EX-99.1 2 ea163464ex99-1_bankofchile.htm CONSOLIDATED FINANCIAL STATEMENTS WITH NOTES AS OF JUNE 30, 2022

Exhibit 99.1

 

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

 

(Free translation of Consolidated Financial Statements originally issued in Spanish)

 

INDEX

 

I. Interim Consolidated Statements of Financial Position
II. Interim Consolidated Statements of Income
III. Interim Consolidated Statements of Other Comprehensive Income
IV. Interim Consolidated Statements of Changes in Equity
V. Interim Consolidated Statements of Cash Flows
VI. Notes to the Interim Consolidated Financial Statements

 

MCh$ =   Millions of Chilean pesos
ThUS$ =    Thousands of U.S. dollars
UF or CLF =   Unidad de Fomento
      (The UF is an inflation-indexed, Chilean peso denominated monetary unit set daily in advance on the basis of the previous month’s inflation rate).
Ch$ or CLP =   Chilean pesos
US$ or USD =   U.S. dollar
JPY =   Japanese yen
EUR =   Euro
HKD =   Hong Kong dollar
CHF =   Swiss Franc
PEN =   Peruvian sol
AUD =   Australian dollar
NOK =   Norwegian krone
       
IFRS =   International Financial Reporting Standards
IAS =   International Accounting Standards
RAN =   Actualized Standards Compilation of the Chilean Commission for Financial Market (“CMF”)
IFRIC =   International Financial Reporting Interpretations Committee
SIC =   Standards Interpretation Committee

 

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INDEX

 

  Page
Interim Consolidated Statements of Financial Position 1
Interim Consolidated Statements of Income 3
Interim Consolidated Statements of Other Comprehensive Income 5
Interim Consolidated Statements of Change Equity 6
Interim Consolidated Statements of Cash Flows 7
1. Company information: 9
2. Summary of Significant Accounting Principles: 10
3. New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted: 51
4. Accounting Changes: 58
5. Relevant Events: 68
6. Business Segments: 69
7. Cash and Cash Equivalents: 72
8. Financial Assets Held for Trading at Fair Value through Profit or Loss: 73
9. Non-trading Financial Assets mandatorily measured at Fair Value through Profit or Loss: 75
10. Financial Assets and Liabilities designated as at Fair Value through Profit or Loss: 75
11. Financial Assets at Fair Value through Other Comprehensive Income: 76
12. Derivative Financial Instruments for hedging purposes: 79
13. Financial assets at amortized cost: 85
14. Investments in other companies: 111
15. Intangible Assets: 114
16. Property and equipment: 116
17. Right-of-use assets and Lease liabilities: 118
18. Taxes: 121
19. Other Assets: 127
20. Non-current assets and disposal groups held for sale and Liabilities included in disposal groups for sale: 128
21. Financial liabilities held for trading at fair value through profit or loss: 129
22. Financial liabilities at amortized cost: 130
23. Financial instruments of regulatory capital issued: 135
24. Provisions for contingencies: 139
25. Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued: 144
26. Special provisions for credit risk: 145
27. Other Liabilities: 146
28. Equity: 147
29. Contingencies and Commitments: 152
30. Interest Revenue and Expenses: 157
31. UF indexation revenue and expesenses: 160
32. Income and Expeses from commissions: 163
33. Net Financial income (expense): 164
34. Income attributable to investments in other companies: 165
35. Result from non-current assets and disposal groups held for sale not admissible as discontinued operations: 166
36. Other operating Income and Expenses: 167
37. Expenses from salaries and employee benefits: 168
38. Administrative expenses: 169
39. Depreciation and Amortization: 170
40. Impairment of non-financial assets: 170
41. Operating expenses credit losses: 171
42. Income from discontinued operations: 173
43. Related Party Disclosures: 173
44. Fair Value of Financial Assets and Liabilities: 179
45. Maturity according to their remaining Terms of Financial Assets and Liabilities: 191
46. Financial and Non-Financial Assets and Liabilities by Currency: 193
47. Risk Management and Report: 197
48. Information on Regulatory Capital and Capital Adequacy Ratios: 240
49. Subsequent Events: 243

 

i

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2022 and December 31, 2021

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

 

      June   December 
   Notes  2022   2021 
      MCh$   MCh$ 
ASSETS           
Cash and due from banks  7   2,686,217    3,713,734 
Transactions in the course of collection  7   634,704    486,700 
Financial assets held for trading at fair value through profit or loss:             
Derivative financial instruments  8   3,808,557    2,705,496 
Debt financial instruments  8   3,292,226    3,737,942 
Others  8   9,047    138,753 
Non-trading financial assets mandatorily measured at fair value through profit or loss  9        
Financial assets at fair value through profit or loss  10        
Financial assets at fair value through other comprehensive income:             
Debt financial instruments  11   3,674,572    3,054,809 
Others  11        
Derivative financial instruments for hedging purposes  12   161,518    277,802 
Financial assets at amortized cost:             
Rights by resale agreements and securities lending  13   27,850    64,365 
Debt financial instruments  13   871,719    839,744 
Loans and advances to Banks  13   2,345,202    1,529,313 
Loans to customers - Commercial loans  13   19,865,047    19,217,868 
Loans to customers - Residential mortgage loans  13   10,804,108    10,315,921 
Loans to customers - Consumer loans  13   4,305,183    3,978,079 
Investments in other companies  14   57,115    52,757 
Intangible assets  15   79,755    72,532 
Property and equipment  16   214,086    222,320 
Right-of-use assets  17   102,417    100,188 
Current tax assets  18   47,391    846 
Deferred tax assets  18   483,723    434,277 
Other assets  19   812,717    795,461 
Non-current assets and disposal groups held for sale  20   21,189    19,419 
TOTAL ASSETS      54,304,343    51,758,326 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

1

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

For the periods ended June 30, 2022 and December 31, 2021

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

 

      June   December 
   Notes  2022   2021 
      MCh$   MCh$ 
LIABILITIES           
Transactions in the course of payment  7  532,663   369,980 
Financial liabilities held for trading at fair value through profit or loss:             
Derivative financial instruments  21   3,970,851    2,772,503 
Others  21   6,986    9,610 
Financial liabilities designated as at fair value through profit or loss  10        
Derivative Financial Instruments for hedging purposes  12   25,862    696 
Financial liabilities at amortized cost:             
Current accounts and other demand deposits  22   15,507,954    18,249,881 
Saving accounts and time deposits  22   11,998,723    8,803,713 
Obligations by repurchase agreements and securities lending  22   224,921    85,399 
Borrowings from financial institutions  22   5,232,124    4,861,865 
Debt financial instruments issued  22   8,790,530    8,561,395 
Other financial obligations  22   281,385    250,005 
Lease liabilities  17   97,606    95,670 
Financial instruments of regulatory capital issued  23   964,196    917,510 
Provisions for contingencies  24   134,137    143,858 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued  25   263,675    323,897 
Special provisions for credit risk  26   719,379    601,574 
Currents tax liabilities  18   238    113,129 
Deferred tax liabilities  18        
Other liabilities  27   1,126,618    1,304,119 
Liabilities included in disposal groups held for sale  20        
TOTAL LIABILITIES      49,877,848    47,464,804 
              
EQUITY             
Capital  28   2,420,538    2,420,538 
Reserves  28   709,742    710,472 
Accumulated other comprehensive income             
Elements that are not reclassified in profit and loss  28   2,608    2,469 
Elements that can be reclassified in profit and loss  28   (74,540)   36,270 
Retained earnings from previous periods  28   908,572    655,478 
Income for the period/year  28   723,249    792,191 
Less: Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued  28   (263,675)   (323,897)
Shareholders of the Bank  28   4,426,494    4,293,521 
Non-controlling interests  28   1    1 
TOTAL EQUITY      4,426,495    4,293,522 
TOTAL LIABILITIES AND EQUITY      54,304,343    51,758,326 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

2

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

for the period between January 1, and June 30,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

  

       For the six-months
period ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   Notes   2022   2021         
       MCh$   MCh$   MCh$   MCh$ 
                     
Interest revenue  30    990,511    645,056    540,993    323,886 
Interest expense  30    (366,450)   (116,207)   (223,147)   (57,418)
Net interest income       624,061    528,849    317,846    266,468 
                         
UF indexation revenue  31    1,083,556    322,890    697,338    159,930 
UF indexation expenses  31    (581,184)   (185,555)   (382,120)   (91,457)
Net income from UF indexation       502,372    137,335    315,218    68,473 
                         
Income from commissions  32    326,945    285,277    166,236    145,159 
Expenses from commissions  32    (69,661)   (54,909)   (39,192)   (25,923)
Net income from commissions       257,284    230,368    127,044    119,236 
                         
Financial income (expense) for:                        
Financial assets and liabilities held for trading  33    50,019    17,779    22,648    16,657 
Non-trading financial assets mandatorily measured at fair value through profit or loss  33                 
Financial assets and liabilities designated as at fair value through profit or loss  33                 
Result from derecognition of financial assets and liabilities at amortized cost and financial assets at fair value through other comprehensive income  33    474    9,408    (34)   5,605 
Exchange, indexation and accounting hedging of foreign currency  33    82,205    35,673    54,105    10,400 
Reclassification of financial assets for changes in the business model  33                 
Other financial result  33                 
Net Financial income (expense)  33    132,698    62,860    76,719    32,662 
                         
Income attributable to investments in other companies  34    5,288    (2,494)   3,754    (1,837)
Result from non-current assets and disposal groups held for sale not admissible as discontinued operations  35    1,060    2,765    83    1,185 
Other operating income  36    9,188    8,791    6,102    4,821 
TOTAL OPERATING INCOME       1,531,951    968,474    846,766    491,008 
                         
Expenses from salaries and employee benefits  37    (244,978)   (224,594)   (122,911)   (110,896)
Administrative expenses  38    (173,424)   (161,767)   (86,590)   (78,878)
Depreciation and amortization  39    (41,013)   (37,768)   (21,088)   (19,149)
Impairment of non-financial assets  40    100    330    2    (91)
Other operating expenses  36    (10,958)   (7,598)   (5,279)   (3,612)
TOTAL OPERATING EXPENSES       (470,273)   (431,397)   (235,866)   (212,626)
                         
OPERATING RESULT BEFORE CREDIT LOSSES       1,061,678    537,077    610,900    278,382 

 

3

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF INCOME

for the period between January 1, and June 30,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

 

       For the six-months
period ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   Notes   2022   2021         
       MCh$   MCh$   MCh$   MCh$ 
                     
Credit loss expense for:                    
Provisions for credit risk of loans and advances to banks and loans to customers  41    (119,820)   (70,388)   (76,765)   (38,963)
Special provisions for credit risk  41    (117,130)   (91,543)   (47,346)   (52,758)
Recovery of written-off credits  41    32,392    31,000    18,751    16,257 
Impairments for credit risk from other financial assets at amortized cost and financial assets at fair value through other comprehensive income  41    (973)   1,123    (767)   1,847 
Credit loss expense  41    (205,531)   (129,808)   (106,127)   (73,617)
                         
NET OPERATING INCOME       856,147    407,269    504,773    204,765 
                         
Income from continuing operations before tax                        
Income tax  18    (132,898)   (81,580)   (73,251)   (41,040)
                         
Income from continuing operations after tax       723,249    325,689    431,522    163,725 
                         
Income from discontinued operations before tax                        
Discontinued operations income tax  18                 
                         
Income from discontinued operations after tax  42                 
                         
NET INCOME FOR THE PERIOD  28    723,249    325,689    431,522    163,725 
                         
Attributable to:                        
Shareholders of the Bank  28    723,249    325,689    431,522    163,725 
Non-controlling interests                    
                         
Earnings per share:      $   $   $   $ 
Basic earnings  28    7.16    3.22    4.27    1.62 
Diluted earnings  28    7.16    3.22    4.27    1.62 

 

4

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF

OTHER COMPREHENSIVE INCOME

for the period between January 1, and June 30,

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

 

       For the six-months
period ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   Notes   2022   2021         
       MCh$   MCh$   MCh$   MCh$ 
                     
NET INCOME FOR THE PERIOD  28    723,249    325,689    431,522    163,725 
                         
ITEMS NOT TO BE RECLASSIFIED TO PROFIT OR LOSS                        
Re-measurement of the liability (asset) for net defined benefits and actuarial results for other employee benefit plans  28    (8)   370        141 
Fair value changes of equity instruments designated as at fair value through other comprehensive income  28    199    (819)   124    (855)
Fair value changes of financial liabilities designated as at fair value through profit or loss attributable to changes in the credit risk of the financial liability  28                 
Others  28                 
TOTAL ELEMENTS THAT WILL NOT BE RECLASSIFIED IN PROFIT OR LOSS       191    (449)   124    (714)
                         
OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS BEFORE TAX                        
                         
Income tax on other comprehensive income that will not be reclassified to profit or loss  18    (52)   120    (34)   192 
                         
TOTAL OTHER COMPREHENSIVE INCOME THAT WILL NOT BE RECLASSIFIED TO INCOME AFTER TAXES  28    139    (329)   90    (522)
                         
ELEMENTS THAT CAN BE RECLASSIFIED TO PROFIT OR LOSS                        
Fair value changes of financial assets at fair value through other comprehensive income  28    (8,230)   (49,392)   (2,794)   (50,624)
Cash flow hedges  28    (139,951)   82,373    (75,325)   80,834 
Participation in other comprehensive income of entities registered under the equity method  28        5    7    7 
                         
OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED TO INCOME BEFORE TAXES       (148,181)   32,986    (78,112)   30,217 
                         
Income tax on other comprehensive income that can be reclassified in profit or loss  28    37,371    (8,904)   20,404    (8,156)
                         
TOTAL OTHER COMPREHENSIVE INCOME THAT WILL BE RECLASSIFIED TO PROFIT OR LOSS AFTER TAX  28    (110,810)   24,082    (57,708)   22,061 
                         
TOTAL OTHER COMPREHENSIVE INCOME FOR THE PERIOD  28    (110,671)   23,753    (57,618)   21,539 
                         
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD       612,578    349,442    373,904    185,264 
                         
Attributable to:                        
Shareholders of the Bank       612,578    349,442    373,904    185,264 
Non-controlling interests                

 

5

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

for the period between January 1, 2021 and June 30, 2022 and 2021

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

 

       Attributable to shareholders of the Bank         
   Note   Capital   Reserves   Accumulated
other
comprehensive
income
   Retained
earnings
from
previous periods
and
income
(loss)
for the
period
   Total   Non-controlling
interests
   Total
Equity
 
      MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Closing balances as of December 31, 2020 before restatement as of January 1, 2021        2,418,833    703,206    (51,250)   655,478    3,726,267         1    3,726,268 
Accounting Policies Changes Effects        1,705    (3,406)   5,321        3,620        3,620 
Opening balances as of January 1, 2021        2,420,538    699,800    (45,929)   655,478    3,729,887    1    3,729,888 
Common shares subscribed and paid   28                (220,271)   (220,271)   (1)   (220,272)
Payment of common stock dividends                    220,271    220,271        220,271 
Provision for payment of common stock dividends                    (142,792)   (142,792)       (142,792)
Subtotal: transactions with owners during the year (period)                    (142,792)   (142,792)   (1)   (142,793)
Income for the period 2021                    325,689    325,689        325,689 
Other comprehensive income for the period   28            23,753        23,753        23,753 
Subtotal:  Comprehensive income for the period                23,753    325,689    349,442        349,442 
Closing balance as of 30.06.2021        2,420,538    699,800    (22,176)   838,375    3,936,537        3,936,537 
Provision for payment of common stock dividends                    (181,105)   (181,105)       (181,105)
Subtotal: transactions with owners during the period                    (181,105)   (181,105)       (181,105)
Income for the period 2021                    466,502    466,502    1    466,503 
Other comprehensive income for the period                60,915        60,915        60,915 
Subtotal:  Comprehensive income for the period                60,915    466,502    527,417    1    527,418 
Closing balances as of December 31, 2021 before restatement        2,420,538    699,800    38,739    1,123,772    4,282,849    1    4,282,850 
Accounting Policies Changes Effects            10,672            10,672        10,672 
Balances as of December 31, 2021        2,420,538    710,472    38,739    1,123,772    4,293,521    1    4,293,522 
                                         
Closing balances as of December 31, 2021 before restatement as of January 1, 2022        2,418,833    703,604    (23,927)   1,124,503    4,223,013    1    4,223,014 
Accounting Policies Changes Effects        1,705    6,138    62,666        70,509        70,509 
Opening balance as of al 01.01.2022        2,420,538    709,742    38,739    1,124,503    4,293,522    1    4,293,523 
Common stocks  subscribed and paid   28                (539,828)   (539,828)       (539,828)
Dividend payment os common stocks                    323,897    323,897        323,897 
Provision for payment of common stock dividends   28                (263,675)   (263,675)       (263,675)
Subtotal: transactions with owners during the year (period)                    (479,606)   (479,606)       (479,606)
Income for the period 2022                    723,249    723,249        723,249 
Other comprehensive income for the period   28            (110,671)       (110,671)       (110,671)
Subtotal: Comprehensive income for the period                (110,671)   723,249    612,578        612,578 
Balances as of June 30, 2022        2,420,538    709,742    (71,932)   1,368,146    4,426,494    1    4,426,495 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

6

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

for the periods between January 1 and June 30, 2022 and 2021

(Free translation of Consolidated Financial Statements originally issued in Spanish)

______________

 

       June   June 
   Notes   2022   2021 
      MCh$   MCh$ 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Profit for the period before taxes       856,147    407,269 
Income tax       (132,898)   (81,580)
Profit for the period after taxes       723,249    325,689 
Charges (credits) to income (loss) that do not represent cash flows              
Depreciation and amortization  39    41,013    37,768 
Impairment of non-financial assets  40    (100)   (330)
Provisiones constituted by credit risk       129,276    72,405 
Provisions for contingencies       (1,353)   (1,597)
Additional provisions  41    110,000    90,000 
Fair value of debt financial instruments held for trading at fair value through in profit or loss       (6,179)   3,607 
Change in deferred tax assets and liabilities  18    (49,914)   (10,623)
Net (income) loss from investments in companies with significant influence  14    (5,264)   2,514 
Net (income) loss on sale of assets received in payments       (2,288)   (1,325)
Net (income) loss on sale of sale of fixed assets       (468)   (8)
Write-offs of assets received in payment       2,741    933 
Other charges (credits) that do not represent cash flows       252,536    (2,943)
Net change in exchange rates, interest, readjustments and commissions accrued on assets and liabilities       (379,600)   26,043 
               
Changes due to (increase) decrease in assets and liabilities affecting the operating flow:              
Net ( increase ) decrease in accounts receivable from banks       (815,742)   (508,320)
Net ( increase ) decrease in loans and accounts receivables from customers       (665,376)   (1,291,325)
Net ( increase ) decrease of debt financial instruments held for trading at fair value through profit or loss       (696,921)   (351,896)
Net ( increase ) decrease in other assets and liabilities       (478,295)   168,051 
Increase ( decrease ) in deposits and other demand obligations       (2,743,112)   2,063,043 
Increase ( decrease ) in repurchase agreements and securities loans       145,956    (133,252)
Increase ( decrease ) in deposits and other time deposits       3,105,529    (1,054,877)
Sale of assets received in lieu of payment       8,455    4,334 
Increase ( decrease ) in  obligations with foreign banks       368,777    61,078 
Increase ( decrease ) in other financial obligations       31,447    28,616 
Increase ( decrease ) in obligations with the Central Bank of Chile       (14)   1,237,800 
Payment of other long-term loans       (62)   (118)
Net increase ( decrease ) of debt financial instruments at fair value through other comprehensive income       (548,024)   (1,338,423)
Net increase ( decrease) of investment instruments held-to-maturity       3,174    (127,603)
Total net cash flows provided by (used in) operating activities       (1,470,559)   (700,759)
               
TOTAL NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:              
Leasedhold improvements       (1,073)   (705)
Fixed assets purchase  16    (7,197)   (17,897)
Fixed assets sale       468    8 
Acquisition of intangibles  15    (18,349)   (14,689)
Acquisition of investments in companies  14        (2,616)
Dividend received of investments in companies       1,145    1,117 
Total net cash flows from (used in) investing activities       (25,006)   (34,782)
               
CASH FLOW FROM FINANCING ACTIVITIES:              
Attributable to the interest of the owners:              
Redemption and payment of interest of letters of credit       (1,118)   (897)
Redemption and payment of interest on current bonds       (749,091)   (468,049)
Redemption and payment of interest on subordinated bonds       (29,794)   (27,508)
Current bonds issuance  22    350,068    415,543 
Subordinated bonds issuance            
Capital increase by issuance of common shares            
Payment of common stock dividends  28    (539,828)   (220,271)
Principal and interest payments for obligations under lease contracts  17    (15,742)   (15,294)
Attributable to non-controlling interest:              
Dividend payment and/or withdrawals of paid-in capital in respect of the subsidiaries corresponding to the non-controlling interest       (1)   (1)
Total net cash flows from (used in) financing activities       (985,506)   (316,477)
               
VARIATION IN CASH AND CASH EQUIVALENTS DURING THE PERIOD       (2,481,071)   (1,052,018)
               
Exchange variations effect       123,246    70,337 
               
Opening balance of cash and  cash equivalent  7    7,288,827    6,088,462 
               
Final balance of cash and  cash equivalent  7    4,931,002    5,106,781 
               
        June    June 
        2022    2021 
        MCh$    MCh$ 
Interest operating cash flow:              
Interest and readjustments received       1,018,858    810,196 
Interest and readjustments paid       (148,779)   (47,632)

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

7

 

 

 

BANCO DE CHILE AND SUBSIDIARIES

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

for the periods between January 1 and June 30, 2022 and 2021

(Free translation of Consolidated Financial Statements originally issued in Spanish)

______________

 

Reconciliation of liabilities arising from financing activities:

 

   Changes other than Cash 
   31.12.2021   Net Cash
Flow
   Acquisition /
(Disposals)
   Foreign
currency
   UF Movement   30.06.2022 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Letters of credit   4,114    (1,118)           212    3,208 
Bonds   9,474,791    (428,817)       129,672    575,872    9,751,518 
Dividends paid       (539,828)               (539,828)
Payments for lease agreements   95,670    (15,742)   11,526        6,152    97,606 
Dividend payment and/or withdrawals of paid-in capital in respect of the subsidiaries corresponding to the non-controlling interest       (1)               (1)
Total liabilities from financing activities   9,574,575    (985,506)   11,526    129,672    582,236    9,312,503 

 

The accompanying notes 1 to 49 are an integral part of these interim consolidated financial statements

 

8

 

 

BANCO DE CHILE AND SUBSIDIARIES

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Free translation of Interim Consolidated Financial Statements originally issued in Spanish)

______________

 

1.Company information:

 

Banco de Chile is authorized to operate as a commercial bank since September 17, 1996, being, in conformity with the stipulations of article 25 of Law No. 19,396, the legal continuation of Banco de Chile resulting from the merger of the Banco Nacional de Chile, Banco Agrícola and Banco de Valparaiso, which was constituted by public deed dated October 28, 1893, granted before the Notary Public of Santiago, Mr. Eduardo Reyes Lavalle, authorized by Supreme Decree of November 28, 1893.

 

The Bank is a Corporation organized under the laws of the Republic of Chile, regulated by the Chilean Commission for the Financial Market (“CMF”). Since 2001, it is subject to the supervision of the Securities and Exchange Commission of the United States of America (“SEC”), in consideration of the fact that the Bank is registered on the New York Stock Exchange (“NYSE”), through a program of American Depositary Receipt (“ADR”).

 

Banco de Chile offers a broad range of banking services to its customers, ranging from individuals to large corporations. Additionally, the Bank offers international as well as treasury banking services, in addition to those offered by subsidiaries that include securities brokerage, mutual fund and investment management, insurance brokerage and financial advisory services.

 

Banco de Chile’s legal address is Ahumada 251, Santiago, Chile and its website is www.bancochile.cl.

 

9

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles:

 

(a)Legal Dispositions:

 

Decree Law No. 3,538 of 1980, according to the text replaced by the first article of Law No. 21,000 that “Creates the Commission for the Financial Market”, provides in numeral 6 of its article 5 that the Commission for the Market Financial (CMF) may “set the standards for the preparation and presentation of reports, balance sheets, statements of situation and other financial statements of the audited entities and determine the principles under which they must keep their accounting”.

 

According to the current legal framework, banks must use the accounting principles provided by the CMF and in everything that is not dealt with by it or in contravention of its instructions, they must adhere to the generally accepted accounting principles, which correspond to the technical standards issued by the College of Accountants of Chile AG, coinciding with the International Financial Reporting Standards (“IFRS”) agreed by the International Accounting Standards Board (“IASB”). If there are discrepancies between these accounting principles of general acceptance and the accounting criteria issued by the CMF, the latter shall prevail.

 

The notes to the Interim Consolidated Financial Statements contain additional information to that presented in the Consolidated Statement of Financial Position, in the Interim Consolidated Statement of Income, Interim Consolidated Statement of Other Comprehensive Income, Interim Consolidated Statement of Changes in Equity and Interim Consolidated Statement of Cash Flows. They provide narrative descriptions or disaggregation of such statements in a clear, relevant, reliable and comparable way.

 

(b)Basis of Consolidation:

 

The Interim Financial Statements of Banco de Chile as of June 30, 2022 and 2021 have been consolidated with its Chilean subsidiaries and foreign subsidiary, using the global integration method (line-by-line). They include preparation of individual financial statements of the Bank and companies that participate in the consolidation and it include adjustments and reclassifications necessary to homologue accounting policies and valuation criteria applied by the Bank. The Interim Consolidated Financial Statements have been prepared using the same accounting policies for similar transactions and other events, in equivalent circumstances.

 

Significant intercompany transactions and balances (assets and liabilities, equity, income, expenses and cash flows) originated in operations performed between the Bank and its subsidiaries and between subsidiaries have been eliminated in the consolidation process. The non-controlling interest corresponding to the participation percentage of third parties in subsidiaries, which the Bank does not own directly or indirectly, has been recognized and is shown separately in the consolidated shareholders’ equity of Banco de Chile.

 

10

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(i)Controlled companies (Subsidiaries)

 

Interim Consolidated Financial Statements as of June 30, 2022 and 2021 incorporate Financial Statements of the Bank and the controlled companies (subsidiaries) in accordance with IFRS 10 “Consolidated Financial Statements”. Control is obtained when the Bank has exposure or rights to variable returns and has the ability to affect those returns through power over an investee. Specifically the Bank have power over the investee when has existing rights that give it the ability to direct the relevant activities of the investee.

 

When the Bank has less than a majority of the voting rights of an investee, but these voting rights are enough to have the ability to direct the relevant activities unilaterally, then conclude the Bank has control. The Bank considers all factors and relevant circumstances to evaluate if their voting rights are enough to obtain the control, which it includes:

 

The amount of voting rights that the Bank has, related to the amount of voting rights of the others stakeholders;

 

Potential voting rights maintained by the Bank, other holders of voting rights or other parties;

 

Rights emanated from other contractual arrangements;

 

Any additional circumstance that indicate that the Bank have or have not the ability to manage the relevant activities when that decisions need to be taken, including behavior patterns of vote in previous shareholders meetings.

 

The Bank reevaluates if it has or has not the control over an investee when the circumstances indicates that exists changes in one or more elements of control listed above.

 

The entities controlled by the Bank and which form parts of the consolidation are detailed as follows:

 

             Interest Owned 
             Directa   Indirect   Total 
         Functional   June   December   June   December   June   December 
Rut  Entity  Country  Currency   2022   2021   2022   2021   2022   2021 
               %    %    %    %    %    % 
                                          
96,767,630-6  Banchile Administradora General de Fondos S.A.  Chile  Ch$                  99.98    99.98    0.02    0.02    100.00    100.00 
96,543,250-7  Banchile Asesoría Financiera S.A.  Chile  Ch$    99.96    99.96            99.96    99.96 
77,191,070-K  Banchile Corredores de Seguros Ltda.  Chile  Ch$    99.83    99.83    0.17    0.17    100.00    100.00 
96,571,220-8  Banchile Corredores de Bolsa S.A.  Chile  Ch$    99.70    99.70    0.30    0.30    100.00    100.00 
96,932,010-K  Banchile Securitizadora S.A. en Liquidación (*)  Chile  Ch$    99.01    99.01    0.99    0.99    100.00    100.00 
96,645,790-2  Socofin S.A.  Chile  Ch$    99.00    99.00    1.00    1.00    100.00    100.00 

 

(*)Company in the process of dissolution.

 

11

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(ii)Investments in companies as a joint venture

 

Associates

 

An associate is an entity over which the Bank has significant influence on its operating and financial management policy decisions, without having control over the associate. Significant influence is generally presumed when the Bank holds between 20% and 50% of the voting rights. Other factors considered when determining whether the Bank has significant influence over another entity are the representation on the Board of Directors and the existence of material intercompany transactions. The existence of these factors could determine the existence of significant influence over an entity despite the Bank holding a participation of less than 20% of the entity’s voting rights.

 

Investments in associates where exists significant influence, are accounted for using the equity method. In accordance with the equity method, the Bank’s investments are initially recorded at cost, and subsequently increased or decreased to reflect the proportional participation of the Bank in the net income or loss of the associate and other movements recognized in its shareholders’ equity. Goodwill arising from the acquisition of an associate is included in the net book value, net of any accumulated impairment loss.

 

Joint Ventures

 

Joint Ventures are joint arrangements whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

According to IFRS 11 “Joint Arrangements”, an entity will determine the type of joint arrangement in which it is involved, and may classify the agreement as a “Joint operation” or a “Joint venture”.

 

For investments defined as a “Joint Operation”, the assets, liabilities, income and expenses are recognized by the participation in the joint operation.

 

Investments defined as a “Joint Venture” will be registered according to the equity method.

 

Investments in other companies that, for their characteristics, are defined as “Joint Ventures” are as follows:

 

Artikos Chile S.A.

 

Servipag Ltda.

 

12

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(iii)Minority investments in other companies

 

On initial recognition, the Bank may make an irrevocable election to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading and is not contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies.

 

(iv)Special purpose entities

 

According to current regulation, the Bank must be analyzing periodically its consolidation area, considering that the principal criteria are the control that the Bank has in an entity and not its percentage of equity participation.

 

As of June 30, 2022 and 2021, the Bank does not control and has not created any SPEs.

 

(v)Fund administration

 

The Bank and its subsidiaries manage and administer assets held in mutual funds and other investment products on behalf of investors, perceiving a paid according to the service provided and according to market conditions. Managed resources are owned by third parties and, therefore, not included in the Consolidated Statements of Financial Position.

 

According to established in IFRS 10, for consolidation purposes is necessary to assess the role of the Bank and its subsidiaries with respect to the funds they manage, must determine whether that role is Agent or Principal. This assessment should consider the following:

 

-The scope of their authority to make decisions about the investee.
   
-The rights held by third parties.
   
-The remuneration to which it is entitled in accordance with the remuneration arrangements.
   
-Exposure, decision maker, the variability of returns from other interests that keeps the investee.

 

The Bank and its subsidiaries manage on behalf and for the benefit of investors, acting in that relationship only as Agent. Under this category, and as provided in the aforementioned regulation, it does not control such funds when exercise its authority to make decisions. Therefore, as of June 30, 2022 and 2021 act as agent, and therefore do not consolidate any fund, no funds are part of the consolidation.

 

(b)Non-controlling interest:

 

Non-controlling interest represents the share of losses, income and net assets of which, directly or indirectly, the Bank does not own. It is presented separately from the equity of the owners of the Bank in the Interim Consolidated Statements of Income and the Consolidated Statements of Financial Position.

 

13

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

  

2.Summary of Significant Accounting Principles, continued:

 

(c)Use of Estimates and Judgment:

 

Preparing Interim Consolidated Financial Statements requires Management to make judgments, estimations and assumptions that affect the application of accounting policies and the valuation of assets, liabilities, income and expenses presented. Real results could differ from these estimated amounts. The estimates made refer to:

 

1.Impairment of debt instruments (Note No. 10 and No. 41)
   
2.Provision for credit risk (Notes No. 13, No. 26 and No. 41);
   
3.Useful life of intangible assets, property and equipment and leased assets and lease liabilities (Notes No. 15, No. 16 and No. 17);
   
4.Income taxes and deferred taxes (Note No. 18);
   
5.Provisions (Note No. 24);
   
6.Contingencies and Commitments (Note No. 29);
   
7.Fair value of financial assets and liabilities (Note No. 44).

 

Estimates and relevant assumptions are regularly reviewed by the management according to quantify certain assets, liabilities, gains, loss and commitments. Estimates reviewed are registered in income in the year that the estimate is reviewed.

 

During the period ended June 30, 2022 there have been no significant changes in the estimates made.

 

(d)Financial Assets and Liabilities:

 

The classification, measurement and presentation of financial assets and liabilities has been carried out based on the standards issued by the CMF in the Compendium of Accounting Standards, considering the criteria described below.

 

Financial Assets:

 

Classification of financial assets:

 

On initial recognition, a financial asset is classified within the following categories: Financial assets held for trading at fair value through profit or loss; Financial assets not held for trading mandatorily valued at fair value through profit or loss; Financial assets designated as at fair value through profit or loss; Financial assets at fair value through other comprehensive income and Financial assets at amortized cost.

 

The criteria for classifying financial assets, which incorporates the standards defined in IFRS 9, depends on the business model with which the entity manages the assets and the contractual characteristics of the cash flows, commonly known as “solely payments of principal and interest” (SPPI) criterion.

 

The valuation of these assets should reflect how the Bank manages groups of financial assets and does not depend on the intent for an individual instrument.

 

14

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

A financial assets should be valued at amortized cost if both of the following conditions are met:

 

The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and

 

The contractual terms of the financial asset give rise to cash flows that are solely payments of principal and interest.

 

A debt financial instrument must be valued at fair value with changes in “Other comprehensive income” if the following two conditions are met:

 

The financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and

 

The contractual terms of the financial asset give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt financial instrument will be classified at fair value through profit or loss whenever, due to the business model or the characteristics of its contractual cash flows, it is not appropriate to classify it in any of the other categories described.

 

In general, equity financial instruments are valued at fair value through profit or loss. However, the Bank may make an irrevocable election at initial recognition to present subsequent changes in fair value in “Other Comprehensive Income”.

 

Financial assets will only be reclassified when the Bank decides to change the business model. In this case, all the financial assets of said business model will be reclassified. The change in the objective of the business model must be prior to the date of reclassification.

 

Valuation of financial assets:

 

Initial recognition:

 

Financial assets are initially recognized at fair value plus, in the case of a financial asset that is not carried at fair value through profit or loss, the transaction costs that are directly attributable to its purchase or issuance, using the Effective Interest Rate method (EIT). The calculation of the EIT includes all fees and other items paid or received that are part of the EIT. Transaction costs include incremental costs that are directly attributable to the acquisition or issuance of a financial asset.

