459    20,140 
External advisory services and professional services fees   6,613    8,247 
Surveillance and securities transport services   5,687    6,141 
Insurance premiums except to cover operational risk events   4,915    4,350 
Office supplies   4,189    4,470 
Energy, heating and other utilities   3,067    2,429 
Legal and notary expenses   2,875    1,748 
External service of financial information   2,131    2,168 
Postal box, mail, postage and home delivery services   2,033    2,106 
Other expenses of obligations for lease contracts   1,996    1,846 
Representation and travel expenses   1,501    1,003 
Expenses for short-term leases   1,430    1,530 
External service of custody of documentation   1,159    1,720 
Fees for other technical reports   508    337 
Fees for review and audit of the financial statements by the external auditor   373    335 
Expenses for leases low value   233    249 
Fines applied by other agencies   80    191 
Other general administrative expenses   15,307    12,025 
           
Outsource services          
Technological developments expenses, certification and technology testing   10,884    8,803 
Data processing   6,210    4,124 
External credit evaluation service   3,052    2,258 
External collection service   1,564     
External human resources administration services and supply of external personnel   739    761 
External cleaning service, casino, custody of files and documents, storage of furniture and equipment   179    175 
Call Center service for sales, marketing, quality control customer service   59    44 
           
Board expenses          
Board of Directors Compensation   1,636    1,489 
Other Board expenses   33    12 
           
Marketing   18,704    15,353 
           
Taxes, contributions and other legal charges          
Contribution to the banking regulator   7,276    6,789 
Real estate contributions   2,672    2,448 
Taxes other than income tax   1,234    1,048 
Municipal patents   834    761 
Other legal charges   53    43 
Total   200,807    173,424 

 

152

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

39.Depreciation and Amortization:

 

The amounts corresponding to charges to results for depreciation and amortization during the periods 2023 and 2022, are detailed as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
Amortization of intangibles assets        
Other intangible assets arising from business combinations        
Other independently originated intangible assets   13,680    9,947 
Depreciation of property and equipment          
Buildings and land   4,579    4,679 
Other property and equipment   10,615    10,795 
Depreciation and impairment of leased assets          
Buildings and land   16,945    15,161 
Other property and equipment        
Depreciation for improvements in leased real estate as leased of right-to-use assets   483    431 
Amortization for the right-to-use other intangible assets under lease        
Depreciation of other assets for investment properties        
Amortization of other assets per activity income asset        
Total   46,302    41,013 

 

40.Impairment of non-financial assets:

 

As of June 30, 2023 and 2022, the composition of the item for impairment of non-financial assets is composed as follows:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
         
Impairment of intangible assets        
Impairment of property and equipment   (1)    
Impairment of assets from income from ordinary activities from contracts with customers   18    100 
Total   17    100 

 

153

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

41.Credit loss expense:

 

(a)The composition is as follows:

 

   For the six-months period ended June 30,  

04.01.2023 to
06.30.2023

  

04.01.2022 to
06.30.2022

 
   2023   2022         
   MCh$   MCh$   MCh$   MCh$ 
                 
Expense of provisions established for loan credit risk   203,502    119,820    85,660    76,765 
Expense of special provisions for credit risk   925    117,130    231    47,346 
Recovery of written-off credits   (26,702)   (32,392)   (14,689)   (18,751)
Impairments for credit risk from financial assets at fair value through other comprehensive income   (4,845)   973    (3,830)   767 
Total   172,880    205,531    67,372    106,127 

 

(b)Summary of the expense of provisions constituted for credit risk and expense for credit losses:

 

   Expense of loans provisions constituted in the period 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Deductible
warranty
     
   Evaluation   Evaluation   Evaluation       Fogape     
As of June 30, 2023  Individual   Group   Individual   Individual   Group   Subtotal   Covid-19   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                
Provisions established                                
Provisions released   (134)                   (134)       (134)
Subtotal   (134)                   (134)       (134)
Commercial loans                                        
Provisions established       12        14,480    34,688    49,180        49,180 
Provisions released   (2,570)       (14,501)           (17,071)   (10,659)   (27,730)
Subtotal   (2,570)   12    (14,501)   14,480    34,688    32,109    (10,659)   21,450 
Residential mortgage loans                                        
Provisions established                   6,846    6,846        6,846 
Provisions released       (486)               (486)       (486)
Subtotal       (486)           6,846    6,360        6,360 
Consumer loans                                        
Provisions established       8,654            167,172    175,826        175,826 
Provisions released                                
Subtotal       8,654            167,172    175,826        175,826 
Expense (release) of provisions for credit risk   (2,704)   8,180    (14,501)   14,480    208,706    214,161    (10,659)   203,502 
                                         
Recovery of written-off credits                                        
Loans and advances to Banks                                       
Commercial loans                                      (6,941)
Residential mortgage loans                                      (5,568)
Consumer loans                                      (14,193)
Subtotal                                      (26,702)
Loan credit loss expenses                                      176,800 

 

154

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

41.Credit loss expense, continued:

 

(a)Summary of the expense of provisions constituted for credit risk and expense for credit losses, continued;

  

   Expense of loans provisions constituted in the period 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Deductible
warranty
     
   Evaluation   Evaluation   Evaluation       Fogape     
As of June 30, 2022  Individual   Group   Individual   Individual   Group   Subtotal   Covid-19   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                
Provisions established   210                    210        210 
Provisions released                                
Subtotal   210                    210        210 
Commercial loans                                        
Provisions established   4,147    391    9,617    9,216    20,767    44,138        44,138 
Provisions released                           (9,983)   (9,983)
Subtotal   4,147    391    9,617    9,216    20,767    44,138    (9,983)   34,155 
Residential mortgage loans                                        
Provisions established       2,047            3,336    5,383        5,383 
Provisions released                                
Subtotal       2,047            3,336    5,383        5,383 
Consumer loans                                        
Provisions established       25,621            54,451    80,072        80,072 
Provisions released                                
Subtotal       25,621            54,451    80,072        80,072 
Expense (release) of provisions for credit risk   4,357    28,059    9,617    9,216    78,554    129,803    (9,983)   119,820 
                                         
Recovery of written-off credits                                        
Loans and advances to Banks                                       
Commercial loans                                      (12,255)
Residential mortgage loans                                      (5,458)
Consumer loans                                      (14,679)
Subtotal                                      (32,392)
Loan credit loss expenses                                      87,428 

 

155

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

41.Credit loss expense, continued:

 

(c)Summary of expense for special provisions for credit risk:

 

   For the six-months period ended
June 30,
  

04.01.2023 to

  

04.01.2022 to

 
   2023   2022   06.30.2023   06.30.2022 
   MCh$   MCh$   MCh$   MCh$ 
Expenses of provisions for contingent loans:                
Loans and advances to Banks                
Commercial loans   (2,513)   (274)   (2,647)   (178)
Consumer loans   (614)   (1,079)   (481)   (412)
Expenses form provisions for country risk for transactions with debtors with residence abroad   4,052    8,483    3,359    7,936 
Expense of special provisions for loans abroad                
Expenses of additional loan provisions:                    
Loans and advances to Banks       110,000        40,000 
Commercial loans                
Consumer loans                
Expense of other special provisions established for credit risk   925    117,130    231    47,346 

 

42.Income from discontinued operations:

 

As of June 30, 2023 and December 31, 2022, the Bank does not maintain income from discontinued operations.

 

43.Related Party Disclosures:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards for Banks and Chapter 12-4 of the current Compilation of Standards issued by the CMF.

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

156

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(a)Assets and liabilities with related parties:

 

   Related Party Type 

Type of current assets and liabilities with related parties As of June 30, 2023

  Parent Entity   Other Legal Entity   Key Personnel
of the
Consolidated Bank
   Othe Related Party   Total 
ASSETS  MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held for trading at fair value through profit or loss                    
Derivative Financial Instruments       244,558            244,558 
Debt financial instruments                    
Other financial instruments       5            5 
Non-trading financial assets mandatorily measured at fair value through profit or loss                    
Financial assets designated as at fair value through profit or loss                    
Financial assets at fair value through other comprehensive income       6,471            6,471 
Derivative Financial Instruments for hedging purposes                    
Financial assets at amortized cost:                         
Rights by resale agreements and securities lending                    
Debt financial instruments                    
Commercial loans       186,775    1,331    10,961    199,067 
Residential mortgage loans           18,152    59,744    77,896 
Consumer Loans       3    1,854    10,566    12,423 
Allowances established – Loans       (1,399)   (21)   (314)   (1,734)
Other assets   9    181,883        92    181,984 
Contingent loans       101,271    4,125    17,344    122,740 
                          
LIABILITIES                         
Financial liabilities held for trading at fair value through profit or loss                         
Derivative Financial Instruments       319,079        185    319,264 
Financial liabilities designated as at fair value through profit or loss                    
Derivative Financial Instruments for hedging purposes       10,239            10,239 
Financial liabilities at amortized cost:                         
Current accounts and other demand deposits   139    198,506    5,015    6,642    210,302 
Saving accounts and time deposits   3,202    138,821    6,124    26,588    174,735 
Obligations by repurchase agreements and securities lending                    
Borrowings from financial institutions       52,003            52,003 
Debt financial instruments issued                    
Other financial obligations                    
Lease liabilities       11,246            11,246 
Other liabilities       115,491    236    30    115,757 

 

157

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(a)Assets and liabilities with related parties, continued:

 

   Related Party Type 
Type of current assets and liabilities with related parties As of December 31, 2022  Parent Entity   Other Legal Entity   Key Personnel
of the
Consolidated Bank
   Othe Related Party   Total 
ASSETS  MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial assets held for trading at fair value through profit or loss                    
Derivative Financial Instruments       343,278            343,278 
Debt financial instruments                    
Other financial instruments       3,354            3,354 
Non-trading financial assets mandatorily measured at fair value through profit or loss                    
Financial assets designated as at fair value through profit or loss                    
Financial assets at fair value through other comprehensive income       16,759            16,759 
Derivative Financial Instruments for hedging purposes                    
Financial assets at amortized cost:                         
Rights by resale agreements and securities lending                    
Debt financial instruments                    
Commercial loans       609,155    1,384    12,024    622,563 
Residential mortgage loans           15,221    58,608    73,829 
Consumer Loans           2,068    10,879    12,947 
Allowances established – Loans       (4,153)   (21)   (401)   (4,575)
Other assets   9    149,096        21    149,126 
Contingent loans       177,834    4,119    17,872    199,825 
                          
LIABILITIES                         
Financial liabilities held for trading at fair value through profit or loss                         
Derivative Financial Instruments       400,984            400,984 
Financial liabilities designated as at fair value through profit or loss                    
Derivative Financial Instruments for hedging purposes       7,647            7,647 
Financial liabilities at amortized cost:0                         
Current accounts and other demand deposits   217    206,465    3,081    6,529    216,292 
Saving accounts and time deposits   4,643    274,318    3,815    24,125    306,901 
Obligations by repurchase agreements and securities lending                    
Borrowings from financial institutions       177,827            177,827 
Debt financial instruments issued                    
Other financial obligations                    
Lease liabilities       11,252            11,252 
Other liabilities       108,767    517    52    109,336 

 

158

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(b)Income and expenses from related party transactions (*):

 

As of June 30, 2023  Parent
Entity
   Other
Legal Entity
   Key personnel of the
consolidated
Bank
   Other
Related
party
   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Interest revenue       15.422    258    1.327    17.007 
UF indexation revenue       2,848    481    1,883    5,212 
Income from commissions   98    54,516    7    29    54,650 
Net Financial income (expense)       (10,601)           (10,601)
Other income       218            218 
Total Income   98    62,403    746    3,239    66,486 
                          
Interest expense   840    4,262    298    1,317    6,717 
UF indexation expenses                    
Expenses from commissions       16,988            16,988 
Expenses credit losses (gains)       (2,403)   (1)   (56)   (2,460)
Expenses from salaries and employee benefits       137    26,287    47,674    74,098 
Administrative expenses       6,730    1,804    168    8,702 
Other expenses           1    12    13 
Total Expenses   840    25,714    28,389    49,115    104,058 

 

As of June 30, 2022  Parent Entity   Other Legal Entity   Key personnel of the consolidated Bank   Other Related party   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Interest revenue       9,542    198    927    10,667 
UF indexation revenue       15,444    913    3,691    20,048 
Income from commissions   41    56,432    10    37    56,520 
Net Financial income (expense)       25,415            25,415 
Other income       39            39 
Total Income   41    106,872    1,121    4,655    112,689 
                          
Interest expense   726    2,801    24    163    3,714 
UF indexation expenses           13    32    45 
Expenses from commissions       17,057            17,057 
Expenses credit losses (gains)       340    (10)   (57)   273 
Expenses from salaries and employee benefits           22,271    41,548    63,819 
Administrative expenses       10,202    1,742    46    11,990 
Other expenses       10    1    7    18 
Total Expenses   726    30,410    24,041    41,739    96,916 

 

(*)This does not constitute a Statement of Income from operations with related parties since the assets with these parties are not necessarily equal to the liabilities and in each of them the total income and expenses are reflected and not those corresponding to matched operations.

 

159

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(c)Transactions with related parties: Below are the individual transactions in the period with related parties that are legal persons, which do not correspond to the usual operations of the line of business carried out with customers in general and when said individual transactions consider a transfer of resources, services or obligations greater than UF 2,000.

 

As of June 30, 2023

 

   Nature of the relationship  Description of the transaction  Transactions under equivalence conditions to those transactions with mutual independence     

Effect on

Income

  

Effect on

Financial position

 
Company name  with the
Bank
  Type of
service
  Term  Renewal
conditions
  between
the parties
  Amount   Income   Expenses  

Accounts
receivable

   Accounts payable 
                  MCh$   MCh$   MCh$   MCh$   MCh$ 
                                    
Ionix SPA  Other related parties  IT license services  30 days  Contract  Yes   302        302        26 
      IT support services  30 days  Contract  Yes   181        181         
Servipag Ltda.  Joint venture  IT support services  30 days  Contract  Yes   183        183         
      Collection services  30 days  Contract  Yes   2,248        2,248        438 
Bolsa de Comercio de Santiago S.A.  Minority investments  Service of financial information  30 days  Contract  Yes   178        178         
      Brokerage commission  30 days  Contract  Yes   162        162         
      IT support services  30 days  Contract  Yes   141        141         
Enex S.A.  Other related parties  Rent spaces for ATM  30 days  Contract  Yes   166        166        166 
DCV Registros S.A.  Other related parties  Computer service  30 days  Contract  Yes   188        188         
CCLV Contraparte Central S.A  Minority investments  Brokerage commission  30 days  Contract  Yes   135        135         
Redbanc S.A.  Associates  Electronic transaction management services  30 days  Contract  Yes   8,172        8,172        1,448 
      IT project service  30 days  Contract  Yes   92        92         
      Computer service  30 days  Contract  Yes   135        135         
Sistemas Oracle de Chile Ltda.  Other related parties  Software development service  30 days  Contract  Yes   73        73         
      Computer service  30 days  Contract  Yes   91        91         
      IT support services  30 days  Contract  Yes   1,326        1,326         
Depósito Central de Valores S.A.  Other related parties  Quality control and custodial services  30 days  Contract  Yes   502        502        42 
      Custodial services  30 days  Contract  Yes   539        539         
Manantial S.A  Other related parties  General expenses  30 days  Contract  Yes   196        196         
Universidad Adolfo Ibañez  Other related parties  Training  30 days  Contract  Yes   135        135        9 
Nexus S.A.  Other related parties  General income  30 days  Contract  Yes   148    148             
      Card processing  30 days  Contract  Yes   3,487        3,487         
      Computer service  30 days  Contract  Yes   405        405         
      Embossing services  30 days  Contract  Yes   235        235         
      Customer product delivery services  30 days  Contract  Yes   273        273         
      Fraud prevention services  30 days  Contract  Yes   380        380         
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Associates  Collection services  30 days  Contract  Yes   327        327        60 
Comder Contraparte Central S.A.  Other related parties  Securities clearing services  30 days  Contract  Yes   405        405         
Citigroup Global Markets INC  Other related parties  Brokerage commission  30 days  Contract  Yes   192        192         
Transbank S.A.  Associates  Card processing  30 days  Contract  Yes   293        293        68 
      Exchange commission  30 days  Contract  Yes   49,812    49,812             
Centro de Compensación Automatizado S.A.  Associates  Fraud prevention services  30 days  Contract  Yes   233        233        284 
      Transfer services  30 days  Contract  Yes   1,266        1,266         
      Collection services  30 days  Contract  Yes   93        93         
Artikos Chile S.A  Joint venture  IT support services  30 days  Contract  Yes   235        235        22 
      Computer service  30 days  Contract  Yes   147        147         
Citibank N.A.  Other related parties  Connectivity business commissions  Quarterly  Contract  Yes   2,925    2,925        3,309     

 

160

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(c)Transactions with related parties, continued:

 

As of December 31, 2022

 

   Nature of the relationship  Description of the transaction  Transactions under equivalence conditions to those transactions with mutual independence     