 

15

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Post measurement:

 

All variations in the value of financial assets due to the accrual of interest and items assimilated to interest are recorded in “Interest income” or “Interest expense” of the Consolidated Income Statement for the year in which the accrual occurred, except for trading derivatives that are not part of accounting hedges.

 

The changes in the valuations that occur after the initial registration for reasons other than those mentioned in the previous paragraph, are treated as described below, based on the categories in which the financial assets are classified.

 

Financial assets held for trading at fair value through profit or loss, Financial assets not held for trading mandatorily valued at fair value through profit or loss and Financial assets designated as at fair value through profit or loss:

 

In “Financial assets held for trading at fair value through profit or loss” will record financial assets whose business model aims to generate profits through purchases and sales or to generate results in the short term.

 

The financial assets recorded under “Financial assets not held for trading mandatorily valued at fair value through profit or loss” are assigned to a business model whose objective is achieved by obtaining contractual cash flows and/or selling financial assets but where the cash flows contracts have not met the conditions of the SPPI test.

 

In “Financial assets designated as at fair value through profit or loss” financial assets will be classified only when such designation eliminates or significantly reduces the inconsistency in the valuation or in the recognition that would arise from valuing or recognizing the assets on a different basis.

 

The assets recorded in these items of the Consolidated Statement of Financial Position are valued after their acquisition at their fair value and changes in their value are recorded, at their net amount, under “Financial assets and liabilities held for trading”, “Financial assets and liabilities financial assets not held for trading mandatorily valued at fair value through profit or loss” and “Financial assets and liabilities designated as at fair value through profit or loss” of the Consolidated Income Statement. Variations originated from exchange differences are recorded under “Foreign currency changes, UF indexation and accounting hedge” in the Consolidated Income Statement.

 

16

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Financial assets at fair value through other comprehensive income

 

Debt financial instruments:

 

The assets recorded in this item of the Consolidated Statement of Financial Position are valued at their fair value, interest income and UF indexation of these instruments, as well as exchange differences and impairment arising, are recorded in the Consolidated Statement of Income, while subsequent variations in their valuation are temporarily recorded (for its amount net of taxes) in “Changes in the fair value of financial assets at fair value through other comprehensive income” of the Consolidated Statements of Other Comprehensive Income.

 

The amounts recorded in “Changes in the fair value of financial assets at fair value through other comprehensive income” continue to form part of the Bank’s consolidated equity until the asset is derecognized in the consolidated balance. In the case of selling these assets, the result is recognized in “Financial result for derecognizing financial assets and liabilities at amortized cost and financial assets at fair value with changes in others comprehensive income” of the Consolidated Income Statement.

 

Net losses due to impairment of financial assets at fair value through other comprehensive income produced in the year are recorded in “Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value through other comprehensive income” of the Consolidated Income Statement of the period.

 

Equity financial instruments:

 

At the time of initial recognition of investments in equity instruments, the Bank may make the irrevocable decision to present subsequent changes in fair value in other comprehensive income. Subsequent variations in this valuation will be recognized in “Changes in the fair value of equity instruments designated as at fair value through other comprehensive income”. The dividends received from these investments are recorded in “Income from investments in companies” of the Consolidated Income Statement. These instruments are not subject to the impairment model of IFRS 9.

 

Financial assets at amortized cost:

 

The assets recorded in this item of the Consolidated Statement of Financial Position are valued after their acquisition at their “amortized cost”, in accordance with the “effective interest rate” method.

 

The financial assets that are included in this item, for presentation purposes, in the Statement of Financial Position are subdivided according to the following:

 

-Investment under resale agreements and securities loans
   
-Debt financial instruments
   
-Due from banks
   
-Loans and accounts receivable from customers (Commercial, Mortgage and Consumer)

 

17

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Losses due to impairment of assets at amortized cost generated in each year are recorded in “Provisions for credit risk and loans and accounts receivable from customers” and “Impairment due to credit risk of other financial assets at amortized cost and financial assets at fair value through other comprehensive income” of the Consolidated Income Statement.

 

Investment under resale agreements, obligations under repurchase agreements and securities loans:

 

Resale agreement operations are carried out as a form of investment. Under these agreements, financial instruments are purchased, which are included as assets in “Investment under resale agreements and securities loans”, which are valued according to the interest rate of the agreement through the amortized cost method. In accordance with current regulations, the Bank does not record as its own portfolio those papers purchased under resale agreements.

 

Repurchase agreement operations are also carried out as a form of financing, which are included as liabilities in “Obligations for repurchase agreements and securities loans”. In this regard, the investments that are sold subject to a repurchase obligation and that serve as collateral for the loan correspond to debt financial instruments. The obligation to repurchase the investment is classified in liabilities as “Obligations under repurchase agreements and securities loans” and is valued according to the interest rate of the agreement.

 

Debt financial instruments

 

Debt financial instruments at amortized cost are recorded at their cost value plus interest and accrued UF indexation, less provisions for impairment constituted when their recorded amount is greater than the estimated amount of recovery.

 

Interest and UF indexation of debt financial instrument at amortized cost are included in “Interest income and UF indexation”.

 

The investment instruments that are subject to accounting hedges are adjusted according to the accounting hedge rules as described in Note No. 2 letter (k).

 

Loans and Advances to Banks:

 

This item shows the balances of operations with local and abroad banks, including the Central Bank of Chile and foreign Central Banks. See detail in Note No. 13 (c) Financial Assets at Amortized Cost.

 

Loans and accounts receivable from customers:

 

Loans to customers include originated and purchased non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and which the Bank does not intend to sell immediately or in the short term.

 

18

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(i) Valuation method

 

Loans and accounts receivable from customers are initially measured at cost plus incremental transaction costs and income, and subsequently measured at amortized cost, using the effective interest rate method minus, less any impairment loss, except when the Bank defined some loans as hedged items, measured at fair value through profit or loss as described in letter (k) of this note.

 

(ii) Lease contracts

 

Accounts receivable for leasing contracts, included under the caption “Loans to customers” correspond to periodic rent installments of contracts which meet the definition to be classified as financial leases and are presented at their nominal value net of unearned interest as of each year-end.

 

(iii) Factoring transactions

 

They are valued for the amounts disbursed by the Bank in exchange for invoices or other commercial instruments representative of credit, with or without responsibility of the grantor, received in discount. Price differences between the amounts disbursed and the nominal value of the credits are recorded in the result as interest income, through the effective interest method, during the financing period.

 

In those cases where the transfer of these instruments it was made without responsibility of the grantor, it is the Bank who assumes the insolvency risks of those required to pay.

 

(iv) Impairment of loans

 

The impaired loans include the following assets, according to Chapter B-1 of Accounting Standards Compendium of the CMF:

 

a)In case of debtors subject to individual assessment, includes credits from “Non-complying loans” those that must be classified in categories B3 and B4 of “Substandar loans”.

 

b)Debtors subject to assessment group evaluation, the impaired portfolio includes all credits of the “Non-complying loans”.

 

(v) Credit risk allowance

 

The Bank permanently evaluates the entire portfolio of loans and contingent loans, with the aim of establishing the necessary and sufficient provisions in a timely manner to cover the expected losses associated with the characteristics of the debtors and their credits, based on the payment and subsequent recovery.

 

19

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Allowances are required to cover the risk of loan losses have been established in accordance with the instructions issued by the CMF. The loans are presented net of those allowances and, in the case of contingent loans are shown in liabilities under the item “Special provisions for credit risk”.

 

In accordance with what is stipulated by the CMF, models or methods are used based on an individual and group analysis of debtors, to establish allowance for loan losses. Said models, as well as modifications to their design and application, are approved by the Bank’s Board of Directors.

 

(v.i) Allowance for individual evaluations:

 

An individual analysis of debtors is applied to companies that are of such significance with respect to size, complexity or level of exposure to the bank, that they must be analyzed in detail.

 

Likewise, the analysis of borrowers focuses on its credit quality related to the capacity and willingness to meet their credit obligations, through sufficient and reliable information, and should also be analyzed in terms of guarantees, terms, interest rates, currency and revaluation, etc.

 

For purposes of establish the allowances, the banks must assess the credit quality, then classify to one of three categories of loans portfolio: Normal, Substandard and Non-complying Loans, it must classify the debtors and their operations related to loans and contingent loans in the categories that apply.

 

v.i.1 Normal Loans and Substandard Loans:

 

Normal loans: includes those debtors whose payment capacity allows them to meet their obligations and commitments, and according to the evaluation of their economic-financial situation no change in this condition are displayed. Loans classified in categories A1 through A6.

 

Substandard loans: includes all borrowers with insufficient payment capacity or significant deterioration of payment capacity that may be reasonably expected not to comply with all principal and interest payments obligations set forth in the credit agreement, showing a low flexibility to meet its financial obligations in the short term.

 

This category also includes all loans that have been non-performing for more than 30 days. Loans classified in this category are B1 through B4.

 

20

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

As a result of individual analysis of the debtors, the Bank must classify them in the following categories, assigning, subsequently, the percentage of probability of default and loss given default resulting in the following percentage of expected loss:

 

Classification  Category of
the debtors
  Probability of
default (%)
PD
   Loss given
default (%)
LGD
   Expected
loss (%)
EL
 
Normal Loans  A1   0.04    90.0    0.03600 
   A2   0.10    82.5    0.08250 
   A3   0.25    87.5    0.21875 
   A4   2.00    87.5    1.75000 
   A5   4.75    90.0    4.27500 
   A6   10.00    90.0    9.00000 
Substandard Loans  B1   15.00    92.5    13.87500 
   B2   22.00    92.5    20.35000 
   B3   33.00    97.5    32.17500 
   B4   45.00    97.5    43.87500 

 

Allowances for Normal and Substandard Loans:

 

To determine the amount of allowances to be constitute for normal and substandard portfolio, previously should be estimated the exposure to subject to the allowances, which will be applied to respective expected loss (expressed in decimals), which consist of probability of default (PD) and loss given default (LGD) established for the category in which the debtor and/or guarantor belong, as appropriate.

 

The exposure affects to allowances applicable to loans plus contingent loans minus the amounts to be recovered by way of the foreclosure of financial or real guarantees of the operations. Loans mean the book value of credit of the respective debtor, while for contingent loans, the value resulting from to apply the indicated in No. 3 of Chapter B-3 of Banking Accounting Standards Compendium.

 

In the case of real guarantees, the Bank must demonstrate that the value assigned to this deduction reasonably reflects the value that it would obtain in the sale of the assets or capital instruments. Also, in qualified cases, the direct debtor’s credit risk may be substituted for the credit quality of the guarantor. In no case may the guaranteed securities be discounted from the amount of the exposure, since this procedure is only applicable when it comes to financial or real guarantees.

 

21

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

For calculation purposes, the following must be considered:

 

Provision debtor = (ESA-GE) x (PDdebtor /100)x(LGDdebtor /100)+GE x(PDguarantor/100)x(LGDguarantor/100)

 

Where:

 

ESA =Exposure subject to allowances, (Loans + Contingent Loans) – Financial Guarantees
GE =Guaranteed exposure

 

However, the Bank must maintain a minimum provision level of 0.50% over normal portfolio and contingents loans.

 

v.i.2 Non-complying Loans:

 

The non-complying portfolio includes the debtors and their credits for which their recovery is considered remote, as they show an impaired or no payment capacity. This category comprises all debtors who have stopped paying their creditors or with visible evidence that they will stop doing so, as well as those for which a forced restructuring of their debts is necessary, reducing the obligation or postponing the payment of the principal or interest and, in addition, any debtor that has 90 days overdue or more in the payment of interest or principal of any credit. This portfolio is composed of the debtors belonging to categories C1 to C6 of the rating scale and all credits, including 100% of the amount of contingent loans, held by those same debtors.

 

For purposes to establish the allowances on the non-complying loans, the Bank disposes the use of percentage of allowances to be applied on the amount of exposure, which corresponds to the amount of loans and contingent loans that maintain the same debtor. To apply that percentage, must be estimated a expected loss rate, less the amount of the exposure the recoveries by way of foreclosure of financial or real guarantees that to support the operation and, if there are available specific background, also must be deducting present value of recoveries obtainable exerting collection actions, net of expenses associated with them. This loss percentage must be categorized in one of the six levels defined by the range of expected actual losses by the Bank for all transactions of the same debtor.

 

22

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

These categories, their range of loss as estimated by the Bank and the percentages of allowance that must be applied on the amount of exposures, are listed in the following table:

 

Type of Loan  Classification  Expected loss  Allowance (%) 
Non-complying loans  C1  Up to 3 %   2 
   C2  More than 3% up to 20%   10 
   C3  More than 20% up to 30%   25 
   C4  More than 30 % up to 50%   40 
   C5  More than 50% up to 80%   65 
   C6  More than 80%   90 

 

For calculation purposes, the following must be considered:

 

  Expected loss = (TE – R) / TE
  Allowance = TE x (AP/100)

 

Where:

 

TE= Total Exposure
R= Recoverable amount
AP= Allowance Percentage (based on the category in which the expected credit loss should be classified).

 

All credits of the debtor must be kept in the Default Portfolio until there is a normalization of their ability or payment behavior, without prejudice to punishment of each particular credit that meets the condition indicated in Title II of Chapter B-2 of the Compendium of Accounting Standards. To remove a debtor from the Default Portfolio, once the circumstances that lead to classification in this portfolio according to these regulations have been overcome, at least the following copulative conditions must be met:

 

-No obligation of the debtor with the bank with more than 30 calendar days overdue.

 

-No new refinances granted to pay its obligations.

 

-At least one of the payments includes amortization of capital.

 

-If the debtor has a credit with partial payment periods less than six months, has already made two payments.

 

-If the debtor must pay monthly fees for one or more credits, has paid four consecutive dues.

 

-The debtor does not have direct debts unpaid in the CMF recast information, except in the case of insignificant amounts.

 

23

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(v.ii) Allowances for group evaluations

 

Group evaluations are relevant for residential mortgage and consumer loan exposures, in addition to commercial exposures related to student loans and exposures with debtors that simultaneously meet the following conditions:

 

i)The Bank has an aggregate exposure to the same counterparty of less than 20,000 UF. The aggregate exposure should require gross provisions or other mitigators. In addition, for its computation, mortgage loans must be excluded. In the case of off-balance sheet items, the gross amount is calculated by applying the credit conversion factors, defined in chapter B-3 of the CNC.

 

ii)Each aggregate exposure to the same counterparty does not exceed 0.2% of the total commercial group portfolio. To avoid circular computation, the criterion will be checked only once.

 

For the remaining commercial credit exposures, the individual analysis model of the debtors must be applied.

 

The determination of the type of analysis (group or individual) must be carried out at the global consolidated level, once a year, or after significant adjustments in the Bank’s portfolio, such as mergers, acquisitions, purchases or significant portfolio sales.

 

To determine the allowances, the group evaluations require the formation of groups of loans with similar characteristics in terms of type of debtors and conditions agreed, to establish technically based estimates by prudential criteria and following both the payment behavior of the group that concerned as recoveries of defaulted loans and consequently provide the necessary provisions to cover the risk of the portfolio.

 

Banks may use two alternative methods for determining provisions for retail loans that are evaluated as a group.

 

Under first method, it will be used the experience to explain the payment behavior of each homogeneous group of debtors and recoveries through collateral and of collection process, when it correspond, with objective of to estimate directly a percentage of expected losses that will be apply to the amount of the loans of respective group.

 

Under second method, the banks will segment to debtors in homogeneous groups, according described above, associating to each group a determined probability of default and a percentage of recovery based in a historic analysis. The amount of provisions to register it will be obtained multiplied the total loans of respective group by the percentages of estimated default and of loss given the default.

 

In both methods, estimated loss must be related with type of portfolio and terms of operations.

 

24

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

The Bank to determine its provisions has opted for using second method.

 

In the case of consumer loans, collateral are not considered for the purpose of estimating the expected loss.

 

The Bank must discriminate between provisions on the normal portfolio and on the portfolio in default, and those that protect the risks of contingent credits associated with those portfolios.

 

(v.ii.1) Standard method of provisions for group portfolio

 

The standard methodologies presented below establish the variables and parameters that determine the provision factor for each type of portfolio that the CMF has defined as representative, according to the common characteristics shared by the operations that comprise them.

 

-Residential mortgage portfolio

 

The provision factor applicable, represented by expected loss over the mortgage loans, it will depend to the past due of each credit and the relation, at the end of month, between outstanding capital and the value of the mortgage guarantees (CMG), according the following table:

 

    Provision factor applicable according to delinquency and PVG
        Past due days at the end-month  
CMG section   Concept   0     1-29     30-59     60-89     Non-
Complying Loans
 
CMG ≤ 40%   PD (%)     1.0916       21.3407       46.0536       75.1614       100.0000  
    LGD (%)     0.0225       0.0441       0.0482       0.0482       0.0537  
    EAD (%)     0.0002       0.0094       0.0222       0.0362       0.0537  
40% < CMG ≤ 80%   PD (%)     1.9158       27.4332       52.0824       78.9511       100.0000  
    LGD (%)     2.1955       2.8233       2.9192       2.9192       3.0413  
    EAD (%)     0.0421       0.7745       1.5204       2.3047       3.0413  
80% < CMG ≤ 90%   PD (%)     2.5150       27.9300       52.5800       79.6952       100.0000  
    LGD (%)     21.5527       21.6600       21.9200       22.1331       22.2310  
    EAD (%)     0.5421       6.0496       11.5255       17.6390       22.2310  
CMG > 90%   PD (%)     2.7400       28.4300       53.0800       80.3677       100.0000  
    LGD (%)     27.2000       29.0300       29.5900       30.1558       30.2436  
    EAD (%)     0.7453       8.2532       15.7064       24.2355       30.2436  

 

Where:

 

PD: Probability of default
LGD: Loss given default
EAD: Exposure at default
CMG: Outstanding loan capital /Mortgage Guarantee value

 

25

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

- Commercial portfolio

 

To determine the allowances of the commercial portfolio, the Bank must consider the standard methods presented below, as applicable to commercial leasing operations or other types of commercial loans. Then, the applicable provision factor will be assigned considering the parameters defined for each method.

 

a)Commercial Leasing Operations

 

The provision factor must be applied to the current value of commercial leasing operations (including the purchase option) and will depend on the default of each operation, the type of leased asset and the relationship between the current value of each operation and the leased asset value (PVB) at each month-end, as indicated in the following tables:

 

Probability of default (PD) applicable according to default and type of asset (%)
   Type of asset 
Days of default of the operation at the month-end  Real estate   Non-real
estate
 
0   0.79    1.61 
1-29   7.94    12.02 
30-59   28.76    40.88 
60-89   58.76    69.38 
Portfolio in default   100.00    100.00 

 

Loss given the default (LGD) applicable according to PVB section and type of asset (%)
PVB = Current value of the operation / Value of the leased asset
PVB section  Real estate   Non-real estate 
PVB ≤ 40%   0.05    18.2 
40% < PVB ≤ 50%   0.05    57.00 
50% < PVB ≤ 80%   5.10    68.40 
80% < PVB ≤ 90%   23.20    75.10 
PVB > 90%   36.20    78.90 

 

The determination of the PVB relationship will be made considering the appraisal value expressed in UF for real estate and in Chilean pesos for non-real estate, recorded at the time of the respective loan granting, taking into account possible situations that may be causing temporary increases in the assets prices at that time.

 

26

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

b)Generic commercial placements and factoring

 

In the case of factoring operations and other commercial placements, other than those indicated above, the provision factor, applicable to the amount of the placement and the exposure of the contingent loan risk (as indicated in paragraph 3 of Chapter B-3 of the CNC), will depend on the default of each operation and the relationship that exists at the end of each month, between the obligations that the debtor has with the bank and the value of the collateral that protect them (PTVG), as indicated in the following tables:

 

Probability of default (PD) applicable according to default and PTVG section (%)
   With collateral   Without 
Days of default at the month-end  PTVG≤100%   PTVG>100%   collateral 
0   1.86    2.68    4.91 
1-29   11.60    13.45    22.93 
30-59   25.33    26.92    45.30 
60-89   41.31    41.31    61.63 
Portfolio in default   100.00    100.00    100.00 

 

Loss given the default (LGD) applicable according to PTVG section (%)
Collateral (with / without)  PTVG section  Generic commercial operations or factoring without the responsibility of the transferor   Factoring with the responsibility of the transferor 
With collateral  PTVG ≤ 60%   5.0    3,2 
   60% < PTVG≤ 75%   20.3    12,8 
   75% < PTVG ≤ 90%   32.2    20,3 
   90% < PTVG   43.0    27,1 
Without collateral      56.9    35.9 

 

The collaterals used for the purposes of calculating the PTVG relationship of this method may be specific or general, including those that are simultaneously specific and general. Collateral can only be considered if, according to the respective coverage clauses, it was constituted in the first degree of preference in favor of the Bank and only guarantees the debtor’s credits with respect to which it is imputed (not shared with other debtors).

 

The invoices assigned in the factoring operations will not be considered for purposes of calculating the PTVG. The excess of collateral associated with mortgage loans referred to in numeral 3.1.1 Residential mortgage portfolio in Chapter B-1 of CNC may be considered, computed as the difference between 80% of the property’ commercial value, according to with the conditions set out in that framework, and the mortgage loan that guarantees.

 

27

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

For the calculation of the PTVG ratio, the following considerations must be taken:

 

i.Transactions with specific collaterals: when the debtor granted specific collateral for generic commercial loans and factoring, the PTVG ratio is calculated independently for each covered transaction, such as the division between the amount of the loans and the contingent loans exposure and the collateral’s value of the covered product.

 

ii.Transactions with general collaterals: when the debtor granted general or general and specific collaterals, the Bank calculates the respective PTVG, jointly for all generic commercial loans and factoring and not contemplated in the preceding paragraph i), as the quotient between the sum of the amounts of the loans and exposures of contingent loans and the general, or general and specific collateral that, according to the scope of the remaining coverage clauses, safeguard the loans considered in the numerator aforementioned coverage ratio.

 

The amounts of the guarantees used in the PTVG ratio of numerals i) and ii), different from those associated with excess guarantees from mortgage loans to which the residential mortgage portfolio refers, must be determined according to:

 

-The last valuation of the collateral, be it appraisal or fair value, according to the type of real guarantee in question. For the determination of fair value, the criteria indicated in Chapter 7-12 (Fair Value of Financial Instruments) of the Actualized Standards Compilation should be considered.

 

-Possible situations that could be causing temporary increases in the values of the collaterals.

 

-Limitations on the amount of coverage established in their respective clauses.

 

(v.ii.2) Portfolio in default.

 

The portfolio in default includes all placements and 100% of the amount of the contingent loans, of the debtors that the closing of a month presents a delay equal to or greater than 90 days in the payment of the interest of the capital of any credit. It will also include debtors who are granted a credit to leave an operation that has more than 60 days of delay in their payment, as well as those debtors who were subject to forced restructuring or partial forgiveness of a debt.

 

They may exclude from the portfolio in default: a) mortgage loans for housing, which delinquent less than 90 days, unless the debtor has another loan of the same type with greater delinquency; and, b) credits for financing higher studies of Law No. 20,027, which do not yet present the non-compliance conditions indicated in Circular No. 3,454 of December 10, 2008.

 

28

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

All credits of the debtor must be kept in the Default Portfolio until there is a normalization of their ability or payment behavior, without prejudice to punishment of each particular credit that meets the condition indicated in Title II of Chapter B-2 of the Compendium of Accounting Standards. To remove a debtor from the Default Portfolio, once the circumstances that lead to classification in this portfolio according to the present rules have been overcome, at least the following copulative conditions must be met:

 

-No obligation of the debtor with the bank with more than 30 calendar days overdue.

 

-No new refinances granted to pay its obligations.

 

-At least one of the payments includes amortization of capital. This condition does not apply in the case of debtors who only have credits for financing higher education in accordance with Law No. 20,027.

 

-If the debtor has a credit with partial payment periods less than six months, has already made two payments.

 

-If the debtor must pay monthly fees for one or more credits, has paid four consecutive dues.

 

-The debtor does not appear with unpaid debts direct according to the information recast by CMF, except for insignificant amounts.

 

(v.iii) Provisions related to financing with FOGAPE COVID-19 guarantee.

 

On July 17, 2020, the CMF requested to determine specific provisions of the credits guaranteed by the FOGAPE COVID-19 guarantee, for which the expected losses were determined estimating the risk of each operation, without considering the substitution of credit quality of the guarantee, according to the corresponding individual or group analysis method, in accordance with the provisions of Chapter B-1 of the CNC. This procedure must be carried out in an aggregate manner, grouping all those operations to which the same deductible percentage is applicable.

 

The deductible is applied by the Fund Administrator, which must be borne by each financial institution and does not depend on each particular operation, but is determined based on the total of the balances guaranteed by the Fund, for each group of companies that have the same coverage, according to their net sales size.

 

(v.iv) Provisions related to financing with FOGAPE Reactivation guarantee.

 

To determine the provisions of the amounts guaranteed by the FOGAPE Reactivation, the Bank considers the substitution of the credit quality of the debtors for that of the FOGAPE, for all the types of financing indicated, up to the amount covered by the aforementioned guarantee. Naturally, the option to consider the risk attributable to FOGAPE may be made while said guarantee remains in force, without considering the capitalized interest, in accordance with the provisions of article 17 of the Fund Regulations.

 

29

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Likewise, for the computation of the provisions of the amount not covered by the guarantee, corresponding to the debtors, the treatment must be differentiated according to the level of default of the refinanced credit and the grace period, which must consider the cumulative consecutive months grace period between the refinanced loan and other prior measures.

 

For this purpose, the following situations should be considered:

 

-Refinancing with less than 60 days past due and less than 180 days of grace.

 

When the Bank grants the refinancing and is the current creditor, depending on the methodology used in accounting for provisions (standard or internal method) for the group portfolio, the computation of default and the expected loss parameters remain constant at the time to carry out the refinancing, as long as no payment is due.

 

In the case of debtors evaluated on an individual basis, their risk category is maintained at the time of rescheduling, which does not prevent them from being reclassified to the category that corresponds to them, in the event of a worsening of their payment capacity.

 

-Refinancing with greater than 60 days and less than 89 days past due or grace periods greater than 180 days and less than 360 days.

 

The provisions established in the previous point apply, and at least one of the following conditions must also be met:

 

i.In its credit granting policies, the Bank considers at least the following aspects:

 

a.A robust procedure for the categorization of viable debtors, which considers at least the sector and its solvency and liquidity situation.

 

b.Efficient mechanisms for monitoring the debtor’s situation, with formally defined internal governance.

 

ii.Interest is charged in the months of grace, in accordance with the guidelines established in article 15 letter a) of the Regulation, or there is a demand for payment in another credit with the bank. In the latter case, if noncompliance is observed, the carry forward rules contained in numerals 2.2 and 3.2 of Chapter B-1 of the CNC must be considered, depending on whether it is a credit subject to individual or group evaluation, respectively.

 

-Refinancing with grace periods greater than 360 days.

 

The Bank must apply the provisions established in Chapter B-1 of the CNC, considering the operation as a forced renegotiation and, therefore, apply the provisions that correspond to the portfolio in default.

 

30

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(vi)Charge-offs

 

As a general rule, the charge-offs are produced when the contractual rights on cash flows end. In case of loans, even if the above does not happen, it will proceed to charge-offs the respective asset balances.

 

The charge-off refers to derecognition of the assets in the Consolidated Statement of Financial Position, related to the respective transaction and, therefore, the part that could not be past-due if a loan is payable in installments, or a lease.

 

(vi.i)Charge-offs of loans to customers

 

The charge-off must be to make using credit risk provisions constituted, whatever the cause for which the charge-off was produced.

 

Charge-off loans to customers, other than leasing operations, shall be made in accordance to the following circumstances occurs:

 

a)The Bank, based on all available information, concludes that will not obtain any cash flow of the credit recorded as an asset.

 

b)When the debt without executive title expires 90 days after it was recorded in asset.

 

c)At the time the term set by the statute of limitations runs out and as result legal actions are precluded in order to request payment through executive trial or upon rejection or abandonment of title execution issued by judicial and non-recourse resolution.

 

d)When past-due term of a transaction complies with the following:

 

Type of Loan  Term
Consumer loans - secured and unsecured  6 months
Other transactions - unsecured  24 months
Commercial loans - secured  36 months
Residential mortgage loans  48 months

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

31

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(vi.ii) Charge-offs of lease operations

 

Assets for leasing operations must be charge-offs against the following circumstances, whichever occurs first:

 

a)The Bank concludes that there is no possibility of the rent recoveries and the value of the property cannot be considered for purposes of recovery of the contract, either because the lessee have not the asset, for the property’s conditions, for expenses that involve its recovery, transfer and maintenance, due to technological obsolescence or absence of a history of your location and current situation.

 

b)When it complies the prescription term of actions to demand the payment through executory or upon rejection or abandonment of executory by court.

 

c)When past-due term of a transaction complies with the following:

 

Type of Loan  Term
Consumer leases  6 months
Other non-real estate lease transactions  12 months
Real estate leases (commercial or residential)  36 months

 

The term represents the time elapsed since the date on which payment of all or part of the obligation in default became due.

 

(vi.iii) Written-off loans recoveries

 

Cash recoveries on charge-off loans including loans that were reacquired from the Central Bank of Chile are recorded directly in income in the Consolidated Statement of Income, as a reduction of the “Recoveries of written-off loans” item.

 

In the event that there are recovery in assets, is recognized in income the revenues for the amount they are incorporated in the asset. The same criteria will be followed if the leased assets are recovered after the charge-off of a lease operation, to incorporate those to the asset.

 

Any renegotiation of a credit already written off does not give rise to income, as long as the operation remains to have an impaired quality; the actual payments received must be treated as recoveries of credits written off, as indicated above.

 

Therefore, renegotiated credit can be recorded as an asset only if it has not deteriorated quality; also recognizing revenue from activation must be recorded like recovery of loans.

 

The same criteria should apply in the case that was give credit to pay a charge-off loan.

 

32

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Impairment due to credit risk of Financial assets at amortized cost and Financial assets at fair value through other comprehensive income (FVOCI):

 

In accordance with the established in Chapter A-2 of the CNC of the CMF, the impairment model of IFRS 9 will not be applied to loans in the category “Financial assets at amortized cost” (“Due from banks” and “Loans and accounts receivable from customers”), nor on “Contingent loans”, since the criteria for these instruments are defined in Chapters B-1 to B-3 of the CNC.

 

For the rest of the financial assets measured at Amortized Cost or FVOCI, the model on which impairment losses must be calculated corresponds to one of Expected Credit Loss (ECL) as established in IFRS 9.

 

Debt financial instruments whose subsequent valuation is at amortized cost or at FVOCI will be subject to impairment due to credit risk. On the contrary, those instruments at fair value through profit or loss do not require this measurement.

 

The measurement of impairment is carried out in accordance with a general impairment model that is based on the existence of 3 possible phases of the financial asset, the existence or not of a significant increase in credit risk and the condition of impairment. The 3 phases determine the amount of impairment that will be recognized as an expected credit loss, as well as the interest income that will be recorded at each reporting date. Each phase is listed below:

 

1.Phase 1:

 

a.Incorporates financial assets whose credit risk has not increased significantly since initial recognition.
b.Expected credit losses are recognized to 12-month.
c.Interest is recognized based on the gross amount on the balance sheet.

 

2.Phase 2:

 

a.Incorporates financial assets whose credit risk has increased significantly since initial recognition.
b.Expected credit losses are recognized throughout the life of the financial asset.
c.Interest is recognized based on the gross amount on the balance sheet.

 

3.Phase 3:

 

a.Incorporates impaired financial assets.
b.Expected credit losses are recognized throughout the life of the financial asset.
c.Interest is recognized based on the net amount (gross amount on the balance sheet less allowance for credit risk).

 

33

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Impairment of debt financial instruments measured at fair value through other comprehensive income

 

The Bank applies the value impairment requirements for the recognition and measurement of a value correction for losses to financial assets that are measured at fair value through other comprehensive income in accordance with IFRS 9. This value adjustment for losses is recognized in Other Comprehensive Income (OCI) and does not reduce the carrying amount of the financial asset in the Consolidated Statement of Financial Position. The accumulated loss recognized in OCI is recycled in results when derecognizing the financial assets.

 

Financial liabilities:

 

Classification of financial liabilities

 

Financial liabilities are classified in the following categories:

 

-Financial liabilities at amortized cost;

 

-Financial liabilities held for trading at fair value through profit or loss: Financial instruments are recorded in this item when the Bank’s objective is to generate profits through purchases and sales with these instruments. This item includes financial derivative trading contracts that are liabilities, which will be measured subsequently at fair value.

 

-Financial liabilities designated as at fair value through profit or loss: The Bank has the option to irrevocably designate, at the time of initial recognition, a financial liability as measured at fair value through profit or loss if the application of this criterion eliminates or significantly reduces inconsistencies in the measurement or recognition, or if it is a group of financial liabilities, or a group of financial assets and liabilities, that is managed, and its performance evaluated, based on fair value in line with a risk management or investment strategy.

 

Valuation of financial liabilities:

 

Initial valuation:

 

Financial liabilities are initially recorded at fair value, less transaction costs that are directly attributable to the issuance of the instruments, except for financial instruments that are classified at fair value through profit or loss.

 

Variations in the value of financial liabilities due to the accrual of interest, UF indexation and similar concepts are recorded under the headings “Interest expenses” of the Consolidated Income Statement for the period in which the accrual occurred (see Note No. 30).

 

34

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Subsequent valuation:

 

The changes in the valuations that will occur after the initial registration for reasons other than those mentioned in the previous paragraph, are treated as described below, based on the categories in which the financial liabilities are classified.

 

Financial liabilities at amortized cost:

 

The liabilities recorded in this item are valued after their acquisition at their amortized cost, which is determined in accordance with the EIR method.

 

Financial liabilities held for trading and Financial liabilities designated as at fair value through profit or loss:

 

The liabilities recorded in these items are valued after their initial recognition at fair value and changes are recorded, at their net amount, under the items “Financial assets and liabilities for trading” and “Designated financial assets and liabilities at fair value through profit or loss” of the Consolidated Income Statement. However, the change in the credit risk of the liabilities designated under the fair value option is presented in “Other comprehensive income”. Nevertheless, the variations originating from exchange differences are recorded in the caption “Foreign currency changes, UF indexation and accounting hedge” of the Consolidated Income Statement.

 

Derecognition of financial assets and liabilities

 

The Bank and its subsidiaries derecognize a financial asset from its Statement of Financial Position, when the contractual rights to the cash flows of the financial asset have expired or when the contractual rights to receive the cash flows of the financial asset are transferred during a transaction in which all ownership risks and rewards of the financial asset are transferred. Any portion of transferred financial assets that is created or retained by the Bank is recognized as a separate asset or liability.

 

When the Bank transfers a financial asset, it assesses to what extent it has retained the risks and rewards of ownership. In this case:

 

(a)If substantially all risks and rewards of ownership of the financial asset have been transferred, it is derecognized, and any rights or obligations created or retained upon transfer are recognized separately as assets or liabilities.

 

(b)If substantially all risks and rewards of ownership of the financial asset have been retained, the Bank continues to recognize it.

 

35

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(c)If substantially all risks and rewards of ownership of the financial asset are neither transferred nor retained, the Bank will determine if it has retained control of the financial asset. In this case:

 

(i)If the Bank has not retained control, the financial asset will be derecognized, and any rights or obligations created or retained upon transfer will be recognized separately as assets or liabilities.

 

(ii)If the Bank has retained control, it will continue to recognize the financial asset in the Consolidated Financial Statement by an amount equal to its exposure to changes in value that can experience and recognize a financial liability associated to the transferred financial asset.

 

The Bank derecognizes a financial liability (or a portion thereof) from its Consolidated Statement of Financial Position if, and only if, it has extinguished or, in other words, when the obligation specified in the corresponding contract has been paid or settled or has expired.

 

Compensation

 

Financial assets and liabilities are subject to compensation, so that their net amount is presented in the Consolidated Statement of Financial Position, when and only when the Bank has the right, legally enforceable, to offset the recognized amounts and intends to settle the net amount, or to realize the asset and settle the liability simultaneously.

 

Income and expenses are presented net only when permitted by accounting standards, or in the case of gains and losses arising from a group of similar transactions such as the Bank’s trading and foreign exchange activity.

 

(f)Functional currency:

 

The items included in the Financial Statements of Banco de Chile and its subsidiaries are valued using the currency of the primary economic environment in which it operates (functional currency). The functional currency of Banco de Chile is the Chilean peso, which is also the currency used to present the entity’s Consolidated Financial Statements, that is the currency of the primary economic environment in which the Bank operates, as well as obeying to the currency that influences in the costs and income structure.

 

36

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(g)Transactions in foreign currency:

 

Transactions in currencies other than the functional currency are considered to be in foreign currency and are initially recorded at the exchange rate of the functional currency on the transaction date. Monetary assets and liabilities denominated in foreign currencies are converted using the exchange rate of the functional currency as of the date of the Consolidated Statement of Financial Position. All differences are recorded as a debit or credit to income.

 

As of June 30, 2022, the Bank and its subsidiaries applied the exchange rate of accounting representation according to the standards issued by the CMF, where assets expressed in dollars are shown to their equivalent value in Chilean pesos calculated using the following exchange rate of Ch$922.79 US$1 (Ch$734.00 US$1 as of June 30, 2021).

 

The amount of Ch$132,698 million for net foreign exchange transactions, net (Ch$62,860 million as of June 30, 2021) shown in the Consolidated Statements of Income, includes recognition of the effects of exchange rate variations on assets and liabilities in foreign currency or indexed to exchange rates, and the result of foreign exchange transactions conducted by the Bank and its subsidiaries.

 

(h)Operating Segments:

 

The Bank discloses information by segment in accordance with IFRS 8. The Bank’s operating segments are determined based on its different business units, considering the following:

 

(i)That it conducts business activities from which income is obtained and expenses are incurred (including income and expenses relating to transactions with other components of the same entity).

 

(ii)That its operating results are reviewed regularly by the entity’s highest decision-making authority for operating decisions, to decide about resource allocation for the segment and evaluate its performance; and

 

(iii)That separate financial information is available.

 

(i)Statement of cash flows:

 

The Consolidated Statement of Cash Flows shows the changes in cash and cash equivalents derived from operating activities, investment and financing activities during the year. The indirect method has been used in the preparation of this statement of cash flows.

 

37

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

For the preparation of Consolidated Financial Statements of Cash Flow it is considered the following concepts:

 

(i)Cash and cash equivalents: corresponds to the item “Cash and deposits in banks”, plus (minus) the net balance corresponding to operations with liquidation in progress that are shown in the Consolidated Statement of Financial Position, plus other cash equivalents such as investments in short-term debt financial instruments that meet the criteria to be considered “cash equivalents”, for which they must have an original maturity of 90 days or less from the date of acquisition, be highly liquid, easily convertible into amounts known amounts of cash as of the date of the initial investment, and that the financial instruments are exposed to an insignificant risk of changes in value.

 

(ii)Operating activities: corresponds to normal activities of the Bank, as well as other activities that cannot classify like investing or financing activities.

 

(iii)Investing activities: correspond to the acquisition, sale or disposition other forms, of long-term assets and other investments that not include in cash and cash equivalent.

 

(iv)Financing activities: corresponds to the activities that produce changes in the amount and composition of the equity and the liabilities that are not included in the operating or investing activities.

 

(j)Financial derivative contracts:

 

A “Financial Derivative” is a financial instrument whose value changes in response to changes in an observable market variable (such as an interest rate, exchange rate, the price of a financial instrument or a market index, including credit ratings), whose initial investment is very small in relation to other financial instruments with a similar response to changes in market conditions and which is generally settled at a future date.

 

The Bank maintains contracts of Derivative financial instruments, for cover the exposition of risk of foreign currency and interest rate. These contracts are recorded in the Consolidated Statement of Financial Position at their cost (included transactions costs) and subsequently measured at fair value. Derivative instruments are reported as an asset when their fair value is positive and as a liability when negative under the item “Derivative Instruments”.

 

Changes in fair value of derivative contracts held for trading purpose are included under “Profit (loss) net of financial operations”, in the Consolidated Statement of Income.

 

In addition, the Bank includes in the valorization of derivatives the “Credit valuation adjustment” (CVA), to reflect the counterparty risk in the determination of fair value and the Bank’s own credit risk, known as “Debit valuation adjustment” (DVA).

 

Certain embedded derivatives in other financial instruments are treated as separate derivatives when their risk and characteristics are not closely related to those of the main contract and if the contract in its entirety is not recorded at its fair value with its unrealized gains and losses included in income.

 

38

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(k)Financial derivative contracts for accounting hedges:

 

The Bank has chosen to continue applying the hedge accounting requirements of IAS 39 when adopting IFRS 9.

 

At the moment of subscription of a derivative contract must be designated by the Bank as a derivative instrument for trading or hedging purposes.

 

If a derivative instrument is classified as a hedging instrument, it can be:

 

(1)A hedge of the fair value of existing assets or liabilities or firm commitments, or;

 

(2)A hedge of cash flows related to existing assets or liabilities or forecasted transactions.

 

A hedge relationship for accounting hedges purposes must comply with all of the following conditions:

 

(a)at its inception, the hedge relationship has been formally documented;

 

(b)it is expected that the hedge will be highly effective;

 

(c)the effectiveness of the hedge can be measured in a reasonable manner; and

 

(d)the hedge is highly effective with respect to the hedged risk on an ongoing basis and throughout the entire hedge relationship.

 

The Bank presents and measures individual hedges (where there is a specific identification of hedged item and hedged instruments) by classification, according to the following criteria:

 

Fair value hedges: Changes in the fair value of a derivative hedging instrument, designated as a fair value hedge, are recognized in income under the lines “Net interest income” and “Net indexation income” and/or “Foreign currency changes, UF indexation and accounting hedge”, depending on the type of risk covered. The hedged item is also presented at fair value in relation to the risk being hedged; gains or losses attributable to the hedged risk are recognized in income under the lines “Net interest income” and “Net income from UF indexation” and adjust the book value of the item subject to the hedge.

 

Cash flow hedge: Changes in the fair value of financial instruments derivative designated like “cash flow hedge” are recognised in “Cash flow accounting hedge” included in the Consolidated Other Comprehensive Income, to the extent that hedge is effective and hedge is reclassified to income in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, when hedged item affects the income of the Bank produced for the “interest rate risk” or “foreign exchange risk”, respectively. If the hedge is not effective, the changes in the fair value are recognized directly in the results of the year under the caption “Other financial result”.

 

39

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

If the hedged instruments does not comply with criteria of cash flow accounting hedges, it expires or is sold, it suspend or executed, this hedge must be discontinued prospectively. Accumulated gains or losses recognised previously in the equity are maintained there until projected transactions occur, in that moment will be registered in Consolidated Statement of Income (in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, depend of the hedge), lesser than it foresees that the transaction will not execute, in this case it will be registered immediately in Consolidated Statement of Income (in the item “Net interest income” and “Net income from UF indexation” and/or “Foreign currency changes, UF indexation and accounting hedge”, depend of the hedge).

 

(l)Intangible Assets:

 

Intangible assets are identified as non-monetary assets (separately identifiable from other assets) without physical substance which arise as a result of a legal transaction or are developed internally by the consolidated entities. They are assets whose cost can be estimated reliably and from which the consolidated entities have control and consider it probable that future economic benefits will be generated. Intangible assets are recorded initially at acquisition cost and are subsequently measured at cost less any accumulated amortization or any accumulated impairment losses.

 

Software or computer programs purchased by the Bank and its subsidiaries are accounted for at cost less accumulated amortization and impairment losses.

 

The subsequent expense in software assets is capitalized only when it increases the future economic benefit for the specific asset. All other expenses are recorded as an expense as incurred.

 

Amortization is recorded in income using the straight-line amortization method based on the estimated useful life of the software, from the date on which it is available for use. The estimated useful life of software is a maximum of 6 years.

 

(m)Property and equipment:

 

Property and equipment includes the amount of land, real estate, furniture, computer equipment and other installations owned by the consolidated entities and which are for own use. These assets are stated at historical cost less depreciation and accumulated impairment. This cost includes expenses than have been directly attributed to the asset’s acquisition.

 

Depreciation is recognized in the Consolidated Statements of Income on a straight-line basis over the estimated useful lives of each part of an item of property and equipment.

 

The estimated average useful lives for the years 2022 and 2021 are as follows:

 

-      Buildings   50 years 
-      Installations   10 years 
-      Equipment   5 years 
-      Supplies and accessories   5 years 

 

Maintenance expenses relating to those assets held for own uses are recorded as expenses in the year in which they are incurred.

 

40

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(n)Deferred taxes and income taxes:

 

The income tax provision of the Bank and its subsidiaries has been determined in conformity with current legal regulations.

 

The Bank and its subsidiaries recognize, when appropriate, deferred tax assets and liabilities for future estimates of tax effects attributable to temporary differences between the book and tax values of assets and liabilities. Deferred tax assets and liabilities are measured based on the tax rate expected to be applied, in accordance with current tax law, in the year that deferred tax assets are realized or liabilities are settled. The effects of future changes in tax legislation or tax rates are recognized in deferred taxes starting on the date of publication of the law approving such changes.

 

Deferred tax assets are recognized only when it is likely that future tax profits will be sufficient to recover deductions for temporary differences. According to instructions from the CMF, deferred taxes are presented in the Consolidated Statement of Financial Position according with IAS 12 “Income Tax”.

 

(o)Assets received in lieu of payment:

 

Assets received or awarded in lieu of payment of loans and accounts receivable from customers are recorded, in the case of assets received in lieu of payment, at the price agreed by the parties, or otherwise, when the parties do not reach an agreement, at the amount at which the Bank is awarded those assets at a judicial auction.

 

Assets received in lieu of payment are classified under “Non-current assets and disposal groups held for sale” and they are recorded at the lower of its carrying amount or net realizable value, less charge-off and presented net of a portfolio valuation allowance. The CMF requires regulatory charge-offs if the asset is not sold within a one year of foreclosure.

 

(p)Investment properties:

 

Investments properties are real estate assets held to earn rental income or for capital appreciation or both, but are not held-for-sale in the ordinary course of business or used for administrative purposes. Investment properties are measured at cost, less accumulated depreciation and impairments and are presented under “Other Assets”.

 

41

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(q)Provisions, contingent assets and liabilities:

 

Provisions are liabilities involving uncertainty about their amount or maturity. They are recorded in the Consolidated Statement of Financial Position when the following requirements are jointly met:

 

(i)a present obligation has arisen from a past event;

 

(ii)as of the date of the Financial Statements it is probable that the Bank or its subsidiaries have to disburse resources to settle the obligation; and

 

(iii)the amount of these resources can be reliably measured.

 

A contingent asset or liability is any right or obligation arising from past events whose existence will be confirmed by one or more uncertain future events which are not within the control of the Bank.

 

Contingent credits are understood as operations or commitments in which the Bank assumes a credit risk by committing itself to third parties, in the event of a future event, to make a payment or disbursement that must be recovered from its clients.

 

The following are classified as contingent credits in off-balance sheet information:

 

i.Undrawn credit lines: Considers the unused amounts of lines of credit that allow customers to make use of credit without prior decisions by the bank.

 

ii.Undrawn credit lines with immediate termination: Considers those undrawn credit lines, defined in the previous numeral, that the bank can unconditionally cancel at any time and without prior notice, or for which its automatic cancellation is contemplated in case of deterioration of the debtor’s solvency, as permitted by the current legal framework and the contractual conditions established between the parties.

 

iii.Contingent credits linked to the CAE: Correspond to credit commitments granted in accordance with Law No. 20,027 (“CAE”).

 

iv.Letters of credit for goods circulation operations: Considers the commitments that arise, both to the issuing bank and to the confirming bank, from self-settled commercial letters of credit with a maturity period of less than 1 year, arising from merchandise circulation operations (for example, confirmed foreign or documentary letters of credit). Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.

 

v.Debt purchase commitments in local currency abroad: Note issuance facility (NIF) and revolving underwriting facility (RUF) are considered.

 

vi.Transactions related to contingent events: Guarantee bonds with promissory notes referred to in Chapter 8-11 of the Actualized Standards Compilation are considered.

 

42

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

vii.Warranty by endorsement and sureties: Includes warranty by endorsement, sureties and standby letters of credit referred to in Chapter 8-10 of the Actualized Standards Compilation. In addition, it includes the payment guarantees of buyers in factoring operations, as indicated in Chapter 8-38 of that Compilation.

 

viii.Other credit commitments: It includes the unplaced amounts of committed credits, which must be disbursed on an agreed future date or processed when the contractually foreseen events occur with the client, as occurs in the case of irrevocable credit lines linked to the progress status of projects (in which for provisions purposes, both the gross exposure referred to in No. 3 and future increases in the amount of guarantees associated with committed disbursements must be considered).

 

Exposure to credit risk on contingent loans:

 

Until December 31, 2021, to calculate provisions on contingent loans, as indicated in Chapter B-3 of the Accounting Standards Compendium of the CMF, the amount of exposure was determined considering the percentage of the amounts of the contingent credits indicated below:

 

Type of contingent loan  Exposure 
a)  Warranty by endorsement and sureties   100%
b)  Confirmed foreign letters of credit   20%
c)  Issued letters of credit   20%
d)  Guarantee deposits   50%
e)  Undrawn credit lines   35%
f)  Other loan commitments:     
- College education loans Law No. 20,027   15%
- Others   100%
g)  Other contingent loans   100%

 

Beginning January 1, 2022, to calculate contingent provisions, the exposure amount that must be equal to the percentage of contingent amounts indicated below:

 

Type of contingent credit  Credit Conversion Factor 
Undrawn credit lines with immediate termination   10%
Contingent credits linked to the CAE   15%
Letters of credit for goods circulation operations   20%
Other undrawn credit lines   40%
Debt purchase commitments in local currency abroad   50%
Transactions related to contingent events   50%
Warranty by endorsement and sureties   100%
Other credit commitments   100%
Other contingent loans   100%

 

Notwithstanding, when dealing with transactions performed with customers with overdue loans as indicated in Chapter B-1 of the Compendium of Accounting Standards of the CMF, that exposure shall be equivalent to 100% of its contingent loans.

 

43

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(r)Provisions for minimum dividends:

 

According with the Accounting Standards Compendium of the CMF, the Bank records within liabilities the portion of net income for the year that should be distributed to comply with the Corporations Law or its dividend policy. For these purposes, the Bank establishes a provision in a complementary equity account within retained earnings.

 

For purposes of calculating the provision of minimum dividends, the distributable net income is considered, which is defined as that which results from reducing or adding to the net income for the year, the correction of the value of the paid-in capital and reserves, due to the effects of the variation of the Consumer Price Index.

 

(s)Employee benefits:

 

Employee benefits are all forms of consideration granted by an entity in exchange for services provided by employees or severance pay.

 

Short-term employee benefits are employee benefits (other than termination benefits) that are expected to be settled in full before twelve months after the end of the annual reporting period in which the employees have rendered the related services.

 

i)Staff vacations

 

The annual costs of vacations and staff benefits are recognized on an accrual basis.

 

(ii)Other short-term benefits

 

The entity contemplates for its employees an annual incentive plan for meeting objectives and individual contribution to the company’s results, which are eventually delivered, consisting of a certain number or portion of monthly salaries and are provisioned based on the estimated amount to be distributed.

 

Other long-term employee benefits are all employee benefits other than short-term employee benefits, post-employment benefits, and termination benefits.

 

(iii)Employee benefits for termination of employment contract

 

The Bank has agreed with part of the staff the payment of compensation to those who have completed 30 or 35 years of permanence, in the event that they retired from the Institution. The proportional part accrued by those employees who will have access to exercise the right to this benefit and who at the end of the year have not yet acquired it has been incorporated into this obligation.

 

The obligations of this benefit plan are valued according to the projected credit unit method, including as variables the staff turnover rate, the expected salary growth and the probability of using this benefit, discounted at the current rate for long-term operations (6.49% as of June 30, 2022 and 5.70% as of December 31, 2021).

 

44

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

The discount rate used corresponds to the rate of 10-year Bonds in pesos of the Central Bank of Chile (BCP).

 

Gains and losses arising from changes in actuarial variables are recognized in Other Comprehensive Income. There are no other additional costs that should be recognized by the Bank.

 

(t)Earnings per share:

 

The basic earnings per share is determined by dividing the net income attributed to the Bank’s owners in a period and the weighted average number of shares outstanding during that period.

 

Diluted earnings per share are determined similarly to basic earnings, but the weighted average number of outstanding shares is adjusted to take into account the potential dilutive effect of the options on shares, warrants and convertible debt. At the end of the periods ended June 30, 2022 and 2021 there are no concepts to adjust.

 

(u)Interest revenue and expense and UF indexation:

 

Interest income and expenses and UF indexation are recognized in the Consolidated Statement of Income using the effective interest rate method. The effective interest rate is the rate which exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument (or a shorter period) where appropriate, to the carrying amount of the financial asset or financial liability. To calculate the effective interest rate, the Bank determines cash flows by taking into account all contractual conditions of the financial instrument, excluding future credit losses.

 

The effective interest rate calculation includes all fees and other amounts paid or received that form part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the purchase or issuance of a financial asset or liability.

 

In the case of the impaired portfolio and current loans with a high risk of irrecoverability of loans and accounts receivable from customers, the Bank has applied a conservative position of discontinuing the accrual of interest and UF indexation on an accrual basis in the Consolidated Statement of Income, when the credit or one of its installments has been 90 days default in its payment.

 

 

(v)Commission income and expenses:

 

Revenue and expenses from fees are recognized in the Consolidated Income Statement using the criteria established in IFRS 15 “Revenue from contracts with customers”.

 

Under IFRS 15, revenues are recognized considering the terms of the contract with customers. Revenue is recognized when or as the performance obligation is satisfied by transferring the goods or services committed to the customer.

 

45

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Under IFRS 15, revenues are recognized using different criteria depending on their nature. The most significant are:

 

Those that correspond to a singular act, when the act that originates them takes place.

 

Those that originate in transactions or services that are extended over time, during the life of such transactions or services.

 

Commissions on loan commitments and other fees related to credit operations are deferred (together with the incremental costs directly related to the placement) and recognized as an adjustment to the effective interest rate of the placement. In the case of loan commitments, when there is no certainty of the date of effective placement, the commissions are recognized in the period of the commitment that originates it on a linear basis.

 

The fees registered by the Bank correspond mainly to:

 

Commissions for credit prepayment: These commissions are accrued at the time the credits are prepaid.

 

Commissions for lines of credit and overdrafts: These commissions are accrued in the period related to the granting of lines of credit and overdrafts in checking accounts.

 

Commissions for warranty by endorsement and letters of credit: These commissions are accrued in the period related to the granting by the bank of payment guarantees for real or contingent obligations of third parties.

 

Commissions for card services: Correspond to commissions accrued for the period, related to the use of credit cards, debit cards and other.

 

Commissions for account management: Includes commissions for the maintenance of current accounts and other deposit accounts.

 

Commissions for collections and payments: Includes commissions generated by the collection and payment services provided by the Bank.

 

Commissions for intermediation and management of securities: correspond to income from brokerage service, placements, administration and custody of securities.

 

Remuneration for administration of mutual funds, investment funds or others: corresponds to the commissions from the General Fund Administrator for the administration of third-party funds.

 

Remuneration for brokerage and insurance consulting services: Income from brokerage and insurance advice by the Bank or its subsidiaries is included.

 

Commissions for factoring operations services: Commissions for factoring operations services performed by the Bank are included.

 

Commissions for services of financial leasing operations: Commissions for services of financial leasing operations carried out by the Bank as lessor are included.

 

Commissions for financial consulting services: commissions for financial advisory services performed by the Bank and its subsidiary are included.

 

Other commissions earned: includes income generated from foreign currency exchange, issuance bank guarantees, issuance of bank check, use of distribution channels, agreement on the use of a brand and placement of financial products and cash transfers, and recognition of payments associated with commercial alliances, among others.

 

46

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

Commission expenses include:

 

Commissions for card operations: commissions paid for credit and debit card operations are included.

 

Commissions for licensing the use of card brands

 

Expenses for obligations of loyalty and merits programs for card customers.

 

Commissions for operations with securities: commissions for deposit and custody of securities and brokerage of securities are included.

 

Other commissions for services received: Commissions are included for guarantees and endorsements of Bank obligations, for foreign trade operations, for correspondent banks in the country and abroad, for ATMs and electronic fund transfer services.

 

Commissions for compensation of large value payments: corresponds to commissions paid to entities such as ComBanc, CCLV Contraparte Central, etc.

 

(w)Impairment of non-financial assets

 

The carrying amounts of the non-financial assets of the Bank and its subsidiaries, are reviewed throughout the year and especially at each reporting date, to determine if any indication of impairment exists. If such indication exists, the recoverable amount of the asset is then estimated.

 

Impairment losses recognized in prior years are assessed at each reporting date in search of any indication that the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the estimations used to determine the recoverable amount. An impairment loss is reverted only to the extent that the book value of the asset does not exceed the carrying. Impairment losses related to goodwill cannot be reversed in future years.

 

 

The Bank assesses at each reporting date and on an ongoing basis whether there is an indication that an asset may be impaired. If any indication exists, the Bank estimates the asset’s recoverable amount. An asset’s recoverable amount is the major value between fair value (less costs to sell) and its value in use. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated cash flows are discounted to their present value using a discount rate that reflects the current market assessments of the time value of money and risks specific to the asset. In determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, share prices and other available fair value indicators.

 

47

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(x)Financial and operating leases:

 

(i)The Bank acting as lessor

 

Assets leased to customers under agreements which transfer substantially all the risks and rewards of ownership, with or without ultimate legal title, are classified as finance leases. When assets held are subject to a finance lease, the leased assets are derecognized and a receivable is recognized which is equal to the present value of the minimum lease payments, discounted at the interest rate implicit in the lease. Initial direct costs incurred in negotiating, and arranging a finance lease are incorporated into the receivable through the discount rate applied to the lease. Finance lease income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the finance lease.

 

Assets leased to customers under agreements, which do not transfer substantially all the risks, and rewards of ownership are classified as operating leases.

 

The leased investment properties, under the operating lease modality, are included in the Consolidated Statement of Financial Position as “Other assets” and depreciation is determined on the book value of these assets, applying a proportion of the value in a systematic way on the economic use of the estimated useful life. Lease income is recognized on a straight-line basis over the lease term.

 

(ii)The Bank acting as lessee

 

A contract is, or contains a lease, if one party has the right to control the use of an identified asset for a period of time in exchange for a regular payment.

 

On the start date of a lease, a right-to-use assets leased is determined at cost, which includes the amount of the initial measurement of the lease liability plus other disbursements made.

 

The amount of the lease liability is measured at the present value of future lease payments that have not been paid on that date, which are discounted using the Bank’s incremental financing interest rate.

 

The right-of-use asset is measured using the cost model, less accumulated depreciation and accumulated losses due to impairment of value, depreciation of the right-of-use asset, is recognized in the Consolidated Statements of Income based on the linear depreciation method from the start date and until the end of the lease term.

 

The monthly variation of the UF for the contracts established in said monetary unit should be treated as a new measurement, therefore the UF readjustment modifies the value of the lease liability, and in parallel, the amount of the right-of-use asset must be adjusted by this effect.

 

After the start date, the lease liability is measured by lowering the carrying amount to reflect the lease payments made and the modifications to the lease.

 

According to IFRS 16 “Leases” the Bank does not apply this rule to contracts whose duration is 12 months or less and those that contain an underlying asset of low value. In these cases, payments are recognized as a lease expense.

 

48

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

(y)Fiduciary activities:

 

The Bank provides trust and other fiduciary services that result in the holding or investing of assets on behalf of the clients. Assets held in a fiduciary capacity are not reported in the Consolidated Financial Statements, as they are not the assets of the Bank. Contingencies and commitments arising from this activity are disclosed in Note No. 29.

 

(z)Customer loyalty program:

 

The Bank maintains a loyalty program to provide incentives to its customers, which allows to acquire goods and/or services, based on the exchange of prize points (“Dolares-Premio”), which are granted based on the purchases made with Bank’s credit cards and the compliance of certain conditions established in said program. A third party makes the consideration for the prizes. In accordance with IFRS 15, these associated benefit plans have the necessary provisions to meet the delivery of committed future performance obligations.

 

(aa)Additional provisions:

 

In accordance to the CMF regulations, the banks have recorded additional allowances for its individually evaluated loan portfolio, taking into consideration the expected impairment of this portfolio. The calculation of this allowance is performed based on the Bank’s historical experience and considering possible future adverse macroeconomic conditions or circumstances that could affect a specific sector.

 

The provisions made in order to forestall the risk of macroeconomic fluctuations should anticipate situations reversal of expansionary economic cycles in the future, could translate into a worsening in the conditions of the economic environment and thus, function as a countercyclical mechanism accumulation of additional provisions when the scenario is favorable and release or assignment to specific provisions when environmental conditions deteriorate.

 

According to the above, additional provisions must always correspond to general provisions on commercial, consumer or mortgage loans, or segments identified, and in no case may be used to offset weaknesses of the models used by the Bank.

 

As of June 30, 2022, the balance of additional provisions amounts to Ch$650,252 million (Ch$540,252 million in December 2021), which are presented in the caption “Special Provisions for Credit Risk” of liabilities in the Consolidated Statement of Financial Position.

 

(ab)Fair value measurement

 

“Fair value” is understood as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between participants in a principal (or more advantageous) market at the measurement date under current market conditions, independent whether that price is directly observable or estimated using another valuation technique. The most objective and usual reference of fair value is the price that would be paid in an active, transparent and deep market (“quoted price” or “market price”).

 

49

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

2.Summary of Significant Accounting Principles, continued:

 

When available, the Bank estimates the fair value of an instrument using quoted prices in an active market for that instrument. A market is considered active if quoted prices are readily and regularly available and represent actual and regularly occurring market transactions on an arm’s length basis.

 

If a market for a financial instrument is not active, the Bank establishes fair value using a valuation technique. These valuation techniques include the use of recent market transactions between knowledgeable, willing parties in an arm’s length transaction, if available, as well as references to the fair value of other instruments that are substantially the same, discounted cash flows and options pricing models.

 

The chosen valuation technique makes maximum use of information obtained in the market, using the least possible amount of data estimated by the Bank, incorporates all the factors that market participants would consider to establish the price, and will be consistent with generally accepted economic methodologies for calculating the price of financial instruments. The variables used by the valuation technique reasonably represent market expectations and reflect the return-risk factors inherent to the financial instrument. Periodically, the Bank calibrates the valuation techniques and tests it for validity using prices from observable current market transaction in the same instrument or based on available observable market information.

 

The best evidence of the fair value of a financial instrument at initial recognition is the transaction price (i.e. the fair value of the consideration given or received) unless the fair value of that instrument is evidenced by comparison with other observable current market transactions in the same instrument (i.e. without modification or repackaging) or based on a valuation technique whose variables include only data from observable markets. However, when transaction price provides the best evidence of fair value at initial recognition, the financial instrument is initially measured at the transaction price and any difference between this price and the value initially obtained from a valuation model is subsequently recognized in incomes.

 

On the other hand, it should be noted that the Bank has financial assets and liabilities offset each other’s market risks, based on which average market prices are used as a basis for determining their fair value.

 

Then, the fair value estimates obtained from models are adjusted for any other factors, such as liquidity risk or model uncertainties; to the extent that the Bank believes that a third-party market participant would take them into account in pricing a transaction.

 

The Bank’s fair value disclosures are included in Note No. 44.

 

(ac)Reclassifications:

 

As of June 30, 2022, there have been no significant reclassifications.

 

50

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted:

 

Standards approved and/or modified by the International Accounting Standards Board (IASB) and by the Commission for the Financial Market (CMF):

 

Standards and interpretations that have been adopted in these Consolidated Financial Statements.

 

As of the date of issuance of these Consolidated Financial Statements, the new accounting pronouncements issued by both the IASB and the CMF, which have been adopted by the Bank and its subsidiaries, are detailed below:

 

Accounting standards issued by IASB.

 

Limited Scope Amendments.

 

In May 2020, the IASB published a package of amendments of limited scope, whose changes clarify the wording or correct minor consequences, omissions or conflicts between the requirements of the Standards.

 

Among other modifications, it contains amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets, which specify the costs that an entity must include when evaluating whether a contract will cause losses, these costs include those that are directly related to the contract and may be incremental costs of fulfilling that contract, or an allocation of other costs that relate directly to the fulfillment of contracts.

 

These amendments are effective as of January 1, 2022. Banco de Chile and its subsidiaries had no impact on the Interim Consolidated Statements of Position as a result of the application of these amendments.

 

Annual Improvements to the IFRS Standards 2018-2020

 

On May 2020, the IASB issued the document “Annual Improvements to the IFRS Standards 2018-2020”, which contains amendments to the following International Financial Reporting Standards (IFRS):

 

IFRS 1 First-time Adoption of International Financial Reporting Standards - Affiliate as first time adopter: The amendment allows a subsidiary that applies paragraph D16(a) of IFRS 1 to measure cumulative translation differences using the amounts reported by its parent, based on the parent’s date of transition to IFRS.

 

51

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

IFRS 9 Financial Instruments - The amendment clarifies what fees an entity includes when applying the “10 per cent” test in paragraph B3.3.6 of IFRS 9 when assessing whether a financial liability should be derecognized. An entity includes only fees paid or received between the entity (the borrower) and the lender, including fees paid or received by the entity or the lender on behalf of the other.

 

IFRS 16 Leases - Leasing incentives: The amendment removes from Illustrative Example 13 the reimbursement of improvements to the lessor to resolve any possible confusion, which may arise, regarding the treatment of lease incentives.

 

The improvements to IFRS 1 and IFRS 9 are effective as of January 1, 2022, with early application permitted. The amendment to IFRS 16 only refers to an illustrative example, so it does not establish an effective date.

 

Banco de Chile and its subsidiaries had no impact on the Interim Consolidated Statements of Position as a result of the application of these amendments.

 

Accounting standards issued by CMF.

 

Circulars No. 2,243, No. 2,249 and No. 2,295 - Amends Compendium of Accounting Standards for Banks.

 

On December 20, 2019, the CMF published Circular No. 2,243, which updates the instructions of the Accounting Standards Compendium (CNC) for Banks.

 

The changes seek achieve greater convergence with IFRS, as well as an improvement in the quality of financial information, to contribute to the financial stability and transparency of the banking system.

 

In April 2020, the CMF issued Circular No. 2,249, which postponed the entry into force of the new CNCB to January 1, 2022, with a transition date of January 1, 2021.

 

Notwithstanding the foregoing, the change of criteria for the suspension of the recognition of interest income and UF indexation on an accrual basis according to the Chapter B-2 had to be adopted no later than January 1, 2022. By virtue of this standard, the Bank’s Management implemented in advance during 2021 the suspension of the recognition of interest and readjustments on an accrual basis after 90 days of delinquency. This implementation did not have a significant impact on the Consolidated Financial Statements, it should be noted that before the change, the suspension of the recognition of interest income and UF indexation occurred after 6 months of default.

 

52

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

On October 7, 2021, the CMF issued Circular No. 2,295, which updates the Compendium of Accounting Standards for Banks (CNCB) that is in force from 2022 and introduces various adjustments to the files of the Information System Manual. In this way, the accounting information necessary to agree the Financial Statements with the full implementation of Basel III is incorporated, in addition to making some clarifications in its instructions, arising both from the internal analysis and from inquiries received from actors of the banking system. Likewise, this Circular adds a term to implement the criterion for grouping debtors whose aggregate exposure must be measured jointly, established in literal i) of No. 3 of Chapter B-1, which must be considered as of July 1, 2022.

 

As a result of the application of the new CNC instructions, the main equity effects measured as of January 1, 2022 correspond to the valuation of financial assets due to the adoption of IFRS 9 in replacement of IAS 39, provisions for contingent credits as a result of the modification of the Credit Conversion Factor (CCF) and deferred taxes associated with these modifications. The foregoing had an impact of an increase in equity for a net amount of approximately Ch$70,508 million (see note No. 4 Accounting Changes).

 

Circular No. 2,297. On the control of the limit that banks must observe when granting financing to business groups .

 

On November 3, 2021, the new Chapter 12-16 “Limit of credits granted to business groups” is incorporated into the Updated Compilation of Regulations for banks (RAN by its Spanish initials), which establishes the scope and exceptions for the control of the credit limit granted to business groups referred to in the seventh subparagraph of article 84 No. 1 of the General Banking Law, together with the manner of making up the payrolls of the business groups and the entities that compose them for that purpose; as well as, the way of computing the credits granted to entities belonging to the same business group is defined, in order to determine their degree of credit concentration and compliance with the aforementioned limit. The new file D60 “Operations with entities belonging to the same business group” is incorporated into the Information System Manual (ISM), whose purpose is that the banks report monthly the information referring to the daily operations carried out with entities belonging to a same business group, in addition to identifying the groups to which they belong and the amounts owed.

 

The Bank has implemented this Circular, complying with the sending of the new regulatory file.

 

Circular No. 2,305. Amendment to the annex for the disclosure of Capital Adequacy Ratios of Chapter C-1 of the CNC.