Effect on

Income

  

Effect on

Financial position

 
Company name  with the
Bank
  Type of
service
  Term  Renewal
conditions
  between
the parties
  Amount   Income   Expenses  

Accounts
receivable

   Accounts payable 
                  MCh$   MCh$   MCh$   MCh$   MCh$ 
                                    
Ionix SPA  Other related parties  IT license services  30 days  Contract  Yes   440        440        32 
      IT support services  30 days  Contract  Yes   334        334         
Canal 13 S.A.  Other related parties  Advertising service  30 days  Monthly  Yes   584        584        134 
Servipag Ltda.  Joint venture  Software services  30 days  Contract  Yes   768        768         
     Collection services  30 days  Contract  Yes   4,405        4,405        465 
Bolsa de Comercio de Santiago S.A.  Minority investments  IT support services  30 days  Contract  Yes   259        259         
      Service of financial information  30 days  Contract  Yes   335        335         
      Brokerage commission  30 days  Contract  Yes   310        310         
Enex S.A.  Other related parties  Rent spaces for ATM  30 days  Contract  Yes   168        168        168 
Redbanc S.A.  Associates  Software development  30 days  Contract  Yes   399        399         
      Electronic transaction management services  30 days  Contract  Yes   13,380        13,380        1,223 
Sistemas Oracle de Chile Ltda.  Other related parties  Software services  30 days  Contract  Yes   6,029        6,029        2,281 
      IT support services  30 days  Contract  Yes   2,873        2,873         
Depósito Central de Valores S.A.  Other related parties  Custodial services  30 days  Contract  Yes   2,230        2,230        53 
Inmobiliaria e Inversiones Capitolio S.A.  Other related parties  Space rental  30 days  Contract  Yes   82        82         
Tagle y Compañía Ltda.  Other related parties  Legal services  30 days  Contract  Yes   126        126        6 
Manantial S.A  Other related parties  Materials and supplies  30 days  Contract  Yes   224        224        15 
Radiodifusión SPA  Other related parties  Advertising service  30 days  Contract  Yes   105        105        4 
Nexus S.A.  Other related parties  Customer product delivery services  30 days  Contract  Yes   1,185        1,185        1,679 
      Card processing  30 days  Contract  Yes   11,178        11,178         
      IT development services  30 days  Contract  Yes   1,565        1,565         
      Embossing services  30 days  Contract  Yes   724        724         
      Fraud prevention services  30 days  Contract  Yes   1,234        1,234         
Artikos Chile S.A.  Joint venture  IT support services  30 days  Contract  Yes   421        421        17 
      IT services  30 days     Yes   340        340         
DCV Registros S.A  Other related parties  IT services  30 days  Contract  Yes   275        275         
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Associates  Collection services  30 days  Contract  Yes   588        588        56 
Comder Contraparte Central S.A.  Other related parties  Securities clearing services  30 days  Contract  Yes   830        830         
Citigroup Global Markets INC  Other related parties  Brokerage commission  30 days  Contract  Yes   480        480         
Bolsa Electrónica de Chile S.A.  Minority investments  Brokerage commission  30 days  Contract  Yes   153        153         
Transbank S.A.  Associates  Processing fees  30 days  Contract  Yes   1,150        1,150        91 
      Exchange commission  30 days  Contract  Yes   94,489    94,489        409     
Centro de Compensación Automatizado S.A.  Associates  Transfer services  30 days  Contract  Yes   2,340        2,340        378 
Citibank N.A.  Other related parties  Connectivity business commissions  Quarterly  Contract  Yes   10,583    10,583        6,702     

 

161

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

43.Related Party Disclosures, continued:

 

(d)Payments to the Board of Directors and to key personnel of the management of the Bank and its subsidiaries:

 

   June   June 
   2023   2022 
   MCh$   MCh$ 
Directory:        

Payment of remuneration and attendance fees of the Board of Directors - Bank and its subsidiaries

  1,636   1,489 
           
Key Personnel of the Management of the Bank and its Subsidiaries:          
Payment for benefits to short-term employees   26,287    21,488 
Payment for benefits to post-employment employees        
Payment for benefits to long-term employees        
Payment for benefits to employees for termination of employment contract       783 
Payment to employees based on shares or equity instruments        
Payment for obligations for defined contribution post-employment plans        
Payment for obligations for post-employment defined benefit plans        
Payment for other staff obligations        
Subtotal   26,287    22,271 
Total   27,923    23,760 

 

(e)Composition of the Board of Directors and key personnel of the Management of the Bank and its subsidiaries:

 

   June   June 
   2023   2022 
   No. Executives 
Directory:    
Directors – Bank and its subsidiaries  19   19 
           
Key Personnel of the Management of the Bank and its Subsidiaries:          
CEO – Bank   1    1 
CEOs –  Subsidiaries   5    5 
Division Managers / Area – Bank   92    97 
Division Managers / Area – Subsidiaries   32    31 
Subtotal   130    134 
Total   149    153 

 

162

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management Control and Productivity Division Manager. This function befall to the Financial Control, Treasury and Capital Manager, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

163

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(iv)Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value, calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment and an adjustment is made for credit risk of derivatives (CVA and DVA). Likewise, for certain fixed-income instruments maintained in investment portfolios, the portion of the adjustment at fair value explained by impairment due to credit risk of the counterparty is determined.

 

The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold). To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA). Similarly, the determination of credit risk impairment is determined based on the counterparty risk implicit in the instrument's market rate.

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and Financial instrument at fair value through Other Comprehensive Income. Adjustments for CVA / DVA are carried out only for derivatives. For its part, credit risk impairment is computed for fixed income instruments measured at fair value through other comprehensive income (FVTOCI) and fixed income instruments measured at amortized cost (held to maturity).

 

(v)Fair value control.

 

A process of independent verification of prices and interest rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business areas, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

164

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(vi)Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1: These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued by the Treasury and the Central Bank of Chile, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Chilean Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

165

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Level 2: They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.

 

b)Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)Inputs data other than quoted prices that are observable for the asset or liability.

 

d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, discounted cash flows method is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

166

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

  

44.Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial Instrument

  Valuation Method   Description: Inputs and Sources

Local Bank and

Corporate Bonds

  Discounted cash flows model  

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

         

Offshore Bank and

Corporate Bonds

     

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         

Local Central Bank

and Treasury Bonds

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         

Mortgage

Notes

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

         

Time

Deposits

     

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

         

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation

Forwards

     

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

         
FX Options   Black-Scholes Model   Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

167

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Level 3: These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial Instrument   Valuation Method   Description: Inputs and Sources
Local Bank and Corporate Bonds   Discounted cash  flows model   Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
         
Offshore Bank and Corporate Bonds   Discounted cash  flows model   Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

168

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(b)Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

   Level 1   Level 2   Level 3   Total 
   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial Assets held for trading at fair value through profit or loss                                
Derivative contracts financial:                                
Forwards           366,463    565,373            366,463    565,373 
Swaps           1,983,127    2,389,577            1,983,127    2,389,577 
Call Options           1,909    2,321            1,909    2,321 
Put Options           3,755    2,758            3,755    2,758 
Futures                                
Subtotal           2,355,254    2,960,029            2,355,254    2,960,029 
Debt Financial Instruments:                                        
From the Chilean Government and Central Bank   260,731    28,128    2,466,487    3,031,164            2,727,218    3,059,292 
Other debt financial instruments issued in Chile           198,827    273,934    61,994    100,519    260,821    374,453 
Financial debt instruments issued Abroad                                
Subtotal   260,731    28,128    2,665,314    3,305,098    61,994    100,519    2,988,039    3,433,745 
                                         
Others   371,559    257,325                    371,559    257,325 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments: (1)                                        
From the Chilean Government and Central Bank   560,493    552,763    2,053,941    1,706,094            2,614,434    2,258,857 
Other debt financial instruments issued in Chile           1,435,491    1,499,625    96,912    41,283    1,532,403    1,540,908 
Financial debt instruments issued Abroad           118,133    167,627            118,133    167,627 
Subtotal   560,493    552,763    3,607,565    3,373,346    96,912    41,283    4,264,970    3,967,392 
                                         
Derivative contracts financial for hedging purposes                                        
Forwards                                
Swaps           4,362    27,077            4,362    27,077 
Call Options                                
Put Options                                
Futures                                
Subtotal           4,362    27,077            4,362    27,077 
Total   1,192,783    838,216    8,632,495    9,665,550    158,906    141,802    9,984,184    10,645,568 
                                         
Financial Liabilities                                        
Financial liabilities held for trading at fair value through profit or loss                                        
Derivative contracts financial:                                        
Forwards           366,927    535,643            366,927    535,643 
Swaps           2,080,292    2,560,285            2,080,292    2,560,285 
Call Options           848    1,665            848    1,665 
Put Options           3,743    3,889            3,743    3,889 
Futures                                
Subtotal           2,451,810    3,101,482            2,451,810    3,101,482 
                                         
Others           1,258    6,271            1,258    6,271 
                                         
Derivative contracts financial for hedging purposes                                        
Forwards                                
Swaps           317,618    223,016            317,618    223,016 
Call Options                                
Put Options                                
Futures                                
Subtotal           317,618    223,016            317,618    223,016 
Total           2,770,686    3,330,769            2,770,686    3,330,769 

 

(1)As of June 30, 2023, 100% of instruments of Level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

169

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(c)Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of year for those instruments classified in Level 3, whose fair value is reflected in the Interim Consolidated Financial Statements:

 

   June 2023 
   Balance as of
January 1,
2023
   Gain (Loss)
Recognized
in Income (1)
   Gain (Loss)
Recognized
in Equity (2)
   Purchases   Sales   Transfer from
Level 1 and 2
   Transfer to
Level 1 and 2
   Balance as of
June 30,
2023
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile   100,519    1,386            —    18,016    (57,927)           —         —    61,994 
Subtotal   100,519    1,386        18,016    (57,927)           61,994 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   41,283    1,837    (750)   63,930    (1,695)       (7,693)   96,912 
Subtotal   41,283    1,837    (750)   63,930    (1,695)       (7,693)   96,912 
Total   141,802    3,223    (750)   81,946    (59,622)       (7,693)   158,906 

 

   December 2022 
   Balance as of
January 1,
2022
   Gain (Loss)
Recognized
in Income (1)
   Gain (Loss)
Recognized
in Equity (2)
   Purchases   Sales   Transfer from
Level 1 and 2
   Transfer to
Level 1 and 2
   Balance as of
December 31,
2022
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile   51,484    902        111,960    (63,827)           100,519 
Subtotal   51,484    902        111,960    (63,827)           100,519 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   25,203    (1,477)   4,921    25,044    (12,408)           41,283 
Subtotal   25,203    (1,477)   4,921    25,044    (12,408)           41,283 
Total   76,687    (575)   4,921    137,004    (76,235)           141,802 

 

(1) Recorded in income under item “Net Financial income (expense)”.
   
(2) Recorded in equity under item “Accumulated other comprehensive income”.

 

170

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(d)Sensitivity of instruments classified in Level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

   As of June 30, 2023   As of December 31, 2022 
   Level 3   Sensitivity to
changes in key
assumptions of
models
   Level 3   Sensitivity to
changes in key
assumptions of
models
 
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial Assets held for trading at fair value through profit or loss                
Debt Financial Instruments:                
Other debt financial instruments issued in Chile   61,994    (922)   100,519    (997)
Subtotal   61,994    (922)   100,519    (997)
                     
Financial Assets at fair value through Other Comprehensive Income                    
Debt Financial Instruments:                    
Other debt financial instruments issued in Chile   96,912    (2,451)   41,283    (1,263)
Subtotal   96,912    (2,451)   41,283    (1,263)
Total   158,906    (3,373)   141,802    (2,260)

 

With the purpose of determining the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered reasonable, taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

171

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(e)Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Estimated Fair Value 
   June   December   June   December 
   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$ 
                 
Assets                
Cash and due from banks   2,282,719    2,764,884    2,282,719    2,764,884 
Transactions in the course of collection   393,302    772,196    393,302    772,196 
Subtotal   2,676,021    3,537,080    2,676,021    3,537,080 
Financial assets at amortized cost:                    
Rights by resale agreements and securities lending   38,863    54,061    38,863    54,061 
Debt financial instruments   915,407    902,355    844,951    836,527 
Loans and advances to Banks:                    
Domestic banks                
Central Bank of Chile   2,500,764    1,801,100    2,500,764    1,801,100 
Foreign banks   281,898    373,015    284,243    369,526 
Subtotal   3,736,932    3,130,531    3,668,821    3,061,214 
Loans to customers, net:                    
Commercial loans   19,045,718    19,871,510    18,565,841    19,161,774 
Residential mortgage loans   11,812,743    11,386,851    11,435,487    11,138,046 
Consumer loans   4,803,667    4,658,051    4,860,697    4,608,041 
Subtotal   35,662,128    35,916,412    34,862,025    34,907,861 
Total   42,075,081    42,584,023    41,206,867    41,506,155 
                     
Liabilities                    
Transactions in the course of payment   311,021    681,792    311,021    681,792 
Financial liabilities at amortized cost:                    
Current accounts and other demand deposits   12,766,792    13,383,232    12,766,792    13,383,232 
Saving accounts and time deposits   15,135,499    14,157,141    15,129,604    14,140,995 
Obligations by repurchase agreements and securities lending   166,485    216,264    166,485    216,264 
Borrowings from financial institutions   4,988,749    5,397,676    4,574,167    4,844,427 
Debt financial instruments issued:                    
Letters of credit for residential purposes   1,773    2,328    1,845    2,466 
Letters of credit for general purposes   28    49    29    52 
Bonds   9,525,040    9,265,570    9,215,696    9,030,443 
Other financial obligations   240,841    344,030    260,612    363,809 
Subtotal   42,825,207    42,766,290    42,115,230    41,981,688 
Financial instruments of regulatory capital issued:                    
Subordinate bonds   1,027,676    1,010,905    991,708    1,002,250 
Total   44,163,904    44,458,987    43,417,959    43,665,730 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

172

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(f)Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of June 30, 2023 and December 31, 2022:

 

  

Level 1

Estimated Fair Value

  

Level 2

Estimated Fair Value

  

Level 3

Estimated Fair Value

  

Total

Estimated Fair Value

 
   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Assets                                
Cash and due from banks   2,282,719    2,764,884                    2,282,719    2,764,884 
Transactions in the course of collection   393,302    772,196                    393,302    772,196 
Subtotal   2,676,021    3,537,080                    2,676,021    3,537,080 
Financial assets at amortized cost:                                        
Rights by resale agreements and securities lending   38,863    54,061                    38,863    54,061 
Debt financial instruments   844,951    836,527                    844,951    836,527 
Loans and advances to Banks:                                        
Domestic banks                                
Central Bank of Chile   2,500,764    1,801,100                    2,500,764    1,801,100 
Foreign banks                   284,243    369,526    284,243    369,526 
Subtotal   3,384,578    2,691,688            284,243    369,526    3,668,821    3,061,214 
Loans to customers, net:                                        
Commercial loans                   18,565,841    19,161,774    18,565,841    19,161,774 
Residential mortgage loans                   11,435,487    11,138,046    11,435,487    11,138,046 
Consumer loans                   4,860,697    4,608,041    4,860,697    4,608,041 
Subtotal                   34,862,025    34,907,861    34,862,025    34,907,861 
Total   6,060,599    6,228,768            35,146,268    35,277,387    41,206,867    41,506,155 
                                         
Liabilities                                        
Transactions in the course of payment   311,021    681,792                    311,021    681,792 
Financial liabilities at amortized cost:                                        
Current accounts and other demand deposits   12,766,792    13,383,232                    12,766,792    13,383,232 
Saving accounts and time deposits                   15,129,604    14,140,995    15,129,604    14,140,995 
Obligations by repurchase agreements and securities lending   166,485    216,264                    166,485    216,264 
Borrowings from financial institutions                   4,574,167    4,844,427    4,574,167    4,844,427 
Debt financial instruments issued:                                        
Letters of credit for residential purposes           1,845    2,466            1,845    2,466 
Letters of credit for general purposes           29    52            29    52 
Bonds           9,215,696    9,030,443            9,215,696    9,030,443 
Other financial obligations                   260,612    363,809    260,612    363,809 
Subtotal   12,933,277    13,599,496    9,217,570    9,032,961    19,964,383    19,349,231    42,115,230    41,981,688 
Financial instruments of regulatory capital issued:                                        
Subordinate bonds                   991,708    1,002,250    991,708    1,002,250 
Total   13,244,298    14,281,288    9,217,570    9,032,961    20,956,091    20,351,481    43,417,959    43,665,730 

 

173

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(f)Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

  Assets:   Liabilities:
       
  - Cash and deposits in banks   - Current accounts and other demand deposits
  - Transactions in the course of collection   - Transactions in the course of payments
  - Investment under resale agreements and securities loans   - Obligations under repurchase agreements and securities loans
  - Loans and advance to domestic banks    

 

Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price process. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

Debt financial instruments at amortized cost: The fair value is calculated with the methodology of the Stock Exchange, using the IRR observed in the market. Because the instruments that are in this category correspond to Treasury Bonds that are Benchmark, they are classified in Level 1.