 

On February 16, 2022, the CMF published this circular that modifies Table No. 2 of Annex No. 6 of Chapter C-1 of the CNC, in which it is required to disclose in the quarterly and annual Consolidated Financial Statements a summary of capital adequacy ratios and regulatory compliance ratios according to Basel III.

 

53

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

The amendment introduced by the CMF seeks to provide information to assess whether the bank’s capital adequacy level meets the regulatory requirements at all levels of capital, as it is, for example, to determine the deficit of the capital buffers that defines the percentage of dividends that the bank can distribute by virtue of what is stated in Chapter 21-12 of the Updated Compilation of Regulations for banks. Additionally, the table disclose the level of compliance of the buffers in the Tier 1 Capital.

 

The adoption of these disclosures is included in these Interim Consolidated Financial Statements (see note No. 48).

 

Circular No. 2,307. Updates and modifies the administration regulations of the guarantee fund for small and medium-sized entrepreneurs.

 

On February 24, 2022, this circular was issued that relaxes the requirements and conditions for the delivery of financing with a FOGAPE guarantee and, at the same time, safeguards an adequate management of the credit risk of the institutions that avail themselves of said guarantees.

 

The new dispositions apply to future bids carried out by the Administrator of the Fund (Banco Estado).

 

The adoption of this circular has no impact on these Interim Consolidated Financial Statements.

 

Circulars issued in the process of implementing the Basel III standards

 

During the year 2022, the CMF has issued the following regulations related to the implementation of Basel III:

 

On March 30, 2022, through a press release, the CMF reported that its Board approved resolution No. 2,044 on the rating of systemically important banks and the additional requirements for them, assigning the Bank an additional Basic Capital charge with respect to the assets weighted by 1.25% risk.

 

The requirements derived from the first application of this standard may be gradually constituted. The initial charge was 0% in December 2021 and will increase by 25% each year until it reaches the regime in December 2025.

 

Circular No. 2,311. Amends Chapter 21-6 “Determination of assets weighted by credit risk” of the RAN. On April 4, this circular was issued that establishes the amendments to chapter 21-6 in order to establish the criteria that allow assigning a preferential treatment to the exposure with an international Central Counterparty Entity (CCP).

 

54

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

Circular No. 2,312. On April 27, 2022, the CMF for the purpose of updating the regulations associated with the measurement of market risks, in accordance with the gradual repeal of the provisions established in Chapter III.B.2.2 of the Compendium of Financial Regulations of the Central Bank, modifies Chapters 1-13 “Classification of management and solvency” and 12-21 “Measurement and control of market risks” and defines the validity of the files associated with the measurement of market risk.

 

Circular No. 2,314. On June 6, 2022, the CMF adjusts the instructions established in Chapter 12-20 of the RAN, Tables 87 and 88 of the MSI and regulatory file C46, in consistency with the amendments made by the Central Bank of Chile to Chapter III.B.2.1 of the Compendium of Financial Regulations, with the aim of reducing the existing gaps with the latest update of the Basel III international standard on liquidity.

 

Letter to Management. On July 5, 2022, the CMF sent a Letter to Management in which it requests to review the proper application of IFRS 9 on the recognition of a value adjustment for expected credit losses for debt financial instruments, issued by the Central Bank of Chile and the General Treasury of the Republic, measured at amortized cost and fair value with changes in other comprehensive income. As of the date of issuance of these Consolidated Financial Statements, the Bank is evaluating the model used to determine the expected credit losses for said financial instruments and estimates that this review will not have a significant impact.

 

New Standards and interpretations that have been issued but their application date is not yet in force:

 

The following is a summary of new standards, interpretations and improvements to the International Financial Reporting Standards issued by the International Accounting Standards Board (IASB) that are not yet effective as of June 30, 2022:

 

Accounting standards issued by IASB.

 

IAS 28 Investments in Associates and Joint Venture and IFRS 10 Consolidated Financial Statements.

 

In September 2014, the IASB published this modification, which clarifies the scope of the profits and losses recognized in a transaction, that involves an associate or joint venture, and that this depends on whether the asset sold or contribution constitutes a business. Therefore, the IASB concluded that all gains or losses must be recognized against loss of control of a business.

 

Likewise, the gains or losses that result from the sale or contribution of a subsidiary that does not constitute a business (definition of IFRS 3) to an associate or joint venture must be recognized only to the extent of unrelated interests in the associate or joint venture.

 

During December 2015, the IASB agreed to set the effective date of this modification in the future, allowing its immediate application.

 

Banco de Chile and its subsidiaries will have no impact on the Consolidated Financial Statements as a result of the application of this amendment.

 

55

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

IAS 1 Presentation of Financial Statements and IFRS Practice Statement No. 2 Accounting Policy Disclosures.

 

In February 2021, the IASB published amendments to IAS 1 to require companies to disclose material information in order to improve the disclosures of their accounting policies and provide useful information to investors and other users of financial statements.

 

To help entities apply the amendments to IAS 1, the Board also amended IFRS Practice Statement No. 2 to illustrate how an entity can judge whether accounting policy information is material to its financial statements.

 

The amendments to IAS 1 will be effective for Financial Statement presentation periods beginning on or after January 1, 2023. Early application is allowed. If an entity applies those amendments to prior periods, it must disclose that fact.

 

The application of this amendment will not generate material impacts on the disclosure of accounting policies in the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Definition of Accounting Estimate.

 

In February 2021, the IASB incorporated changes to the definition of accounting estimates contained in IAS 8, the amendments to IAS are intended to help entities distinguish changes in accounting estimates from changes in accounting policies.

 

The amendments to IAS 8 will be effective for Financial Statement presentation periods beginning on or after January 1, 2023. Early application is allowed.

 

The application of this amendment will not have an impact on the Consolidated Financial Statements of Banco de Chile and its subsidiaries.

 

IAS 12 Income Tax.

 

In May 2021, the IASB published amendments to IAS 12, to specify how companies should account for deferred taxes on transactions such as leases and decommissioning obligations.

 

IAS 12 Income Tax specifies how a company accounts for income tax, including deferred tax, which represents tax to be paid or recovered in the future. In certain circumstances, companies are exempt from recognizing deferred taxes when they first recognize assets or liabilities. Prior to the amendment, there was some uncertainty as to whether the exemption applied to transactions such as leases and decommissioning obligations, transactions for which companies recognize both an asset and a liability.

 

56

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

3.New Accounting Pronouncements Issued and Adopted, or Issued that have not yet been Adopted, continued:

 

The amendments clarify that the exemption does not apply and that companies are required to recognize deferred taxes on such transactions. The purpose of the amendments is to reduce the differences in reporting deferred tax on leases and decommissioning obligations.

 

The amendments are effective for the presentation periods of the Financial Statements beginning on January 1, 2023, and early application is allowed.

 

The implementation of this amendment will not have a material impact on Banco de Chile and its subsidiaries.

 

Accounting Standards issued by the CMF.

 

Circular No. 2,313. Amends Chapter B-1 “Provisions for credit risk” of the CNC

 

On April 27, this circular was issued that establishes the modifications to chapter B-1 CNC and Risk System for the implementation of the definition of business group, to be used in the calculation of aggregate exposure for the conformation of the group portfolio. The criterion for grouping debtors came into force on July 1, 2022.

 

The application of this amendment will not have significant impacts for the Bank.

 

57

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes:

 

The CMF through its Circular No. 2,243 dated December 20, 2019, subsequently supplemented by Circular No. 2,295 dated October 7, 2021, released the rules that update the instructions of the Compendium of Accounting Standards for Banks (CNC) effective as of January 1, 2022.

 

The main changes introduced to the CNC correspond to:

 

1)Incorporation of new presentation formats for the Statements of Financial Position, Statements of Income, Statements of Changes in Equity and Statements of Cash Flows, as well as the incorporation and modification of some disclosures, among which stand out: note on financial assets at amortized cost and note on risk management and reporting, in order to better comply with the disclosure criteria contained in IFRS 7. In addition, the disclosures on related parties are aligned according to IAS 24.

 

2)Incorporation of a Financial Report, prepared in accordance with IASB practice document No. 1, which will complement the information provided by the interim and annual financial statements.

 

3)Changes in the accounting plan of Chapter C-3 of the CNC, both in the coding of accounts, as well as in their description. The foregoing corresponds to the detailed information of the formats for the Statement of Financial Position, Statement of Income and the Statement of Other Comprehensive Income.

 

4)Changes in the presentation of financial instruments in the Statement of Financial Position and Statement of Income, when adopting IFRS 9 to replace IAS 39.

 

5)Incorporation of IFRS 9 with the exception of Chapter 5.5 on impairment of loans classified as “financial assets at amortized cost”. This exception is mainly due to prudential criteria set by the CMF. These criteria have given rise, over time, to the establishment of standard models that banking institutions must apply to determine the impairment of the credit portfolio.

 

6)Modification of the criteria for the suspension of the recognition of interest income and UF indexation on an accrual basis, for any credit that presents a delinquency equal to or greater than 90 days.

 

58

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

In accordance with the instructions of the CMF defined in Chapter E of the CNC, the implementation adjustments made in the transition financial statements must be treated as adjustments to a pro forma financial statement.

 

The reconciliations presented in sections 4.1 to 4.6 below show the quantification of the impacts of the transition to the new standards:

 

4.1 Reconciliation of equity as of January 1, 2021.

 

   01/01/2021   31/12/2021 
   MCh$   MCh$ 
         
Equity before regulatory changes   3,726,268    4,223,014 
           
Financial assets at amortized cost       57,215 
           
Modification of provision for automatic cancellation lines of credit       14,621 
           
Fair value adjustment of investments in equity instruments   4,958    3,589 
           
Deferred taxes on adjustments   (1,339)   (4,917)
Subtotal adjustments   3,619    70,508 
Total adjusted equity   3,729,887    4,293,522 

 

59

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

4.2Reconciliation of transition effects in the Consolidated Statement of Financial Position as of January 1, 2021.

 

Concept 

01.01.2021

Previous CNC

   Reclassification   Ref.   Adjustment   Ref.   01.01.2021
Current CNC
 
   MCh$   MCh$       MCh$       MCh$ 
ASSETS                        
Cash and due from banks   2,560,216                  2,560,216 
Transactions in the course of collection   582,308    (49,541)  a)            532,767 
Financial assets held-for-trading   4,666,156    (4,666,156)  b)             
Investment under resale agreements   76,407    (76,407)  c)             
Financial assets held for trading at fair value through profit or loss:                            
Derivative financial instruments   2,618,004    (51,062)  d)            2,566,942 
Debt financial instruments       4,264,251   b)            4,264,251 
Others       401,905   b)            401,905 
Financial assets available-for-sale   1,060,523    (1,060,523)  e)             
Non-trading financial assets mandatorily measured at fair value through profit or loss                        
Financial assets at fair value through profit or loss                        
Financial assets at fair value through other comprehensive income:                            
Debt financial instruments       1,060,523   e)            1,060,523 
Other financial instruments                        
Derivative financial instruments for hedging purposes       51,062   d)            51,062 
Financial assets held-to-maturity                        
Financial assets at amortized cost:                            
Rights by resale agreements and securities lending       76,407   c)            76,407 
Debt financial instruments                        
Loans and advances to Banks   2,938,991                    2,938,991 
Loans to customers - Commercial loans   17,169,744    (20,705)  g)            17,149,039 
Loans to customers - Residential mortgage loans   9,354,890                    9,354,890 
Loans to customers - Consumer loans   3,665,424                    3,665,424 
Investments in other companies   44,649            4,958   d)    49,607 
Intangible assets   60,701                    60,701 
Property and equipment   217,928                    217,928 
Right-of-use assets   118,829                    118,829 
Current tax assets   22,949                    22,949 
Deferred tax assets   357,945            (1,339)  d)    356,606 
Other assets   579,467    63,913   a); g); h)            643,380 
Non-current assets and disposal groups held for sale       6,333   h)            6,333 
TOTAL ASSETS   46,095,131            3,619        46,098,750 

 

60

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

Concept 

01.01.2021

Previous CNC

   Reclassification   Ref.   Adjustment   Ref.   01.01.2021 Current CNC 
   MCh$   MCh$       MCh$       MCh$ 
LIABILITIES                        
Transactions in the course of payment   1,302,000    (49,888)  a)           1,252,112 
Financial liabilities held for trading at fair value through profit or loss:                            
Derivative financial instruments   2,841,756    (71,690)  d)            2,770,066 
Other financial instruments       379   i)            379 
Financial liabilities designated at fair value designated as at fair value through profit or loss                        
Derivative Financial Instruments for hedging purposes       71,690   d)            71,690 
Obligations under repurchase agreements   288,917    (288,917)  i)             
Financial liabilities at amortized cost:                            
Current accounts and other demand deposits   15,167,229    (303,668)  j)            14,863,561 
Saving accounts and time deposits   8,899,541    (95,073)  k)            8,804,468 
Obligations by repurchase agreements and securities lending       288,538   i)            288,538 
Borrowings from financial institutions   3,669,753                    3,669,753 
Debt financial instruments issued   8,593,595    (886,407)  l)            7,707,188 
Other financial obligations   191,713    (25,122)  m)            166,591 
Lease liabilities   115,017                    115,017 
Financial instruments of regulatory capital issued       886,407   l)            886,407 
Provisions   733,911    (733,911)  n)              
Provisions for contingencies       141,938   n); o)            141,938 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued       220,271   n)            220,271 
Special provisions for credit risk       401,890   n)             401,890 
Currents tax liabilities   311                    311 
Deferred tax liabilities                        
Other liabilities   565,120    443,563   a); j); k); m); o)            1,008,683 
Liabilities included in disposal groups held for sale                        
TOTAL LIABILITIES   42,368,863                    42,368,863 
                             
EQUITY                            
Capital   2,418,833    1,705   p)            2,420,538 
Reserves   703,206    (1,155)  p); q)    (2,251)  a)    699,800 
Accumulated other comprehensive income                            
Elements that are not reclassified in profit and loss       (550)  q)    3,619   d)    3,069 
Elements that can be reclassified in profit and loss   (51,250)           2,251   a)    (48,999)
Retained earnings from previous periods   412,641                    412,641 
Income for the year   463,108                    463,108 
Less: Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued   (220,271)                   (220,271)
Shareholders of the Bank:   3,726,267            3,619        3,729,886 
Non-controlling interests   1                    1 
TOTAL EQUITY   3,726,268            3,619        3,729,887 
TOTAL LIABILITIES AND EQUITY   46,095,131            3,619        46,098,750 

 

61

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

4.3 Reconciliation of transition effects in the Consolidated Statement of Financial Position as of December 31, 2021.

 

Concept 

31.12.2021

Previous CNC

   Reclassification   Ref.   Adjustment   Ref.   31.12.2021 Current CNC 
   MCh$   MCh$       MCh$       MCh$ 
ASSETS                        
Cash and due from banks   3,713,734                  3,713,734 
Transactions in the course of collection   576,457    (89,757)  a)            486,700 
Financial assets held-for-trading   3,876,695    (3,876,695)  b)             
Investment under resale agreements   64,365    (64,365)  c)             
Financial assets held for trading at fair value through profit or loss:                            
Derivative financial instruments   2,983,298    (277,802)  d)            2,705,496 
Debt financial instruments       3,737,942   b)            3,737,942 
Others       138,753   b)            138,753 
Financial assets available-for-sale   3,054,809    (3,054,809)  e)             
Non-trading financial assets mandatorily measured at fair value through profit or loss                        
Financial assets at fair value through profit or loss                        
Financial assets at fair value through other comprehensive income:                            
Debt financial instruments       3,054,809   e)            3,054,809 
Other financial instruments                        
Derivative financial instruments for hedging purposes       277,802   d)            277,802 
Financial assets held-to-maturity   782,529    (782,529)  f)             
Financial assets at amortized cost:                            
Rights by resale agreements and securities lending       64,365   c)            64,365 
Debt financial instruments       782,529   f)    57,215   c)    839,744 
Loans and advances to Banks   1,529,313                    1,529,313 
Loans to customers - Commercial loans   19,243,758    (25,890)  g)            19,217,868 
Loans to customers - Residential mortgage loans   10,315,921                    10,315,921 
Loans to customers - Consumer loans   3,978,079                    3,978,079 
Investments in other companies   49,168            3,589   d)    52,757 
Intangible assets   72,532                    72,532 
Property and equipment   222,320                    222,320 
Right-of-use assets   100,188                    100,188 
Current tax assets   846                    846 
Deferred tax assets   439,194            (4,917)  a);b);d)    434,277 
Other assets   699,233    96,228   a); g); h)            795,461 
Non-current assets and disposal groups held for sale       19,419   h)            19,419 
TOTAL ASSETS   51,702,439            55,887        51,758,326 

 

62

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

Concept 

31.12.2021

Previous CNC

   Reclassification   Ref.   Adjustment   Ref.   31.12.2021 Current CNC 
   MCh$   MCh$       MCh$       MCh$ 
LIABILITIES                        
Transactions in the course of payment   460,490    (90,510)  a)           369,980 
Financial liabilities held for trading at fair value through profit or loss:                            
Derivative financial instruments   2,773,199    (696)  d)            2,772,503 
Other financial instruments       9,610   i)            9,610 
Financial liabilities designated as at fair value through profit or loss                        
Derivative Financial Instruments for hedging purposes       696   d)            696 
Obligations under repurchase agreements   95,009    (95,009)  i)             
Financial liabilities at amortized cost:                            
Current accounts and other demand deposits   18,542,791    (292,910)  j)            18,249,881 
Saving accounts and time deposits   9,140,006    (336,293)  k)            8,803,713 
Obligations by repurchase agreements and securities lending       85,399   i)            85,399 
Borrowings from financial institutions   4,861,865                    4,861,865 
Debt financial instruments issued   9,478,905    (917,510)  l)            8,561,395 
Other financial obligations   274,618    (24,613)  m)            250,005 
Lease liabilities   95,670                    95,670 
Financial instruments of regulatory capital issued       917,510   l)            917,510 
Provisions   1,048,013    (1,048,013)  n)               
Provisions for contingencies       143,858   n); o)            143,858 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued       323,897   n)            323,897 
Special provisions for credit risk       616,195   n)    (14,621)  b)    601,574 
Currents tax liabilities   113,129                    113,129 
Deferred tax liabilities                        
Other liabilities   595,730    708,389   a); j); k); m); o)            1,304,119 
Liabilities included in disposal groups held for sale                        
TOTAL LIABILITIES   47,479,425            (14,621)       47,464,804 
                             
EQUITY                            
Capital   2,418,833    1,705   p)            2,420,538 
Reserves   703,604    (1,554)  p); q)    8,422   a); b)    710,472 
Accumulated other comprehensive income                            
Elements that are not reclassified in profit and loss       (151)  q)    2,620   d)    2,469 
Elements that can be reclassified in profit and loss   (23,927)           60,197   c)    36,270 
Retained earnings from previous periods   655,478                    655,478 
Income for the year   792,922            (731)  a)    792,191 
Less: Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued   (323,897)                   (323,897)
Shareholders of the Bank:   4,223,013            70,508        4,293,521 
Non-controlling interests   1                    1 
TOTAL EQUITY   4,223,014            70,508        4,293,522 
TOTAL LIABILITIES AND EQUITY   51,702,439            55,887        51,758,326 

 

63

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

Reclassifications:

 

a)From “Transactions in the course of collection” (asset) and “Transactions in the course of payment” (liability) to “Other Assets and Other Liabilities for intermediation of financial instruments”.

 

b)From “Trading instruments” to “Financial assets to be traded at fair value through profit or loss”.

 

c)From “Investment under resale agreements” to “Rights by resale agreements and securities lending”.

 

d)The assets and liabilities “Derivative instruments” are separated into “Derivative financial instruments” and “Derivative Financial Instruments for hedging purposes”.

 

e)From “Financial assets available-for-sale” to “Financial assets at fair value through other comprehensive income”.

 

f)From “Financial assets held-to-maturity” to “Financial assets at amortized cost - Debt financial instruments”.

 

g)Accounts receivable from customers under IFRS 15 were reclassified from “Loans to customers - Commercial loans” to “Other Assets”.

 

h)Investment in Nexus S.A and assets received in lieu of payment were reclassified from “Other assets” to “Non-current assets and disposal groups held for sale”.

 

i)Short sales of shares were reclassified from “Obligations under repurchase agreements” to “Obligations by repurchase agreements and securities lending” and to “Financial liabilities held for trading at fair value through profit or loss”.

 

j)The payments received on loans to be settled were reclassified from “Current accounts and other demand deposits” to “Other liabilities”.

 

k)Cash guarantees received for derivative financial operations were reclassified from “Saving accounts and time deposits” to “Other Liabilities”.

 

l)Subordinated bonds were reclassified from “Debt financial instruments issued” to “Financial instruments of regulatory capital issued”.

 

m)Suppliers of goods for leasing were reclassified from “Other financial obligations” to “Other liabilities”.

 

n)“Provisions” were opened in “Provisions for contingencies”, “Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued” and “Special provisions for credit risk”.

 

o)Loyalty program provision were reclassified from “Other Liabilities” to “Provisions for contingencies”.

 

p)Share premium account were reclassified from “Reserves” to “Capital”.

 

q)“Accumulated other comprehensive income” were opened in “Elements that are not reclassified in profit and loss” for employee benefits and “Elements that can be reclassified in profit and loss”.

 

64

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

Adjustment:

 

a)Net charge in equity for impairment of financial instruments at Fair Value through Other Comprehensive Income (FVOCI) for Ch$2,251 million net of taxes as of January 1, 2021 (Ch$2,982 million as of December 31, 2021), therefore, the impact on income for the year 2021 is Ch$731 million.

 

b)Credit in equity for modification of the Credit Conversion Factor (FCC) for Ch$10,673 million net of taxes.

 

c)Credit to equity for Ch$57,215 million due to the application of IFRS 9 when reclassifying financial instruments from “Financial assets at fair value through other comprehensive income” to “Financial assets at amortized cost”, carried out during 2021.

 

d)Net credit in equity for Ch$3,619 million as of January 1, 2021 (Ch$2,620 million as of December 31, 2021) for adjustment to fair value of investments of the subsidiary Banchile Corredores de Bolsa S.A. in Bolsa de Comercio de Santiago S.A.

 

4.4 Reconciliation of the Summarized Interim Consolidated Income Statement for the period ended June 30, 2021.

 

  

30/06/2021

Previous CNC

   Reclassification   Ref.   Adjustment   Ref.  

30/06/2021

Current CNC

 
   MCh$   MCh$       MCh$       MCh$ 
                         
Interest and UF indexation revenue   674,274    (8,090)  a)           666,184 
Income from commissions   223,181    7,187   a)            230,368 
Other operating income   83,588    (11,666)  b) c) e)            71,922 
Total operating income   981,043    (12,569)               968,474 
                             
Provisions for loan losses   (130,871)   130,871   c)             
Credit loss expense       (130,931)  c) d)    1,123   a)    (129,808)
Operating expenses   (441,840)   10,443   b) d)            (431,397)
Operating income   408,332    (2,186)       1,123        407,269 
                             
Income attributable to associates   (2,186)   2,186   e)             
                             
Income before income tax   406,146            1,123        407,269 
                             
Income tax   (81,277)           (303)  a)    (81,580)
                             
Net Income for the period   324,869            820        325,689 

 

65

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

4.5 Reconciliation of the Consolidated Interim Statement of Comprehensive Income (summarized) for the period ended June 30, 2021.

 

  

30/06/2021

Previous CNC

   Reclassification    Ref.    Adjustment   Ref.  

30/06/2021

Current CNC

 
   MCh$   MCh$         MCh$       MCh$ 
                           
Net Income for the period   324,869              820   a)    325,689 
                               
Other comprehensive income that will not be reclassified to income for the period   270              (599)  b)    (329)
                               
Other comprehensive income that will be reclassified to profit for the period   24,902              (820)  a)    24,082 
                               
Consolidated comprehensive income for the period   350,041              (599)       349,442 

 

The summary of the main reclassifications and accounting adjustments that were applied to the Interim Consolidated Income Statement and the Interim Statement of Other Comprehensive Income, consider the following:

 

Reclassifications:

 

a)Commissions for prepayment of credits were reclassified from “Net income from interest and UF indexation” to “Net income from commissions”.

 

b)Expenses for assets received in lieu of payment were reclassified from “Operating expenses” to “Other operating income”.

 

c)From “Provisions for loan losses” to “Credit loss expense” and the foreign currency impact to “Other operating income”.

 

d)Country risk provisions were reclassified from “Operating expenses” to “Credit loss expenses”.

 

e)From “Income attributable to associates” to “Other operating income”.

 

Adjustment:

 

a)Net charge to income and credit to OCI for impairment of financial instruments measured at fair value through other comprehensive income (FVOCI).

 

b)Net credit in OCI for adjustment to fair value of investments of the subsidiary Banchile Corredores de Bolsa S.A. in Bolsa de Comercio de Santiago S.A.

 

66

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

4.Accounting Changes, continued:

 

4.6 Reconciliation of the Summarized Interim Consolidated Cash Flow Statement for the period ended June 30, 2021.

 

  

30/06/2021

Previous CNC

   Reclassification   Ref.   Adjustment   Ref.  

30/06/2021

Current CNC

 
   MCh$   MCh$       MCh$       MCh$ 
Cash flows from operating activities :                        
Profit for the period   324,869            820   a)    325,689 
Charges (credits) to income (loss) that do not represent cash flows   96,741    120,523   a)    (820)  a)    216,444 
Changes due to (increase) decrease in assets and liabilities affecting the operating flow   (1,100,376)   (142,516)  c)            (1,242,892)
Total cash flows provided by (used in) operating activities, net   (678,766)   (21,993)               (700,759)
Cash flows from (used in) investing activities, net   (1,515,794)   1,481,012   b) c)            (34,782)
Cash flows from (used in) financing activities, net   1,142,123    (1,458,600)  b) a)            (316,477)
Variation in cash and cash equivalents during the period   (1,052,437)   419                (1,052,018)
                             
Exchange rate variation effect   70,337                    70,337 
                             
Opening balance of cash and cash equivalent   6,088,115    347                6,088,462 
                             
Final balance of cash and cash equivalent   5,106,015    766                5,106,781 

 

Reclassifications:

 

a)From other debits (credits) that do not imply cash movements to net flows originated by financing activities.

 

b)Reclassification from net flows originated by investment activities to net flows originated by financing activities for lease payments and to flows originated by operating activities for the net increase of debt financial instruments at fair value through OCI (previously classified as net increase in investment instruments available-for-sale).

 

c)Reclassifications mainly of other financial obligations from flows originated by financing activities to flows originated by operating activities.

 

Adjustment:

 

a)Net charge to income for impairment of financial instruments measured at fair value through other comprehensive income (FVOCI).

 

67

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

During the period ended June 30, 2022, there have been no other significant accounting changes that affect the presentation these Interim Consolidated Financial Statements.

 

5.Relevant Events:

 

(a)On January 27, 2022, the Board of Directors of Banco de Chile agreed to convene an Ordinary Shareholders Meeting on March 17, 2022 in order to propose, among other matters, the following:

 

1.The following distribution of profits for the year ended on December 31, 2021:

 

i.Deduct and withhold from the net income of the year, an amount equivalent to the effect of inflation of the paid capital and reserves according to the variation of the Consumer Price Index that occurred between November 2020 and November 2021, amounting to Ch$253,093,655,744 which will be added to retained earnings from previous periods.

 

ii.Distribute in the form of a dividend the remaining liquid profit, corresponding to a dividend of Ch$5.34393608948 to each of the 101,017,081,114 shares of the Bank.

 

Consequently, the distribution as dividend of 68.1% of the profits for the year ending December 31, 2021, was proposed.

 

2.The shareholders who choose to, may at their option apply all or part of their dividend to the optional and transitory taxation regime that contemplates a substitute tax payment for the final taxes, called ISFUT (for its Spanish initials), in accordance with the transitory article 25 of Law No. 21,210.

 

3.The dividend, if approved by the Meeting, would be paid on March 31, 2022.

 

68

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

6.Business Segments:

 

For management purposes, the Bank is organized into four segments, which are defined based on the types of products and services offered, and the type of client in which focuses as described below:

 

Retail:This segment focuses on individuals and small and medium-sized companies (SMEs) with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and Residential mortgage loans.

 

Wholesale:This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury:This segment includes the associated revenues to the management of the investment portfolio and the business of financial transactions and currency trading.

 

Transactions with customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general, among others.

 

Subsidiaries:Corresponds to the businesses generated by the companies controlled by the Bank, which carry out activities complementary to the bank business. The companies that comprise this segment are:

 

-    Banchile Administradora General de Fondos S.A.
-    Banchile Asesoría Financiera S.A.
-    Banchile Corredores de Seguros Ltda.
-    Banchile Corredores de Bolsa S.A.
-    Banchile Securitizadora S.A. en Liquidación (*)
-    Socofin S.A.

 

(*) Company in the process of dissolution.

 

69

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

6.Business Segments, continued:

 

The financial information used to measure the performance of the Bank’s business segments is not comparable with similar information from other financial institutions because each institution relies on its own definitions. The accounting policies applied to the segments is the same as those described in the summary of accounting principles. The Bank obtains the majority of the results for: interest, indexation and commissions and financial operations and changes, discounting provisions for credit risk and operating expenses. Management is mainly based on these concepts to evaluate the performance of the segments and make decisions about the goals and allocations of resources of each unit. Although the results of the segments reconcile with those of the Bank at the total level, this is not necessarily the case in terms of the different concepts, given that management is measured and controlled individually and not on a consolidated basis, applying the following criteria:

 

The net interest margin of loans and deposits is obtained aggregating the net financial margins of each individual operation of credit and uptake made by the bank. For these purposes, the volume of each operation and its contribution margin are considered, which in turn corresponds to the difference between the effective rate of the customer and the internal transfer price established according to the term and currency of each operation. Additionally, the net margin includes the result of interest and indexation from the accounting hedges.

 

Provisions for credit risk are determined at the customer and counterparty level based on the characteristics of each of their operations. In the case of additional provisions, these are assigned to the different business segments based on the credit risk weighted assets that each segment has.

 

The capital and its financial impacts on outcome have been assigned to each segment based on the risk-weighted assets.

 

Operational expenses are reflected at the level of the different functional areas of the Bank. The allocation of expenses from functional areas to business segments is done using different allocation criteria, at the level of the different concepts and expense items.

 

Taxes are managed at a corporate level and are not allocated to business segments.

 

For the periods ended June 30, 2022 and 2021 there was no income from transactions with a customer or counterparty that accounted for 10% or more of the Bank’s total revenues.

 

70

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

6.Business Segments, continued:

 

The following table presents the income by segment for the periods ended between January 1, and June 30, 2022 and 2021 for each of the segments defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   June   June   June   June   June   June   June   June   June   June   June   June   June   June 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Net interest income and UF indexation   734,459    472,289    417,144    191,329    (22,002)   2,491    (3,214)   43    1,126,387    666,152    46    32    1,126,433    666,184 
Net commissions income   148,352    131,816    36,109    33,841    (1,156)   (1,114)   81,173    72,705    264,478    237,248    (7,194)   (6,880)   257,284    230,368 
Net financial income   255    299    10,993    15,001    27,673    7,250    11,618    4,669    50,539    27,219    (46)   (32)   50,493    27,187 
Exchange, indexation and foreign currency hedge accounting   7,255    3,898    16,597    12,509    45,901    9,961    12,452    9,305    82,205    35,673            82,205    35,673 
Other income   7,483    8,167    4,334    4,406            1,514    1,507    13,331    14,080    (3,083)   (2,524)   10,248    11,556 
Income attributable to investments in other companies   3,959    (3,136)   1,179    622    93    (14)   57    34    5,288    (2,494)           5,288    (2,494)
Total operating revenue   901,763    613,333    486,356    257,708    50,509    18,574    103,600    88,263    1,542,228    977,878    (10,277)   (9,404)   1,531,951    968,474 
Expenses from salaries and employee benefits   (158,046)   (143,347)   (46,756)   (42,684)   (1,224)   (1,126)   (38,961)   (37,445)   (244,987)   (224,602)   9    8    (244,978)   (224,594)
Administrative expenses   (132,369)   (125,376)   (33,110)   (29,875)   (869)   (635)   (16,787)   (15,196)   (183,135)   (171,082)   9,711    9,315    (173,424)   (161,767)
Depreciation and amortization   (33,684)   (30,886)   (4,326)   (3,935)   (213)   (174)   (2,790)   (2,773)   (41,013)   (37,768)           (41,013)   (37,768)
Impairment of non-financial assets       (3)                   100    333    100    330            100    330 
Other operating expenses   (6,957)   (6,352)   (3,783)   (1,281)       (12)   (775)   (34)   (11,515)   (7,679)   557    81    (10,958)   (7,598)
Total operating expenses   (331,056)   (305,964)   (87,975)   (77,775)   (2,306)   (1,947)   (59,213)   (55,115)   (480,550)   (440,801)   10,277    9,404    (470,273)   (431,397)
Expenses for credit losses (*)   (132,550)   (89,282)   (72,008)   (41,649)   (973)   1,123            (205,531)   (129,808)           (205,531)   (129,808)
Income from operations   438,157    218,087    326,373    138,284    47,230    17,750    44,387    33,148    856,147    407,269            856,147    407,269 
Income taxes                                                               (132,898)   (81,580)
Income after income taxes                                                               723,249    325,689 

 

(*)As of June 30, 2022, the retail and wholesale segments include additional provisions (See Note No. 2 aa)) assigned based on their risk-weighted assets for Ch$56,375 million (Ch$53,597 million in 2021) and Ch$53,625 million (Ch$36,403 million in 2021), respectively.

 

The following table presents assets and liabilities of the periods ended June 30, 2022 and December 31, 2021 by each segment defined above:

 

   Retail   Wholesale   Treasury   Subsidiaries   Subtotal  

Consolidation

adjustment

   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                         
Assets   20,999,785    20,519,142    13,503,603    12,806,598    18,681,795    17,412,053    761,032    954,858    53,946,215    51,692,651    (172,986)   (369,448)   53,773,229    51,323,203 
Current and deferred taxes                                                               531,114    435,123 
Total assets                                                               54,304,343    51,758,326 
                                                                       
Liabilities   17,095,846    16,779,925    10,586,176    10,530,749    21,687,973    19,640,221    680,601    770,228    50,050,596    47,721,123    (172,986)   (369,448)   49,877,610    47,351,675 
Current and deferred taxes                                                               238    113,129 
Total liabilities                                                               49,877,848    47,464,804 

 

71

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

7.Cash and Cash Equivalents:

 

The detail of the balances included under cash and cash equivalents as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Cash and due from banks:        
Cash   1,101,706    1,073,601 
Deposit in Chilean Central Bank (*)   627,250    1,545,472 
Deposit in abroad Central Bank        
Deposits in domestic banks   15,562    129,858 
Deposits in abroad banks   941,699    964,803 
Subtotal – Cash and due from banks   2,686,217    3,713,734 
           
Net transactions in the course of collection (**)   102,041    116,720 
Others cash equivalents (***)   2,142,744    3,458,373 
Total cash and cash equivalents   4,931,002    7,288,827 

 

The detail of the balances included under net ongoing clearance operations is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Assets        
Documents drawn on other banks (clearing)   123,959    123,051 
Funds receivable   510,745    363,649 
Subtotal - assets   634,704    486,700 
           
Liabilities          
Funds payable   (532,663)   (369,980)
Subtotal - liabilities   (532,663)   (369,980)
Net transactions in the course of settlement   102,041    116,720 

 

(*)The level of funds in cash and in the Central Bank of Chile responds to regulations on reserve requirements that the bank must maintain on average in monthly periods.

 

(**)Ongoing clearance operations correspond to transactions in which only the settlement remains that will increase or decrease the funds in the Central Bank of Chile or in foreign banks, normally within 12 or 24 business hours.

 

(***)Refers to financial instruments that meet the criteria to be considered as “cash equivalents” as defined by IAS 7, i.e., to qualify as “cash equivalents” investments in debt financial instruments must be: short-term with an original maturity of 90 days or less from the date of acquisition, highly liquid, readily convertible to known amounts of cash from the date of initial investment, and that the financial instruments are exposed to an insignificant risk of changes in their value.

 

72

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss:

 

The item detail is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Financial derivative contracts   3,808,557    2,705,496 
Debt Financial Instruments   3,292,226    3,737,942 
Other financial instruments   9,047    138,753 
Total   7,109,830    6,582,191 

 

(a)The Bank as of June 30, 2022 and December 31, 2021, maintains the following portfolio of derivative instruments:

 

   Notional amount of contract with final expiration date in     
   Demand   Up to 1 month   Over 1 month and up
to 3 months
   Over 3 months and up
to 12 months
   Over 1 year and up
to 3 years
   Over 3 year and up
to 5 years
   Over 5 years   Total  

Fair Value

Assets

 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                         
Currency forward           7,893,284    6,289,327    4,761,935    5,532,323    9,683,394    8,429,176    1,217,846    1,320,406    70,071    74,865    20,301    18,758    23,646,831    21,664,855    1,055,257    742,545 
Interest rate swap           2,011,459    1,255,464    3,104,243    4,110,203    10,977,309    10,616,344    11,434,009    11,611,771    6,935,336    6,939,951    10,183,032    10,277,577    44,645,388    44,811,310    1,318,680    825,525 
Interest rate and cross currency swap           329,843    288,582    772,581    771,916    3,963,820    3,659,286    5,408,482    5,055,449    3,232,857    3,769,369    5,679,066    5,253,837    19,386,649    18,798,439    1,423,652    1,132,718 
Call currency options           33,988    19,681    65,951    41,274    69,847    53,074    2,768    2,972                    172,554    117,001    10,912    4,509 
Put currency options           18,990    11,952    53,626    34,859    59,265    43,991    2,768    2,631                    134,649    93,433    56    199 
Total           10,287,564    7,865,006    8,758,336    10,490,575    24,753,635    22,801,871    18,065,873    17,993,229    10,238,264    10,784,185    15,882,399    15,550,172    87,986,071    85,485,038    3,808,557    2,705,496 

 

73

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss, continued:

 

b) The detail of the instruments designated as Debt Financial Instruments is the following:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile   2,892,124    3,297,100 
Bonds and Promissory notes from the Chilean Government   65,330    175,022 
Other fiscal debt financial instruments        
           
Other Instruments Issued in Chile          
Debt financial instruments from other domestic banks   334,772    265,820 
Bonds and trade effects from domestic companies        
Other debt financial instruments issued in the country        
           
Instruments Issued Abroad          
Financial instruments from foreign governments or Central Banks        
Financial debt instruments from foreign goverments and fiscal entities        
Debt financial instruments from other foreign banks        
Bonds and trade effects from foreign companies        
Total   3,292,226    3,737,942 

 

Instruments sold under repurchase agreements to clients and financial institutions are classified under instruments of the State and Central Bank of Chile by an amount of Ch$3,099 million as of June 30, 2022. As of December 31, 2021, there are no documents sold with a repurchase agreement. Repurchase agreements have an average expiration of 1 day at closure June 2022. Additionally, instruments are maintained under this item to comply with the technical reserve constitution requirements for an amount equivalent to Ch$1,120,000 million as of June 30, 2022 (Ch$3,288,800 million in December 2021).

 

Instruments sold under repurchase agreements to clients and financial institutions include other debt financial instruments issued in the country, by an amount of Ch$202,885 million as of June 30, 2022 (Ch$84,969 million in December 2021). The repurchase agreements have an average maturity of 7 days at the end of the 2022 period (12 days in December 2021).

 

Additionally, the Bank has investments in own-issued letters of credit for an amount equivalent to Ch$3,265 million as of June 30, 2022 (Ch$3,832 million in December 2021), which are presented as a reduction of the liability item “Debt Financial Instruments Issued”.

 

74

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

8.Financial Assets Held for Trading at Fair Value through Profit or Loss, continued:

 

c) The detail of other financial instruments is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Mutual fund investments        
Funds managed by related companies       125,145 
Funds managed by third-party        
           
Equity instruments          
Domestic equity instruments   3,077    3,062 
Foreign equity instruments   3,543     
           
Loans originated and acquired by the entity          
Loans and advances to banks        
Commercial loans        
Residential mortgage loans        
Consumer loans        
Others   2,427    10,546 
Total   9,047    138,753 

 

9.Non-trading Financial Assets mandatorily measured at Fair Value through Profit or Loss:

 

As of June 30, 2022 and December 31, 2021, the Bank does not hold any non-trading financial assets mandatorily measured at fair value through profit or loss.

 

10.Financial Assets and Liabilities designated as at Fair Value through Profit or Loss:

 

As of June 30, 2022 and December 31, 2021, the Bank does not hold financial assets and liabilities designated as at fair value through profit or loss.

 

75

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

11.Financial Assets at Fair Value through Other Comprehensive Income:

 

The item detail is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Debt Financial Instruments   3,674,572    3,054,809 
Other financial instruments        
Total   3,674,572    3,054,809 

 

 

(a)As of June 30, 2022 and December 31, 2021, the detail of debt financial instruments is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile       102 
Bonds and Promissory notes from the Chilean Government   2,445,851    2,480,423 
Other fiscal debt financial instruments   6,413    8,325 
           
Other Instruments Issued in Chile          
Debt financial instruments from other domestic banks   1,174,077    538,486 
Bonds and trade effects from domestic companies   21,459    27,473 
Other debt financial instruments issued in the country        
           
Instruments Issued Abroad          
Financial instruments from foreign Central Banks        
Financial instruments from foreign governments and fiscal entities        
Debt financial instruments from other foreing banks   26,772     
Bonds and trade effects from foreign companies        
Other debt financial instruments issued abroad        
Total   3,674,572    3,054,809 

 

76

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

11.Financial Assets at Fair Value through Other Comprehensive Income, continued:

 

Instruments of the Government and the Central Bank of Chile include instruments sold under repurchase agreements to clients and financial institutions for an amount of Ch$18,792 million in June, 2022 (Ch$351 million in December 2021). The repurchase agreements have an average maturity of 3 days in June 2022 (4 days in December 2021). As part of the FCIC program, instruments delivered as collateral are included for an approximate amount of Ch$354,947 million as of June 30, 2022 (Ch$185,417 million as of December 31, 2021). Additionally, under this item, instruments are maintained to comply with the requirements for the constitution of a technical reserve for an amount equivalent to Ch$2,336,780 million as of December 31, 2021.

 

Under the same item, instruments that guarantee margins for cleared derivatives transactions are classified through Comder Contraparte Central S.A. for an amount of Ch$37,878 million as of June, 2022 (Ch$33,599 million as of December 31, 2021).

 

Under Instruments of Other National Institutions are classified instruments delivered as collateral as part of FCIC program for an approximate amount of Ch$599,938 as of June 30, 2022 (Ch$185,417 million as of December 31, 2021).

 

As of June 30, 2022 the credit impairment for debt instruments at fair value through other comprehensive income was Ch$4,805 million (Ch$4,085 million as of December 31, 2021).

 

a.1) The credit rating of the issuers of debt instruments as of June 30, 2022 and December 31, 2021 is as follows:

 

   June 2022       December 2021     
   Phase 1   Phase 2   Phase 3   Total   Phase 1   Phase 2   Phase 3   Total 
   Individual   Individual   Individual   Individual   Individual   Individual   Individual   Individual 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Debt instruments                                
Investment grade   3,674,558    14        3,674,572    3,054,795    14        3,054,809 
No investment grade                                
No rating                                
Total   3,674,558    14        3,674,572    3,054,795    14        3,054,809 

 

77

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

11.Financial Assets at Fair Value through Other Comprehensive Income, continued:

 

a.2)The analysis of changes in fair value and expected losses of debt instruments measured at fair value is as follows:

 

   Phase 1 Individual   Phase 2 Individual   Phase 3 Individual   Total 
   Fair value   Impairment   Fair value   Impairment   Fair value   Impairment   Fair value   Impairment 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2021   1,060,307    3,078    216    6            1,060,523    3,084 
Net change in balance   2,045,246    1,005    (276)   (10)           2,044,970    995 
Change in fair value   (51,656)       (60)               (51,716)    
Transfer to Phase 1                                 
Transfer to Phase 2   (134)   (4)   134    4                 
Transfer to Phase 3                                
Impact due to transfer between phases                                
Net impact due to impairment                                
Foreign Exchange adjustments   1,032    6                    1,032    6 
Balance as of December 31, 2021   3,054,795    4,085    14                3,054,809    4,085 
                                 
Balance as of January 1, 2022   3,054,795    4,085    14                3,054,809    4,085 
Net change in balance   627,970    719    23    1            627,993    720 
Change in fair value   (8,207)       (23)               (8,230)    
Transfer to Phase 1                                
Transfer to Phase 2                                
Transfer to Phase 3                                
Impact due to transfer between phases                                
Net impact due to impairment                                
Balance as of June 30, 2022   3,674,558    4,804    14    1            3,674,572    4,805 

 

(b)Realized and unrealized gains and losses:

 

As of June 30, 2022, the portfolio of debt financial instruments includes an accumulated unrealized loss of Ch$56,038 millones (accumulated unrealized loss of Ch$47,808 million in December 2021), recorded as an equity valuation adjustment.

 

Gross realized gains and losses on the sale of debt financial instruments, as of June 30, 2022 and 2021 are reported under “Net Financial income (expense)” (See Note No. 33). The changes in realized gains and losses at the end of both periods are the following:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
Unrealized (losses) gains   (7,755)   (44,649)
Realized (gains) reclassified to income   (475)   (4,743)
Subtotal   (8,230)   (49,392)
Income tax on other comprehensive income   (416)   13,338 
Net effect in equity   (8,646)   (36,054)

 

78

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

12.Derivative Financial Instruments for hedging purposes:

 

(a)As of June 30, 2022 and December 31, 2021, the Bank has the following portfolio of financial derivative instruments for accounting hedging purposes:

 

   Notional amount of contract with final expiration date in 
   Demand   Up to 1 month   Over 1 month and up
to 3 months
   Over 3 months and up
to 12 months
   Over 1 year and up
to 3 years
   Over 3 year and up
to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                 
Derivatives held for fair value hedges                                                                
Currency forward                                                                
Interest rate swap and cross currency swap                               1,788                                1,788 
Call currency options                                                                
Put currency options                                                                
Subtotal                               1,788                                1,788 
                                                                                 
Cash flow hedge derivatives                                                                                
Currency forward                       3,099                                        3,099 
Interest rate swap and cross currency swap                           61,890    35,706    282,832    322,894    237,830    108,759    1,219,384    895,312    1,801,936    1,362,671 
Call currency options                                                                
Put currency options                                                                
Subtotal                       3,099    61,890    35,706    282,832    322,894    237,830    108,759    1,219,384    895,312    1,801,936    1,365,770 
                                                                                 
Total                       3,099    61,890    37,494    282,832    322,894    237,830    108,759    1,219,384    895,312    1,801,936    1,367,558 

 

79

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(a)As of June 30, 2022 and December 31, 2021, the Bank has the following portfolio of financial derivative instruments for accounting hedging purposes, continued:

 

   Assets   Liabilities 
   June   December   June   December 
   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$ 
                 
Derivatives held for fair value hedges                
Currency forward                
Interest rate swap and cross currency swap               608 
Call currency options                
Put currency options                
Subtotal               608 
                     
Cash flow hedge derivatives                    
Currency forward               88 
Interest rate swap and cross currency swap   161,518    277,802    25,862     
Call currency options                
Put currency options                
Sutotal   161,518    277,802    25,862    88 
Total   161,518    277,802    25,862    696 

 

(b)Fair value Hedges:

 

The Bank uses cross-currency swaps to hedge its exposure to changes in the fair value of the hedged elements of loans. The aforementioned hedge instruments change the effective cost of long-term assets from a fixed interest rate to a floating rate, decreasing the duration and modifying the sensitivity to the shortest segments of the curve.

 

Below is a detail of the hedged elements and instruments under fair value hedges as of June 30, 2022 and December 31, 2021:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Hedge element        
Commercial loans       1,788 
Corporate bonds        
           
Hedge instrument          
Cross currency swap       1,788 
Interest rate swap        

 

80

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges:

 

(c.1)The Bank uses cross currency swaps to hedge the risk from variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens, Peruvian Sol, Australian Dollars, Euros and Norwegian kroner. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known cash flows derived from a fixed interest rate.

 

Additionally, these cross currency swap contracts used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment impact the item “Interest Revenue” of the Income Financial Statements.

 

81

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from bonds issued abroad objects of this hedge and the cash flows of the asset part of the derivative instrument:

 

   Demand   Up to 1 month   Over 1 month and up
to 3 months
   Over 3 months and up
to 12 months
   Over 1 year and up
to 3 years
   Over 3 years and up
to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Hedge element                                                                
Outflows:                                                                
Corporate Bond EUR                           (1,629)   (1,626)   (3,259)   (3,252)   (47,957)   (47,854)   (55,627)   (56,380)   (108,472)   (109,112)
Corporate Bond HKD           (1,269)       (6,013)       (92,135)   (15,897)   (28,866)   (105,828)   (98,181)   (91,271)   (333,356)   (309,896)   (559,820)   (522,892)
Corporate Bond PEN                   (3,435)   (841)   (3,435)   (841)   (13,738)   (3,366)   (13,738)   (3,366)   (180,013)   (43,383)   (214,359)   (51,797)
Corporate Bond CHF               (64)           (1,391)   (958)   (258,454)   (249,008)   (126,527)   (764)       (121,521)   (386,372)   (372,315)
Corporate Bond USD                           (13,000)   (1,814)   (26,001)   (3,629)   (20,482)   (3,629)   (473,384)   (46,260)   (532,867)   (55,332)
Obligation USD                           (196)   (427)   (64,988)   (60,047)                   (65,184)   (60,474)
Corporate Bond JPY                   (119)   (130)   (1,833)   (39,208)   (3,904)   (4,249)   (3,904)   (4,249)   (221,437)   (242,020)   (231,197)   (289,856)
Corporate Bond AUD                   (3,005)   (1,220)   (3,191)   (4,794)   (12,396)   (12,024)   (12,392)   (12,023)   (271,653)   (264,901)   (302,637)   (294,962)
Corporate Bond NOK                           (2,563)   (2,646)   (5,127)   (5,292)   (5,127)   (5,292)   (77,997)   (80,515)   (90,814)   (93,745)
                                                                                 
Hedge instrument                                                                                
Inflows:                                                                                
Cross Currency Swap EUR                           1,629    1,626    3,259    3,252    47,957    47,854    55,627    56,380    108,472    109,112 
Cross Currency Swap HKD           1,269        6,013        92,135    15,897    28,866    105,828    98,181    91,271    333,356    309,896    559,820    522,892 
Cross Currency Swap PEN                   3,435    841    3,435    841    13,738    3,366    13,738    3,366    180,013    43,383    214,359    51,797 
Cross Currency Swap CHF               64            1,391    958    258,454    249,008    126,527    764        121,521    386,372    372,315 
Cross Currency Swap USD                           13,000    1,814    26,001    3,629    20,482    3,629    473,384    46,260    532,867    55,332 
Cross Currency Swap USD                           196    427    64,988    60,047                    65,184    60,474 
Cross Currency Swap JPY                   119    130    1,833    39,208    3,904    4,249    3,904    4,249    221,437    242,020    231,197    289,856 
Cross Currency Swap AUD                   3,005    1,220    3,191    4,794    12,396    12,024    12,392    12,023    271,653    264,901    302,637    294,962 
Cross Currency Swap NOK                           2,563    2,646    5,127    5,292    5,127    5,292    77,997    80,515    90,814    93,745 
                                                                                 
Net cash flows                                                                

 

82

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

(c.2)Below are the cash flows from underlying assets and the cash flows of the liability part of the derivative instrument:

 

   Demand   Up to 1 month   Over 1 month and up
to 3 months
   Over 3 months and up
to 12 months
   Over 1 year and up
to 3 years
   Over 3 years and up
to 5 years
   Over 5 years   Total 
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                                 
Hedge element                                                                
Inflows:                                                                
Cash flows in CLF           1,345    537    5,915    4,031    91,518    59,853    348,145    370,886    293,799    144,432    1,348,265    968,900    2,088,987    1,548,639 
                                                                                 
Hedge instrument                                                                                
Outflows:                                                                                
Cross Currency Swap HKD           (179)   (171)   (4,004)       (68,170)   (9,630)   (16,725)   (75,575)   (84,721)   (79,358)   (228,357)   (214,067)   (402,156)   (378,801)
Cross Currency Swap PEN                   (729)   (51)   (717)   (52)   (2,897)   (207)   (2,893)   (206)   (110,069)   (33,974)   (117,305)   (34,490)
Cross Currency Swap JPY                   (358)   (341)   (4,113)   (40,029)   (8,955)   (8,388)   (8,943)   (8,376)   (267,195)   (252,362)   (289,564)   (309,496)
Cross Currency Swap USD                           (9,120)   (1,104)   (77,542)   (57,936)   (17,380)   (1,402)   (408,898)   (39,368)   (512,940)   (99,810)
Cross Currency Swap CHF           (1,166)   (366)           (5,637)   (5,281)   (232,833)   (220,166)   (126,384)   (4,387)       (115,104)   (366,020)   (345,304)
Cross Currency Swap EUR                           (2,165)   (2,028)   (4,345)   (4,070)   (48,633)   (46,165)   (50,430)   (47,638)   (105,573)   (99,901)
Cross Currency Swap AUD                   (824)   (540)   (886)   (1,064)   (3,426)   (3,212)   (3,425)   (3,208)   (209,725)   (197,125)   (218,286)   (205,149)
Cross Currency Swap NOK                           (710)   (665)   (1,422)   (1,332)   (1,420)   (1,330)   (73,591)   (69,262)   (77,143)   (72,589)
Forward UF                       (3,099)                                       (3,099)
                                                                                 
Net cash flows                                                                

 

83

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

12.Derivative Financial Instruments for hedging purposes, continued:

 

(c)Cash flow Hedges, continued:

 

With respect to CLF assets hedged; these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of the relationship hedging.

 

(c.3)The unrealized results generated during the period 2022 by those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to equity amounting to Ch$139,951 million (credit to equity of Ch$82,373 million in June 2021). The net effect of taxes charge to equity amounts to Ch$102,163 million (credit to equity of Ch$60,133 million during the period June 2021).

 

The accumulated balance for this concept as of June 30, 2022 corresponds to a charge in equity amounted to Ch$28,257 million (credit to equity of Ch$111,694 million as of December 2021).

 

(c.4)The effect of the cash flow hedging derivatives that offset the result of the hedged instruments corresponds to a charge to income of Ch$7,187 million during the period 2022 (charge to results for Ch$18,803 million during the period June 2021).

 

(c.5)As of June 30, 2022 and 2021, it not exist inefficiency in cash flow hedge, because both, hedge item and hedge instruments, are mirrors of each other, it means that all variation of value attributable to rate and revaluation components are netted totally.

 

(c.6)As of June 30, 2022 and 2021, the Bank does not have hedges of net investments in foreign business.

 

84

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost:

 

The item detail is as follows

 

   June   Dicember 
   2022   2021 
   MCh$   MCh$ 
         
Rights by resale agreements and securities lending   27,850    64,365 
Debt financial instruments   871,719    839,744 
Loans and advances to Banks   2,345,202    1,529,313 
Loans to customers:          
Commercial loans   20,297,311    19,634,756 
Residential mortgage loans   10,834,312    10,346,652 
Consumer loans   4,592,466    4,248,709 
Provisions established for credit risk:          
Commercial loans provisions   (432,264)   (416,888)
Mortgage loans provisions   (30,204)   (30,731)
Consumer loans provisions   (287,283)   (270,630)
Total   38,219,109    35,945,290 

 

85

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(a)Rights arising from resale repurchase agreements:

 

The Bank provides financing to its customers through repurchase agreements and securities lending, in which the financial instrument serves as collateral. As of June 30, 2022 and December 31, 2021, the detail is as follows:

 

   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total     
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                                                
Central Bank bonds                                                                
Central Bank promissory notes                                                                
Other instruments issued by the Chilean Government and Central Bank of Chile                                                                
Subtotal                                                                
Other Financial Instruments issued in Chile                                                                                
Deposit promissory notes from domestic banks                                                                
Mortgage bonds from domestic banks                                                                
Bonds from domestic banks                                                                
Deposits in domestic banks                                                                
Bonds from other Chilean companies                                                                
Other instruments issued in Chile           9,548    37,763    13,846    14,013    4,456    12,589                            27,850    64,365 
Subtotal           9,548    37,763    13,846    14,013    4,456    12,589                            27,850    64,365 
Financial Instruments issued by foreign institutions                                                                                
Instruments from foreign governments or Central Bank                                                                
Other instruments from foreign                                                                
Subtotal                                                                
Total           9,548    37,763    13,846    14,013    4,456    12,589                            27,850    64,365 

  

Purchased Instruments:

 

The Bank and its subsidiaries have received financial instruments that they can sell or give as collateral in case the owner of these instruments enters into default or in bankruptcy. As of June 30, 2022, the fair value of the instruments received amounts to Ch$26,538 million (Ch$65,531 million in December 2021).

 

86

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(b)Debt financial instruments:

 

At the end of each period, the balances presented under this item are as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Instruments issued by the Chilean Government and Central Bank of Chile        
Debt financial instruments from the Central Bank of Chile        
Bonds and promissory notes from the Chilean Government   871,719    839,744 
Other fiscal debt financial instruments        
           
Other Financial Instruments issued in Chile          
Debt financial instruments from other domestic banks        
Bonds and trade effects from domestic companies        
Other debt financial instruments issued in the country        
           
Financial Instruments issued Abroad          
Debt financial instruments from foreign Central Banks        
Debt financial instruments from foreign governments and fiscal entities        
Debt financial instruments from other foreing banks        
Bonds and trade effects from foreign companies        
Other debt financial instruments issued abroad        
           
Accumulated Impairment Value of Financial Assets at Amortized Cost Debt Financial Instruments          
Financial assets with no significant increase in credit risk since initial recognition (phase 1)        
Financial assets with a significant increase in credit risk since initial recognition, but without credit impairment (phase 2)        
Financial assets with credit impairment (phase 3)        
Total   871,719    839,744 

 

Under Instruments of the Government and the Central Bank of Chile, instruments are classified pledged as collateral as part of the FCIC program are included for an approximate amount of Ch$490,733 million as of June 30, 2022 (Ch$456,057 million as of December 31, 2021).

 

87

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(c)Loans and advances to Banks: At the end of each period, the balances presented under this item are as follows:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Net 
   Individual   Individual   Individual       Individual   Individual   Individual       Financial  
As of June 30,  2022  Evaluation   Evaluation   Evaluation   Total   Evaluation   Evaluation   Evaluation   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Domestic Banks                                    
Interbank loans of liquidity                                    
Interbank loans commercial                                    
Current accounts overdrafts                                    
Chilean exports foreign trade loans                                    
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Non-transferable deposits in domestic banks                                    
Other debts with domestic banks                                    
Foreign Banks                                             
Interbank loans of liquidity                                    
Interbank loans commercial   199,328            199,328    (436)             (436)   198,892 
Current accounts overdrafts                                    
Chilean exports foreign trade loans   146,049            146,049    (243)           (243)   145,806 
Chilean imports foreign trade loans                                    
Credits with third countries   504            504                    504 
Current account deposits with foreign banks for derivatives transactions                                    
Other non-transferable deposits with foreign banks                                    
Other debts with foreign banks                                    
Subtotal Domestic Bank and Foreign   345,881            345,881    (679)           (679)   345,202 
Central Bank of Chile                                             
Current account deposits for derivative transactions with a counterparty                                    
Other deposits not available   2,000,000            2,000,000                    2,000,000 
Other receivables                                    
Foreign Central Banks                                        
Current account deposits for derivatives transactions                                    
Other deposits not available                                    
Other receivables                                    
Subtotal Central Bank of Chile  and Foreign Central Banks   2,000,000            2,000,000                    2,000,000 
Total   2,345,881            2,345,881    (679)           (679)   2,345,202 

 

88

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(c)Loans and advances to Banks, continued:

 

  Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Net 
   Individual   Individual   Individual       Individual   Individual   Individual        Financial 
As of December 31,  2021  Evaluation   Evaluation   Evaluation   Total   Evaluation   Evaluation   Evaluation   Total    Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Domestic Banks                                    
Interbank loans of liquidity   160,018            160,018    (58)           (58)   159,960 
Interbank loans commercial                                    
Current accounts overdrafts                                    
Chilean exports foreign trade loans                                    
Chilean imports foreign trade loans                                    
Credits with third countries                                    
Non-transferable deposits in domestic banks                                    
Other debts with foreign banks                                    
Foreign Banks                                             
Interbank loans of liquidity                                    
Interbank loans commercial   158,308            158,308    (347)           (347)   157,961 
Current accounts overdrafts                                    
Chilean exports foreign trade loans   121,008            121,008    (114)           (114)   120,894 
Chilean imports foreign trade loans                                    
Credits with third countries   498            498                    498 
Current account deposits with foreign banks for derivatives transactions                                    
Other non-transferable deposits with foreign banks                                    
Other debts with foreign banks                                    
Subtotal Domestic Bank and Foreign   439,832            439,832    (519)           (519)   439,313 
Central Bank of Chile                                             
Current account deposits for derivative transactions with a counterparty                                    
Other deposits not available   1,090,000            1,090,000                    1,090,000 
Other receivables                                    
Foreign Central Banks                                    
Current account deposits for derivatives transactions                                    
Other deposits not available                                    
Other receivables                                    
Subtotal Central Bank of Chile  and Foreign Central Banks   1,090,000            1,090,000                    1,090,000 
Total   1,529,832            1,529,832    (519)           (519)   1,529,313 

 

89

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(d)Loans to Customers: At the end of each period, the balances presented under this item are as follows:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Deductible
Warranties
       Net 
Loans to Customers  Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       Fogape       Financial 

As of June 30, 2022

  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Sub Total   Covid-19   Total   Asset 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                                            
Commercial loans   11,420,999    4,086,915    189,804    134,197    249,242    16,081,157    (99,222)   (40,873)   (14,450)   (60,579)   (81,788)   (296,912)   (37,106)   (334,018)   15,747,139 
Chilean exports foreign trade loans   875,176    5,770    6,037    9,764    1,039    897,786    (21,416)   (164)   (142)   (5,572)   (477)   (27,771)       (27,771)   870,015 
Chilean imports foreign trade loans   665,605    50,916    7,498    3,339    1,288    728,646    (22,127)   (1,446)   (541)   (1,776)   (708)   (26,598)       (26,598)   702,048 
Foreign trade loans between third countries   2,795                    2,795    (122)                   (122)       (122)   2,673 
Current account debtors   85,532    81,446    4,222    1,198    1,049    173,447    (2,468)   (1,946)   (327)   (592)   (495)   (5,828)       (5,828)   167,619 
Credit card debtors   16,002    53,863    596    372    3,528    74,361    (639)   (1,605)   (89)   (226)   (1,910)   (4,469)       (4,469)   69,892 
Factoring transactions   515,887    31,745    2,367    190    53    550,242    (9,175)   (899)   (174)   (171)   (19)   (10,438)       (10,438)   539,804 
Commercial lease transactions (1)   1,358,138    283,397    46,568    10,728    7,013    1,705,844    (2,556)   (3,383)   (86)   (2,066)   (1,107)   (9,198)   (1,444)   (10,642)   1,695,202 
Student loans       56,404            2,452    58,856        (2,674)           (1,671)   (4,345)       (4,345)   54,511 
Other loans and accounts receivable   6,176    6,679    184    9,970    1,168    24,177    (199)   (15)   (25)   (7,367)   (427)   (8,033)       (8,033)   16,144 
Subtotal   14,946,310    4,657,135    257,276    169,758    266,832    20,297,311    (157,924)   (53,005)   (15,834)   (78,349)   (88,602)   (393,714)   (38,550)   (432,264)   19,865,047 
Residential mortgage loans                                                                           
Letters of credit       4,650            269    4,919        (3)           (16)   (19)       (19)   4,900 
Endorsable mortgage loans       15,513            609    16,122        (15)           (38)   (53)       (53)   16,069 
Loans with mutual funds financed by mortgage bonds                                                            
Other residential lending       10,414,573            240,441    10,655,014        (11,086)           (17,217)   (28,303)       (28,303)   10,626,711 
Residential lease transactions (1)                                                            
Other loans and accounts receivable       149,259            8,998    158,257        (456)           (1,373)   (1,829)       (1,829)   156,428 
Subtotal       10,583,995            250,317    10,834,312        (11,560)           (18,644)   (30,204)       (30,204)   10,804,108 
Consumer loans                                                                           
Consumer loans in installments       2,844,587            163,065    3,007,652        (129,254)           (104,072)   (233,326)       (233,326)   2,774,326 
Current account debtors       207,954            3,072    211,026        (7,378)           (1,491)   (8,869)       (8,869)   202,157 
Credit card debtors       1,352,230            20,270    1,372,500        (31,725)           (12,604)   (44,329)       (44,329)   1,328,171 
Consumer lease transactions (1)       508                508        (6)               (6)       (6)   502 
Other loans and accounts receivable       2            778    780        (1)           (752)   (753)       (753)   27 
Subtotal       4,405,281            187,185    4,592,466        (168,364)           (118,919)   (287,283)       (287,283)   4,305,183 
Total   14,946,310    19,646,411    257,276    169,758    704,334    35,724,089    (157,924)   (232,929)   (15,834)   (78,349)   (226,165)   (711,201)   (38,550)   (749,751)   34,974,338 

 

(1)In this item, the Bank finances its clients the acquisition of movable and immovable property through financial lease agreements. As of June 30, 2022 Ch$874,608 million correspond to finance leases on immovable property and Ch$831,744 million correspond to finance leases on movable property.

 

90

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(d)Loans to Customers, continued:

 

   Assets before allowances   Allowances established     
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      

Deductible
Warranties

       Net  
Loans to Customers   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       Fogape       Financial  
As of December 31, 2021  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group   Sub Total   Covid-19   Total   Asset 

  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Commercial loans                                                                           
Commercial loans   11,228,744    4,230,007    140,134    126,750    252,100    15,977,735    (99,681)   (42,951)   (4,994)   (55,238)   (78,173)   (281,037)   (47,196)   (328,233)   15,649,502 
Chilean exports foreign trade loans   696,471    5,622    3,991    11,890    1,035    719,009    (16,382)   (149)   (96)   (5,799)   (528)   (22,954)       (22,954)   696,055 
Chilean imports foreign trade loans   494,706    45,839    3,264    3,750    1,728    549,287    (18,219)   (1,146)   (230)   (1,808)   (958)   (22,361)       (22,361)   526,926 
Foreign trade loans between third countries   2,950                    2,950    (128)                   (128)       (128)   2,822 
Current account debtors   69,300    69,301    3,521    832    1,056    144,010    (1,638)   (1,653)   (231)   (418)   (444)   (4,384)       (4,384)   139,626 
Credit card debtors   12,443    45,972    498    417    3,262    62,592    (510)   (1,283)   (84)   (259)   (1,773)   (3,909)       (3,909)   58,683 
Factoring transactions   446,556    36,272    2,924    411    93    486,256    (9,051)   (924)   (415)   (265)   (33)   (10,688)       (10,688)   475,568 
Commercial lease transactions (1)   1,275,806    275,147    43,174    10,124    7,812    1,612,063    (2,917)   (1,842)   (53)   (2,439)   (2,977)   (10,228)   (1,338)   (11,566)   1,600,497 
Student loans       55,346            2,602    57,948        (2,555)           (1,754)   (4,309)       (4,309)   53,639 
Other loans and accounts receivable   5,569    6,808    159    8,788    1,582    22,906    (178)   (9)   (18)   (7,451)   (700)   (8,356)       (8,356)   14,550 
Subtotal   14,232,545    4,770,314    197,665    162,962    271,270    19,634,756    (148,704)   (52,512)   (6,121)   (73,677)   (87,340)   (368,354)   (48,534)   (416,888)   19,217,868 
Residential mortgage loans                                                                           
Letters of credit       5,722            334    6,056        (4)           (15)   (19)       (19)   6,037 
Endorsable mortgage loans       16,941            842    17,783        (9)           (48)   (57)       (57)   17,726 
Loans with mutual funds financed by mortgage bonds                                                            
Other residential lending       9,896,877            273,164    10,170,041        (9,049)           (19,591)   (28,640)       (28,640)   10,141,401 
Residential lease transactions (1)                                                            
Other loans and accounts receivable       142,754            10,018    152,772        (450)           (1,565)   (2,015)       (2,015)   150,757 
Subtotal       10,062,294            284,358    10,346,652        (9,512)           (21,219    (30,731)       (30,731)   10,315,921 
Consumer loans                                                                           
Consumer loans in installments       2,684,317            190,964    2,875,281        (112,005)           (115,100)   (227,105)       (227,105)   2,648,176 
Current account debtors       168,993            3,630    172,623        (5,422)           (1,324)   (6,746)       (6,746)   165,877 
Credit card debtors       1,179,592            19,534    1,199,126        (25,195)           (10,443)   (35,638)       (35,638)   1,163,488 
Consumer lease transactions (1)       510                510        (10)               (10)       (10)   500 
Other loans and accounts receivable       6            1,163    1,169        (2)           (1,129)   (1,131)       (1,131)   38 
Subtotal       4,033,418            215,291    4,248,709        (142,634)           (127,996)   (270,630)       (270,630)   3,978,079 
Total   14,232,545    18,866,026    197,665    162,962    770,919    34,230,117    (148,704)   (204,658)   (6,121)   (73,677)   (236,555)   (669,715)   (48,534)   (718,249)   33,511,868 

 

(1)In this item, the Bank finances its clients the acquisition of movable and immovable property through financial lease agreements. As of December 31, 2021 Ch$810,611 million correspond to finance leases on movable property and Ch$801,962 million correspond to finance leases on movable property.