 

Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price process. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

174

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including capitals and accrued interest as of June 30, 2023 and December 31, 2022. As these are for trading and Financial instrument at fair value through other comprehensive income are included at their fair value:

 

   June 2023 
   Demand   Up to
1 month
   Over
1 month and
up to
3 months
   Over
3 month and
up to
12 months
   Subtotal
up to
1 year
   Over
1 year and
up to
3 years
   Over
3 year and
up to
5 years
  

Over

5 years

   Subtotal over
1 year
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                        
Cash and due from banks   2,282,719                2,282,719                    2,282,719 
Transactions in the course of collection       393,302            393,302                    393,302 
Financial assets held for trading at fair value through profit or loss                                                  
Derivative contracts financial       150,449    186,261    357,257    693,967    620,761    346,702    693,824    1,661,287    2,355,254 
Debt financial instruments       2,988,039            2,988,039                    2,988,039 
Others       371,559            371,559                    371,559 
Financial assets at fair value through other comprehensive income       303,290    1,344,370    1,418,200    3,065,860    441,503    14,638    742,969    1,199,110    4,264,970 
Derivative contracts financial for hedging purposes               223    223        1,039    3,100    4,139    4,362 
Financial assets at amortized cost                                                  
Rights by resale agreements and securities lending       21,085    14,442    3,336    38,863                    38,863 
Debt financial instruments                       472,144        443,263    915,407    915,407 
Loans and advances to Banks (*)       2,591,940    9,109    170,038    2,771,087    12,088            12,088    2,783,175 
Loans to customers, net (*)       5,232,040    2,805,055    6,330,559    14,367,654    7,361,349    3,662,773    11,049,479    22,073,601    36,441,255 
Total fnancial assets   2,282,719    12,051,704    4,359,237    8,279,613    26,973,273    8,907,845    4,025,152    12,932,635    25,865,632    52,838,905 

 

175

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities, continued:

 

   June 2023 
   Demand   Up to
1 month
   Over
1 month and
up to
3 months
   Over
3 month and
up to
12 months
   Subtotal up to
1 year
   Over
1 year and
up to
3 years
   Over
3 year and
up to
5 years
  

Over

5 years

   Subtotal over
1 year
   Total 
Liabilities  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Transactions in the course of payment       311,021            311,021                    311,021 
Financial liabilities held for trading at fair value through profit or loss                                                  
Derivative contracts financial       112,633    160,537    300,063    573,233    586,797    410,136    881,644    1,878,577    2,451,810 
Others       917    2    339    1,258                    1,258 
Derivative contracts financial for hedging purposes               7,404    7,404    33,611    24,330    252,273    310,214    317,618 
Financial liabilities at amortized cost                                                  
Current accounts and other demand deposits   12,766,792                12,766,792                    12,766,792 
Saving accounts and time deposits (**)       10,121,291    3,419,806    1,130,799    14,671,896    81,487    5,320    572    87,379    14,759,275 
Obligations by repurchase agreements and securities lending       166,194    291        166,485                    166,485 
Borrowings from financial institutions       229,478    26,611    3,494,843    3,750,932    1,237,817            1,237,817    4,988,749 
Debt financial instruments issued                                                  
Letters of credit       186    367    426    979    409    70    343    822    1,801 
Bonds       155,098    339,137    922,200    1,416,435    2,114,241    1,967,443    4,026,921    8,108,605    9,525,040 
Other financial obligations       240,797    9    23    240,829    12            12    240,841 
Lease liabilities       2,155    4,063    15,824    22,042    26,761    19,313    19,410    65,484    87,526 
Financial instruments of regulatory capital issued       1,324        113,915    115,239    21,262    9,709    881,466    912,437    1,027,676 
Total fnancial liabilities   12,766,792    11,341,094    3,950,823    5,985,836    34,044,545    4,102,397    2,436,321    6,062,629    12,601,347    46,645,892 
Mismatch   (10,484,073)   710,610    408,414    2,293,777    (7,071,272)   4,805,448    1,588,831    6,870,006    13,264,285    6,193,013 

 

(*)These balances are presented without deduction of their respective provisions, which amount to Ch$779,127 million for loans to customers and Ch$513 million for borrowings from financial institutions.
  
(**) Excludes term saving accounts, which amount to Ch$376,224 million.

 

176

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities, continued:

 

   December 2022 
   Demand   Up to
1 month
   Over
1 month and
up to
3 months
   Over
3 month and
up to
12 months
   Subtotal up to
1 year
   Over
1 year and
up to
3 years
   Over 3 year and
up to
5 years
  

Over

5 years

   Subtotal over
1 year
   Total 
Assets  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and due from banks   2,764,884                2,764,884                    2,764,884 
Transactions in the course of collection       772,196            772,196                    772,196 
Financial assets held for trading at fair value through profit or loss                                                  
Derivative contracts financial       174,943    243,091    637,830    1,055,864    701,848    415,817    786,500    1,904,165    2,960,029 
Debt financial instruments       3,433,745            3,433,745                    3,433,745 
Others       257,325            257,325                    257,325 
Financial assets at fair value through other comprehensive income       71,345    231,925    2,143,838    2,447,108    718,241    80,008    722,035    1,520,284    3,967,392 
Derivative contracts financial for hedging purposes               15,863    15,863    443    8,052    2,719    11,214    27,077 
Financial assets at amortized cost                                                  
Rights by resale agreements and securities lending       35,549    14,324    4,188    54,061                    54,061 
Debt financial instruments                       16,280    445,624    440,451    902,355    902,355 
Loans and advances to Banks (*)       1,904,367    63,396    207,029    2,174,792                    2,174,792 
Loans to customers, net (*)       4,940,664    2,937,024    6,830,834    14,708,522    7,403,768    3,752,730    10,829,784    21,986,282    36,694,804 
Total fnancial assets   2,764,884    11,590,134    3,489,760    9,839,582    27,684,360    8,840,580    4,702,231    12,781,489    26,324,300    54,008,660 

 

177

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities, continued:

 

   December 2022 
   Demand   Up to
1 month
   Over
1 month and
up to
3 months
   Over 3 month and
up to
12 months
   Subtotal up to
1 year
   Over 1 year and
up to
3 years
   Over 3 year and
up to
5 years
  

Over

5 years

   Subtotal over
1 year
   Total 
Liabilities  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Transactions in the course of payment       681,792            681,792                    681,792 
Financial liabilities held for trading at fair value through profit or loss                                                  
Derivative contracts financial       167,937    222,880    588,342    979,159    692,759    465,828    963,736    2,122,323    3,101,482 
Others       4,355    1,916        6,271                    6,271 
Derivative contracts financial for hedging purposes               1,462    1,462    20,240    15,639    185,675    221,554    223,016 
Financial liabilities at amortized cost                                                  
Current accounts and other demand deposits   13,383,232                13,383,232                    13,383,232 
Saving accounts and time deposits (**)       9,342,195    2,962,617    1,324,088    13,628,900    113,901    5,940    655    120,496    13,749,396 
Obligations by repurchase agreements and securities lending       216,212    52        216,264                    216,264 
Borrowings from financial institutions       289,675    84,391    675,089    1,049,155    4,348,521            4,348,521    5,397,676 
Debt financial instruments issued                                               
Letters of credit       338    364    528    1,230    744    39    364    1,147    2,377 
Bonds       38,469    173,248    1,248,410    1,460,127    1,895,121    2,282,248    3,628,074    7,805,443    9,265,570 
Other financial obligations       343,943    11    54    344,008    22            22    344,030 
Lease liabilities       2,618    7,644    17,353    27,615    27,634    15,009    19,111    61,754    89,369 
Financial instruments of regulatory capital issued       1,153        117,262    118,415    20,157    12,345    859,988    892,490    1,010,905 
Total fnancial liabilities   13,383,232    11,088,687    3,453,123    3,972,588    31,897,630    7,119,099    2,797,048    5,657,603    15,573,750    47,471,380 
                                                   
Mismatch   (10,618,348)   501,447    36,637    5,866,994    (4,213,270)   1,721,481    1,905,183    7,123,886    10,750,550    6,537,280 

 

(*)These balances are presented without deduction of their respective provisions, which amount to Ch$778,392 million for loans to customers and Ch$677 million for borrowings from financial institutions.
  
(**) Excludes term saving accounts, which amount to Ch$407,745 million.

 

178

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

46.Financial and Non-Financial Assets and Liabilities by Currency:

 

As of June 30, 2023  CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                                
Financial assets   26,304,337    20,247,521    123,466    5,107,891        18,141    203,126    5,585    14,698    19,400    15,100    52,059,265 
Non-Financial assets   1,824,083    22,258    10,332    357,839        1    766    4            1    2,215,284 
Total Assets   28,128,420    20,269,779    133,798    5,465,730        18,142    203,892    5,589    14,698    19,400    15,101    54,274,549 
                                                             
Liabilities                                                            
Financial liabilities   29,601,520    10,813,775    313    5,134,837        4,757    235,703    354,762    202,552    6,959    666,938    47,022,116 
Non-Financial liabilities   1,737,985    341,987    462    297,645        38    2,171    22    21    58    56    2,380,445 
Total Liabilities   31,339,505    11,155,762    775    5,432,482        4,795    237,874    354,784    202,573    7,017    666,994    49,402,561 
                                                             
Mismatch of Financial Assets and Liabilities (*)   (3,297,183)   9,433,746    123,153    (26,946)       13,384    (32,577)   (349,177)   (187,854)   12,441    (651,838)   5,037,149 

 

(*) This value does not consider non-financial assets and liabilities and the notional values of derivative instruments, which are disclosed at fair value.

 

As of December 31, 2022  CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                                
Financial assets   27,002,192    19,662,498    118,265    6,164,921        40,693    191,526    2,646    13,243    14,491    19,116    53,229,591 
Non-Financial assets   1,676,512    25,186    4,625    318,509        23    911                5    2,025,771 
Total Assets   28,678,704    19,687,684    122,890    6,483,430        40,716    192,437    2,646    13,243    14,491    19,121    55,255,362 
                                                             
Liabilities                                                            
Financial liabilities   29,120,086    10,560,342    233    6,624,182        23,466    237,470    364,359    194,286    3,485    751,216    47,879,125 
Non-Financial liabilities   1,981,737    209,270    355    323,996        28    2,106    56    37    117    208    2,517,910 
Total Liabilities   31,101,823    10,769,612    588    6,948,178        23,494    239,576    364,415    194,323    3,602    751,424    50,397,035 
                                                             
Mismatch of Financial Assets and Liabilities (*)   (2,117,894)   9,102,156    118,032    (459,261)       17,227    (45,944)   (361,713)   (181,043)   11,006    (732,100)   5,350,466 

 

(*)This value does not consider non-financial assets and liabilities and the notional values of derivative instruments, which are disclosed at fair value.

 

179

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report:

 

(1)Introduction:

 

Banco de Chile seeks to maintain a risk profile that ensures the sustainable growth that is aligned with its strategic objectives, maximizing value creation and guarantee its long-term solvency.

 

Our risk management policies are established in order to identify and analyze the risks faced by the Bank, set appropriate risk limits, alerts and controls, monitor risks and compliance with limits and alerts in order to carry out the necessary action plans. Through its administration policies and procedures, the Bank develops a disciplined and constructive control environment. Policies as well as risk management standards, procedures and systems are regularly reviewed.

 

For this, the Bank has teams with extensive experience and knowledge in each area associated with risks, ensuring comprehensive and consolidated management of the same, including the Bank and its subsidiaries.

 

(a)Risk Management Structure

 

Credit, Market and Operational Risk Management are at the all levels of the Organization, with a Corporate Governance structure that recognizes the relevance of the different risk areas that exist.

 

The Board of Directors of Banco de Chile is responsible for establishing the policies, the risk appetite framework, the guidelines for the development, validation and monitoring of models. Likewise, it approves the provision models, the Additional Provisions Policy and pronounces annually on the sufficient provisions. Also, it ratifies the strategies, policies, functional structure and comprehensive management model of Operational Risk and is in charge of guaranteeing the consistency of this model with the Bank’s strategy, ensuring proper implementation of the model in the organization. Along with this, it establishes the Subsidiary Risk Control Policy, describing the supervision scheme that the Bank applies to the relevant subsidiaries to control the risks that affect them. For its part, the Administration is responsible both for the establishment of standards and associated procedures as well as for the control and compliance with the disposed by the Board of Directors, ensuring that there is consistency between the criteria applied by the Bank and its subsidiaries, maintaining strict coordination at the corporate level and informing the Board of Directors in the defined instances.

 

The Bank’s Corporate Governance considers the active participation of the Board, acting directly or through different committees made up of Directors and Senior Management. It is permanently informed of the evolution of the different risk areas, participating through its Finance, International and Financial Risk, Credit, Portfolio Risk Committee and Higher Operational Risk Committee, in which the status of credit, market and operational risks are reviewed. These committees are described in the next paragraphs.

 

Risk Management is developed jointly by the Wholesale Credit Risk Division, the Retail Credit Risk and Global Risk Control Division and the Cybersecurity Division, which constitute the corporate risk governance structure, which by having highly experienced and specialized teams, together with a robust regulatory framework, allow optimal and effective management of the matters they address.

 

180

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

The Wholesale Credit Risk Division and the Retail Credit Risk and Global Risk Control Division are responsible for credit risk in the admission, monitoring and recovery phases for the different business segments. Additionally, the Wholesale Credit Risk Division has under its supervision the Market Risk Management that performs the function of measuring, limiting, controlling and reporting said risk together with the definition of valuation and management standards for the Bank’s assets and liabilities.

 

In turn, in the Retail Credit Risk and Global Risk Control Division, the Admissions Area, among its functions, develops the regulatory framework in matters of credit risk, and the Risk Models Area, which develops the different methodologies related to credit risk. Likewise, in this Division, model monitoring, validation and model risk management are carried out by the respective Areas that deal with these matters, ensuring the independence of the function.

 

This Division also has the Operational Risk and Business Continuity Management, in charge of managing and supervising the application of the policies, rules and procedures in each of these areas within the Bank and Subsidiaries. For purposes, the Operational Risk Management is in charge of guaranteeing the identification and efficient management of operational risks and promoting a culture in terms of risks to prevent financial losses and improve the quality of the processes, as well as proposing continuous improvements to risk management, aligned with business objectives. In addition to the above, the Business Continuity Management aims to manage the strategy and control of business continuity in the operational and technological field for the Bank, maintaining alternative operation plans and controlled tests to reduce the impact of disruptive events that may affect the organization. Both in Operational Risk and in Business Continuity, its methodologies, controls and scope are applied at the Banco de Chile level and are replicated in the subsidiaries, guaranteeing their homologation to the Bank’s global management model.

 

For its part, the Cybersecurity Division is responsible for defining, implementing and reporting the progress of the Strategic Cybersecurity Plan in line with the Bank’s business strategy, one of its main focuses being to protect internal information, that of its customers and collaborators.

 

This Division is comprises by the Cybersecurity Engineering Management, the Cyber Defense Management, the Strategic Management Deputy Management and the Advanced Cyber Intelligence and Analytics Unit. The Technological Risk Management and the Cybersecurity Assurance Deputy Management also constitute it, as control units. Numeral 5 of this Note describes the responsibilities of the indicated Unit, Managers and Deputy Managers.

 

181

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(i)Finance, International and Financial Risk Committee

 

This committee functions are to design policies and procedures related to price and liquidity risk; design a structure of limits and alerts of financial exposures, review the proposal to the Board of Directors of the Risk Appetite Framework, and ensure a correct and timely measurement, control and reporting thereof; track exposures and financial risks; analyze impacts on the valuation of operations and / or results due to potential adverse movements in the values of market variables or liquidity narrowness; review the stress test assumptions and establish action plans where appropriate; ensure the existence of independent units that value financial positions, and analyze the results of financial positions; review and approve the Comprehensive Risk Measurement in the area of market and liquidity risk; track the international financial exposure of liabilities; review the main credit exposures of Treasury products (derivatives, bonds); ensure that the management guidelines for price and liquidity risks in subsidiaries are consistent with those of the Bank, and be aware of the evolution of their main financial risks.

 

The Finance, International and Financial Risk Committee, session monthly and is comprises by the Chairman of the Board, three Directors or Advisors to the Board, General Manager, Financial Management Control and Productivity Division Manager, Wholesale Credit Risk Division Manager, Treasury Division Manager and Market Risk Area Deputy Manager. If deemed appropriate, the Committee may invite certain persons to participate, on a permanent or occasional basis, in one or more sessions.

 

(ii) Credit Committees

 

The credit approval process is done mainly through various credit committees, which are composed of qualified professionals and with the sufficient attributions to take decisions required.

 

Each committee is responsible for defining the terms and conditions under which the Bank accepts counterparty risks and the Wholesale Credit Risk and Retail Credit Risk Divisions and Global Risk Control participate independently and autonomously of the commercial areas. They are constituted according to the commercial segments and the amounts to approve and have different meeting periodicities.

 

Within the risk management structure of the Bank, the maximum approval instance is the Credit Committee of Directors. Sessions weekly and is comprises by the Chairman of the Board, regular and alternate directors, General Manager and the Wholesale Credit Risk Division Manager. This Committee is responsible for knowing, analyzing and resolving all credit operations associated with clients and / or economic groups whose total amount subject for approval is equal to or greater than UF 750,000. It also has to know, analyze and resolve all those credit operations that, in accordance with the established in the Bank’s internal rules, must be approved by this Committee, with the exception of the special powers delegated by the Board to the Administration.

 

182

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(iii) Portfolio Risk Committee

 

The main function is to know the evolution of the composition, concentration and risk of the loan portfolio of the different banks and segments, covering the complete cycle of credit risk management with the processes of admission, monitoring and recovery of the credits granted. Review the main debtors and the different risk indicators of the portfolio, proposing differentiated management strategies. Approves and proposes to the Board the different credit risk policies. It is responsible for reviewing, approving and recommending to the Board of Directors, for its final approval, the different portfolio evaluation methodologies, provision models and methodologies associated with capital management. It is also responsible for reviewing and analyzing the adequacy of provisions for the different banks and segments. Also to review the guidelines and methodological advances for the development of internal models of credit risk, together with monitoring the concentration by sectors and segments according to the sectoral limits policy. Reviews and approves both the Comprehensive Risk Measurement (CRM) and the Credit Risk Appetite Framework (RAF) in the area of credit risk, ensuring their due approval by the Board of Directors. Defines the metrics that are part of the Risk Appetite Framework and their acceptable levels. Verifies the consistency of the credit risk policies of the subsidiaries in relation to those of the Bank, controls them globally and becomes aware of the credit risk management carried out by the subsidiaries. In general, know and analyze any relevant aspect in matters of Credit Risk in the portfolio of Banco de Chile.

 

The Portfolio Risk Committee meets monthly and is comprises by the Chairman of the Board, three regular and alternate Directors, General Manager, Wholesale Credit Risk Division Manager, Retail Credit Risk Division Manager and Global Risk Control, Commercial Division Manager, Risk Management and Information Control Manager.

 

(iv) Technical Committee for the Supervision of Internal Models

 

The main function of the Committee is to provide a framework of methodological guidelines for the Development, Follow-up and Documentation of the mathematical models that are used in the massive segments for credit risk management, such as Management Models (Admission, Follow-up, Collection and Rating, among others) and the regulatory models (Stress Testing, Capital and Provisions, specific for credit risk or additional, under local or international regulations), among others. The Committee may exceptionally evaluate alternative methodologies, other than those related to credit risk, at the request of its Chairman.

 

The Committee has the functions of defining the main criteria and guidelines to be used for the construction of new models; Review and approve methodologies associated with non-regulatory models (eg admission, collection), which must be submitted for the consideration of the Portfolio Risk Committee, so that it can rule on their ratification; In the case of regulatory models, the Technical Committee is limited to their review, leaving approval in the hands of the Portfolio Risk Committee and the Board of Directors. Establish minimum standards to monitor the quality of internal models. Establish the minimum standards to document the different areas related to the development, construction, monitoring, and operation of the models.

 

183

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(iv) Technical Committee for the Supervision of Internal Models, continued:

 

In terms of its composition, it is comprises by the manager of the Retail Credit Risk and Global Risk Control Division, the managers of the Risk Monitoring, Studies and Management, People Business Development, Risk Models Areas, Retail Monitoring and Models, and the Deputy Managers of Big Data and Regulatory Systems, of Models Validation, of Pre-approved Admission, of Regulatory Models, Management Models and Provisions and a Head of People Risk Department who acts as secretary. The Committee meets monthly.

 

(v) Model Risk Management Committee

 

The main function of the Committee is to establish and supervise a model risk management framework at the institutional level of the models and methodologies found in the Bank’s institutional inventory.

 

The Committee has the functions of reviewing and discussing the identification and evaluation of model risks, focused on recognizing and understanding: the risks that may arise from new or evolving initiatives; risks of existing models; and risks of emerging models. Provide guidance based on aggregate model risk results and appreciation of model limitations, through periodic review of model risk reports and dashboards. Ensure that the inventory of institutional models is kept up to date, in accordance with the procedures available in the model risk management framework. Become aware of the status of the observations to the models and the fulfillment of the action plans at the aggregate level. Analyze, review and propose modifications to model risk management documents. Submit the Model Risk Management policy for review and ratification by the Board of Directors on an annual basis.

 

In terms of its composition, it is comprises by the manager of the Retail Credit Risk and Global Risk Control Division, Wholesale Credit Risk Division Manager, and the managers of Model Risk Areas and Internal Control, of Prevention of Asset Laundering, of Financial Control, Treasury and Capital, of Risk Models, of Retail and Regulatory Admission, of Operational Risk, of Retail and Model Monitoring, of Wholesale Monitoring and Risk Information, and by the Assistant Managers of Market Risk, Validation of Models, Model Risk Management that acts as secretary. The Committee meets quarterly.

 

(vi) Operational Risk Higher Committee

 

It is enforceable and is empowered to sanction the necessary changes in the processes, procedures, controls and computer systems that support the operation of the Bank, in order to mitigate its operational risks, ensuring that the different areas properly manage and control these risks. Additionally, it must be aware of the operational risk management carried out by the subsidiary companies and reported in their respective Operational Risk Committee, including the issues of Information Security and Business Continuity. Likewise, know the corrective measures adopted in the event of deviations or contingency scenarios that could affect the subsidiaries and/or the Bank in this type of risk.

 

184

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(vi) Operational Risk Higher Committee, continued:

 

The Operational Risk Higher Committee is comprises by the Chairman of the Board, three Directors, regular or alternate, appointed by the Bank’s Board of Directors, General Manager, Retail Credit Risk Divisions and Global Risk Control Manager, Operations and Technology Division Manager, Commercial Division Manager, Cybersecurity Division Manager, Marketing and Digital Banking Division Manager and Operational Risk Manager. The Committee meets monthly and can be summoned in an extraordinary manner.

 

(vii) Operational Risk Committee

 

It is empowered to trigger the necessary changes in the processes, procedures, controls and information systems that support the operation of Banco de Chile, in order to mitigate its operational risks, ensuring that the different areas properly manage and control these risks.

 

The Operational Risk Committee is comprises by the Retail Credit Risk Divisions and Global Risk Control Manager, Financial Management Control and Productivity Division Manager, Cybersecurity Division Manager, Operational Risk Manager, Technological Risk Manager, Business Continuity Manager, Operations Area Manager, Planning and PMO Manager, Customer Area Manager, Large Companies Group Manager, Customer Service Manager, Chief Attorney and Operational Risk Management Deputy Manager. The Committee session monthly and can be summoned extraordinarily.

 

(viii) Capital Management Committee

 

This committee meets quarterly and is comprised by two members of the Board of Directors; the General Manager; the Financial Management Control and Productivity Division Manager; the Wholesale Credit Risk Division Manager; the Retail Credit Risk and Global Risk Control Division Manager; and the Treasury and Capital Financial Control Area Manager. The Presidency of the Committee is in charge of a member of the board of Directors. In case of absence of the Chairman, he is subrogated by the other member of the board of Directors.

 

185

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(viii) Capital Management Committee, continued

 

The Capital Management Committee’s main function is to monitor and supervise the capital management of the Bank and its subsidiaries, and ensure its compliance in accordance with the Corporate Capital Management Policy and related regulations, being responsible for: (i) review and propose to the Board of Directors, for its approval, the Corporate Capital Management Policy, at least annually, (ii) review and approve the governance documentation associated with capital management, at least annually, (iii) ensure that the Bank has sufficient capital to meet both its current needs and those arising from stress scenarios, over a three-year horizon, (iv) review and approve, on an annual basis, the Capital Plan and propose Internal Capital Objectives, for their subsequent approval by the Board of Directors, (v) review and approve the Comprehensive Risk Measurement (CRM) and the Business and Capital Risk Appetite Framework (RAF), (vi) review and approve the results of the Stress Tests (previously approved by the specialized Committees), in their integrated version, for inclusion in the Capital Plan, as well as the Bank’s CRM and RAF, in their integrated versions, and propose adjustments to the Specialized Committees if deemed necessary, (vii) review and propose to the Board of Directors, for its approval, the Effective Equity Self-Assessment Report, (viii) periodically monitor the different metrics defined for the Bank’s capital management, as well as the variables that affect those parameters, (ix) keep the Board of Directors informed of compliance with the Capital Plan, the Bank’s Integrated RAF, including the Business and Capital RAF, as well as the evolution of the variables that affect capital management, (x) propose the activation and supervise the execution of the Contingency Plans associated with non-compliance with the RAF for Businesses and Capital, prior to their approval by the Board of Directors, as well as reviewing their updates annually, (xi) know and approve the methodologies and criteria used in regulatory and internal measurements related to capital management, and risk management with an impact on capital, associated with Pillars 1 and 2 of Basel, (xii) know and approve the information disclosed to the market within the framework of Pillar 3 of Basel, (xiii) review the results of the validation of the models associated with capital management and quarterly monitor the status of the observations generated from the validations, (xiv) be aware of the results of the internal control evaluation of the Capital Self-Assessment Process, prior to the issuance of the Total or Regulatory Capital Self-Assessment Report.

 

(b)Internal Audit

 

The risk management processes of the entire Bank are permanently audited by the Internal Audit Area, which examines the sufficiency of the procedures and their compliance. Internal Audit discusses the results of all evaluations with the administration and reports its findings and recommendations to the Board of Directors through the Audit Committee.

 

186

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(c)Measurement Methodology

 

Regarding to Credit Risk, provision levels and portfolio expenses are the basic measures for determining the credit quality of our portfolio.

 

Banco de Chile permanently evaluates its loan portfolio, timely recognizing the associated level of risk of the loan portfolio. For this, there are specific guidelines for the generation of management models (reactive and proactive admission models and collection models), provision models (both under local regulations in accordance with the instructions issued by the CMF, as well as under IFRS 9) and stress tests. These guidelines and the models developed are approved by the Board of Directors.

 

As a result of this evaluation, on both individual and group portfolios, the level of provisions that the bank should constitute is determined, in the event of customers payment default.

 

The individual evaluation mainly applies to the Bank’s portfolio of legal persons that, due to their size, complexity or indebtedness, requires a more detailed level of knowledge and a case-by-case analysis. Each debtor is assigned one of the 16 risk categories defined by the CMF, in order to establish the provisions in a timely and appropriate manner. The review of the portfolio risk classifications is carried out permanently considering the financial situation, payment behavior and the environment of each client.

 

The group evaluation mainly applies to the portfolio of natural persons and smaller companies. These assessments are carried out monthly through statistical models that allow estimating the level of provisions necessary to cover the portfolio risk; in the case of commercial and mortgage portfolios, these results are contrasted with the standard models provided by the regulator, with the resulting provision being the largest between both methods. The consistency analysis of the models is carried out through an independent validation of the unit that develops them and, subsequently, through the analysis of retrospective tests that allow to compare the real losses with the expected ones.

 

During this year, the Bank has maintained prudential adjustments to the provisioning models made in 2020, in particular to its Probability of Default (PD) parameters, following a conservative and prospective approach in this regard. Therefore, a permanent monitoring of the models is maintained, in accordance with the guidelines approved by the Board of Directors.

 

In order to validate the quality and robustness of the risk assessment processes, the Bank annually performs a test of the sufficiency of provisions for the total loan portfolio, thus verifying that the provisions established are sufficient to cover the losses that could derive from the credit operations granted. The result of this analysis is presented to the Board of Directors, who manifests itself on the sufficiency of the provisions in each fiscal year.

 

187

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(c)Measurement Methodology, continued:

 

Banco de Chile establishes additional provisions with the objective of protecting itself from the risk of unpredictable economic fluctuations that may affect the macroeconomic environment or the situation of a specific economic sector. At least once a year, the amount of additional provisions to be constituted or released is annually proposed to the Portfolio Risk Committee and subsequently to the Board of Directors for approval.

 

In this context, during the year 2022 the Bank constituted additional provisions taking into account various prospective analyzes, economic cycle expectations and local, among the main factors. In turn, during this year, the Bank has not constituted or released any additional provisions.

 

The monitoring and control of risks are carried out mainly based on limits established by the Board of Directors. These limits reflect the Bank’s business and market strategy, as well as the level of risk that it is willing to accept, with additional emphasis on the selected industries.

 

The Bank develops its capital planning process in an integrated manner with its strategic planning, in line with the risks inherent to its activity, the economic and competitive environment, its business strategy, corporate values, as well as its governance, management and risk control. As part of the capital planning process and, in line with what is required by the regulator, it has incorporated the new calculations of Risk-Weighted Assets and stress tests in the dimensions of credit, market and operational risk, as well as the Comprehensive Measurement of financial and non-financial risks.

 

The Bank annually reviews and updates its Risk Appetite Framework, approved by the Board of Directors, through which it is possible to identify, evaluate, measure, mitigate and control proactively and in advance all relevant risks that could materialize in the normal course of their business. To this end, the Bank uses different management tools and defines an adequate structure of alerts and limits, which are part of said Framework, which allow it to constantly monitor the performance of different indicators and implement timely corrective actions, in the event that are required. The result of these activities is part of the annual self-assessment report of effective equity approved by the Board of Directors and reported to the CMF.

 

188

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk:

 

Credit risk considers the likelihood that the counterparty in the credit operation will not be able to fulfill its contractual obligation due to incapacity or financial insolvency, and this leads to a potential credit loss.

 

The Bank seeks an adequate risk-return relation and an appropriate balance of the risks assumed, through a permanent credit risk management considering the processes of admission, monitoring and recovery of the loans granted. Likewise, it continuously manages risk knowledge, from a comprehensive approach, in order to contribute to the business and anticipate threats that could damage the solvency, quality of the portfolio, permeating a unique risk culture towards the Corporation, promoting the training and permanent formation of the Corporation’s personnel.

 

The foregoing has the permanent challenge of establishing the risk management framework for the different business segments served by the Bank, responding to regulatory requirements and commercial dynamism, being part of the digital transformation, and contributing from the perspective of risks to the various businesses addressed, through a vision of the portfolio that allows managing, resolving and controlling the business approval and monitoring process efficiently and proactively.

 

In the business segments, the application of additional management processes is taken into consideration, to the extent required, for those financing requests that that will have a greater exposure to environmental and/or social risks.

 

The Bank integrates the socio-environmental criteria in its evaluations for the granting of financing destined to the development of projects, whether national or regional and that can generate an impact of this type, where they are executed. For the financing of projects, they must have the corresponding permits, authorizations, patents and studies, according to the impact they generate. In addition, the Bank has specialized units for serving large clients, through which the financing of project development is concentrated, including those of Public Works concessions that contemplate the construction of infrastructure, mining, electrical, real estate developments that can generate an environmental impact.

 

Credit policies and processes materialize in the following management principles, which are addressed with a specialized approach according to the characteristics of the different markets and segments served, recognizing the singularities of each one of them:

 

1.Apply a rigorous evaluation in the admission process, based on established credit policies, standards and procedures, together with the availability of sufficient and accurate information. Thus, it corresponds to analyze the generation of flows and solvency of the client to meet their payment commitments and, when the characteristics of the operation merit it, must constitute adequate collateral that allow mitigating the risk incurred with the client.

 

2.Have permanent and robust portfolio tracking processes, through systems that alert both the potential signs of impairment of clients, with respect to the conditions of origin, and also the possible business opportunities with those that present a better payments quality and behavior.

 

189

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

3.To develop credit risk modeling guidelines, in regulatory aspects and management, for efficient decision-making at different stages of the credit process.

 

4.Have a collection structure with timely, agile and effective processes that allow management to be carried out in accordance with the different types of clients and the types of breaches that arise, always in strict adherence to the regulatory framework and the Bank’s reputational definitions.

 

5.Maintain an efficient administration in work teams organization, tools and availability of information that allow an optimal credit risk management.

 

Based on these management principles, the credit risk divisions contribute to the business and anticipate threats that may affect the solvency and quality of the portfolio. In particular, during the last three years the solidity of these principles and the role of credit risk have made it possible to respond adequately to the challenges derived from the pandemic, providing timely responses to clients while maintaining the solid fundamentals that characterize the Bank’s portfolio in its different segments and products.

 

Within the framework of risk management, during 2023, a permanent and focused monitoring of the behavior of the portfolios has continued, including the evolution of the credits associated with the FOGAPE Covid, FOGAPE Reactivation programs and recently FOGAPE Chile Apoya and FOGAES.

 

190

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(a)Retail Segments:

 

In these segments, admission management is carried out mainly through a risk evaluation that uses scoring tools and an adequate credit attribution model to approve each operation. These evaluations take into consideration the level of indebtedness, payment capacity and the maximum acceptable exposure for the client.