 

91

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(e)Contingent loan: At the close of each reporting period, the contingent credit risk exposure is as follows;

 

   Outstanding exposure before provisions   Provisions established   Net exposure 
   Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       for credit
risk of
 
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       contingent 
As of June 30, 2022  Individual   Group   Individual   Individual   Group   Total    Individual   Group   Individual   Individual   Group   Total   loans 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                     
Warranty by endorsement and sureties   530,501    526    7,812            538,839    (3,448)   (8)   (3,265)           (6,721)   532,118 
Letters of credit for goods circulation operations   639,326    1,399                640,725    (1,111)   (6)               (1,117)   639,608 
Commitments to purchase local currency debt abroad                                                    
Contingent event transactions   2,323,980    48,521    30,228    2,295    298    2,405,322    (27,877)   (512)   (1,279)   (962)   (128)   (30,758)   2,374,564 
Undrawn credit lines with immediate termination   1,239,761    7,941,609    4,304    581    16,209    9,202,464    (1,980)   (3,854)   (54)   (367)   (8,132)   (14,387)   9,188,077 
Undrawn credit lines                                                    
Credits for Higher Education Law No. 20,027 (CAE)                                                    
Other irrevocable loan commitments                                                    
Other contingent loans   75,319                    75,319    (325)                   (325)   74,994 
Total   4,808,887    7,992,055    42,344    2,876    16,507    12,862,669    (34,741)   (4,380)   (4,598)   (1,329)   (8,260)   (53,308)   12,809,361 

 

   Outstanding exposure before provisions   Provisions established   Net exposure 
       Substandard   Non-Complying           Substandard   Non-Complying       for credit 
   Normal Portfolio   Portfolio   Portfolio       Normal Portfolio   Portfolio   Portfolio       risk of 
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       contingent 

As of December 31, 2021

  Individual   Group   Individual   Individual       Total   Individual   Group   Individual   Individual   Group   Total   loans 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                     
Warranty by endorsement and sureties   431,932    567    7,170            439,669    (3,720)   (8)   (3,015)           (6,743)   432,926 
Letters of credit for goods circulation operations   448,300    1,604    120            450,024    (1,577)   (6)   (2)           (1,585)   448,439 
Commitments to purchase local currency debt abroad                                                    
Contingent event transactions   2,290,721    45,447    28,697    1,728    361    2,366,954    (27,541)   (470)   (1,223)   (871)   (198)   (30,303)   2,336,651 
Undrawn credit lines with immediate termination   1,311,852    7,310,486    4,421    719    23,715    8,651,193    (1,921)   (3,887)   (57)   (409)   (9,055)   (15,329)   8,635,864 
Undrawn credit lines                                                    
Credits for Higher Education Law No. 20,027 (CAE)                                                    
Other irrevocable loan commitments                                                    
Other contingent loans   78,951                    78,951    (26)                   (26)   78,925 
Total   4,561,756    7,358,104    40,408    2,447    24,076    11,986,791    (34,785)   (4,371)   (4,297)   (1,280)   (9,253)   (53,986)   11,932,805 

 

92

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions:

 

Summary of changes in due from banks provisions constituted by credit risk portfolio in the period:

 

   Changes in provisions constituted by portfolio in the period 
   Individual Evaluation     
   Normal
Portfolio
   Substandard
Portfolio
   Non-Complying
Portfolio
   Total 
   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                
Balance as of January 1, 2022  519           —              —   519 
Allowances established/ released:                
Change in measurement without portfolio reclassification during the period:   31            31 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                
Transfer from Normal individual to Substandard                
Transfer from Normal individual to Non-Complying individual                
Transfer from Substandard to Non-Complying individual                
Transfer from Substandard to Normal individual                
Transfer from Non-Complying individual to Substandard                
Transfer from Non-Complying individual to Normal individual                
New assets originated   987            987 
New credits for conversion of contingent to loan                
New assets purchased                
Sales or transfers of credits                
Payment of credit   (892)           (892)
Provisions for write-offs                
Recovery of written-off loans                
Foreign exchange adjustments   34           34
Other changes in allowances                
Balance as of June 30, 2022   679            679 

 

93

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:
   Changes in provisions constituted by portfolio in the period 
   Individual Evaluation         
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio   Total 
   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                
Balance as of January 1, 2021   665            665 
Allowances established/ released:                
Change in measurement without portfolio reclassification during the period:   11            11 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                
Transfer from Normal individual to Substandard                
Transfer from Normal individual to Non-Complying individual                
Transfer from Substandard to Non-Complying individual                
Transfer from Substandard to Normal individual                
Transfer from Non-Complying individual to Substandard                
Transfer from Non-Complying individual to Normal individual                
New assets originated   623            623 
New credits for conversion of contingent to loan                
New assets purchased                
Sales or transfers of credits                
Payment of credit   (896)           (896)
Provisions for write-offs                
Recovery of written-off loans                
Foreign exchange adjustments   16            16 
Other changes in allowances                
Balance as of June 30, 2021   419            419 
                     
Balance as of December 31, 2021   519            519 

 

94

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in commercial loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio       Substandard
Portfolio
       Deductible
Warranties
     
   Evaluation   Substandard   Evaluation   Sub total   FOGAPE     
   Group   Individual   Portfolio   Group   Individual   Group   Individual   Covid-19   Total 
Commercial loans  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Balance as of January 1, 2022   52,512    148,704    6,121    87,340    73,677    139,852    228,502    48,534    416,888 
Provisions established/ released:                                            
Change in measurement without portfolio reclassification during the period:   12,391    10,573    854    21,433    14,611    33,824    26,038        59,862 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                             
Transfer from Normal individual to Substandard       (853)   10,941                 10,088        10,088 
Transfer from Normal individual to Non-Complying individual       (343)            1,376        1,033        1,033 
Transfer from Substandard to Non-Complying individual           (1,093)       2,804        1,711        1,711 
Transfer from Substandard to Normal individual       358    (434)                (76)       (76)
Transfer from Non-Complying individual to Substandard           28        (33)       (5)       (5)
Transfer from Non-Complying individual to Normal individual                                    
Transfer from Normal group to Non-Complying group   (7,535)           14,565        7,030            7,030 
Transfer from Non-Complying group to Normal group   1,375            (6,128)       (4,753)           (4,753)
Transfer from Individual (normal, substandard, non-complying) to Group (normal, non-complying)                                    
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (840)   849    51    (58)       (898)   900        2 
New assets originated   13,230    86,835    1,446    5,287    6,770    18,517    95,051    42    113,610 
New credits for conversion of contingent to loan   2,316    3,594    236    197    193    2,513    4,023        6,536 
New assets purchased                                    
Sales or transfers of credits                                    
Payment of credit   (20,549)   (96,656)   (2,355)   (16,168)   (15,975)   (36,717)   (114,986)       (151,703)
Provisions for write-offs   (195)   (2)   (5)   (17,918)   (7,557)   (18,113)   (7,564)       (25,677)
Recovery of written-off loans   143                    143            143 
Changes to models and assumptions                                    
Foreign exchange adjustments   157    4,865    44    52    2,483    209    7,392        7,601 
Other changes in allowances                               (10,026)   (10,026)
Balance as of June 30,  2022   53,005    157,924    15,834    88,602    78,349    141,607    252,107    38,550    432,264 

 

95

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:
   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio       Substandard
Portfolio
       Deductible
Warranties
     
   Evaluation   Substandard   Evaluation   Sub total   FOGAPE     
   Group   Individual   Portfolio   Group   Individual   Group   Individual   Covid-19   Total 
Commercial loans  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                     
Balance as of January 1, 2021   62,256    143,912    6,579    95,229    90,731    157,485    241,222    24,109    422,816 
Allowances established/ released:                                             
Change in measurement without portfolio reclassification during the period:   25,395    11,828    893    17,308    4,057    42,703    16,778        59,481 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                             
Transfer from Normal individual to Substandard       (643)   1,034                391        391 
Transfer from Normal individual to Non-Complying individual       (91)           901        810        810 
Transfer from Substandard to Non-Complying individual           (564)       1,150        586        586 
Transfer from Substandard to Normal individual       69    (135)               (66)       (66)
Transfer from Non-Complying individual to Substandard           8        (83)       (75)       (75)
Transfer from Non-Complying individual to Normal individual       5            (25)       (20)       (20)
Transfer from Normal group to Non-Complying group   (7,393)           16,378        8,985            8,985 
Transfer from Non-Complying group to Normal group   3,045            (10,019)       (6,974)           (6,974)
Transfer from Individual (normal, substandard, non-complying) up to Group (normal, non-complying)   141    (259)   (39)   119    (42)   260    (340)       (80)
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (1,811)   1,689    135    (1,313)   662    (3,124)   2,486        (638)
New assets originated   20,090    91,335    1,790    27,971    12,935    48,061    106,060    20,603    174,724 
New credits for conversion of contingent to loan   5,111    3,423    221    324    187    5,435    3,831        9,266 
New assets purchased                                    
Sales or transfers of credits                   (14,457)       (14,457)       (14,457)
Payment of credit   (48,636)   (111,447)   (4,255)   (26,926)   (16,113)   (75,562)   (131,815)   (270)   (207,647)
Provisions for write-offs   (18)   (4)       (28,761)   (6,104)   (28,779)   (6,108)       (34,887)
Recovery of written-off loans   57                    57            57 
Changes to models and assumptions                                    
Foreign exchange adjustments   64    1,224    40    108    1,288    172    2,552        2,724 
Other changes in allowances                               477    477 
Balance as of June 30, 2021   58,301    141,041    5,707    90,418    75,087    148,719    221,835    44,919    415,473 
                                              
Balance as of December 31, 2021   52,512    148,704    6,121    87,340    73,677    139,852    228,502    48,534    416,888 

 

96

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in residential mortgage loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio
in the period Group Evaluation
 
   Normal Portfolio   Non-Complying
Portfolio
   Total 
Residential mortgage loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2022   9,512    21,219    30,731 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period:   4,958    6,240    11,198 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (1,191)   2,802    1,611 
Transfer from Non-Complying group to Normal group   422    (3,773)   (3,351)
New assets originated   652    72    724 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (2,790)   (2,010)   (4,800)
Provisions for write-offs   (3)   (5,906)   (5,909)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange adjustments            
Other changes in allowances            
Balance as of June 30, 2022   11,560    18,644    30,204 

 

97

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio
in the period Group Evaluation
 
   Normal Portfolio   Non-Complying
Portfolio
   Total 
Residential mortgage loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2021   13,600    20,164    33,764 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period:   4,470    6,025    10,495 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (1,020)   1,493    473 
Transfer from Non-Complying group to Normal group   787    (2,162)   (1,375)
New assets originated   886    214    1,100 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (5,641)   (1,717)   (7,358)
Provisions for write-offs   (1)   (5,052)   (5,053)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange adjustments            
Other changes in allowances            
Balance as of June 30, 2021   13,081    18,965    32,046 
                
Balance as of December 31, 2021   9,512    21,219    30,731 

 

98

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

Summary of changes in consumer loan provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Group Evaluation     
   Normal Portfolio   Non-Complying Portfolio   Total 
Consumer loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2022   142,634    127,996    270,630 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period:   49,390    73,255    122,645 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (32,512)   44,950    12,438 
Transfer from Non-Complying group to Normal group   5,615    (24,504)   (18,889)
New assets originated   44,412    18,268    62,680 
New credits for conversion of contingent to loan   18,609    2,359    20,968 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (58,416)   (60,248)   (118,664)
Provisions for write-offs   (1,432)   (63,164)   (64,596)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange adjustments   64    7    71 
Other changes in allowances            
Balance as of June 30,  2022   168,364    118,919    287,283 

  

99

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the period 
   Group Evaluation     
   Normal Portfolio   Non-Complying Portfolio   Total 
Consumer loans  MCh$   MCh$   MCh$ 
             
Balance as of January 1, 2021   145,683    144,168    289,851 
Allowances established/ released:               
Change in measurement without portfolio reclassification during the period:   10,227    87,432    97,659 
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):               
Transfer from Normal group to Non-Complying group   (18,902)   35,911    17,009 
Transfer from Non-Complying group to Normal group   6,497    (17,066)   (10,569)
New assets originated   21,142    13,838    34,980 
New credits for conversion of contingent to loan   18,963    2,479    21,442 
New assets purchased            
Sales or transfers of credits            
Payment of credit   (60,575)   (71,908)   (132,483)
Provisions for write-offs   (439)   (77,971)   (78,410)
Recovery of written-off loans            
Changes to models and assumptions            
Foreign exchange adjustments   278    77    355 
Other changes in allowances            
Balance as of  June 30, 2021   122,874    116,960    239,834 
                
Balance as of December 31, 2021   142,634    127,996    270,630 

 

100

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:
   
  Summary of changes in contingent credit risk provisions constituted by credit risk portfolio in the period;

 

   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio Evaluation      Non-Complying Portfolio Evaluation   Subtotal     
Contingent loan exposure  Group   Individual   Substandard Portfolio    Group   Individual    Group   Individual   Total 
   MCh$   MCh$    MCh$    MCh$   MCh$    MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2022   4,371    34,785    4,297    9,253    1,280    13,624    40,362    53,986 
Provisions established/ released:                                        
Change in measurement without portfolio reclassification during the period:   692    (1,954)   (99)   635    65    1,327    (1,988)   (661)
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                        
Transfer from Normal individual to Substandard       (67)   165                98    98 
Transfer from Normal individual to Non-Complying individual       (72)           997        925    925 
Transfer from Substandard to Non-Complying individual           (290)       572        282    282 
Transfer from Substandard to Normal individual       13    (15)               (2)   (2)
Transfer from Non-Complying individual to Substandard                                
Transfer from Non-Complying individual to Normal individual       1            (33)       (32)   (32)
Transfer from Normal group to Non-Complying group   (163)           704        541        541 
Transfer from Non-Complying group to Normal group   44            (2,701)       (2,657)       (2,657)
Transfer from ndividual (normal, substandard, non-complying) to Group (normal, non-complying )                                
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (32)   38    1    (4)       (36)   39    3 
New contingent loan granted   1,158    18,290    150    660    62    1,818    18,502    20,320 
Contingent credits for conversion   (4,875)   (1,191)   (26)   (1,555)   (212)   (6,430)   (1,429)   (7,859)
Changes to models and assumptions                                
Foreign exchange adjustments   5    487    247    156    7    161    741    902 
Other changes in provisions   3,177    (15,586)   166    1,112    (1,407)   4,289    (16,827)   (12,538)
Balance as of June 30,  2022   4,377    34,744    4,596    8,260    1,331    12,637    40,671    53,308 

 

101

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

 

13.Financial assets at amortized cost, continued:

 

(f)Provisions, continued:

 

   Changes in provisions constituted by portfolio in the period 
   Normal Portfolio Evaluation       Non-Complying Portfolio Evaluation   Subtotal     
   Group   Individual   Substandard 
Portfolio
    Group   Individual    Group   Individual   Total 
Contingent loan exposure  MCh$   MCh$    MCh$    MCh$   MCh$    MCh$   MCh$   MCh$ 
                                 
Balance as of January 1, 2021   25,257    35,157    761    9,112    5,903    34,369    41,821    76,190 
Provisions established/ released:                                        
Change in measurement without portfolio reclassification during the period:   (2,319)   (381)   (18)   497    228    (1,822)   (171)   (1,993)
Change in measurement without portfolio reclassification from the beginning to the end of the period (portfolio from (-) until (+)):                                        
Transfer from Normal individual to Substandard       (345)   761                416    416 
Transfer from Normal individual to Non-Complying individual       (1)           19        18    18 
Transfer from Substandard to Non-Complying individual           (7)       22        15    15 
Transfer from Substandard to Normal individual       24    (39)               (15)   (15)
Transfer from Non-Complying individual to Substandard           1        (30)       (29)   (29)
Transfer from Non-Complying individual to Normal individual                                
Transfer from Normal group to Non-Complying group   (215)           783        568        568 
Transfer from Non-Complying group to Normal group   77            (1,456)       (1,379)       (1,379)
Transfer from ndividual (normal, substandard, non-complying) to Group (normal, non-complying )   208    (211)       57    (7)   265    (218)   47 
Transfer from Group (normal, non-complying) to Individual (normal, substandard, non-complying)   (63)   77    1        1    (63)   79    16 
New contingent loan granted   3,152    16,371    228    610    563    3,762    17,162    20,924 
Contingent credits for conversion   (5,247)   (1,242)   (100)   (2,707)   (95)   (7,954)   (1,437)   (9,391)
Changes to models and assumptions                                
Foreign exchange adjustments   1    196    1        114    1    311    312 
Other changes in provisions   2,842    (13,471)   (285)   1,613    (1,490)   4,455    (15,246)   (10,791)
Balance as of June 30,  2021   23,693    36,174    1,304    8,509    5,228    32,202    42,706    74,908 
                                         
Balance as of December 31,  2021   4,371    34,785    4,297    9,253    1,280    13,624    40,362    53,986 

 

102

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:
  
 

In addition to these provisions for credit risk, country risk provisions are maintained to cover foreign operations and additional provisions agreed by the Board of Directors, which are presented in liabilities under the item Special provisions for credit risk (See Note No. 26).

  
 Other disclosures:
  
 

As of June 30, 2022, under the Commercial Loans item, operations are maintained that guarantee obligations maintained with the Central Bank of Chile as part of the Loan Increase Conditional Credit Facility (FCIC by its Spanish initials) program for an approximate amount of Ch$3,345,995 million (Ch$3,024,118 million in December 2021).

 

103

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

g)Industry sector:
   
  

At the closing of each reporting period, the composition of economic activity for loans, contingent loans exposure and provisions constituted are as follows:

 

   Credit and Contingent loans Exposure   Allowances Established 
   in           in         
   Domestic   Foreign    Total   Total   Domestic   Foreign   Total   Total 
   June   December   June   December    June   December    June   December   June   December   June   December 
   2022   2021   2022   2021    2022   2021    2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$    MCh$   MCh$    MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                 
Loans and advances to Banks   2,000,000    1,250,018    345,881    279,814    2,345,881    1,529,832        (58)   (679)   (461)   (679)   (519)
                                                             
Commercial loans                                                            
Agriculture and livestock   819,572    811,014            819,572    811,014    (20,307)   (18,772)           (20,307)   (18,772)
Fruit   670,254    636,015            670,254    636,015    (13,735)   (12,678)           (13,735)   (12,678)
Forestry   320,655    315,375            320,655    315,375    (2,323)   (2,548)           (2,323)   (2,548)
Fishing   33,941    33,984            33,941    33,984    (3,388)   (3,365)           (3,388)   (3,365)
Mining   201,902    162,823            201,902    162,823    (2,073)   (2,512)           (2,073)   (2,512)
Oil and natural gas   588    783            588    783    (23)   (22)           (23)   (22)
Product manufacturing industries;                                                            
Foods, beverages and tobacco   549,155    505,171            549,155    505,171    (13,113)   (12,648)           (13,113)   (12,648)
Textiles, leather goods and footwear   33,551    33,862            33,551    33,862    (873)   (1,192)           (873)   (1,192)
Woods and furnitures   185,938    152,548            185,938    152,548    (3,499)   (2,780)           (3,499)   (2,780)
Cellulose, Paper  and printing   21,257    22,820            21,257    22,820    (1,029)   (1,285)           (1,029)   (1,285)
Chemicals and petroleum products   421,357    388,778            421,357    388,778    (6,663)   (5,894)           (6,663)   (5,894)
Metal, non-metal, machine or others   564,811    498,520            564,811    498,520    (11,326)   (11,535)           (11,326)   (11,535)
Electricity, gas and water   466,841    464,080            466,841    464,080    (4,472)   (4,201)           (4,472)   (4,201)
Residential construction   273,894    260,234            273,894    260,234    (11,859)   (10,182)           (11,859)   (10,182)
Non-residential construction (office, civil engineering)   580,972    540,999            580,972    540,999    (8,136)   (6,820)           (8,136)   (6,820)
Wholesale   1,875,209    1,760,313            1,875,209    1,760,313    (61,692)   (59,808)           (61,692)   (59,808)
Retail, restaurants and hotels   1,117,844    1,131,523    7,273    7,793    1,125,117    1,139,316    (47,479)   (46,177)   (589)   (641)   (48,068)   (46,818)
Transport and storage   1,174,677    1,179,301            1,174,677    1,179,301    (29,876)   (31,083)           (29,876)   (31,083)
Communications   267,209    290,936            267,209    290,936    (3,387)   (3,462)           (3,387)   (3,462)
Financial services   2,977,374    3,043,255        1,723    2,977,374    3,044,978    (39,714)   (41,132)       (30)   (39,714)   (41,162)
Business services   1,821,816    1,775,689            1,821,816    1,775,689    (49,667)   (44,738)           (49,667)   (44,738)
Real estate services   3,258,130    3,034,750    36,368    4,202    3,294,498    3,038,952    (34,192)   (26,637)   (1,555)   (180)   (35,747)   (26,817)
Student loans   58,856    57,947            58,856    57,947    (4,345)   (4,308)           (4,345)   (4,308)
Government administration, defence and police force   30,222    33,803            30,222    33,803    (448)   (490)           (448)   (490)
Social services and other  community services   784,973    770,529            784,973    770,529    (16,761)   (17,275)           (16,761)   (17,275)
Personal services   1,742,672    1,715,986            1,742,672    1,715,986    (39,740)   (44,493)           (39,740)   (44,493)
Subtotal   20,253,670    19,621,038    43,641    13,718    20,297,311    19,634,756    (430,120)   (416,037)   (2,144)   (851)   (432,264)   (416,888)
                                                             
Residential mortgage loans   10,834,312    10,346,652            10,834,312    10,346,652    (30,204)   (30,731)           (30,204)   (30,731)
                                                             
Consumer loans   4,592,466    4,248,709            4,592,466    4,248,709    (287,283)   (270,630)           (287,283)   (270,630)
                                                             
Contingent loan exposure   12,862,669    11,986,791            12,862,669    11,986,791    (53,308)   (53,986)           (53,308)   (53,986)

 

104

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(h)Residential mortgage loans and its provisions established by insolvent tranche of the loan on the value of the mortgage guarantee (PVG) and days of default respectively:

 

As of June 30, 2022

 

Loan Tranche /  Residential mortgage loans (MCh$)   Allowances established of  Residential mortgage loans (MCh$) 
Guarantee Value  Days in default at the end of the period   Days in default at the end of the period 
(%)  0   1 to 29   30 to 59   60 to 89   >  = 90    Total    0   1 to 29   30 to 59   60 to 89   >  = 90    Total 
PVG <=40%   1,371,712    15,932    6,337    2,412    7,306    1,403,699    (1,275)   (298)   (181)   (89)   (402)   (2,245)
40% < PVG <= 80%   7,976,558    127,647    41,851    18,074    55,641    8,219,771    (10,915)   (2,599)   (1,574)   (895)   (3,379)   (19,362)
80% < PVG <= 90%   698,562    10,174    2,921    940    7,017    719,614    (2,472)   (530)   (224)   (120)   (1,557)   (4,903)
PVG > 90%   482,856    3,791    607    1,100    2,874    491,228    (2,621)   (208)   (48)   (138)   (679)   (3,694)
Total   10,529,688    157,544    51,716    22,526    72,838    10,834,312    (17,283)   (3,635)   (2,027)   (1,242)   (6,017)   (30,204)

 

As of December 31, 2021

 

Loan Tranche /  Residential mortgage loans (MCh$)   Allowances established of  Residential mortgage loans (MCh$) 
Guarantee Value  Days in default at the end of the period   Days in default at the end of the period 
(%)  0   1 to 29   30 to 59   60 to 89   >  = 90    Total    0   1 to 29   30 to 59   60 to 89   >  = 90    Total 
PVG <=40%   1,253,226    12,079    4,214    2,274    6,063    1,277,856    (1,212)   (233)   (120)   (76)   (331)   (1,972)
40% < PVG <= 80%   7,413,470    93,651    29,636    15,132    47,030    7,598,919    (11,539)   (2,237)   (1,107)   (704)   (2,847)   (18,434)
80% < PVG <= 90%   712,433    5,415    1,363    1,446    10,884    731,541    (2,215)   (267)   (116)   (149)   (2,336)   (5,083)
PVG > 90%   728,402    1,895    474    243    7,322    738,336    (3,323)   (93)   (46)   (27)   (1,753)   (5,242)
Total   10,107,531    113,040    35,687    19,095    71,299    10,346,652    (18,289)   (2,830)   (1,389)   (956)   (7,267)   (30,731)

 

105

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(i)Loans and advances to Banks and Commercial loans and their allowances established by classification category:

 

Below is the concentration of loans and advances to banks and commercial loans and their provisions constituted by classification category:

 

   Individual   Group      Provisions of deductible 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      Portfolio   Portfolio
Non-
         warranties Fogape 
As of June 30, 2022  A1   A2   A3   A4   A5   A6   Subtotal   B1   B2   B3   B4   Subtotal   C1   C2   C3   C4   C5   C6   Subtotal   Total   Normal   Complying   Total   Total   Covid 19 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                                                                    
Interbank loans for liquidity                                                                                                    
Interbank commercial loans           199,328                199,328                                                    199,328                199,328     
Current accounts overdrafts                                                                                                    
Chilean imports foreign trade loans                                                                                                    
Chilean exports foreign trade loans   3,180    103,747    34,508    4,614            146,049                                                    146,049                146,049     
Foreign trade loans between third countries       504                    504                                                    504                504     
Non-transferable deposits in banks                                                                                                    
Other debts with banks                                                                                                    
Subtotal   3,180    104,251    233,836    4,614            345,881                                                    345,881                345,881     
Allowances established   1    86    511    81            679                                                    679                679     
% Allowances established   0.03%   0.08%   0.22%   1.76%           0.20%                                                   0.20%               0.20%     
                                                                                                                              
Commercial loans                                                                                                                             
Commercial loans       1,121,759    2,447,622    2,468,441    3,492,278    1,890,899    11,420,999    108,047    27,879    48,568    5,310    189,804    28,330    11,753    17,183    9,754    39,278    27,899    134,197    11,745,000    4,086,915    249,242    4,336,157    16,081,157    37,106 
Chilean imports foreign trade loans       99,841    124,886    82,010    192,370    166,498    665,605    7,498                7,498    1,343                189    1,807    3,339    676,442    50,916    1,288    52,204    728,646     
Chilean exports foreign trade loans       219,393    51,909    170,302    266,845    166,727    875,176    6,037                6,037    720    253    1,006    887    5,129    1,769    9,764    890,977    5,770    1,039    6,809    897,786     
Foreign trade loans between third countries                   2,735    60    2,795                                                    2,795                2,795     
Current account debtors       520    18,146    29,262    12,350    25,254    85,532    1,514    908    1,713    87    4,222    310    104    59    45    277    403    1,198    90,952    81,446    1,049    82,495    173,447     
Credit card debtors   31    439    1,584    2,566    5,983    5,399    16,002    292    173    97    34    596    43    7    19    61    90    152    372    16,970    53,863    3,528    57,391    74,361     
Factoring transactions   3,971    152,246    70,533    99,109    99,930    90,098    515,887    2,234    133            2,367                        190    190    518,444    31,745    53    31,798    550,242     
Commercial lease transactions       60,654    41,645    358,524    426,595    470,720    1,358,138    16,911    2,906    24,786    1,965    46,568    1,461    5,081    1,828    1,888    427    43    10,728    1,415,434    283,397    7,013    290,410    1,705,844    1,444 
Student loans                                                                                   56,404    2,452    58,856    58,856     
Other loans and accounts receivable       423    1,030    1,353    1,879    1,491    6,176    33    53    73    25    184    1,249    4    252    15    1,330    7,120    9,970    16,330    6,679    1,168    7,847    24,177     
Subtotal   4,002    1,655,275    2,757,355    3,211,567    4,500,965    2,817,146    14,946,310    142,566    32,052    75,237    7,421    257,276    33,456    17,202    20,347    12,650    46,720    39,383    169,758    15,373,344    4,657,135    266,832    4,923,967    20,297,311     
Allowances established   1    1,117    4,847    28,367    50,033    73,559    157,924    2,878    1,232    10,002    1,722    15,834    669    1,720    5,087    5,060    30,368    35,445    78,349    252,107    53,005    88,602    141,607    393,714    38,550 
% Allowances established   0.02%   0.07%   0.18%   0.88%   1.11%   2.61%   1.06%   2.02%   3.84%   13.29%   23.20%   6.15%   2.00%   10.00%   25.00%   40.00%   65.00%   90.00%   46.15%   1.64%   1.14%   33.21%   2.88%   1.94%     

 

106

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(i)Loans and advances to Banks and Commercial loans and their allowances established by classification category, continued:

 

   Individual   Group      Provisions of deductible 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio      Portfolio   Portfolio
Non-
          warranties Fogape 
As of December 31, 2021  A1   A2   A3   A4   A5   A6   Subtotal   B1   B2   B3   B4   Subtotal   C1   C2   C3   C4   C5   C6   Subtotal   Total   Normal   Complying   Total   Total    Covid 19 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                                                                                             
Interbank loans for liquidity   160,018                        160,018                                                    160,018                160,018     
Interbank commercial loans           158,308                158,308                                                    158,308                158,308     
Current accounts overdrafts                                                                                                    
Chilean imports foreign trade loans   771    109,595    10,642                121,008                                                    121,008                121,008     
Chilean exports foreign trade loans                                                                                                    
Foreign trade loans between third countries       498                    498                                                    498                498     
Non-transferable deposits in banks                                                                                                    
Other debts with banks                                                                                                    
Subtotal   160,789    110,093    168,950                439,832                                                    439,832                439,832     
Allowances established   58    91    370                519                                                    519                519     
% Allowances established   0.04%   0.08%   0.22%               0.12%                                                   0.12%               0.12%     
                                                                                                                              
Commercial loans                                                                                                                             
Commercial loans       1,060,723    2,549,327    2,359,408    3,374,839    1,884,447    11,228,744    100,251    24,528    9,949    5,406    140,134    30,420    11,562    14,239    9,459    35,335    25,735    126,750    11,495,628    4,230,007    252,100    4,482,107    15,977,735    47,196 
Chilean imports foreign trade loans       154,895    105,806    104,617    200,161    130,992    696,471    3,991                3,991    1,779    234    2,056    1,237    4,777    1,807    11,890    712,352    5,622    1,035    6,657    719,009     
Chilean exports foreign trade loans       11,784    103,769    80,476    156,175    142,502    494,706    1,938    1,326            3,264    1,684            85    170    1,811    3,750    501,720    45,839    1,728    47,567    549,287     
Foreign trade loans between third countries                   2,903    47    2,950                                                    2,950                2,950     
Current account debtors       2,941    24,469    17,598    8,464    15,828    69,300    1,291    444    1,707    79    3,521    285    25    48    22    71    381    832    73,653    69,301    1,056    70,357    144,010     
Credit card debtors   18    331    1,077    2,106    4,486    4,425    12,443    288    121    44    45    498    54    7    32    52    67    205    417    13,358    45,972    3,262    49,234    62,592     
Factoring transactions   6,586    94,772    80,973    83,096    99,865    81,264    446,556    2,347    13    564        2,924    82                130    199    411    449,891    36,272    93    36,365    486,256     
Commercial lease transactions       61,693    35,053    310,203    407,440    461,417    1,275,806    13,266    2,723    25,171    2,014    43,174    1,294    4,169    1,888    1,748    393    632    10,124    1,329,104    275,147    7,812    282,959    1,612,063    1,338 
Student loans                                                                                   55,346    2,602    57,948    57,948     
Other loans and accounts receivable       346    1,248    972    1,620    1,383    5,569    37    18    80    24    159    405    1    21    11    324    8,026    8,788    14,516    6,808    1,582    8,390    22,906     
Subtotal   6,604    1,387,485    2,901,722    2,958,476    4,255,953    2,722,305    14,232,545    123,409    29,173    37,515    7,568    197,665    36,003    15,998    18,284    12,614    41,267    38,796    162,962    14,593,172    4,770,314    271,270    5,041,584    19,634,756     
Allowances established   2    1,025    4,929    26,264    47,212    69,272    148,704    2,712    1,057    611    1,741    6,121    719    1,600    4,571    5,046    26,824    34,917    73,677    228,502    52,512    87,340    139,852    368,354    48,534 
% Allowances established   0.03%   0.07%   0.17%   0.89%   1.11%   2.54%   1.04%   2.20%   3.62%   1.63%   23.00%   3.10%   2.00%   10.00%   25.00%   40.00%   65.00%   90.00%   45.21%   1.57%   1.10%   32.30%   2.77%   1.88%     

 

107

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(j)Loans and their provisions for loan losses by tranches of days past-due:
   
  The concentration of credit risk by days past due is as follows;

 

  Financial assets before allowances   Allowances established  
    Normal Portfolio     Substandard Portfolio     Non-Complying Portfolio           Normal Portfolio     Substandard Portfolio     Non-Complying Portfolio            Deductible              
    Evaluation     Evaluation     Evaluation           Evaluation     Evaluation     Evaluation           Warranties           Net  
As of June 30, 2022   Individual     Group     Individual     Individual     Group     Total      Individual     Group        Individual     Individual     Group     Sub
Total
    FOGAPE Covid-19     Total     Financial Assets  
  MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Loans and advances to Banks                                                                                          
0 days     332,739                               332,739       (670 )                             (670 )           (670 )        
1 to 29 days     13,142                               13,142       (9 )                             (9 )           (9 )        
30 to 59 days                                                                                            
60 to 89 days                                                                                            
>  = 90 days                                                                                            
Subtotal     345,881                               345,881       (679 )                             (679 )           (679 )     345,202  
                                                                                                                         
Commercial loans                                                                                                                        
0 days     14,701,215       4,503,126       184,506       41,515       74,546       19,504,908       (153,904 )     (43,040 )     (14,729 )     (13,615 )     (20,776 )     (246,064 )     (37,111 )     (283,175 )        
1 to 29 days     239,658       114,751       32,096       7,742       25,081       419,328       (3,821 )     (5,570 )     (305 )     (2,025 )     (6,650 )     (18,371 )     (817 )     (19,188 )        
30 to 59 days     5,384       30,041       39,210       11,318       19,430       105,383       (195 )     (2,856 )     (740 )     (5,162 )     (5,635 )     (14,588 )     (275 )     (14,863 )        
60 to 89 days     53       9,217       1,464       23,669       12,044       46,447       (4 )     (1,539 )     (60 )     (12,885 )     (3,639 )     (18,127 )     (92 )     (18,219 )        
>  = 90 days                       85,514       135,731       221,245                         (44,662 )     (51,902 )     (96,564 )     (255 )     (96,819 )        
Subtotal     14,946,310       4,657,135       257,276       169,758       266,832       20,297,311       (157,924 )     (53,005 )     (15,834 )     (78,349 )     (88,602 )     (393,714 )     (38,550 )     (432,264 )     19,865,047  
                                                                                                                         
Residential mortgage loans                                                                                                                        
0 days           10,421,687                   108,001       10,529,688             (9,383 )                 (7,900 )     (17,283 )           (17,283 )        
1 to 29 days           125,592                   31,952       157,544             (1,407 )                 (2,228 )     (3,635 )           (3,635 )        
30 to 59 days           29,425                   22,291       51,716             (580 )                 (1,447 )     (2,027 )           (2,027 )        
60 to 89 days           7,291                   15,235       22,526             (190 )                 (1,052 )     (1,242 )           (1,242 )        
>  = 90 days                             72,838       72,838                               (6,017 )     (6,017 )           (6,017 )        
Subtotal           10,583,995                   250,317       10,834,312             (11,560 )                 (18,644 )     (30,204 )           (30,204 )     10,804,108  
                                                                                                                         
Consumer loans                                                                                                                        
0 days           4,197,121                   76,651       4,273,772             (127,782 )                 (49,396 )     (177,178 )           (177,178 )        
1 to 29 days           152,804                   21,363       174,167             (23,429 )                 (13,772 )     (37,201 )           (37,201 )        
30 to 59 days           39,427                   23,126       62,553             (11,138 )                 (15,756 )     (26,894 )           (26,894 )        
60 a 89 days           15,929                   13,010       28,939             (6,012 )                 (8,481 )     (14,493 )           (14,493 )        
>  = 90 days                             53,035       53,035             (3 )                 (31,514 )     (31,517 )           (31,517 )        
Subtotal           4,405,281                   187,185       4,592,466             (168,364 )                 (118,919 )     (287,283 )           (287,283 )     4,305,183  
                                                                                                                         
Total Loans     15,292,191       19,646,411       257,276       169,758       704,334       36,069,970       (158,603 )     (232,929 )     (15,834 )     (78,349 )     (226,165 )     (711,880 )     (38,550 )     (750,430 )     35,319,540  

 

108

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(j)Loans and their provisions for loan losses by number of days past-due, continued:

  

  

 

Financial assets before allowances

   Allowances established 
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio        Deductible         
   Evaluation   Evaluation   Evaluation       Evaluation   Evaluation   Evaluation       Warranties       Net 
As of December 31,  2021  Individual   Group   Individual   Individual   Group   Total   Individual   Group   Individual   Individual   Group  

Sub

Total

   FOGAPE Covid-19  

 

Total

  

Financial

Assets

 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                                            
0 days   323,525                    323,525    (409)                   (409)       (409)     
1 to 29 days   116,307                    116,307    (110)                   (110)       (110)     
30 to 59 days                                                             
60 to 89 days                                                             
>  = 90 days                                                             
Subtotal   439,832                    439,832    (519)                   (519)       (519)   439,313 
                                                                            
Commercial loans                                                                           
0 days   14,119,750    4,685,181    185,345    55,345    108,631    19,154,252    (145,669)   (46,334)   (5,524)   (20,058)   (29,675)   (247,260)   (47,587)   (294,847)     
1 to 29 days   106,131    64,441    9,710    7,540    21,049    208,871    (2,902)   (3,377)   (304)   (3,693)   (5,774)   (16,050)   (583)   (16,633)     
30 to 59 days   6,609    15,521    1,806    27,924    17,009    68,869    (131)   (1,833)   (218)   (15,256)   (5,073)   (22,511)   (103)   (22,614)     
60 to 89 days   55    5,171    804    5,073    8,598    19,701    (2)   (968)   (75)   (1,147)   (2,768)   (4,960)   (67)   (5,027)     
>  = 90 days               67,080    115,983    183,063                (33,523)   (44,050)   (77,573)   (194)   (77,767)     
Subtotal   14,232,545    4,770,314    197,665    162,962    271,270    19,634,756    (148,704)   (52,512)   (6,121)   (73,677)   (87,340)   (368,354)   (48,534)   (416,888)   19,217,868 
                                                                            
Residential mortgage loans                                                                           
0 days       9,954,536            152,995    10,107,531        (8,021)           (10,268)   (18,289)       (18,289)     
1 to 29 days       82,007            31,033    113,040        (941)           (1,889)   (2,830)       (2,830)     
30 to 59 days       19,188            16,499    35,687        (384)           (1,005)   (1,389)       (1,389)     
60 to 89 days       6,563            12,532    19,095        (166)           (790)   (956)       (956)     
>  = 90 days                   71,299    71,299                    (7,267)   (7,267)       (7,267)     
Subtotal       10,062,294            284,358    10,346,652        (9,512)           (21,219)   (30,731)       (30,731)   10,315,921 
                                                                            
Consumer loans                                                                           
0 days       3,899,346            116,450    4,015,796        (116,186)           (66,084)   (182,270)       (182,270)     
1 to 29 days       96,823            27,599    124,422        (15,670)           (16,838)   (32,508)       (32,508)     
30 to 59 days       27,558            24,547    52,105        (7,646)           (16,270)   (23,916)       (23,916)     
60 a 89 days       9,691            11,670    21,361        (3,132)           (7,602)   (10,734)       (10,734)     
>  = 90 days                   35,025    35,025                    (21,202)   (21,202)       (21,202)     
Subtotal       4,033,418            215,291    4,248,709        (142,634)           (127,996)   (270,630)       (270,630)   3,978,079 
                                                                            
Total Loans   14,672,377    18,866,026    197,665    162,962    770,919    34,669,949    (149,223)   (204,658)   (6,121)   (73,677)   (236,555)   (670,234)   (48,534)   (718,768)   33,951,181 

 

109

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

13.Financial assets at amortized cost, continued:

 

(k)Finance lease contracts:
   
  The cash flows to be received by the Bank from finance lease contracts have the following maturities:

 

   Total receivable   Unearned income   Net balance receivable (*) 
   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                         
Within one year   552,422    525,720    (64,088)   (53,312)   488,334    472,408 
From 1 to 2 years   410,704    385,118    (46,829)   (38,653)   363,875    346,465 
From 2 to 3 years   274,719    260,002    (30,263)   (25,228)   244,456    234,774 
From 3 to 4 years   181,759    166,416    (20,006)   (17,015)   161,753    149,401 
From 4 to 5 years   123,881    116,650    (14,012)   (12,038)   109,869    104,612 
After 5 years   361,869    327,071    (29,619)   (25,624)   332,250    301,447 
Total   1,905,354    1,780,977    (204,817)   (171,870)   1,700,537    1,609,107 

 

(*)The net balance receivable does not include past-due portfolio totaling Ch$5,815 million as of June 30, 2022 (Ch$3,466 million in December 2021).

 

The Bank maintains financial lease operations associated with real estate, industrial machinery, vehicles and transportation equipment. These leases contracts have an average term between 2 and 15 years.

 

(l)Purchase of loan portfolio:

 

During the period ended June 30, 2022 and the year ended 2021 no portfolio purchases were made.

 

(m)Sale or transfer of loans from the loan portfolio:

 

No sales or assignments of credit have been made during the 2022 period.

 

During the period June 2021, there have been operations of sale or transfer of the loan portfolio according to the following:

 

   As of June 30, 2021 
   Carrying amount   Allowances   Sale price  

Effect on income

(loss) gain (*)

 
   MCh$   MCh$   MCh$   MCh$ 
                 
Sale of current loans   16,327    (14,457)   6,537    4,667 
Sale of written – off loans                
Total   16,327    (14,457)   6,537    4,667 

 

(n)Securitization of own assets:

 

During the period 2022 and the year 2021, there is no securitization transactions executed involving its own assets.

 

110

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

14.Investments in other companies:

 

(a)In the item “Investments in other companies” include investments of Ch$57,115 million as of June 30, 2022 (Ch$52,557 million as of December 31, 2021), as follows:

 

      % Ownership Interest   Equity   Assets 
      June   December   June   December   June   December 
Company  Shareholder  2022   2021   2022   2021   2022   2021 
      %   %   MCh$   MCh$   MCh$   MCh$ 
Associates                           
Transbank S.A.  Banco de Chile   26.16    26.16    95,899    84,898    25,084    22,207 
Centro de Compensación Automatizado S.A.  Banco de Chile   33.33    33.33    12,565    10,728    4,246    3,663 
Redbanc S.A.  Banco de Chile   38.13    38.13    11,010    9,935    4,238    3,842 
Administrador Financiero del Transantiago S.A.  Banco de Chile   20.00    20.00    18,730    19,158    3,825    3,947 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   26.81    26.81    6,949    6,317    1,863    1,788 
Sociedad Imerc OTC S.A.  Banco de Chile   12.33    12.33    12,844    12,609    1,596    1,541 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   15.00    15.00    6,926    6,638    1,070    1,025 
Subtotal Associates                164,923    150,283    41,922    38,013 
                                  
Joint Ventures                                 
Servipag Ltda.  Banco de Chile   50.00    50.00    16,092    14,930    8,046    7,465 
Artikos Chile S.A.  Banco de Chile   50.00    50.00    2,223    2,527    1,111    1,445 
Subtotal Joint Ventures                18,315    17,457    9,157    8,910 
Subtotal                183,238    167,740    51,079    46,923 
                                  
Minority Investments                                 
Bolsa de Comercio de Santiago S.A. (*)  Banchile Corredores de Bolsa                       5,342    5,282 
Bolsa Electrónica de Chile S.A. (*)  Banchile Corredores de Bolsa                       350    210 
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile                       309    309 
Sociedad de Telecomunicaciones Financieras  Interbancarias Mundiales (Swift)  Banco de Chile                       27    25 
CCLV Contraparte Central S.A.  Banchile Corredores de Bolsa                       8    8 
Subtotal Minority Investments                          6,036    5,834 
Total                          57,115    52,757 

 

(*)Investments in shares have been irrevocably designated as at fair value through other comprehensive income and, therefore, are recorded at market value in accordance with IFRS 9.

 

111

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

14.Investments in other companies, continued:

 

(b)Associates:

 

   June 2022 
   Centro de Compensación Automatizado S.A.   Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.   Sociedad Interbancaria de Depósitos de Valores S.A.  

Redbanc

S.A.

   Transbank S.A.   Administrador Financiero del Transantiago S.A.   Sociedad Imerc OTC S.A.   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Current assets   11,209    7,109    89    14,307    1,415,744    57,994    22,911    1,529,363 
Non-current assets   3,964    706    6,860    16,552    114,846    642    5,140    148,710 
Total Assets   15,173    7,815    6,949    30,859    1,530,590    58,636    28,051    1,678,073 
                                         
Current liabilities   2,239    844        18,666    1,432,580    39,906    13,538    1,507,773 
Non-current liabilities   369    45        1,183    2,111        1,661    5,369 
Total Liabilities   2,608    889        19,849    1,434,691    39,906    15,199    1,513,142 
Equity   12,565    6,926    6,949    11,010    95,899    18,730    12,844    164,923 
Minority interest                           8    8 
Total Liabilities and Equity   15,173    7,815    6,949    30,859    1,530,590    58,636    28,051    1,678,073 
                                         
Operating income   2,899    1,778    4    20,845    397,182    1,787    2,961    427,456 
Operating expenses   (920)   (1,608)   (17)   (19,499)   (347,141)   (888)   (2,919)   (372,992)
Other expenses or income   158    246    719    (98)   (37,278)   901    173    (35,179)
Gain (loss) before tax   2,137    416    706    1,248    12,763    1,800    215    19,285 
Income tax   (388)   (7)       (210)   (1,762)   (486)   125    (2,728)
Gain (loss) for the period   1,749    409    706    1,038    11,001    1,314    340    16,557 

 

   December 2021 
   Centro de Compensación Automatizado S.A.   Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.   Sociedad Interbancaria de Depósitos de Valores S.A.  

Redbanc

S.A.

   Transbank S.A.   Administrador Financiero del Transantiago S.A.   Sociedad Imerc OTC S.A.   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Current assets   10,501    5,259    108    12,006    1,197,305    53,741    27,628    1,306,548 
Non-current assets   2,746    2,310    6,567    16,404    120,282    696    8,013    157,018 
Total Assets   13,247    7,569    6,675    28,410    1,317,587    54,437    35,641    1,463,566 
                                         
Current liabilities   2,126    836    358    9,490    1,230,002    35,189    21,179    1,299,180 
Non-current liabilities   393    95        8,985    2,687    90    1,844    14,094 
Total Liabilities   2,519    931    358    18,475    1,232,689    35,279    23,023    1,313,274 
Equity   10,728    6,638    6,317    9,935    84,898    19,158    12,609    150,283 
Minority interest                           9    9 
Total Liabilities and Equity   13,247    7,569    6,675    28,410    1,317,587    54,437    35,641    1,463,566 
                                         
Operating income   5,675    3,898    10    43,192    821,362    4,033    7,210    885,380 
Operating expenses   (2,377)   (3,653)   (43)   (41,066)   (757,773)   (2,182)   (6,864)   (813,958)
Other expenses or income   87    134    1,208    (338)   (83,001)   296    (5)   (81,619)
Gain (loss) before tax   3,385    379    1,175    1,788    (19,412)   2,147    341    (10,197)
Income tax   (757)   13        (375)   6,973    (222)   31    5,663 
Gain (loss) for the year   2,628    392    1,175    1,413    (12,439)   1,925    372    (4,534)

 

112

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

14.Inversiones en Sociedades, continuación:

 

(c)Joint Ventures:

 

The Bank owns a 50% interest in the companies Servipag Ltda. and Artikos Chile S.A., wich it controls jointly. The Bank’s interest in both entities is accounted for using the equity method in the Interim Consolidated Financial Statements.

 

The table below presents summarized financial information of the entities the Bank controls jointly:

 

   Artikos S.A.   Servipag Ltda. 
   June   December   June   December 
   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$ 
                 
Current assets   1,483    2,067    96,021    65,128 
Non-current assets   2,040    2,278    14,508    15,721 
Total Assets   3,523    4,345    110,529    80,849 
                     
Current liabilities   650    1,167    89,751    61,079 
Non-current liabilities   650    651    4,686    4,840 
Total Liabilities   1,300    1,818    94,437    65,919 
Equity   2,223    2,527    16,092    14,930 
Total Liabilities and Equity   3,523    4,345    110,529    80,849 
                     
Operating income   2,270    3,977    16,462    39,309 
Operating expenses   (281)   (2,631)   (15,256)   (37,047)
Other expenses or income   (1,244)   7    267    (231)
Profit before tax   745    1,353    1,473    2,031 
Income tax   (201)   (142)   (311)   (369)
Profit for the year   544    1,211    1,162    1,662 

 

(d)The change of investments in companies registered under the equity method in the periods of 2022 and 2021, are as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Balance as of January 1,   46,923    42,338 
Acquisition of investments in companies       2,616 
Participation on income in companies with significant influence and joint control   5,264    (2,514)
Dividends received   (1,121)   (1,097)
Others   13    4 
Total   51,079    41,347 

 

(e)During the period ended as of June 30, 2022 and 2021 no impairment has incurred in these investments.

 

113

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

15.Intangible Assets:

 

(a)The composition of intangible assets as of June 30, 2022 and December 31, 2021, are as follows:

 

   Useful Life   Average remaining amortization   Gross balance   Accumulated Amortization   Net balance 
   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Other independently originated intangible assets   6    6    4    4    224,867    209,432    (145,112)   (136,900)   79,755    72,532 
Total   6    6    4    4    224,867    209,432    (145,112)   (136,900)   79,755    72,532 

 

114

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

15.Intangible Assets, continued:

 

(b)The change of intangible assets during the periods ended as of June 30, 2022 and December 31, 2021, are as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Gross Balance        
Balance as of January 1,   209,432    180,669 
Acquisition   18,349    30,222 
Disposals/ write-downs   (2,732)   (352)
Reclassification   (182)   (89)
Impairment       (1,018)
Total   224,867    209,432 
           
Accumulated Amortization          
Balance as of January 1,   (136,900)   (119,968)
Amortization for the period (*)   (9,947)   (17,831)
Disposals/ write-downs   1,553    352 
Reclassification   182    (2)
Impairment       549 
Total   (145,112)   (136,900)
           
Balance Net   79,755    72,532 

 

(*)See Note No. 39 Depreciation and amortization.

 

(c)As of June 30, 2022 and December 31, 2021, the Bank maintains the following amounts with technological developments:

 

Detail  Commitment Amount 
   June   December 
   2022   2021 
   MCh$   MCh$ 
Software and licenses   8,638    7,097 

 

(d)As of June 30, 2022, there are no indications or concrete evidence of impairment. As of the date of these quarterly financial statements have been no events that require the recognition of impairment in them.

 

115

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

16.Property and equipment:

 

(a)The properties and equipment as of June 30, 2022 and December 31, 2021 are composed as follows:

 

   Useful Life   Average remaining depreciation   Gross balance   Accumulated Depreciation   Net balance 
   Jnne   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   Years   Years   Years   Years   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 

Type of property and equipment:

                                        
Land and Buildings   26    26    19    19    314,140    311,279    (153,242)   (148,645)   160,898    162,634 
Equipment   5    5    3    3    241,380    243,757    (194,833)   (191,334)   46,547    52,423 
Others   7    7    4    4    57,039    56,582    (50,398)   (49,319)   6,641    7,263 
Total                       612,559    611,618    (398,473)   (389,298)   214,086    222,320 

 

116

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

16.Property and equipment, continued:

 

(b)The changes in properties and equipment as of June 30, 2022 and December 31, 2021, are as follows:

 

   June 2022 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2022   311,279    243,757    56,582    611,618 
Additions   3,031    3,447    719    7,197 
Write-downs and sales of the period   (170)   (5,860)   (226)   (6,256)
Transfers       36    (36)    
Impairment (***)                
Total   314,140    241,380    57,039    612,559 
                     
Accumulated Depreciation                    
Balance as of January 1, 2022   (148,645)   (191,334)   (49,319)   (389,298)
Reclassification           1    1 
Depreciation charges of the period (*) (**)   (4,643)   (9,310)   (1,343)   (15,296)
Write-downs and sales of the period   46    5,847    227    6,120 
Transfers       (36)   36     
Impairment (***)                
Total   (153,242)   (194,833)   (50,398)   (398,473)
                     
Balance as of  June 30, 2022   160,898    46,547    6,641    214,086 

 

   December 2021 
   Land and Buildings   Equipment   Others   Total 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2021   304,951    222,624    55,898    583,473 
Additions   9,477    22,367    2,349    34,193 
Write-downs and sales of the year   (3,132)   (1,232)   (1,628)   (5,992)
Impairment (***)   (17)   (2)   (37)   (56)
Total   311,279    243,757    56,582    611,618 
                     
Accumulated Depreciation                    
Balance as of January 1, 2021   (142,543)   (175,141)   (47,861)   (365,545)
Reclassification           16    16 
Depreciation charges of the year (**)   (8,895)   (17,409)   (3,107)   (29,411)
Write-downs and sales of the year   2,793    1,216    1,620    5,629 
Impairment (***)           13    13 
Total   (148,645)   (191,334)   (49,319)   (389,298)
                     
Balance as of  December 31, 2021   162,634    52,423    7,263    222,320 

 

(*)See Note No. 39 Depreciation and Amortization.

 

(**)This amount does not include the depreciation of the year of the Investment Properties, amount is included in “Other Assets” for Ch$178 million (Ch$357 millon in December 2021).

 

(***)See Note No. 40 Impairment of non-financial assets. As of December 31, 2021 does not include charge-offs of Property and Equipment of Ch$916 million.

 

117

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

17.Right-of-use assets and Lease liabilities:

 

(a)The composition of the rights over leased assets as of June 30, 2022 and December 31, 2021, is as follows:

 

  

Gross

Balance

   Accumulated
Depreciation
  

Net

Balance

 
   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Categories                        
Buildings   140,060    124,978    (55,955)   (46,743)   84,105    78,235 
Floor space for ATMs   43,275    42,051    (31,065)   (25,566)   12,210    16,485 
Improvements to leased properties   27,131    26,066    (21,029)   (20,598)   6,102    5,468 
Total   210,466    193,095    (108,049)   (92,907)   102,417    100,188 

 

(b)The changes of the rights over leased assets as of June 30, 2022 and December 31, 2021, is as follows:

 

  

June 2022

 
   Buildings   Floor space for ATMs   Improvements to leased properties   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2022   124,978    42,051    26,066    193,095 
Additions   16,501    1,355    1,065    18,921 
Write-downs   (1,419)   (131)       (1,550)
Total   140,060    43,275    27,131    210,466 
                     
Accumulated Depreciation                    
Balance as of January 1, 2022   (46,743)   (25,566)   (20,598)   (92,907)
Depreciation of the period (*)   (9,535)   (5,626)   (431)   (15,592)
Write-downs   323    127        450 
Total   (55,955)   (31,065)   (21,029)   (108,049)
                     
Balance as of June 30, 2022   84,105    12,210    6,102    102,417 

 

(*)See Note No. 39 Depreciation and Amortization.

 

As of June 30, 2022 and December 31, 2021, there are no restrictions on the fixed assets of the Bank and its subsidiaries.

 

118

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

17.Right-of-use assets and Lease liabilities, continued:

 

   December 2021 
   Buildings   Floor space
for
ATMs
   Improvements
to leased
properties
   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Gross Balance                
Balance as of January 1, 2021   123,215    40,445    26,579    190,239 
Additions   12,123    2,867    1,386    16,376 
Write-downs   (10,468)   (1,055)   (1,899)   (13,422)
Remeasurement       (206)       (206)
Others   108            108 
Total   124,978    42,051    26,066    193,095 
                     
Accumulated Depreciation                    
Balance as of January 1, 2021   (33,560)   (16,496)   (21,354)   (71,410)
Depreciation of the year   (18,244)   (10,095)   (860)   (29,199)
Write-downs   5,064    1,025    1,616    7,705 
Others   (3)           (3)
Total   (46,743)   (25,566)   (20,598)   (92,907)
                     
Balance as of  December 31, 2021   78,235    16,485    5,468    100,188 

 

(c)The future maturities (including unearned interest) of the lease liabilities as of June 30, 2022 and December 31, 2021:

 

    June 2022  
    Demand     Up to 1
month
    Over 1
month
and up
to 3
months
    Over 3
months
and up
to 12
months
    Over 1
year and
up to 3
years
    Over 3
years and
up to 5
years
     Over 5
years
    Total  
Lease associated to:   MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                 
Buildings       2,028     3,921     15,515     31,966     19,437     23,980     96,847  
ATMs           1,046       1,937       8,391       1,220       226       101       12,921  
Total           3,074       5,858       23,906       33,186       19,663       24,081       109,768  

 

    December 2021  
    Demand       Up to 1
month
    Over 1
month
and up
to 3
months
    Over 3
months
and up
to 12
months
    Over 1
year and
up to 3
years
    Over 3
years and
up to 5
years
     Over 5
years
    Total  
Lease associated to:   MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                 
Buildings       1,785     3,555     13,516     28,025     21,530     27,733     96,144  
ATMs           962       1,921       8,221       6,114       116       108       17,442  
Total           2,747       5,476       21,737       34,139       21,646       27,841       113,586  

 

119

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

17.Right-of-use assets and Lease liabilities, continued:

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the obligations for lease liabilities and the flows for the periods 2022 and 2021 are as follows:

 

  

Total cash flow

for the period

 
Lease liability  MCh$ 
     
Balances as of January 1, 2021   115,017 
Liabilities for new lease agreements   4,946 
Interest expenses   1,052 
Payments of capital and interests   (15,294)
Remeasurement    
Derecognized contracts    
Others   2,464 
Balances as of June 30, 2021   108,185 
Liabilities for new lease agreements   3,337 
Interest expenses   926 
Payments of capital and interests   (15,291)
Remeasurement   (206)
Derecognized contracts   (5,524)
Others   4,243 
Balances as of December 31, 2021   95,670 
Liabilities for new lease agreements   12,617 
Interest expenses   921 
Payments of capital and interests   (15,742)
Remeasurement    
Derecognized contracts   (1,091)
Others   5,231 
Balances as of June 30, 2022   97,606 

 

(d)The future cash flows related to short-term lease agreements in effect as of June 30, 2022 correspond to Ch$3,819 million (Ch$5,569 million as of December 31, 2021).

 

120

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

18.Taxes:

 

(a)Current Taxes:

 

The Bank and its subsidiaries at the end of each period, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the Statement of Financial Position net of taxes to be recovered or payable, as applicable, as of June 30, 2022 and December 31, 2021 according to the following detail:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Income tax   136,524    299,396 
Tax Previous year        
Less:          
Monthly prepaid taxes   (181,388)   (182,903)
Credit for training expenses   (633)   (2,000)
Others   (1,656)   (2,210)
Total   (47,153)   112,283 
           
Tax rate   27%   27%

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Current tax assets   47,391    846 
Current tax liabilities   (238)   (113,129)
Total tax receivable (payable), net   47,153    (112,283)

 

(b)Income Tax:

 

The effect of the tax expense during the periods between January 1 and June 30, 2022 and 2021, are broken down as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
Income tax expense:          
Current year tax   174,312    92,053 
Tax Previous year   2,931    (2,375)
Subtotal   177,243    89,678 
(Credit) Debit for deferred taxes:          
Origin and reversal of temporary differences   (49,914)   (10,623)
Subtotal   (49,914)   (10,623)
Others   5,569    2,525 
Net charge to income for income taxes   132,898    81,580 

 

121

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

18.Taxes, continued:

 

(c)Reconciliation of effective tax rate:

 

The following is a reconciliation of the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of June 30, 2022 and 2021:

 

   June 2022   June 2021 
   Tax rate       Tax rate     
   %   MCh$   %   MCh$ 
                     
Income tax calculated on net income before tax   27.00    231,160    27.00    109,963 
Additions or deductions   (0.22)   (1,898)   0.37    1,491 
Price-level restatement   (12.26)   (104,993)   (7.52)   (30,618)
Others   1.01    8,629    0.18    744 
Effective rate and income tax expense   15.53    132,898    20.03    81,580 

 

The effective rate for income tax for the period 2022 is 15.53% (20.03% in June 2021).

 

122

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

18.Taxes, continued:

 

(d)Effect of deferred taxes on income and equity:

 

The Bank and its subsidiaries have recorded the effects of deferred taxes in their Interim Consolidated Financial Statements. The effects of deferred taxes on assets, liabilities and income accounts as of June 30, 2022:

 

   Balances
as of
December 31,
   Effect on   Balances
as of
June 30,
 
  

2021

   Income   Equity  

2022

 
   MCh$   MCh$   MCh$   MCh$ 
Debit Differences:                    
Allowances for loan losses   317,295    36,565        353,860 
Personnel provisions   14,304    (2,029)       12,275 
Provision of undrawn credit lines   4,139    (254)       3,885 
Staff vacations provisions   9,993    228        10,221 
Accrued interests adjustments from impaired loans   5,073    2,945        8,018 
Staff severance indemnities provision   345    14    2    361 
Provision of credit cards expenses   9,774    (234)       9,540 
Provision of accrued expenses   12,315    (386)       11,929 
Adjustment for valuation of financial assets at fair value through other comprehensive income   2,792        (416)   2,376 
Leasing   52,019    24,209        76,228 
Incomes received in advance   12,368    (1,635)       10,733 
Other adjustments   36,871    (5,554)       31,317 
Total Debit Differences   477,288    53,869    (414)   530,743 
                     
Credit Differences:                    
Depreciation and price-level restatement of property and equipment   16,446    (3,275)       13,171 
Transitory assets   6,958    3,457        10,415 
Loans accrued to effective rate   2,437    (70)       2,367 
Prepaid expenses   5,668    (1,590)       4,078 
Other adjustments   11,502    5,433    54    16,989 
Total Credit Differences   43,011    3,955    54    47,020 
                     
Total, Net   434,277    49,914    (468)   483,723 

 

123

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

18.Taxes, continued:

 

(d)Effect of deferred taxes on income and equity, continued:

 

The effects of deferred taxes on assets, liabilities and income accounts as of al June 30, 2021 and December 31, 2021:

 

   Balance as
of
December 31,
   Effect on   Balances as
of
June 30,
   Effect on   Balances as
of
December 31,
 
  

2020

   Income   Equity   2021   Income   Equity   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Debit differences:                                   
Allowances for loan losses   268,482    2,495        270,977    46,318        317,295 
Personnel provisions   16,233    (4,071)       12,162    2,142        14,304 
Staff vacations provisions   9,164    396        9,560    433        9,993 
Accrued interest adjustments from impaired loans   4,570    434        5,004    69        5,073 
Staff severance indemnities provision   537    (9)   (100)   428    (58)   (25)   345 
Provisions of credit card expenses   7,959    673        8,632    1,142        9,774 
Provisions of accrued expenses   14,083    (783)       13,300    (985)       12,315 
Adjustment for valuation of financial assets at fair value through other comprehensive income           12,282    12,282        (9,490)   2,792 
Leasing   28,835    10,719        39,554    12,465        52,019 
Incomes received in advance   16,088    (1,917)       14,171    (1,803)       12,368 
Other adjustments   27,738    6,443        34,181    10,776    (3,947)   41,010 
Total Debit Differences   393,689    14,380    12,182    420,251    70,499    (13,462)   477,288 
                                    
Credit differences:                                   
Depreciation and price-level restatement of property and equipment   17,256    162        17,418    (972)       16,446 
Adjustment for valuation of financial assets at fair value through other comprehensive income   1,056        (1,056)                
Transitory assets   5,378    3,465        8,843    (1,885)       6,958 
Loans accrued to effective rate   2,779    (202)       2,577    (140)       2,437 
Prepaid expenses   2,234    5,359        7,593    (1,925)       5,668 
Other adjustments   8,380    (5,027)   (220)   3,133    8,518    (149)   11,502 
Total Credit Differences   37,083    3,757    (1,276)   39,564    3,596    (149)   43,011 
                                    
Total, Net   356,606    10,623    13,458    380,687    66,903    (13,313)   434,277 

 

124

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

18.Taxes, continued:

 

(e)For the purpose of complying with the Circular No. 47 issued by the Chilean Internal Revenue Service (SII) and No. 3,478 issued by the CMF, dated August 18, 2009 the changes and effects generated by the application of Article 31, No. 4 of the Income Tax Law are detailed below.

 

As the circular requires, the information corresponds only to the Bank’s credit operations and does not consider operations of subsidiary entities that are consolidated in these Interim Consolidated Financial Statements.

 

(e.1) Loans and advance to banks and Loans to customers as of June 30, 2022

          Tax value assets 
   Book value
assets (*)
   Tax value
assets

   Past-due
loans with
guarantees
   Past-due
loans
without
guarantees
   Total
Past-due
loans
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Loans and advance to banks   2,344,522    2,345,202             
Commercial loans   17,608,961    18,491,786    39,108    75,100    114,208 
Consumer loans   4,304,676    5,419,836    467    15,556    16,023 
Residential mortgage loans   10,804,108    10,836,589    7,723    356    8,079 
Total   35,062,267    37,093,413    47,298    91,012    138,310 

 

 

(e.1) Loans and advance to banks and Loans to customers as of December 31, 2021

          Tax value assets 
   Book value
assets (*)
   Tax value
assets

   Past-due
loans with
guarantees
   Past-due
loans
without
guarantees
  

Total

Past-due
loans

 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Loans and advance to banks  1,529,313   1,529,831          
Commercial loans   17,262,707    18,124,405    33,450    63,603    97,053 
Consumer loans   3,977,569    5,098,856    503    10,156    10,659 
Residential mortgage loans   10,315,921    10,345,098    8,878    363    9,241 
Total   33,085,510    35,098,190    42,831    74,122    116,953 

 

(*)In accordance with the mentioned Circular and instructions from the SII, the value of financial statement assets, are presented on an individual basis (only Banco de Chile) net of allowance for loan losses and do not include lease and factoring operations.

 

125

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

18.Taxes, continued:

 

(e.2) Provisions on past-due loans 

Balance as of

January 1,
2022

   Charge-offs
against
provisions
   Provisions
established
  

 

Provisions
released

   Balance as of
June 30,
2022
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Commercial loans   63,603    (17,538)   80,951    (51,916)   75,100 
Consumer loans   10,156    (63,123)   73,216    (4,693)   15,556 
Residential mortgage loans   363    (2,754)   15,380    (12,633)   356 
Total   74,122    (83,415)   169,547    (69,242)   91,012 

(e.2)  Provisions on past-due loans 

 

Balance as of

January 1,
2021

   Charge-offs
against
provisions
   Provisions
established
  

 

Provisions
released

   Balance as of
December 31,
2021
 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
                     
Commercial loans   72,440    (59,081)   215,638    (165,394)   63,603 
Consumer loans   12,626    (144,810)   150,834    (8,494)   10,156 
Residential mortgage loans   122    (4,870)   34,589    (29,478)   363 
Total   85,188    (208,761)   401,061    (203,366)   74,122 

 

(e.3) Charge-offs and recoveries  June   December 
   2022   2021 
   MCh$   MCh$ 
         
Charge-offs Art. 31 No. 4 second subparagraph   10,170    26,712 
Write-offs resulting in provisions released   41    1,738 
Recovery or renegotiation of written-off loans   31,711    66,227 

 

   June   December 
(e.4) Application of Art. 31 No. 4 first & third subsections of the income tax law  2022   2021 
  MCh$   MCh$ 
         
Charge-offs in accordance with first subsection        
Write-offs in accordance with third subsection   41    1,738 

 

126

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

19.Other Assets:

 

At the end of each period, the item is composed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Cash collateral provided for derivative financial transactions   346,138    293,378 
Debtors from brokerage of financial instruments   160,150    172,769 
Accounts receivable from third parties   106,981    117,130 
Assets to be leased out as lessor (*)   66,901    94,462 
Prepaid expenses   53,089    45,731 
Income from regular activities from contracts with customers   20,639    11,132 
Investment properties   12,299    12,477 
VAT receivable   11,361    12,703 
Pending transactions   2,986    2,292 
Other provided cash collateral   2,021    1,921 
Accumulated impairment in respect of other assets receivable   (1,466)   (2,050)
Other Assets   31,618    33,516 
Total   812,717    795,461 

 

(*)Correspond to fixed assets to be delivered under the financial lease modality.