 

For these segments, the Bank’s risk functions are segregated and distributed in the following areas:

 

Retail Admission and Regulatory Area, performs the evaluation of operations and clients, with specialization by products and segments. Maintains a framework of policies and standards that ensure the quality of the portfolio according to the desired risk, defining guidelines for the admission of clients and their respective parameterization in the evaluation systems. These definitions are released to commercial and risk areas through programs and continuous training, and their application is monitored through credit review processes.

 

Risk Model Area, is responsible for developing, maintaining and updating credit risk models, whether for regulatory or management uses, in accordance with local and international regulations, determining the most appropriate functional specifications and statistical techniques for the development of the required models. These models are validated by the Model Validation Subdivision and presented to the corresponding government bodies, such as the “Technical Committee for the Supervision and Development of Internal Models”, the Portfolio Risk Committee or the Board of Directors, as appropriate.

 

Model Risk and Internal Control Area, its purpose is to manage the risks associated with models and their processes, for which it relies on the functions of model validation, model risk management and internal control.

 

Model validation is responsible for carrying out an independent review of risk models, including risk-weighted assets and stress tests, both in the construction and implementation stages. It considers the validation of compliance with the guidelines established by the Board of Directors, addressing aspects such as governance, data quality, modeling techniques, implementation, methodological and parametric analysis, and documentation. The results of the review are presented and placed in consideration of the respective Committees, as appropriate.

 

For its part, model risk management is responsible for monitoring and ensuring compliance with the activities associated with the state in which the models are according to their life cycle.

 

191

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(a)Retail Segments, continued:

 

Finally, internal control has the objective of ensuring the reliability and transparency of the information generated by the Bank. For this, a periodic evaluation process is carried out, based on the risks that could have a material impact and which is carried out through the evaluation of the design and operational effectiveness of the identified controls and thus be able to comply with the operating, information and compliance objectives. Additionally, and complying with the same previous framework, the internal control process for Basel III has been implemented, which consists of an independent review of the capital management function.

 

Retail Tracking and Models Area, is in charge of measuring the behavior of portfolios especially through the monitoring of the main indicators of the aggregate portfolio and the analysis of layers, reported in management reports, generating relevant information for decision-making in different instances defined. Also, special follow-ups are generated according to relevant events in the environment. This Area ensures that the different strategies executed meet the risk quality objectives that determined their implementation.

 

For its part, through the risk model monitoring function, they are monitored, ensuring compliance with the standards defined to ensure their predictive and discriminating power.

 

Additionally, this Area is responsible for managing the process for calculating provisions for credit risk, ensuring the correct execution of the processes and results obtained.

 

Collection Area performs a cross-collection management in the Bank and defines refinancing criteria through the establishment of predefined renegotiation guidelines to solve the indebtedness of viable customers and with payment intentions, maintaining an adequate risk-return ratio, together with the incorporation of robust tools for a differentiated collection management according to the institutional policies and with strict adherence to the current regulatory framework.

 

In this sense, the Bank has specific regulations related to the collection and normalization of clients, which makes it possible to ensure the quality of the portfolio in accordance with credit policies and the desired risk appetite framework. Through collection management, the attention of clients with temporary flow problems is favored, debt normalization plans are proposed to viable clients, in such a way that it is possible to maintain the relationship in the long term once their situation is regularized, the recovery of assets at risk is maximized and the necessary collection actions are carried out, in a timely manner, to ensure the recovery of debts or reduce potential loss.

 

192

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(b)Wholesale Segments:

 

In these segments, admission management is carried out through an individual evaluation of the client and the relationship of the rest of the group with the Bank is also considered if it belongs to a group of companies. This individual evaluation - and group if applicable - considers, among others, generation capacity, financial capacity with emphasis on equity solvency, exposure levels, industry variables, evaluation of partners and management, and aspects of the operation such as financing structure, term, products and possible collaterals.

 

The indicated evaluation is supported by a rating model that allows greater homogeneity in the evaluation of the client and his group. This evaluation also includes specialized areas in some segments that by their nature require expert knowledge, such as real estate, construction, agriculture, financial, international, among others.

 

In a centralized manner, a permanent monitoring of the portfolio is carried at the individual level off business segments and economic sectors, based on periodically updated information from both the client and the industry. Through this process, alerts are generated that ensure the correct and timely recognition of the risk of the individual portfolio and the special conditions established in the admission stage are monitored, such as controls of financial covenants, coverage of certain collaterals and conditions imposed at the time of approval.

 

Additionally, within the Admission areas, joint monitoring tasks are carried out that allow monitoring the development of operations from their gestation to their recovery, with the aim of ensuring the correct and timely identification of portfolio risks, and to manage in advance those cases with higher risk levels.

 

Upon detection of clients that show signs of impairment or default with any condition, the commercial area to which the client belongs, together with the Wholesale Credit Risk Division, establish action plans for their regularization. In those more complex cases where specialized management is required, the Special Assets Management area, belonging to the Wholesale Credit Risk Division, is directly in charge of collection management, establishing action plans and negotiations based on the particular characteristics of each client.

 

193

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(c)Portfolio Concentration:

 

The maximum exposure to credit risk, by client or counterparty, without taking into account guarantees or other credit enhancements as of June 30, 2023 and December 31, 2022, does not exceed 10% of the Bank’s effective equity.

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of June 30, 2023:

 

   Chile   United States   England   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                        
                         
Cash and Due from Banks   1,234,797    967,989    26,667    8    53,258    2,282,719 
                               
Financial assets held for trading at fair value through profit or loss                              
                               
Derivative contracts Financial                              
Forwards (*)   149,505    36,668    77,222        103,068    366,463 
Swaps (**)   834,940    151,724    806,938        189,525    1,983,127 
Call Options   1,909                    1,909 
Put Options   3,755                    3,755 
Futures                        
Subtotal   990,109    188,392    884,160        292,593    2,355,254 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   2,727,218                    2,727,218 
Other debt financial instruments issued in Chile   260,821                    260,821 
Financial debt instruments issued Abroad                        
Subtotal   2,988,039                    2,988,039 
                               
Others Financial Instruments                              
Investments in mutual funds   369,775                    369,775 
Equity instruments   1,098                    1,098 
Others   350    263            73    686 
Subtotal   371,223    263            73    371,559 
                               
Financial Assets at fair value through other comprehensive income                              
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   2,614,434                    2,614,434 
Other debt financial instruments issued in Chile   1,532,403                    1,532,403 
Financial debt instruments issued Abroad       118,133                118,133 
Subtotal   4,146,837    118,133                4,264,970 
                               
Derivative contracts financial for hedging purposes                              
Forwards                        
Swaps           3,253        1,109    4,362 
Call Options                        
Put Options                        
Futures                        
Subtotal           3,253        1,109    4,362 
                               
Financial assets at amortized cost                              
Rights by resale agreements and securities lending   38,863                    38,863 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   915,407                    915,407 
Subtotal   915,407                    915,407 
                               
Loans and advances to Banks                              
Central Bank of Chile   2,500,764                    2,500,764 
Domestic banks                        
Foreign banks               178,108    104,303    282,411 
Subtotal   2,500,764            178,108    104,303    2,783,175 
                               
Loans to Customers, Net                              
Commercial loans   19,432,556                8,592    19,441,148 
Residential mortgage loans   11,843,185                    11,843,185 
Consumer loans   5,156,922                    5,156,922 
Subtotal   36,432,663                8,592    36,441,255 

 

(*)Others includes: France Ch$90,620 million and Spain Ch$11,248 million.

 

(**)Others includes: France Ch$49,959 million and Spain Ch$35,169 million.

 

194

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(c)Portfolio Concentration, continued:

 

   Central
Bank of
Chile
   Government   Retail
(Individuals)
   Financial
Services
   Trade   Manufacturing   Mining   Electricity,
Gas and
Water
   Agriculture
and
Livestock
   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks   375,593            1,907,126                                            2,282,719 
                                                                            
Financial Assets held for trading at fair value through profit or loss                                                                           
Derivative contracts Financial                                                                           
Forwards               268,382    29,926    6,537    11    1,191    3,623    23    114    4,308    52,348        366,463 
Swaps               1,916,934    1,150    5,283        10,758    1,900    1,795    26,745    12,509    6,053        1,983,127 
Call Options               864    179    83            46            731    6        1,909 
Put Options               2,996    559    178            1                21        3,755 
Futures                                                            
Subtotal               2,189,176    31,814    12,081    11    11,949    5,570    1,818    26,859    17,548    58,428        2,355,254 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   2,419,474    307,744                                                    2,727,218 
Other debt financial instruments issued in Chile               260,821                                            260,821 
Financial debt instruments issued Abroad                                                            
Subtotal   2,419,474    307,744        260,821            —                                    2,988,039 
                                                                            
Others Financial Instruments                                                                           
Investments in mutual funds               369,775                                            369,775 
Equity instruments               1,098                                            1,098 
Others               686                                            686 
Subtotal               371,559                                            371,559 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   27,248    2,587,186                                                    2,614,434 
Other debt financial instruments issued in Chile               1,490,884    17,402            12,253    7,131        4,733                1,532,403 
Financial debt instruments issued Abroad               118,133                                            118,133 
Subtotal   27,248    2,587,186        1,609,017    17,402            12,253    7,131        4,733                4,264,970 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               4,362                                            4,362 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               4,362                                            4,362 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights by resale agreements               32,382    3,316                                    3,165    38,863 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank       915,407                                                    915,407 
Subtotal       915,407                                                    915,407 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   2,500,764                                                        2,500,764 
Domestic banks                                                            
Foreign banks               282,411                                            282,411 
Subtotal   2,500,764            282,411                                            2,783,175 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 13 g).

 

195

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(c)Portfolio Concentration, continued:

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2022:

 

   Chile   United
States
   England   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                        
                         
Cash and Due from Banks   1,448,441    1,227,305    24,982    8    64,148    2,764,884 
                               
Financial assets held for trading at fair value through profit or loss                              
                               
Derivative contracts Financial                              
Forwards (*)   315,527    38,355    91,832        119,659    565,373 
Swaps (**)   1,037,521    32,161    1,095,040        224,855    2,389,577 
Call Options   2,321                    2,321 
Put Options   2,758                    2,758 
Futures                        
Subtotal   1,358,127    70,516    1,186,872        344,514    2,960,029 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   3,059,292                    3,059,292 
Other debt financial instruments issued in Chile   374,453                    374,453 
Financial debt instruments issued Abroad                        
Subtotal   3,433,745                    3,433,745 
                               
Others Financial Instruments                              
Investments in mutual funds   250,337                    250,337 
Equity instruments   2,357    3,261                5,618 
Others   763    522            85    1,370 
Subtotal   253,457    3,783            85    257,325 
                               
Financial Assets at fair value through other comprehensive income                              
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   2,258,857                    2,258,857 
Other debt financial instruments issued in Chile   1,540,908                    1,540,908 
Financial debt instruments issued Abroad       167,627                167,627 
Subtotal   3,799,765    167,627                3,967,392 
                               
Derivative contracts financial for hedging purposes                              
Forwards                        
Swaps   118    18,368    8,142        449    27,077 
Call Options                        
Put Options                        
Futures                        
Subtotal   118    18,368    8,142        449    27,077 
                               
Financial assets at amortized cost                              
Rights by resale agreements and securities lending   54,061                    54,061 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   902,355                    902,355 
Subtotal   902,355                    902,355 
                               
Loans and advances to Banks                              
Central Bank of Chile   1,801,100                    1,801,100 
Domestic banks                        
Foreign banks           18,679    182,320    172,693    373,692 
Subtotal   1,801,100        18,679    182,320    172,693    2,174,792 
                               
Loans to Customers, Net                              
Commercial loans   20,256,166                29,544    20,285,710 
Residential mortgage loans   11,416,154                    11,416,154 
Consumer loans   4,992,940                    4,992,940 
Subtotal   36,665,260                29,544    36,694,804 

 

(*) Others includes: France Ch$92,885 million and Spain Ch$18,923 million.

 

(**) Others includes: France Ch$62,731 million and Spain Ch$45,189 million.

 

196

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(c)Portfolio Concentration, continued:

 

 

   Central
Bank of
Chile
   Government   Retail
(Individuals)
   Financial
Services
   Trade   Manufacturing   Mining   Electricity,
Gas and
Water
   Agriculture
and
Livestock
   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks   384,230            2,380,654                                            2,764,884 
                                                                            
Financial Assets held for trading at fair value through profit or loss                                                                           
Derivative contracts Financial                                                                           
Forwards               371,960    28,966    12,435    124    2,153    8,456    18    144    1,602    139,515        565,373 
Swaps               2,311,655    9,770    9,123        10,148    4,236    3,848    16,166    14,493    10,138        2,389,577 
Call Options               123    601    61            90    6    1    1,437    2        2,321 
Put Options               752    1,412    481            5        21        87        2,758 
Futures                                                            
Subtotal               2,684,490    40,749    22,100    124    12,301    12,787    3,872    16,332    17,532    149,742        2,960,029 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   3,014,768    44,524                                                    3,059,292 
Other debt financial instruments issued in Chile               374,453                                            374,453 
Financial debt instruments issued Abroad                                                            
Subtotal   3,014,768    44,524        374,453                                            3,433,745 
                                                                            
Others Financial Instruments                                                                           
Investments in mutual funds               250,337                                            250,337 
Equity instruments               5,618                                            5,618 
Others               1,370                                            1,370 
Subtotal               257,325                                            257,325 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank       2,258,857                                                    2,258,857 
Other debt financial instruments issued in Chile               1,513,240    13,591            4,934            4,639    4,504            1,540,908 
Financial debt instruments issued Abroad               167,627                                            167,627 
Subtotal       2,258,857        1,680,867    13,591            4,934            4,639    4,504            3,967,392 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               27,077                                            27,077 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               27,077                                            27,077 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights by resale agreements               43,116    469                                7,950    2,526    54,061 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank       902,355                                                    902,355 
Subtotal       902,355                                                    902,355 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   1,801,100                                                        1,801,100 
Domestic banks                                                            
Foreign banks               373,692                                            373,692 
Subtotal   1,801,100            373,692                                            2,174,792 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 13 g).

 

197

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(d)Collaterals and Other Credit Enhancements:

 

The amount and type of collateral required depends on the counterparty’s credit risk assessment.

 

The Bank has guidelines regarding the acceptability of types of collateral and valuation parameters.

 

The main types of collateral obtained are:

 

For commercial loans: Residential and non-residential real estate, liens and inventory.

 

For retail loans: Mortgages loans on residential property.

 

The Bank also obtains collateral from parent companies for loans granted to their subsidiaries.

 

Management makes sure its collateral is acceptable according to both external standards and internal policies guidelines and parameters. The Bank has approximately 244,585 collateral assets as of June 30, 2023 (244,033 in December 2022), the majority of which consist of real estate. The following table contains guarantees value:

 

   Guarantee 

June 2023

  Loans   Mortgages   Pledges   Securities   Warrants   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate Lending   14,638,022    4,313,555    198,206    524,003    10,835    5,046,599 
Small Business Lending   4,803,126    3,367,411    18,069    10,991        3,396,471 
Consumer Lending   5,156,922    383,053    769    2,832        386,654 
Mortgage Lending   11,843,185    10,188,354    141    524        10,189,019 
Total   36,441,255    18,252,373    217,185    538,350    10,835    19,018,743 

 

   Guarantee 

December 2022

  Loans   Mortgages   Pledges   Securities   Warrants   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate Lending   15,469,444    3,993,984    193,235    590,126    4,386    4,781,731 
Small Business Lending   4,816,266    3,352,055    20,294    11,700        3,384,049 
Consumer Lending   4,992,940    364,469    912    3,364        368,745 
Mortgage Lending   11,416,154    9,928,827    133    607        9,929,567 
Total   36,694,804    17,639,335    214,574    605,797    4,386    18,464,092 

 

The Bank also uses mitigating tactics for credit risk on derivative transactions. To date, the following mitigating tactics are used:

 

Accelerating transactions and net payment using market values at the date of default of one of the parties.

 

Option for both parties to terminate early any transactions with a counterparty at a given date, using market values as of the respective date.

 

Margins established with time deposits by customers who have FX forwards with subsidiary Banchile Corredores de Bolsa S.A.

 

198

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(d)Collaterals and Other Credit Enhancements, continued:

 

The value of the guarantees that the Bank maintains related to the loans individually classified as impaired as of June 30, 2023 and December 31, 2022 amounted Ch$124,895 million and Ch$110,686 million, respectively.

 

The value guarantees related to past due loans but no impaired as of June 30, 2023 and December 31, 2022 amounted Ch$489,458 million and Ch$325,079 million respectively.

 

(e)Credit Quality by Asset Class:

 

The Bank determines the credit quality of financial assets using internal credit ratings. The rating process is linked to the Bank’s approval and monitoring processes and is carried out in accordance with risk categories established by current standards. Credit quality is continuously updated based on any favorable or unfavorable developments to customers or their environments, considering aspects such as commercial and payment behavior as well as financial information.

 

The Bank also carries out reviews focused on companies that participate in specific economic sectors, which are affected either by macroeconomic variables or variables of the sector. In this way, it is possible to timely establish the necessary and sufficient level of provisions to cover the losses due to the eventual non-recoverability of the credits granted.

 

The credit quality by asset class for Consolidated Statements of Financial Position sheet items, based on the Bank’s credit rating system, is presented in Note No. 13 letter (d).

 

Below is the detail of the default but not impaired portfolio:

 

   Past due but no impaired (*) 
   1 to 29 days   30 to 59 days   60 to 89 days   90 or more days 
   MCh$   MCh$   MCh$   MCh$ 
                 
June 2023   776,568    204,340    65,028     
December 2022   622,379    157,852    46,762     

 

(*)These amounts include the overdue portion and the remaining balance of loans in default.

 

(f)Assets Received in Lieu of Payment:

 

The Bank has received assets in lieu of payment totaling Ch$14,762 million and Ch$10,149 million as of June 30, 2023 and December 31, 2022, respectively, the majority of which are properties. All of these assets are managed for sale.

 

199

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(g)Renegotiated Assets:

 

The loans are considered to be renegotiated when the corresponding financial commitments are restructured and the Bank assesses the probability of recovery as sufficiently high.

 

The following table details the book value of loans with renegotiated terms per financial asset class:

 

   June   December 
   2023   2022 
  MCh$   MCh$ 
Financial Assets        
         
Loans and advances to banks        
Central Bank of Chile        
Domestic banks        
Foreign banks        
Subtotal        
           
Loans to customers, net          
Commercial loans   417,359    381,171 
Residential mortgage loans   256,040    251,380 
Consumer loans   262,898    258,434 
Subtotal   936,297    890,985 
Total renegotiated financial assets   936,297    890,985 

 

(h)Compliance with credit limit granted to related debtors:

 

Below are detailed the figures for compliance with the credit limit granted to debtors related to the ownership or management of the Bank and subsidiaries, in accordance with the Article 84 No. 2 of the General Banking Law, which establishes that in no case the total of these credits may exceed the amount of its Total or Regulatory Capital:

 

   June 2023   December 2022 
   MCh$   MCh$ 
         
Total related debt   448,723    960,640 
Consolidated Total or Regulatory Capital   6,397,845    6,373,416 
Limit used %   7.01%   15.07%

 

200

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk:

 

Market Risk refers to the loss that the Bank could face due to a liquidity shortage to honor the payments, or to close financial transactions in a timely manner (Liquidity Risk), or due to adverse movements in the values of market variables (Risk Price). For its correct management, the guidelines of the Liquidity Risk Management Policy and the Market Risk Management Policy are considered, both are subject to review, at least annually, by the Market Risk Manager and approval by the Bank’s Board of Directors, at least annually.

 

(a)Liquidity Risk:

 

Liquidity Risk Measurement and Limits

 

The Bank manages the Liquidity Risk in accordance with the established on the Liquidity Risk Management Policy, managing separately for each sub-category thereof; this is for Trading Liquidity Risk and Funding Liquidity Risk.

 

Trading Liquidity Risk is the inability to close, at current market prices, the financial positions opened mainly from the Trading Book (which is daily valued at market prices and the value differences instantly reflected in the Income Statement). This risk is controlled by establishing limits on the positions amounts of the Trading Book in accordance with what is estimated to be closed in a short time period. Additionally, the Bank incorporates a negative impact on the Income Statement whenever it considers that the size of a certain position in the Trading Book exceeds the reasonable amount, negotiated in the secondary markets, which would allow the exposure to be offset without altering market prices.

 

Funding Liquidity Risk refers to the Bank’s inability to obtain sufficient cash to meet its immediate obligations. This risk is managed by a minimum amount of highly liquid assets called liquidity buffer, and establishing limits and controls of internal metrics, among which the Market Access Report (“MAR”) stands out, which estimates the amount of funding that the Bank would need from wholesale financial counterparties, for the next 30 and 90 days in each of the relevant currencies of the balance sheet, to face a cash need as a result of the operation under business as usual conditions.

 

201

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The use of June within 2023 is illustrated below (LCCY = local currency; FCCY = foreign currency):

 

  

MAR LCCY + FCCY

BCh$

  

MAR FCCY

BUS$

 
   1 - 30 days   1 - 90 days   1 - 30 days   1 - 90 days 
                 
Maximum   877    2,705    994    2,151 
Minimum   -1,359    917    18    1,058 
Average   -202    1,740    494    1,576 

 

The Bank also monitors the amount of assets denominated in local currency that is funded by liabilities denominated in foreign currency, including all tenors and the cash flows generated by full delivery derivatives payments. This metric is referred to as Cross Currency Funding. The bank oversees and limits this amount in order to take precautions against not only Banco de Chile’s event but also against a systemic adverse environment generated by a country risk event that might trigger lack of foreign currency funding.

 

The use of Cross Currency Funding within the year 2023 is illustrated below:

 

  

Cross
Currency Funding

BUS$

 
     
Maximum   2,359 
Minimum   1,085 
Average   1,627 

 

The Bank establishes thresholds that alert behaviors outside the expected ranges at a normal or prudent level of operation, in order to protect other dimensions of liquidity risk such as, for example, maturities concentration of fund providers, the diversification of sources of funds either by type of counterparty or type of product, among others.

 

The evolution over time of the statement of financial ratios of the Bank is monitored in order to detect structural changes in the characteristics of the balance sheet, such as those presented in the following table and whose relevant values of use during the year 2023 are shown below:

 

  

Liquid Assets/

Net Funding
<30 days

  

Liabilities>1 year/

Assets >1 year

  

Deposits/

Loans

 
             
Maximum   228%   106%   66%
Minimum   190%   99%   64%
Average   204%   102%   65%

 

202

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

Additionally, some market index, prices and monetary decisions taken by the Central Bank of Chile are monitored to detect structural changes in market conditions that can trigger a liquidity shortage or even a financial crisis.

 

Furthermore, the Liquidity Risk Management Policy enforces to perform stress tests periodically which are controlled against potentially accessible action plans in each modeled scenario, according with the guidelines established in the Liquidity Contingency Plan. This process is essential in determining the liquidity risk appetite framework of the institution.

 

The Bank measures and controls the mismatch of cash flows under regulatory standards with the C46 index report, which represents the net cash flows expected over time as a result of the contractual maturity of almost all assets and liabilities. Additionally, the Commission for the Financial Market (hereinafter, “CMF”) authorized Banco de Chile, among others, to report the adjusted C46 index. This allows the Bank to report, in addition to the regular C46 index, outflow behavior assumptions of certain specific elements of the liability, such as demand deposits and time deposits. In addition, the regulator also requires some rollover assumptions for the loan portfolio.

 

To date, the CMF establish the following dispositions for the C46 index:

 

Foreign Currency balance sheet items: 1-30 days, Regulatory Limit C46 index < 1 x Tier-1 Capital

 

The levels of use of this index during the period 2023 is illustrated below:

 

  

Adjusted C46 All CCYs

as part of Basic Capital

  

Adjusted C46 FCCY as part of Basic Capital

 
   1 - 30 days   1 - 90 days   1 - 30 days 
             
Maximum   (0.12)   (0.16)   0.20 
Minimum   (0.36)   (0.32)   0.13 
Average   (0.22)   (0.26)   0.15 
Regulatory Limit   N/A    N/A    1.0 

 

203

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The individual and consolidated term liquidity gap are presented below:

 

QUARTERLY STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF JUNE 30, 2023 CONTRACTUAL BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   10,504,730    11,810,444    13,033,764    15,778,416 
Cash flow payable (liabilities) and expenses   17,974,142    20,198,176    24,365,761    28,744,004 
Liquidity Gap   7,469,412    8,387,732    11,331,997    12,965,588 

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,599,940    1,870,804    1,797,323    2,003,017 
Cash flow payable (liabilities) and expenses   2,628,447    2,873,689    3,336,593    3,735,588 
Liquidity Gap   1,028,507    1,002,885    1,539,270    1,732,571 
                     
Limits:                    
One time capital             4,844,526      
AVAILABLE MARGIN             3,305,256      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$3,305,256,364,697.

 

QUARTERLY STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF JUNE 30, 2023 ADJUSTED BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   10,184,770    11,233,848    12,001,571    13,783,739 
Cash flow payable (liabilities) and expenses   8,328,621    9,081,352    10,620,620    12,453,756 
Liquidity Gap   (1,856,149)   (2,152,496)   (1,380,951)   (1,329,983)

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,506,277    1,682,508    1,486,844    1,421,870 
Cash flow payable (liabilities) and expenses   1,647,323    1,805,442    2,117,482    2,405,331 
Liquidity Gap   141,046    122,934    630,638    983,461 
                     
Limits:                    
One time capital             4,844,526      
AVAILABLE MARGIN             4,213,888      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,213,888,244,328.

 

204

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

QUARTERLY STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION
AS OF JUNE 30, 2023 CONTRACTUAL BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   11,158,040    12,468,095    13,692,597    16,452,171 
Cash flow payable (liabilities) and expenses   18,440,875    20,665,713    24,833,463    29,212,000 
Liquidity Gap   7,282,835    8,197,618    11,140,866    12,759,829 

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,599,989    1,871,658    1,798,493    2,004,671 
Cash flow payable (liabilities) and expenses   2,628,447    2,874,493    3,337,561    3,736,606 
Liquidity Gap   1,028,458    1,002,835    1,539,068    1,731,935 
                     
Limits:                    
One time capital             4,844,526      
AVAILABLE MARGIN             3,305,458      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$3,305,457,864,399.

 

QUARTERLY STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION
AS OF JUNE 30, 2023 ADJUSTED BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   10,838,080    11,891,499    12,660,404    14,457,495 
Cash flow payable (liabilities) and expenses   8,795,354    9,548,889    11,088,322    12,921,753 
Liquidity Gap   (2,042,726)   (2,342,610)   (1,572,082)   (1,535,742)

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,506,327    1,683,361    1,488,015    1,423,524 
Cash flow payable (liabilities) and expenses   1,647,323    1,806,246    2,118,451    2,406,349 
Liquidity Gap   140,996    122,885    630,436    982,825 
                     
Limits:                    
One time capital             4,844,526      
AVAILABLE MARGIN             4,214,090      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,214,089,744,024.

 

205

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

Liquid Assets Consolidated Balance Statement as of June 30, 2023, values in BCh$

 

 

Source: Financial Statements Banco de Chile as of June 30, 2023

 

Additionally, the regulatory entities have introduced other metrics that the Bank uses in its management, such as the Liquidity Coverage Ratio (“LCR”) and Net Stable Financing Ratio (“NSFR”), using assumptions similar to those used in the international banking. For the first, its phase-in was accelerated, increasing the minimum level required to 100%, while for the second, the requirement of the limit began at 70%. The evolution of the LCR and NSFR metrics during the year 2023 are shown below:

 

   LCR   NSFR 
         
Maximum   3.43    1.37 
Minimum   2.60    1.31 
Average   3.08    1.35 
Regulatory Limit   1.0(*)   0.7(**)

 

(*)Valid value from June 1, 2022.

 

(**)Effective value from June 1, 2022, which will gradually increase until reaching 1.0 in January 2026.

 

206

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The contractual maturity profile of the financial liabilities of Banco de Chile and its subsidiaries (consolidated basis), to June 30, 2023 and December 2022, is as follows:

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of June 30, 2023                            
Transactions in the course of payment   311,021                        311,021 
Full delivery derivative transactions   561,115    892,880    1,249,500    1,232,459    664,976    1,636,468    6,237,398 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   12,766,792                        12,766,792 
Saving accounts and time deposits   10,527,456    3,485,919    1,174,630    91,895    5,320    572    15,285,792 
Obligations by repurchase agreements and securities lending   166,161    291                    166,452 
Borrowings from financial institutions   106,790    26,611    3,608,250    1,237,800            4,979,451 
Debt financial instruments issued (all currencies)   162,847    345,905    1,022,409    2,506,544    2,239,036    4,497,484    10,774,225 
Other financial obligations   241,452    18    46    23            241,539 
Financial instruments of regulatory capital issued (subordinated bonds)   2,950        45,709    97,318    84,024    1,146,517    1,376,518 
Total (excluding non-delivery derivative transactions)   24,846,584    4,751,624    7,100,544    5,166,039    2,993,356    7,281,041    52,139,188 
                                    
Non-delivery derivative transactions   444,808    338,710    1,091,710    1,239,255    723,714    2,024,563    5,862,760 

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2022                            
Transactions in the course of payment   681,792                        681,792 
Full delivery derivative transactions   743,686    780,406    1,375,700    1,581,587    756,582    1,743,275    6,981,236 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   13,383,232                        13,383,232 
Saving accounts and time deposits   9,774,591    3,013,166    1,362,905    121,808    5,940    655    14,279,065 
Obligations by repurchase agreements and securities lending   219,043    52                    219,095 
Borrowings from financial institutions   158,173    83,612    795,721    4,348,400            5,385,906 
Debt financial instruments issued (all currencies)   13,442    170,745    1,349,567    2,286,711    2,555,020    4,119,530    10,495,015 
Other financial obligations   343,526    21    110    45            343,702 
Financial instruments of regulatory capital issued (subordinated bonds)   2,869        48,017    94,649    84,952    1,135,504    1,365,991 
Total (excluding non-delivery derivative transactions)   25,320,354    4,048,002    4,932,020    8,433,200    3,402,494    6,998,964    53,135,034 
                                    
Non-delivery derivative transactions   686,308    751,720    1,595,212    1,283,629    683,109    2,161,307    7,161,285 

 

207

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk:

 

The Price Risk measurement and management processes are carried out in accordance with the established on the Market Risk Management Policy, by using internal metrics developed by the Bank, both for the Trading Book and for the Accrual Book (the Accrual Book includes all balance sheet items, including those in the Trading Book but in such case these are reported at an interest rate adjustment term of one day, thus not generating accrual interest rate risk). In addition, the portfolio recorded under the Fair Value Through Other Comprehensive Income (hereinafter FVOCI) is considered, which is a sub-set of the Accrual Book, which given its nature is relevant to measure it independently. In addition, the Bank reports metrics to regulatory entities according to the models defined by them.

 

The Bank has established internal limits for the exposures of the Trading Book. In fact, FX positions (FX delta), interest rate sensitivities generated by the derivatives and debt securities portfolios (DV01 or also referred as to rho) and the FX options volatility sensitivity (vega) are measured, reported and controlled against their limits. Limits are established on an aggregate basis but also for some specific tenor points. The use of these limits is daily monitored, controlled and reported by independent control functions to the senior management of the bank. The internal governance framework also establishes that these limits must be approved by the board and reviewed at least annually.

 

The Bank measures and controls the risk for the Trading Book portfolios using the Value-at-Risk (VaR). The model uses a 99% confidence level and the most recent one-year observed rates, prices and yields data.

 

The use of VaR within the year 2023 is illustrated below:

 

  

Value-at-Risk

99% one-day

confidence level

 
   MCh$ 
Maximum   3,530 
Minimum   796 
Average   2,148 

 

Additionally, the Bank performs measuring, limiting, controlling and reporting interest rate exposures and risks for the Accrual Book using internally developed methodologies based on the differences in the amounts of assets and liabilities considering the interest rate repricing dates. Exposures are measured according to the Interest Rate Exposure or IRE metric and their corresponding risks using the Earnings-at-Risk or EaR metric. Within these metrics, Prepayment Risk is considered, which corresponds to the customer’s ability to pay, totally or partially, their debt before maturity. For this, a loan flow allocation model is generated with exposure to interest rate fluctuations, according to their prepayment behavior, finally reflecting a decrease in their average maturity term.

 

208

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The use of EaR within the year 2023 is illustrated below:

 

  

12- months Earnings-at-Risk

99% confidence level

3 months closing period

 
   MCh$ 
Maximum   286,176 
Minimum   235,747 
Average   260,515 

 

The regulatory risk measurement for the Trading Book (APRM report, from the spanish Activos Ponderados por Riesgo Mercado) is produced by utilizing guidelines provided by the Central Bank of Chile (hereinafter, “BCCh”) and the CMF. The referred methodologies estimate the potential loss that the bank may incur considering standardized fluctuations of the value of market factors such as FX rates, interest rates and volatilities that may adversely impact the value of FX spot positions, interest rate exposures, and volatility exposures, respectively. In addition, correlation factors are included to represent non-parallel changes in the yield curve.

 

The risk measurement for the Banking Book, according to regulatory guidelines (RMLB report by its Spanish initials), as a result of interest rate fluctuations is carried out through the use of standardized methodologies provided by regulatory entities (BCCh and CMF). The report includes models for reporting interest rate gaps and how their value varies, according to rate fluctuations that are defined by the scenarios provided by the regulations. In addition to this, the regulatory entity has requested banks to establish internal limits, separately for short-term and long-term balances, NII and EVE respectively, for these regulatory measurements.

 

The results effectively realized during the month for trading activities are controlled against defined loss levels and if these levels are exceeded, senior management is notified in order to evaluate potential corrective actions.

 

In addition to the above, the Market Risk Management Policy of Banco de Chile enforces to perform daily stress tests for the Trading Book and monthly for the Accrual Book. Additionally, the stress test for the FVOCI portfolio is included, which is reported daily. The output of the stress testing process is monitored against corresponding alert levels; in the case those triggers are breached, the senior management is notified in order to implement further actions, if necessary. In addition, the results during the month for the trading activities are controlled against defined loss levels and in case such levels are exceeded, senior management is also notified.

 

209

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of June 30,  2023                            
Cash and due from banks   2,258,858                        2,258,858 
Transactions in the course of collection   392,856                        392,856 
Financial assets at fair value through other comprehensive income                                   
Debt financial instruments   375,488    1,370,391    1,578,344    504,515    233,528    198,926    4,261,192 
Derivative financial instruments for hedging purposes   1,412    12,316    200,096    361,432    356,122    962,247    1,893,625 
Financial assets at amortized cost                                   
Rights by resale agreements and securities lending                            
Debt financial instruments       8,932    11,338    498,951    26,233    450,194    995,648 
Loans and advances to Banks   2,591,979    9,160    179,618    12,878            2,793,635 
Loans to customers, net   5,279,257    3,074,971    7,505,509    9,213,860    4,691,003    13,424,064    43,188,664 
Total Assets   10,899,850    4,475,770    9,474,905    10,591,636    5,306,886    15,035,431    55,784,478 

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of December 31,  2022                            
Cash and due from banks   2,624,888                        2,624,888 
Transactions in the course of collection   743,379                        743,379 
Financial assets at fair value through other comprehensive income                                   
Debt financial instruments   82,025    324,492    2,487,874    614,944    220,962    248,832    3,979,129 
Derivative financial instruments for hedging purposes   378    4,040    296,187    347,208    352,502    1,033,196    2,033,511 
Financial assets at amortized cost                                   
Rights by resale agreements and securities lending                            
Debt financial instruments       8,816    11,222    56,159    459,884    452,991    989,072 
Loans and advances to Banks   1,904,368    63,569    209,047                2,176,984 
Loans to customers, net   5,061,294    3,188,902    7,913,635    9,165,338    4,722,852    13,044,702    43,096,723 
Total Assets   10,416,332    3,589,819    10,917,965    10,183,649    5,756,200    14,779,721    55,643,686 

 

210

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of June 30,  2023                            
Transactions in the course of payment   295,105                        295,105 
Derivative Financial Instruments for hedging purposes   1,468    6,381    205,224    372,557    368,525    1,482,643    2,436,798 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   12,806,538                        12,806,538 
Saving accounts and time deposits   10,527,456    3,485,919    1,174,630    91,895    5,320    572    15,285,792 
Obligations by repurchase agreements and securities lending   6,807                        6,807 
Borrowings from financial institutions   106,790    26,611    3,608,250    1,237,800            4,979,451 
Debt financial instruments issued (*)   162,847    345,905    1,022,409    2,506,544    2,239,036    4,497,484    10,774,225 
Financial instruments of regulatory capital issued (subordinated bonds)   2,950        45,709    97,318    84,024    1,146,517    1,376,518 
Other liabilities   241,452    18    46    23            241,539 
Total liabilities   24,151,413    3,864,834    6,056,268    4,306,137    2,696,905    7,127,216    48,202,773 

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31,  2022                            
Transactions in the course of payment   650,640                        650,640 
Derivative Financial Instruments for hedging purposes   1,440    1,006    272,568    341,455    332,705    1,503,902    2,453,076 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   13,454,288                        13,454,288 
Saving accounts and time deposits   9,774,591    3,013,166    1,362,905    121,808    5,940    655    14,279,065 
Obligations by repurchase agreements and securities lending   7,344                        7,344 
Borrowings from financial institutions   158,173    83,612    795,721    4,348,400            5,385,906 
Debt financial instruments issued (*)   13,443    170,745    1,349,566    2,286,711    2,555,020    4,119,530    10,495,015 
Financial instruments of regulatory capital issued (subordinated bonds)   2,869        48,017    94,649    84,952    1,135,504    1,365,991 
Other liabilities   343,526    21    110    45            343,702 
Total liabilities   24,406,314    3,268,550    3,828,887    7,193,068    2,978,617    6,759,591    48,435,027 

 

(*)Amounts shown here are different from those reported in the liabilities report which is part of the liquidity analysis, due to differences in the treatment of mortgage bonds issued by the Bank in both reports.

 

211

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

Price Risk Sensitivity Analysis

 

The Bank uses stress tests as the main sensitivity analysis tool for Price Risk. The analysis is implemented for the Trading Book, Accrual Book and the FVOCI portfolio separately. The Bank has adopted this tool as it is considered more useful than fluctuations in business as usual scenario, such as VaR or EaR, given that:

 

(i)The financial crisis show market factors fluctuations that are materially larger than those used in the VaR with 99% of confidence level or EaR with 99% of confidence level.

 

(ii)The financial crisis also show that correlations between these fluctuations are materially different from those used in the VaR computation, since a crisis precisely indicates severe disconnections between the behaviors of market factors fluctuations respect to the patterns observed under normal conditions.

 

(iii)Trading liquidity dramatically diminishes during financial distress and especially in emerging markets. Therefore, the overnight VaR number might not be representative of the loss for trading portfolios in such environment since closing exposures period may exceed one business day. This may also happen when calculating EaR, even considering three months as the closing period.

 

The impacts are determined by mathematical simulations of fluctuations in the values of market factors, and also, estimating the changes of the economic and /or accounting value of the financial positions.

 

212

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

In order to comply with IFRS 9, the following exercise was included illustrating an estimation of the impact of extreme but reasonable fluctuations of interest rates, swaps yields, FX rates and exchange volatility, which are used for valuing Trading Book, Accrual Book and the FVOCI portfolio. Given that the Bank's portfolio includes positions denominated in nominal and real interest rates, these fluctuations must be aligned with extreme but realistic Chilean inflation changes forecasts.

 

For the Trading Book, the exercise is implemented by multiplying the sensitivities by the fluctuations obtained as the results of mathematical simulations over a two-week time horizon and using the maximum historical volatility, within a significant period of time, in each of the market factor present. In the case of the FVOCI portfolio a four-week time horizon is used due to liquidity constrains; Accrual Book impacts are estimated by multiplying cumulative gaps by forward interest rates fluctuations modeled over a three-month time horizon and using the maximum historical volatility of interest fluctuations but limited by maximum fluctuations and / or levels observed within a significant period of time. It is relevant to note that the methodology might ignore some portion of the interest rates convexity, since it is not captured properly when large fluctuations are modeled. In any case, given the magnitude of the changes, the methodology may be reasonable enough for the purposes and scope of the analysis.

 

The following table illustrates the fluctuations resulting from the main market factors in the maximum stress test exercise, or more adverse, for the Trading Book.

 

The directions or signs of these fluctuations are those that correspond to those that generate the most adverse impact at the aggregate level.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario

Trading Book

  
   CLP
Derivatives
(bps)
   CLP
Bonds
(bps)
   CLF
Derivatives
(bps)
   CLF
Bonds
(bps)
   USD Offshore Libor
Derivatives
(bps)
   Spread USD On/Off
Derivatives
(bps)
 
Less than 1 year   13    79    76    173    5     
Greater than 1 year   10    76    110    175    (1)   (1)

 

bps = basis points.

 

213

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The worst impact on the Bank's Trading Book as of June 30, 2023, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact
Trading Book
(MCh$)

CLP Interest Rate              (7,094)
Derivatives   (237)     
Debt instruments   (6,857)     
CLF Interest Rate        (24,521)
Derivatives   (1,365)     
Debt instruments   (23,156)     
Interest rate USD offshore        127 
Domestic/offshore interest rate spread USD        (49)
Banking spread        (223)
Total Interest rates        (31,760)
Total FX and FX Options        (1,257)
Total        (33,017)

 

The modeled scenario would generate losses in the Trading Book for approximately Ch$33,017 million. In any case, such fluctuations would not result in material losses compared to Basic Capital or to the P&L estimate for the next 12-months.

 

The impact on the Accrual Book as of June 30, 2023, which does not necessarily mean a net loss(gain) but a greater(lower) net income from funds generation (resulting net interest rate generation), is illustrated below:

 

Most Adverse Stress Scenario 12-Month Revenue

Accrual Book

(MCh$)

Impact by Base Interest Rate shocks   (297,564)
Impact due to Spreads Shocks   (17,447)
Higher / (Lower) Net revenues   (315,011)

 

The impact on the FVOCI portfolio it is show in the followings tables. First are the main fluctuation in the market factors, due to the scenarios provided for the stress test meltdown (more adverse), for this portfolio.

 

214

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The sign of the fluctuation below, correspond to the ones that generate the most adverse impact.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario

FVOCI Portfolio

   CLP Bonds (bps)   CLF Bonds (bps)   USD Offshore Libor Derivatives
(bps)
   Spread USD On/Off Derivatives
(bps)
 
Less than 1 year   187    656    10    62 
Greater than 1 year   157    288    39    32 

 

bps = basis points

 

The worst impact on the Bank's FVOCI portfolio as of June 30, 2023, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact
FVOCI portfolio
(MCh$)

CLP Debt Instrument   (36,397)
CLF Debt Instrument   (78,792)
Interest rate USD offshore   (2,501)
Domestic/offshore interest rate spread USD    
Banking spread   949 
Corporative spread   (12,244)
Total   (128,985)

 

The modeled for the FVTOCI Portfolio would generate potential impacts on equity accounts for approximately Ch$128,985 million.

 

The main negative impact on the Trading Book would occur as a result of an increase in debt instruments in CLF over 1 year, followed by an increase in CLP debt instruments over 1 year, while in the case of the FVTOCI portfolio the main impact comes from upward fluctuations in interest rates on debt instruments in both CLF and CLP, for instruments over 1 year. For its part, the lowest potential income in the next 12 months in the Accrual Book would occur in a scenario of a sharp decline in inflation and nominal rates.

 

215

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(4)Other Information related to Financial Risks:

 

a)Libor transition project:

 

As a consequence of the decisions made by the United Kingdom Financial Conduct Authority (FCA) and the recommendations of the Alternative Reference Rates Committee (ARRC) made up of the Federal Reserve Board and the New York FED, from 12-31-2021 Libor rates in currencies other than US$ are no longer published, from 01-01-2022 new operations based on Libor stopped being issued and it was reported that from 06-30-2023 Libor in US$ will stop being published. As a result, it was recommended to use the US$ Libor published only in contracts in force as of 12-31-2021 up to the last date of publication of this.

Because of this, since 2020 the Bank has been enabling and implementing, in its different dimensions, the new risk-free reference rates (“RFR”) for carrying out operations in foreign currency as of 01-01-2022.

The process has been structured in 5 phases:

1st phase

 

-Identification of the risks associated with the Libor transition process through the collection of information regarding the number of operations, amounts involved, remaining terms, types of products and course coins.

 

-Periodic exchange of information with the main global banks regarding the RFRs that were being defined as a replacement for Libor rates.

 

-Review of the documents published by the ARRC with its recommendations.

 

2nd phase

 

-Preparation and presentation to the CMF in the year 2021 of the situational analysis of Banco de Chile regarding the end of Libor. This included reporting on the information research carried out in the 1st stage and the impact that the end of the Libor rate had both at the level of products and at the level of Bank areas.

 

3rd phase

 

-Definition of the new RFRs to be used in the different currencies (daily SOFR, term SOFR, TONAR, SONIA, etc.)

 

-Implementation of the RFR in the Bank's systems

 

4th phase

 

-Carrying out tests of course of financial operations to review the correct accrual of the new RFR.

 

-Preparation of documentation with the RFR.

 

·5th phase, currently in process:

 

-Renegotiation of contracts with floating Libor rate with expiration after June 2023, in process.

 

216

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(4)Other Information related to Financial Risks, continued:

 

b)FCA publication of April 03, 2023:

 

In November 2022, FCA announced a consultation on the possibility of continuing to publish synthetic USD LIBOR rates for 1, 3 and 6 months after the cessation of the defined LIBOR panel on June 30, 2023.

 

From the inquiry, on April 3, 2023 the FCA has announced that it will require the LIBOR panel to continue to publish 1, 3 and 6 month LIBOR rate adjustments using a 'synthetic' non-representative methodology.

 

Likewise, the FCA intends to cease publishing synthetic adjustments on September 30, 2024, however, it will take into account any unforeseen and material events.

 

c)Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

   Fair Value   Negative Fair Value
of contracts with
right to offset
   Positive Fair Value
of contracts with
right to offset
   Financial Collateral   Net Fair Value 
   June   December   June   December   June   December   June   December   June   December 
   2023   2022   2023   2022   2023   2022   2023   2022   2023   2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Derivative financial assets   2,359,616    2,987,106    (1,224,829)   (1,014,141)   (752,565)   (1,508,710)   (192,185)   (180,863)   190,037    283,392 
                                                   
Derivative financial liabilities   2,769,428    3,324,498    (1,224,829)   (1,014,141)   (752,565)   (1,508,710)   (327,956)   (302,571)   464,078    499,076 

 

217

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk:

 

One of the Bank's objectives is to monitor, control and maintain at adequate levels, the risk of losses resulting from a lack of adequacy or a failure of processes, personnel and/or internal systems, or due to external events. This definition includes legal risk and excludes strategic and reputational risk.

 

Operational risk is inherent in all activities, products and systems, and cuts across the entire organization in its strategic, business and support processes. It is the responsibility of all the Bank's collaborators to manage and control the risks generated within their scope of action, since their materialization may lead to direct or indirect financial losses.

 

To face this risk, the Bank has defined a Regulatory Framework and a governance structure according to the volume and complexity of its activities. The Retail Credit Risk and Global Risk Control Division administer the management of this risk, through the establishment of an Operational Risk Management. Likewise, the “Superior Committee for Operational Risk” and the “Committee for Operational Risk” supervise it.

 

The Operational Risk Policy defines a comprehensive management model based on four main processes that ensure an adequate control environment in the organization.

 

These processes are implemented in the different areas of Operational Risk action, using various management and control tools:

 

 

218

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

The aforementioned processes correspond to:

 

1. Identification and Evaluation: Identification and assessment is an important feature within operational risk management. At Banco de Chile, the identification and evaluation process considers internal and external factors, which allows the Bank to better understand operational risk, and thus allocate resources and define strategies efficiently and effectively.

 

The Bank promotes the use of methodologies and procedures with the objective of guaranteeing an adequate identification and evaluation of these risks, both inherent and residual. These are executed with a frequency that allows knowing the operational risks in a timely manner.

 

2. Control and Mitigation: Determination of acceptable risk levels and mitigation actions to be applied in case of deviation from these levels.

 

The control and mitigation process is an important characteristic within operational risk management, since its objective is to maintain risk at adequate levels.

 

Banco de Chile will execute a set of control and mitigation tools in the different areas of management, which will make it possible to alert deviations in exposure to operational risk, where mitigation measures will be evaluated to solve them.

 

3. Monitoring and Reporting: Monitoring and reporting is an important characteristic of operational risk management, since its objective is to guarantee the monitoring of the main risks and inform the different interested parties.

 

At Banco de Chile, monitoring and reporting will consider information related to the different areas of management. If necessary, the results of the monitoring activities will be included in the relevant government instances.

 

4. Operational Risk Culture: Continuous training and awareness of Bank employees with the aim of strengthening operational risk management.

 

The Operational Risk Management plans operational risk culture programs, aimed at raising awareness and training Bank employees in risk identification, control effectiveness, and event detection in their normal operating activities, so that each collaborator contributes to reduce the occurrence of risk events and mitigate their impact on the business. This may be done in coordination with the different organizational units as necessary.

 

219

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Additionally, the comprehensive management of Operational Risk considers the following areas:

 

Fraud Management: considers the permanent analysis of information (both internal and external) to identify risk points and behavior, defining and driving mitigation actions, aiming to improve security for our customers and reduce economic losses associated with this concept.

 

Process Assessment: considers the identification and assessment of risks and controls associated with all bank processes, constantly monitoring and determining acceptable risk levels and mitigation actions to be applied in the event of deviation from these levels.

 

Testing of Controls: consists of evaluating the operational effectiveness of the documented controls by risk operational through effectiveness tests, allowing to verify if the controls are correctly designed and implemented to prevent or detect a material error.

 

Event Management: Significant operational risk events, whether resulting in losses or not, are analyzed, controlled, and reported to the defined governance entities, in order to prevent them from recurring, with emphasis on proper process execution and promoting mitigating measures to ensure an adequate control environment.

 

Loss Base Management: Its purpose is to establish processes and procedures that allow the identification, collection and treatment of operational loss records, and their proper recording in the loss base, ensuring compliance with the regulatory requirements established in the methodology for the computation of operational risk weighted assets.

 

Profile and Risk Appetite Framework: Its objective is to determine the inherent risk profile of the institution, through methodologies that allow quantifying said profile. Additionally, Operational Risk management is aligned with the statements established in the Bank's Operational Risk Appetite Framework (“RAF”).

 

Operational Risk Capital Management: considers designing and ensuring the implementation of the measurement, reporting and control of stress testing models for operational risk, in accordance with the regulatory framework established for this area. Additionally, ensure the correct measurement and reporting of operational risk weighted assets.

 

Supplier Management: Its purpose is to identify, manage and monitor the risks that may arise from outsourcing services to external providers. For this, the Bank has a supplier management model that considers an analysis of criticality and risk associated with the services contracted and a scheme of evaluation and monitoring with special focus on those considered relevant.

 

220

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Self-Assessment Matrix: Its purpose is to comply with the established in Chapter 1-13 of the Actualized Standards Compilation for the Financial Market, where the management of both the Bank and its Subsidiaries must analyze and comment on the development of its risk management. This pronouncement considers each of the matters established in the standard, taking into account additional aspects related to management. In this context, the Operational Risk Management Department has the role of coordinator and general orchestrator of the exercise, consolidating results and reporting them to the corresponding government instances.

 

Operational Risk Assessment for Projects: The Bank is constantly working on project development, intensified in a digital transformation context, which includes the creation of new products and services, major technological implementations and operational changes in its processes. The implementation of these projects can lead to the emergence of new risks that must be properly mitigated prior to implementation, through the design of robust controls. For this, there is a methodological framework and specific tools that allow for an assessment of the different risks and controls, establish a general level of risk exposure, and determine mitigation actions in cases where necessary.

 

Subsidiary Control: It consists of verifying the Operational Risk policy of the subsidiaries in relation to the Bank. On the other hand, knowledge is taken of the management carried out by the subsidiaries and reported to their respective government instances. Finally, the corrective measures adopted in the event of deviations or contingency scenarios that could affect subsidiaries and/or the Bank are known.

 

All areas previously mentioned, together with the corresponding regulatory framework and governance structure, constitute the overall management of Operational Risk. Each of the areas is based on a process of identification, evaluation and mitigation of risks, whether or not they have been realized, which can lead to the definition of action plans or indicators that allow for adequate monitoring of each risk. In this way, Banco de Chile and its Subsidiaries ensure an adequate environment for the management of operational risk.

 

221

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Below is the exposure to net loss, gross loss and recoveries due to operational risk events as of June 30, 2023 and 2022:

 

   June 2023   June 2022 
Category 

Lost

Gross

  

Recoveries

  

Lost

Net

  

Lost

Gross

  

Recoveries

  

Lost

Net

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Internal fraud   23    (14)   9    56        56 
External fraud   10,607    (4,297)   6,310    6,333    (2,529)   3,804 
Work practices and safety in the business position   995        995    627    (3)   624 
Customers, products and business practices   636        636    297        297 
Damage to physical assets   472    (7)   465    143    (1)   142 
Business interruption and system failures   153        153    91        91 
Execution, delivery and process management   1,733    (378)   1,355    1,642    (275)   1,367 
Total   14,619    (4,696)   9,923    9,189    (2,808)   6,381 

 

Cybersecurity

 

The Engineering Management is in charge of defining, implementing and maximizing existing cyber threat protection technologies, and defining and maintaining the security architecture. The Cyber Defense Management is responsible for safeguarding information assets by proactively detecting, responding and containing threats. Likewise, this department is responsible for managing cybersecurity incidents in an assertive and timely manner, minimizing the impact and improving response times, with the aim of protecting the Bank's operations. The Strategic Management Sub-department is responsible for defining and managing and complying with the Strategic Plan of the Cybersecurity Division, guaranteeing the effective and efficient use of resources, and imparting and controlling the Cybersecurity guidelines to suppliers. The Technological Risk Management is in charge of identifying, evaluating, treating and reporting information security, technological and cybersecurity risks, this includes the management of technological risks in the Bank's projects. Furthermore, the Sub-Management of Cybersecurity Assurance has the responsibility of reviewing compliance with the Strategic Plan, policies, procedures and regulatory framework in terms of cybersecurity. It also develops and implements the Cybersecurity Awareness Program of the corporation. Finally, the Advanced Cyber Intelligence and Analytics Unit aims to obtain, analyze, and process timely information regarding threats, to provide cyber intelligence and facilitate decision-making within the corporation, in order to keep it safe, protected and resilient.

 

222

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(6)Business Continuity:

 

The Bank in the management for the compliance with the objectives related to the delivery of the service of attention to its clients, has the Management of Business Continuity, responsible for managing the constant preparation for the safeguard of the operation of the critical products and services before situations that could affect the continuity of the organization or of the country.

 

In addition, the Business Continuity Management defines the global and regulatory framework established in the Policy and Standard, developing a consistent Continuity Plan for the Bank and its Subsidiaries, with the aim of managing the strategy and control of business continuity in operational and technological lines, maintaining alternate operation plans, controlled and simulation tests to reduce the impact of disruptive events, in addition to providing resilience to the organization by establishing comprehensive strategies to ensure the safety of the employees, protect the Bank's assets from catastrophic scenarios, maintain relevant documentation and carry out trainings associated with this subject.

 

That is why Business Continuity has methodologies and controls that contribute to the application of the integrated model within the corporation, mainly represented in the following management areas:

 

Document Management: It consists of carrying out methodological processes of updating the documentation that supports Business Continuity in operational and technological areas, with the aim of keeping the strategy implemented in the Bank up to date and in accordance with the guidelines of Business Continuity Management (BCM).

 

Business Continuity Tests: It refers to annually scheduled contingency simulations that address the 5 risk scenarios defined for the Bank (Failure in Technology Infrastructure, Failure in Physical Infrastructure, Massive Absence of Personnel, Failure in Critical Supplier Service and Cybersecurity), allowing to maintain constant training and integration of critical personnel operating the payment chain, under the defined contingency procedures that support the Bank's critical products and services.

 

Crisis Management: Internal process of the Bank that maintains and trains the key executive roles associated with the Crisis Groups in conjunction with the main recovery strategies and structures defined in the BCM model. In this way, it constantly strengthens the different areas necessary for preparation, execution and monitoring, which will allow to face crisis events in the Bank.

 

Critical Supplier Management: This involves the management, control and testing of Business Continuity Plans implemented by the suppliers involved in the processing of critical products and services for the Bank, associated with the risk scenarios established in direct relation to the contracted service.

 

223

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

47.Risk Management and Report, continued:

 

(6)Business Continuity, continued:

 

Alternative Site Management: It includes the continuous management and control of secondary physical locations for the Bank's critical units, to keep the operation active in case of failure in the main work location. The objective is to protect and maintain the technological and operational functionalities of the alternative sites, to reduce recovery times in case of crisis and that activation is effective when its use is required.

 

Relations with subsidiaries and External Entities: It consists of the permanent control, management and leveling on the compliance of Subsidiaries under the methodology and strategic lines established by the Bank in crisis environments and Business Continuity Management. It also includes the global management with the requirements of internal and external regulators.

 

Continuous Improvement: considers the application of automation processes and the adaptation of resources used in the internal processes of the business continuity model, with the objective of improving response times in the delivery and analysis of information in contingencies, complementing the managed processes of the BCM.

 

Training: It includes the development and implementation of processes and instances prepared under different learning methodologies to strengthen and empower employees about the continuity of business model.

 

Cybersecurity Control: During the first half of 2023, the role of information security officer (ISO) is incorporated into the Retail Credit Risk and Global Risk Control Division, which has an independent function in charge of designing and implementing a monitoring environment of adequate definition and implementation of the information security and cybersecurity strategy and controls, as well as the independence of the control functions of the Cybersecurity Division. Additionally, with the purpose of reinforcing the independence of Technological Risk, there is a double dependence on both the Cybersecurity Division Manager (CSO) and the ISO in their evaluation and management of the risks of processes, information assets and projects.

 

The management and unification of the described areas, together with the compliance of the implemented regulations and the structured governability, constitute the Business Continuity Model of the Bank of Chile.

 

224

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

48.Information on Regulatory Capital and Capital Adequacy Ratios:

 

Requirements and Capital Management:

 

The main objectives of the Bank's capital management are to ensure the adequacy and quality of its capital, at a consolidated level, based on the adequate management of the risks it faces in its operations, establishing sufficient capital levels, through the definition of internal objectives, that supports both the business strategy in both normal and stress scenarios in the short and medium term, thus ensuring compliance with regulatory requirements, coverage of its material risks, a solid credit classification and the generation of adequate capital clearances. During 2023, the Bank has comfortably met the required capital requirements and its internal sufficiency objectives.

 

As part of its Capital Management Policy, the Bank has established capital sufficiency alerts and limits approved by the Board of Directors, which are monitored by the governance structures that the Bank has established for these purposes, including the Capital Management Committee. During 2023, none of the internal alerts defined by the Bank were activated as part of the Capital Risk Appetite Framework. In this sense, the Bank manages capital based on its strategic objectives, its risk profile and its ability to generate cash flows, as well as the economic and business context in which it operates. Consequently, the Bank may modify the amount of payment of dividends to its shareholders or issue basic capital, additional tier 1 capital or tier 2 capital instruments.

 

Capital Requirements

 

In accordance with the General Banking Law, the effective equity of a bank may not be less than 8% of its risk-weighted assets (RWA), net of required provisions. Additionally, it establishes that the Basic Capital may not be less than 4.5% of its APR or 3% of its total assets, net of required provisions. Regarding Tier 1 capital, corresponding to the sum of Basic Capital and Additional Tier 1 Capital, the latter in the form of bonds with no maturity date and preferred shares, it is established that it may not be less than 6% of their RWAs, net of required provisions. Likewise, banking entities must comply, as established by current regulations or regulators, with capital buffers, such as the conservation buffer, the systemically important buffer, the countercyclical buffer and/or capital charges by Pillar 2.

 

Adoption of the Basel III standard

 

In 2019, the CMF began the regulatory process for the implementation of Basel III standards in Chile, as established in Law No. 21,130 that modernizes banking legislation. During the years 2020 and 2021, the CMF promulgated the different regulations for the adoption of the Basel III standard for local banking, which are applicable as of December 1, 2021. The regulation includes the standard methodologies to determine, among others, Credit, Operational and Market Risk-Weighted Assets, regulatory capital, leverage ratio and systemically important banks. Additionally, the regulations describe requirements and conditions applicable to: (i) the application of internal models for the calculation of certain risk-weighted assets, (ii) the issuance of additional tier 1 and tier 2 capital hybrid instruments, (iii) market disclosure requirements (Pillar 3), (iv) the principles for determining capital buffers (countercyclical and conservation), (v) additional requirements to which banks defined as systemically important and (vi) the criteria by which banks can be defined as atypical and subject to more exhaustive supervision, as well as additional capital requirements (Pillar 2) among others.

 

225

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

On March 31, 2023, the CMF ratified the systemically important banking feature of Banco de Chile, confirming a system cushion of 1.25% for the entity, with the graduality defined by the regulation. Likewise, based on the conclusions of the self-assessment of capital process for the year ended December 31, 2021, the CMF did not establish additional capital charges for Pillar 2 for the Bank.

 

On May 23, 2023, the Central Bank reported that its board agreed to activate the countercyclical capital requirement for banks, at a local banking industry level, equivalent to 0.5% of the risk-weighted assets of banking institutions, payable within one year.

 

The aforementioned Basel III banking solvency standards consider a series of transitory regulations. These measures include: i) the gradual adoption of the conservation buffer, requirements for systemic banks, ii) the gradual application of adjustments to regulatory capital, iii) the temporary substitution of additional tier 1 capital (AT1) for tier 2 capital instruments, that is, subordinated bonds and additional provisions and iv) gradualness to continue recognizing subordinated bonds issued by banking subsidiaries as effective equity, among other matters.

 

Information on regulatory capital and capital adequacy indicators is presented below:

 

   Total assets, risk-weighted assets and components of the  Local and Overall   Local and Overall 
   effective equity according to Basel III  consolidated   consolidated 
Item No.  Item description  Jun-2023   Dec-2022 
    MCh$   MCh$ 
              
1  Total assets according to the statement of financial position   54,274,549    55,255,362 
2  Non-consolidated investment in subsidiaries        
3  Assets discounted from regulatory capital, other than item 2   177,580    165,833 
4  Derivative credit equivalents   867,699    1,276,512 
4.1  Financial derivative contracts   2,359,616    2,987,106 
5  Contingent loans   2,582,907    2,756,396 
6  Assets generated by the intermediation of financial instruments          
7  = (1-2-3+4-4.1+5-6) Total assets for regulatory purposes   55,187,959    56,135,331 
8. a  Credit risk weighted assets, estimated according to the standard methodology (CRWA)   30,742,293    30,657,020 
8.b  Credit risk weighted assets, estimated according to internal methodologies (CRWA)        
9  Market risk weighted assets (MRWA)   1,419,686    1,365,367 
10  Operational risk weighted assets (ORWA)   3,837,151    3,630,835 
11.a  = (8.a/8.b+9+10) Risk-weighted assets (RWA)   35,999,130    35,653,222 
11.b  = (8.a/8.b+9+10) Risk-weighted assets, after application of the output floor (RWA)   35,999,130    35,653,222 
12  Owner's equity   4,871,987    4,858,325 
13  Non-controlling interest   1    2 
14  Goodwill        
15  Excess minority investments        
16  = (12+13-14-15) Core Tier 1 Capital (CET1)   4,871,988    4,858,327 
17  Additional deductions to core tier 1 capital, other than item 2   27,462    18,940 
18  = (16-17-2) Core Tier 1 Capital (CET1)   4,844,526    4,839,387 
19  Voluntary provisions (additional) imputed as additional Tier 1 capital (AT1)   179,996    178,266 
20  Subordinated bonds imputed as additional tier 1 capital (AT1)        
21  Preferred shares allocated to additional tier 1 capital (AT1)        
22  Bonds without a fixed term of maturity imputed to additional tier 1 capital (AT1)        
23  Discounts applied to AT1        
24  = (19+20+21+22-23) Additional Tier 1 Capital (AT1)   179,996    178,266 
25  = (18+24) Tier 1 Capital   5,024,522    5,017,653 
26  Voluntary provisions (additional) imputed as Tier 2 capital (T2)   384,279    383,213 
27  Subordinated bonds imputed as Tier 2 capital (T2)   989,044    972,550 
28  = (26+27) Equivalent tier 2 capital (T2)   1,373,323    1,355,763 
29  Discounts applied to T2        
30  = (28-29) Tier 2 capital (T2)   1,373,323    1,355,763 
31  = (25+30) Effective equity   6,397,845    6,373,416 
32  Additional basic capital required for the constitution of the conservation buffer   450,047    445,669 
33  Additional basic capital required to set up the countercyclical buffer        
34  Additional basic capital required for banks qualified as systemic   112,512    111,417 
35  Additional capital required for the evaluation of the adequacy of effective equity (Pillar 2)        

 

226

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

 

  

Local and Overall

  

Local and Overall

 
  

consolidated

  

consolidated

 

 

June -2023

  

December -2022

 
Capital Adequacy Ratios and Regulatory Compliance according to Basel III  %   % 
Leverage Ratio   8.78%   8.62%
Leverage Ratio that the bank must meet, considering the minimum requirements   3%   3%
CET 1 Capital Ratio   13.46%   13.57%
CET 1 Capital Ratio that the bank must meet, considering the minimum requirements   4.81%   4.81%
Capital buffer shortfall   0%   0%
Tier 1 Capital Ratio   13.96%   14.07%
Tier 1 Capital Ratio that the bank must meet, considering the minimum requirements   6.00%   6.00%
Total or Regulatory Capital Ratio   17.77%   17.88%
Total or Regulatory Capital Ratio that the bank must meet, considering the minimum requirements   8.00%   8.00%
Total or Regulatory Capital Ratio that the bank must meet, considering the charge for article 35 bis   8.00%   8.00%
Total or Regulatory Capital Ratio that the bank must meet, considering the minimum requirements, conservation buffer and countercyclical buffer   9.25%   9.25%
Credit rating   A    A 
Regulatory compliance for Capital Adequacy          
Additional provisions computed in Tier 2 capital (T2) in relation to CRWA   1.25%   1.25%
Subordinated bonds computed as Tier 2 capital (T2) in relation to CET 1 Capital   20.30%   20.02%
Additional Tier 1 Capital (AT1) in relation to CET 1 Capital   3.72%   3.68%
Voluntary (additional) provisions and subordinated bonds computed as AT1 in relation to RWAs   0.50%   0.50%

 

 

227

 

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

 

 

 

49.Subsequent Events:

 

On July 24, 2023, the subsidiary Banchile Administradora General de Fondos S.A. reported that, in the Board meeting on the same date, the resignation presented by the Director, Mr. Andrés Lagos Vicuña, was acknowledged and accepted. Therefore, the Board of Directors agreed to appoint Ms. Catherine Tornel León as Director of Banchile Administradora General de Fondos S.A.

 

The Interim Consolidated Financial Statements of Banco de Chile for the period ended June 30, 2023 were approved by the Directors on July 27, 2023.

 

In Management's opinion, there are no other significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between June 30, 2023 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

 

/s/ Héctor Hernández G.  

/s/ Eduardo Ebensperger O.

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

 

 

 

228