 

127

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

20.Non-current assets and disposal groups held for sale and Liabilities included in disposal groups for sale:

 

(a)At the end of each period, the item is composed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Assets received in lieu of payment or awarded at judicial sale (*)        
Assets awarded at judicial sale   14,194    11,629 
Assets received in lieu of payment   710    954 
Provision for assets received in lieu of payment or awarded   (6)   (79)
           
Non-current assets for sale          
Investments in other companies (**)   3,961    3,961 
Assets for recovery of assets transferred in financial leasing operations   2,330    2,954 
           
Disposal groups held for sale        
Total   21,189    19,419 

 

(*)Assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must not exceed the aggregate 20% of the Bank’s effective equity. These assets currently represent 0.0118% (0.0169% as of December 31, 2021) of the Bank’s effective equity.

 

(**)Corresponds to the participation in Sociedad Operadora de Tarjetas de Crédito Nexus S.A., which has been reclassified as a non-current asset.

 

(b)The changes of the provision for assets received in lieu of payment during the periods 2022 and 2021 are as follows:

 

Provision for assets received in lieu of payment  MCh$ 
     
Balance as of January 1, 2021   52 
Provisions used   (56)
Provisions established   63 
Provisions released    
Balance as of June 30, 2021   59 
Provisions used   (82)
Provisions established   102 
Provisions released    
Balance as of December 31, 2021   79 
Provisions used   (269)
Provisions established   196 
Provisions released    
Balance as of June 30, 2022   6 

 

(c)The Bank does not present liabilities included in the disposal group for sale during the periods June 2022 and December 2021.

 

128

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

21.Financial liabilities held for trading at fair value through profit or loss:

 

The item detail is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Financial derivative contracts   3,970,851    2,772,503 
Other financial instruments   6,986    9,610 
Total   3,977,837    2,782,113 

 

a)Notionals financial derivative contracts: The notional amounts of contracts with fair value assets and liabilities are disclosed in Note No. 8 letter (a).

 

b)Financial derivative contracts:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Currency forward   874,490    505,179 
Interest rate swap   1,269,249    831,338 
Interest rate swap and cross currency swap   1,820,270    1,432,801 
Call currency options   6,197    2,726 
Put currency options   645    459 
Total   3,970,851    2,772,503 

 

c)Other instruments or financial liabilities:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Current accounts and other demand deposits        
Savings accounts and other time deposits        
Debt instruments issued        
Others   6,986    9,610 
Total   6,986    9,610 

 

129

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

22.Financial liabilities at amortized cost:

 

The item detail is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Current accounts and other demand deposits   15,507,954    18,249,881 
Saving accounts and time deposits   11,998,723    8,803,713 
Obligations by repurchase agreements and securities lending   224,921    85,399 
Borrowings from financial institutions   5,232,124    4,861,865 
Debt financial instruments issued   8,790,530    8,561,395 
Other financial obligations   281,385    250,005 
Total   42,035,637    40,812,258 

 

(a)Current accounts and other demand deposits:

 

At the end of each period, the composition of current accounts and other demand deposits is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Current accounts   12,670,765    15,349,225 
Other demand obligations   1,635,810    1,259,367 
Demand deposits accounts   754,606    952,621 
Other demand deposits   446,773    688,668 
Total   15,507,954    18,249,881 

 

(b)Saving accounts and time deposits:

 

At the end of each period, the composition of saving accounts and time deposits is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Time deposits   11,517,385    8,319,166 
Term savings accounts   448,005    448,257 
Other term balances payable   33,333    36,290 
Total   11,998,723    8,803,713 

 

130

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

22.Financial liabilities at amortized cost, continued:

 

(c)Obligations by repurchase agreements and securities lending:

 

The Bank obtains financing by selling financial instruments and agreeing to repurchase them in the future, plus interest at a prefixed rate. As of June 30, 2022 and December 31, 2021, the repurchase agreements are the following:

 

   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 months and up to 12 months   Over 1 year and up to 3 years   Over 3 years and up to 5 years   Over 5 years   Total     
   June   December   June   December   June   December   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Instruments issued by the Chilean Governments and Central Bank of Chile                                                                               
Central Bank bonds                                                                
Central Bank promissory notes           3,101                                                3,101     
Other instruments issued by the Chilean Government and Central Bank of Chile           18,781    351                                            18,781    351 
Subtotal           21,882    351                                            21,882    351 
Other Financial Instruments issued in Chile                                                                                
Deposit promissory notes from domestic banks                                                                
Mortgage bonds from domestic banks                                                                
Bonds from domestic banks                                                                
Deposits in domestic banks           202,983    84,996            56    52                            203,039    85,048 
Bonds from other Chilean companies                                                                
Other instruments issued in Chile                                                                
Subtotal           202,983    84,996            56    52                            203,039    85,048 
Financial Instruments issued by Foreign Institutions                                                                                
Instruments from foreign governments or central bank                                                                
Other instruments issued by foreing                                                                
Subtotal                                                                
Total           224,865    85,347            56    52                            224,921    85,399 

 

Securities sold:

 

The fair value of the financial instruments delivered as collateral by the Bank and its subsidiaries, in sales transactions with repurchase agreement and securities lending as of June 30, 2022 amounts to Ch$224,817 million (Ch$85,322 million in December 2021). In the event that the Bank and its subsidiaries enter into default or bankruptcy, the counterparty is authorized to sell or deliver these investments as collateral.

 

131

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

22.Financial liabilities at amortized cost, continued:

 

(d)Borrowings from Financial Institutions:

 

At the end of each period, borrowings from financial institutions are detailed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Domestic banks          
Banco Santander   33     
Subtotal domestic banks   33     
           
Foreign banks          
Foreign banks          
Wells Fargo Bank   249,753    145,070 
Bank of Nova Scotia   152,605     
Standard Chartered Bank   96,822    4,990 
Bank of New York Mellon   83,316    17,055 
Citibank N.A. United State   74,219    70,590 
Bank of America   35,843    43,925 
Industrial and Commercial Bank of China   4,561     
Commerzbank AG   1,229    1,782 
Bank of Tokyo       412 
Sumitomo Mitsui Banking       42,641 
           
Borrowings and other obligations          
Wells Fargo Bank   138,607    133,692 
Citibank N.A. United Kingdom   31,060    48,120 
Deutsche Bank AG   6,750     
Citibank N.A. United State   5,185    4,173 
Standard Chartered Bank   2,734    211 
Bank of America   832     
Commerzbank AG   117    568 
Others   58    176 
Subtotal foreign banks   883,691    513,405 
           
Chilean Central Bank (*)   4,348,400    4,348,460 
           
Total   5,232,124    4,861,865 

 

(*)Financing provided by the Chilean Central Bank to deliver liquidity to the economy and support the flow of credit to households and companies, among which are the Conditional Credit Facility to Increase Placements (FCIC by its Spanish initials) and the Liquidity Credit Line (LCL).

 

132

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued:

 

At the end of each period, the composition of debt financial instruments issued as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Letters of credit          
Letters of credit for housing   3,130    4,005 
Letters of credit for general purposes   78    109 
           
Bonds          
Current Bonds   8,787,322    8,557,281 
Mortgage bonds        
Total   8,790,530    8,561,395 

 

During the period ended June 30, 2022 Banco de Chile has placed bonds for Ch$350,068 million, which corresponds to Short-Term Current Bonds and Long-Term Bonds for amounts of Ch$102,770 and Ch$247,298 million respectively, according to the following details:

 

Short-term Current Bonds

 

Counterparty  Currency  Amount
MCh$
   Annual
interest
rate %
   Issued
date
  Maturity
date
Wells Fargo Bank  USD   17,065    1.61   18/05/2022  16/08/2022
Wells Fargo Bank  USD   41,944    1.61   19/05/2022  17/08/2022
Citibank N.A.  USD   8,379    2.25   20/05/2022  21/11/2022
Citibank N.A.  USD   5,028    1.60   20/05/2022  22/08/2022
Wells Fargo Bank  USD   28,702    2.35   06/06/2022  06/12/2022
Citibank N.A.  USD   1,652    2.25   09/06/2022  09/12/2022
Total as of June 30, 2022      102,770            

 

Long-Term Bonds

 

Serie  Currency  Amount
MCh$
  

 

Terms
Years

     Annual
interest
rate %
   Issued
date
  Maturity
date
BCHIBS0815  UF   15,706    14     3.00    05/01/2022  05/01/2036
BCHIBS0815  UF   15,719    14     3.06    20/01/2022  20/01/2036
BCHICF0815  UF   65,738    17     2.65    01/03/2022  01/03/2039
BCHICP0815  UF   65,882    19     2.80    01/03/2022  01/03/2041
BCHIBS0815  UF   32,583    14     2.60    17/03/2022  17/03/2036
Subtotal UF      195,628                   
                           
BONO PEN  PEN   51,670    20     8.65    09/03/2022  09/03/2042
Subtotal others currency      51,670                   
Total as of June 30, 2022      247,298                   

 

133

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

22.Financial liabilities at amortized cost, continued:

 

(e)Debt financial instruments issued, continued:

 

During the year ended December 31, 2021, Banco de Chile has placed bonds for Ch$1,661,016 million, which corresponds to Short-Term Bonds and Current Bonds for amount of Ch$698,435 million and Ch$962,581 million respectively, according to the following details:

 

Short-term Bonds

 

 

Counterparty

  Currency  Amount
MCh$
   Annual
interest
rate %
  Issued
date
  Maturity
date
                 
Wells Fargo Bank  USD   72,240   0.23  20/01/2021  20/04/2021
Wells Fargo Bank  USD   36,736   0.38  09/02/2021  04/02/2022
Citibank N.A.  USD   36,736   0.28  09/02/2021  02/08/2021
Wells Fargo Bank  USD   35,700   0.26  25/02/2021  24/08/2021
Citibank N.A.  USD   71,400   0.23  25/02/2021  01/06/2021
Wells Fargo Bank  USD   35,700   0.26  25/02/2021  26/08/2021
Citibank N.A.  USD   36,295   0.34  04/03/2021  03/09/2021
Citibank N.A.  USD   72,589   0.34  04/03/2021  07/09/2021
Wells Fargo Bank  USD   18,147   0.25  04/03/2021  01/06/2021
Wells Fargo Bank  USD   78,814   0.25  08/09/2021  01/06/2022
Citibank N.A.  USD   78,873   0.23  10/09/2021  10/03/2022
Wells Fargo Bank  USD   39,436   0.25  10/09/2021  08/06/2022
Citibank N.A.  USD   78,413   0.23  13/09/2021  17/03/2022
Wells Fargo Bank  USD   4,283   0.28  15/09/2021  14/09/2022
Citibank N.A.  USD   3,073   0.28  22/09/2021  16/09/2022
Total as of December 31, 2021      698,435          

 

Long-Term Current Bonds

 

 

Serie

  Currency  

Amount

MCh$

  

Terms

Years

 

 

Annual
issue
rate %

  Issue
date
  Maturity
date
                     
BCHIER1117   UF    109,889   6  3.68  22/10/2021  22/10/2027
BCHICD0815   UF    58,658   9  3.59  25/10/2021  25/10/2030
BCHIEU0917   UF    109,363   7  3.70  25/10/2021  25/10/2028
Subtotal UF        277,910             
                       
BONO JPY   JPY    36,097   10  0.70  17/08/2021  17/08/2031
BONO AUD   AUD    31,203   10  Rate BBSW+1.38  12/08/2021  12/08/2031
BONO CHF   CHF    115,483   5  0.32  14/10/2021  14/10/2026
BONO USD   USD    82,543   5  2.22  17/11/2021  17/11/2026
BONO USD   USD    419,345   10  2.99  07/12/2021  07/12/2031
Subtotal Others currency        684,671             
Total as of December 31, 2021        962,581             

 

As of June 30, 2022 and December 31, 2021, the Bank has not presented defaults in the payment of principal and interest on its debt instruments. Likewise, there have been no breaches of covenants and other commitments associated with the debt instruments issued.

 

134

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

22.Financial liabilities at amortized cost, continued:

 

(f)Other Financial Obligations:

 

At the end of each period, the composition of other financial obligations as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Other Chilean financial obligations   281,228    249,782 
Other financial obligations with the Public sector   157    223 
Total   281,385    250,005 

 

23.Financial instruments of regulatory capital issued:

 

a)At the end of each period, this item is composed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Subordinated bonds with transitory recognition        
Subordinated bonds   964,196    917,510 
           
Bonds with no fixed term of maturity        
Preferred stock        
Total   964,196    917,510 

 

b)Issuances of regulatory capital financial instruments in the period:

 

During the period ended December 31, 2021 and June 30, 2022, no issues of regulatory capital financial instruments have been made.

 

135

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

23.Financial instruments of regulatory capital issued, continued:

 

c)Changes in regulatory capital financial instruments:

 

 

   Subordinated
bonds
   Bonds
with no
maturity
   Preferred
shares
 
   MCh$         
             
Balance as of January 1, 2021   886,407         
Emissions made            
Transaction costs            
Transaction costs amortization            
Accrued interest   29,577         
Acquisition or redemption by the issuer            
Modification of the issuance conditions            
Interest and UF indexation payments to the holder   (39,895)        
Principal payments to the holder   (16,277)        
Accrued UF indexation   57,698         
Exchange rate differences            
Depreciation            
Reappraisal            
Expiration            
Conversion to common shares            
Balance as of December 31, 2021   917,510         
                
Balance as of January 1, 2022   917,510         
Emissions made            
Transaction costs            
Transaction costs amortization            
Accrued interest   15,088         
Acquisition or redemption by the issuer            
Modification of the issuance conditions            
Interest and UF indexation payments to the holder   (21,331)        
Principal payments to the holder   (8,463)        
Accrued UF indexation   61,392         
Exchange rate differences            
Depreciation            
Reappraisal            
Expiration            
Conversion to common shares            
Balance as of June 30, 2022   964,196         

 

136

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

23.Financial instruments of regulatory capital issued, continued:

  

d)Below is the detail of the subordinated bonds due as of June 30, 2022 and December 31, 2021:

  

June 2022 
Serie  Currency   Issuance
currency
amount
   Interest rate
%
   Registration
date
  Maturity date  Balance due
MCh$
 
                       
C1  UF   300,000    7.5   06/12/1999  01/01/2030   5,489 
C1  UF   200,000    7.4   06/12/1999  01/01/2030   3,666 
C1  UF   530,000    7.1   06/12/1999  01/01/2030   9,800 
C1  UF   300,000    7.1   06/12/1999  01/01/2030   5,550 
C1  UF   50,000    6.5   06/12/1999  01/01/2030   942 
C1  UF   450,000    6.6   06/12/1999  01/01/2030   8,473 
A7  UF   40,000    6.9   16/07/1999  01/08/2022   63 
A7  UF   50,000    6.9   16/07/1999  01/08/2022   78 
A7  UF   200,000    6.9   16/07/1999  01/08/2022   313 
A7  UF   50,000    6.9   16/07/1999  01/08/2022   78 
A7  UF   50,000    6.9   16/07/1999  01/08/2022   78 
A7  UF   160,000    6.9   16/07/1999  01/08/2022   250 
A7  UF   450,000    6.9   16/07/1999  01/08/2022   704 
D2  UF   1,600,000    4.3   20/06/2002  01/04/2023   5,258 
D2  UF   400,000    4.3   20/06/2002  01/04/2023   1,314 
D1  UF   2,000,000    3.6   20/06/2002  01/04/2026   22,717 
F  UF   1,000,000    5.0   28/11/2008  01/11/2033   31,921 
F  UF   1,500,000    5.0   28/11/2008  01/11/2033   47,881 
F  UF   759,000    4.5   28/11/2008  01/11/2033   25,283 
F  UF   241,000    4.5   28/11/2008  01/11/2033   8,028 
F  UF   4,130,000    4.2   28/11/2008  01/11/2033   140,572 
F  UF   1,000,000    4.3   28/11/2008  01/11/2033   34,037 
F  UF   70,000    4.2   28/11/2008  01/11/2033   2,391 
F  UF   4,000,000    3.9   28/11/2008  01/11/2033   140,960 
F  UF   2,300,000    3.8   28/11/2008  01/11/2033   81,404 
G  UF   600,000    4.0   29/11/2011  01/11/2036   19,477 
G  UF   50,000    4.0   29/11/2011  01/11/2036   1,623 
G  UF   80,000    3.9   29/11/2011  01/11/2036   2,616 
G  UF   450,000    3.9   29/11/2011  01/11/2036   14,734 
G  UF   160,000    3.9   29/11/2011  01/11/2036   5,239 
G  UF   1,000,000    2.7   29/11/2011  01/11/2036   37,448 
G  UF   300,000    2.7   29/11/2011  01/11/2036   11,235 
G  UF   1,360,000    2.6   29/11/2011  01/11/2036   51,097 
J  UF   1,400,000    1.0   29/11/2011  01/11/2042   69,606 
J  UF   1,500,000    1.0   29/11/2011  01/11/2042   74,688 
J  UF   1,100,000    1.0   29/11/2011  01/11/2042   55,196 
I  UF   900,000    1.0   29/11/2011  01/11/2040   43,987 
                Total subordinated bonds due   964,196 

 

137

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

23.Financial instruments of regulatory capital issued, continued:

  

Diciembre 2021
Serie  Currency  Issuance
currency
amount
   Interest rate
%
   Registration
date
  Maturity date  Balance due
MCh$
 
                      
C1  UF   300,000    7.5   06/12/1999  01/01/2030   5,377 
C1  UF   200,000    7.4   06/12/1999  01/01/2030   3,591 
C1  UF   530,000    7.1   06/12/1999  01/01/2030   9,605 
C1  UF   300,000    7.1   06/12/1999  01/01/2030   5,441 
C1  UF   50,000    6.5   06/12/1999  01/01/2030   924 
C1  UF   450,000    6.6   06/12/1999  01/01/2030   8,313 
C2  UF   250,000    7.5   06/12/1999  01/01/2022   390 
C2  UF   350,000    6.6   06/12/1999  01/01/2022   546 
C2  UF   1,000,000    6.5   06/12/1999  01/01/2022   1,561 
A7  UF   40,000    6.9   16/07/1999  01/08/2022   115 
A7  UF   50,000    6.9   16/07/1999  01/08/2022   144 
A7  UF   200,000    6.9   16/07/1999  01/08/2022   577 
A7  UF   50,000    6.9   16/07/1999  01/08/2022   144 
A7  UF   50,000    6.9   16/07/1999  01/08/2022   144 
A7  UF   160,000    6.9   16/07/1999  01/08/2022   461 
A7  UF   450,000    6.9   16/07/1999  01/08/2022   1,297 
C2  UF   60,000    6.7   06/12/1999  01/01/2022   94 
C2  UF   280,000    6.7   06/12/1999  01/01/2022   437 
C2  UF   170,000    6.7   06/12/1999  01/01/2022   265 
C2  UF   110,000    6.6   06/12/1999  01/01/2022   172 
C2  UF   30,000    6.7   06/12/1999  01/01/2022   47 
D2  UF   1,600,000    4.3   20/06/2002  01/04/2023   7,311 
D2  UF   400,000    4.3   20/06/2002  01/04/2023   1,828 
D1  UF   2,000,000    3.6   20/06/2002  01/04/2026   23,734 
F  UF   1,000,000    5.0   28/11/2008  01/11/2033   29,865 
F  UF   1,500,000    5.0   28/11/2008  01/11/2033   44,797 
F  UF   759,000    4.5   28/11/2008  01/11/2033   23,686 
F  UF   241,000    4.5   28/11/2008  01/11/2033   7,521 
F  UF   4,130,000    4.2   28/11/2008  01/11/2033   131,800 
F  UF   1,000,000    4.3   28/11/2008  01/11/2033   31,910 
F  UF   70,000    4.2   28/11/2008  01/11/2033   2,242 
F  UF   4,000,000    3.9   28/11/2008  01/11/2033   132,309 
F  UF   2,300,000    3.8   28/11/2008  01/11/2033   76,415 
G  UF   600,000    4.0   29/11/2011  01/11/2036   18,235 
G  UF   50,000    4.0   29/11/2011  01/11/2036   1,520 
G  UF   80,000    3.9   29/11/2011  01/11/2036   2,450 
G  UF   450,000    3.9   29/11/2011  01/11/2036   13,797 
G  UF   160,000    3.9   29/11/2011  01/11/2036   4,905 
G  UF   1,000,000    2.7   29/11/2011  01/11/2036   35,193 
G  UF   300,000    2.7   29/11/2011  01/11/2036   10,558 
G  UF   1,360,000    2.6   29/11/2011  01/11/2036   48,023 
J  UF   1,400,000    1.0   29/11/2011  01/11/2042   65,675 
J  UF   1,500,000    1.0   29/11/2011  01/11/2042   70,473 
J  UF   1,100,000    1.0   29/11/2011  01/11/2042   52,089 
I  UF   900,000    1.0   29/11/2011  01/11/2040   41,529 
                Total subordinated bonds due   917,510 

 

138

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

24.Provisions for contingencies:

 

(a)At the end of each period, this item is composed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Provisions for employee benefit obligations   97,272    106,964 
Provisions for obligations of customer loyalty and merit programs   35,069    35,937 
Provisions for operational risk   1,532    693 
Provisions of a bank branch abroad for profit remittances to its parent company        
Provisions for reestructuring plans        
Provisions for lawsuits and litigation        
Other provisions for contingencies   264    264 
Total   134,137    143,858 

 

139

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

24.Provisions for contingencies, continued;

 

(b)The following table shows the changes in provisions during the period 2022 and 2021:

 

   Provisions for employee benefit obligations   Provisions of a bank branch abroad for profit remittances to its parent company   Provisions for reestructuring plans   Provisions for lawsuits and litigation   Provisions for obligations of customer loyalty and merit programs   Provisions for operational risk   Other provisions for contingencies   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                 
Balances as of January 1, 2021   111,243            244    30,187    311    264    142,249 
Provisions established   56,213                1,521            57,734 
Provisions used   (74,327)                           (74,327)
Provisions released               (244)               (244)
Balances as of June 30, 2021   93,129                31,708    311    264    125,412 
Provisions established   51,964                4,229    382        56,575 
Provisions used   (38,129)                           (38,129)
Provisions released                                
Balances as of December 31, 2021   106,964                35,937    693    264    143,858 
Provisions established   55,228                    839        56,067 
Provisions used   (64,920)                           (64,920)
Provisions released                   (868)           (868)
Balances as of June  30, 2022   97,272                35,069    1,532    264    134,137 

 

140

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

24.Provisions for contingencies, continued;

 

(c)Provisions for employee benefit obligations:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Provision of short-term employee benefits   90,389    100,518 
Provision of benefits to employees for contract termination   6,883    6,446 
Provisión of benefits to post-employment employees        
Provision of long-term employee benefits        
Provision of share-based employee benefits        
Provisión for obligations for defined contribution post-employment plans        
Provisión for obligations for post-employment defined benefit plans        
Provision for other employee obligations        
Total   97,272    106,964 

 

(d)Provision of short-term employee benefits:

 

(i)Compliance bonuses provision:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Balances as of January 1   53,070    43,941 
Net provisions established   30,121    23,631 
Provisions used   (46,493)   (35,252)
Total   36,698    32,320 

 

(ii)Vacation provision:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Balances as of January 1   37,010    33,993 
Net provisions established   4,746    5,718 
Provisions used   (3,900)   (4,249)
Total   37,856    35,462 

 

141

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

24.Provisions for contingencies, continued;

 

(d)Provision of short-term employee benefits, continued:

 

(iii)Provision of other benefits to personnel:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Balances as of January 1   10,438    25,728 
Net provisions established   19,677    27,015 
Provisions used   (14,280)   (34,593)
Total   15,835    18,150 

 

(e)Provision of benefits to employees for contract termination:

 

(i)Changes of the provision for employee benefits due to the termination of the employment contract:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Present value of the obligations at the beginning of the period   6,446    7,581 
Increase in provision   676    219 
Benefit paid   (247)   (233)
Effect of change in actuarial factors   8    (370)
Total   6,883    7,197 

 

142

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

24.Provisions for contingencies, continued;

 

(e)Provision of benefits to employees for contract termination, continued:

 

(ii)Net benefits expenses:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Increase (decrease) in provisions   274    (110)
Interest cost of benefits obligations   402    329 
Effect of change in actuarial factors   8    (370)
Net benefit expenses   684    (151)

 

(iii)Factors used in the calculation of the provision:

 

The main assumptions used in the determination of severance indemnity obligations for the Bank’s plan are shown below:

 

   June 30,
2022
   December 31,
2021
 
   %   % 
         
Discount rate   6.49    5.70 
Salary increase rate   4.80    3.94 
Payment probability   99.99    99.99 

 

The most recent actuarial valuation of the staff severance indemnities provision was carried out during the first quarter of 2022.

 

(f)Employee benefits share-based provision:

 

As of June 30, 2022 and December 31, 2021, the Bank and its subsidiaries do not have a stock-based compensation plan.

 

143

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

25.Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued:

 

(a)The item detail is as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Provisions for dividends   263,675    323,897 
Provisions for payment of interest on bonds with no fixed maturity date        
Provision for revaluation of bonds without a fixed term of maturity        
Total   263,675    323,897 

 

(b)The changes at the end of each period are as follows:

 

   Provisions for
dividends
   Provisions for payment of interest on bonds with no fixed maturity date   Provision for revaluation of bonds without a fixed term of maturity   Total 
   MCh$   MCh$   MCh$   MCh$ 
                 
Balances as of January 1, 2021   220,271            220,271 
Provisions established   142,792            142,792 
Provisions used   (220,271)           (220,271)
Provisions released                
Balances as of June 30, 2021   142,792            142,792 
Provisions used   181,105            181,105 
Provisions released                
Provisions used                
Balances as of December 31, 2021   323,897            323,897 
Provisions used   263,675            263,675 
Provisions released   (323,897)           (323,897)
Provisions used                
Balances as of June 30, 2022   263,675            263,675 

 

144

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

26.Special provisions for credit risk:

 

a)At the end of each period, this item is composed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Additional loan provisions   650,252    540,252 
Provisions for credit risk for contingent loans (*)   53,308    53,986 
Provisions for country risk for transactions with debtors with residence abroad   15,819    7,336 
Special provisions for loans abroad        
Provisions for adjustments to the minimum provision required for normal portfolio with individual evaluation        
Provisions constituted by credit risk as a result of additional prudential requirements        
Total   719,379    601,574 

 

(*)The changes of provisions for credit risk for contingent loans is disclosed in Note No. 13 letter f).

 

b)The changes of provisions for special credit risk is as follows:

 

   Additional loan provisions   Provisions for credit risk for contingent loans   Provisions for country risk for transactions with debtors with residence abroad   Total 
   MCh$   MCh$   MCh$   MCh$ 
Balances as of January 1, 2021   320,252    76,191    5,447    401,890 
Provisions established   90,000        3,139    93,139 
Provisions used                
Provisions released       (1,596)       (1,596)
Foreign exchange adjustments       312        312 
Balances as of June 30, 2021   410,252    74,907    8,586    493,745 
Provisions established   130,000            130,000 
Provisions used                
Provisions released       (8,029)   (1,250)   (9,279)
Foreign exchange adjustments       (12,892)       (12,892)
Balances as of December 31, 2021   540,252    53,986    7,336    601,574 
Provisions established   110,000        8,483    118,483 
Provisions used                
Provisions released       (1,353)       (1,353)
Foreign exchange adjustments       675        675 
Balances as of June 30, 2022   650,252    53,308    15,819    719,379 

 

145

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

27.Other Liabilities:

 

At the end of each period, this item is composed as follows:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
         
Accounts payable to third parties   348,340    328,126 
Cash guarantees received for derivative financial transactions   276,050    336,292 
Obligations for mortgage loans granted to be remit to other banks and/or real estate companies   193,182    285,325 
Creditors for intermediation of financial instruments   162,256    174,485 
Liability for income from usual activities from contracts with customers   66,372    63,517 
Securities to be settled   28,283    54,715 
VAT debit   17,503    18,144 
Agreed dividends payable   9,843    5,140 
Outstanding transactions   1,112    4,789 
Other cash guarantees received   531    535 
Other liabilities   23,146    33,051 
Total   1,126,618    1,304,119 

 

146

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

28.Equity:

 

(a)Capital:

 

(i)Authorized, subscribed and paid shares:

 

As of June 30, 2022, the paid-in capital of Banco de Chile is represented by 101,017,081,114 registered shares (101,017,081,114 shares as of December 31, 2021), with no par value, subscribed and fully paid.

 

   As of June 30, 2022 
Corporate Name or Shareholders’s name  Number of Shares   % of Equity Holding 
         
LQ Inversiones Financieras S.A.   46,815,289,329    46.344%
Banchile Corredores de Bolsa S.A.   5,382,344,402    5.328%
Banco de Chile on behalf of non-resident third parties   5,110,463,461    5.059%
Banco Santander on behalf foreign investors   4,999,990,128    4.950%
Inversiones LQ-SM Limitada   4,854,988,014    4.806%
Banco de Chile on behalf State Street   3,988,472,608    3.948%
Banco de Chile on behalf  Citibank New York   2,217,318,802    2.195%
Ever Chile SPA   2,201,574,554    2.179%
Inversiones Aspen Ltda.   1,594,040,870    1.578%
J P Morgan Chase Bank   1,343,904,308    1.330%
Inversiones Avenida Borgoño SPA   1,190,565,316    1.179%
Ever 1 BAE SPA   1,166,584,950    1.155%
Larraín Vial S.A. Corredora de Bolsa   943,435,836    0.934%
Valores Security S.A. Corredores de Bolsa   560,986,611    0.555%
Santander S.A. Corredores de Bolsa Limitada   524,973,953    0.520%
Inversiones CDP SPA   487,744,912    0.483%
BCI Corredores de Bolsa S.A.   473,641,172    0.469%
A.F.P Cuprum S.A. for A Fund   471,899,161    0.467%
A.F.P Habitat S.A. for A Fund   439,345,558    0.435%
BICE Inversiones  Corredores de Bolsa S.A.   384,932,747    0.381%
Subtotal   85,152,496,692    84.295%
Others shareholders   15,864,584,422    15.705%
Total   101,017,081,114    100.000%

 

147

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

28.Equity, continued:

 

(a)Capital, continued:

 

(i)Authorized, subscribed and paid shares, continued:

 

   As of December 31, 2021 
Corporate Name or Shareholders’s name  Number of Shares   % of Equity Holding 
         
LQ Inversiones Financieras S.A.   46,815,289,329    46.344%
Banchile Corredores de Bolsa S.A.   5,745,082,033    5.687%
Inversiones LQ-SM Limitada   4,854,988,014    4.806%
Banco Santander on behalf foreign investors   4,562,248,706    4.516%
Banco de Chile on behalf State Street   3,654,038,675    3.617%
Banco de Chile on behalf of non-resident third parties   3,528,713,024    3.493%
Ever Chile SPA   2,201,574,554    2.179%
Ever 1 BAE SPA   2,104,584,950    2.083%
Banco de Chile on behalf  Citibank New York   2,053,637,155    2.033%
Inversiones Aspen Ltda.   1,594,040,870    1.578%
Inversiones Avenida Borgoño SPA   1,190,565,316    1.179%
Larraín Vial S.A. Corredora de Bolsa   1,085,751,023    1.075%
J P Morgan Chase Bank   1,063,239,108    1.053%
A.F.P Habitat S.A. for A Fund   611,001,048    0.605%
Santander S.A. Corredores de Bolsa Limitada   586,905,632    0.581%
BCI Corredores de Bolsa S.A.   540,263,012    0.535%
Inversiones CDP SPA   487,744,912    0.483%
Valores Security S.A. Corredores de Bolsa   473,695,265    0.469%
BICE Inversiones  Corredores de Bolsa S.A.   462,020,571    0.457%
A.F.P Cuprum S.A. for A Fund   457,880,375    0.453%
Subtotal   84,073,263,572    83.226%
Others shareholders   16,943,817,542    16.774%
Total   101,017,081,114    100.000%

 

148

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

28.Equity, continued:

 

(a)Capital, continued:

 

(ii)Shares:

 

The following table shows the changes in share from December 31, 2021 to June 30, 2022:

 

   Total 
  

Acciones

Ordinarias

 
     
Total shares as of December 31, 2021   101,017,081,114 
      
Total shares as of June 30, 2022   101,017,081,114 

 

(b)Approval and payment of dividends:

 

At the Bank Ordinary Shareholders’ Meeting held on March 17, 2022 it was approved the distribution and payment of dividend No. 210 of Ch$5.34393608948 per share of the Banco de Chile, with charge to the net distributable income for the year 2021. The dividends paid in the in the period 2022 amounted to $539,828 million.

 

At the Bank Ordinary Shareholders’ Meeting held on March 25, 2021 it was approved the distribution and payment of dividend No. 209 of Ch$2.18053623438 per share of the Banco de Chile, with charge to the net distributable income for the year 2020. The dividends paid in the year 2021 amounted to Ch$220,271 million.

 

(c)Provision for minimum dividends:

 

The Board of Directors of Banco de Chile agreed for the purposes of minimum dividends, to establish a provision of 60% of the net income resulting from reducing or adding to the net income for the corresponding period, the value effect of the monetary unit of paid capital and reserves, as a result of any change in the Consumer Price Index (CPI) between the month prior to the current month and the month of November of the previous year. The amount to be reduced of the liquid income for the period ended as of June 30, 2022 amounted to Ch$283,791 million.

 

As indicated, as of June 30, 2022, the amount of the net income determined in accordance with the preceding paragraph is equivalent to Ch$439,458 million (Ch$539,828 million as of December 31, 2021). Consequently, the Bank recorded a provision for minimum dividends under “Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued” as of June 30, for an amount of Ch$263,675 million (Ch$323,897 million in December 2021), which reflects as a counterpart an equity reduction for the same amount in the item “Retained earnings”.

 

149

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

28.Equity, continued:

 

(d)Earnings per share:

 

(i)Basic earnings per share:

 

Basic earnings per share are determined by dividing the net income attributable to the Bank ordinary equity holders in a period between the weighted average number of shares outstanding during that period, excluding the average number of own shares held throughout the period.

 

(ii)Diluted earnings per share:

 

In order to calculate the diluted earnings per share, both the amount of income attributable to common shareholders and the weighted average number of shares outstanding, net of own shares, must be adjusted for all the inherent dilutive effects to the potential common shares (stock options, warrants and convertible debt).

 

Accordingly, the basic and diluted earnings per share as of June 30, 2022 and 2021 were determined as follows:

 

   June   June 
   2022   2021 
Basic earnings per share:        
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   723,249    325,689 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Earning per shares (in Chilean pesos)   7.16    3.22 
           
Diluted earnings per share:          
Net profits attributable to ordinary equity holders of the bank (in million Chilean pesos)   723,249    325,689 
Weighted average number of ordinary shares   101,017,081,114    101,017,081,114 
Assumed conversion of convertible debt          
Adjusted number of shares   101,017,081,114    101,017,081,114 
Diluted earnings per share (in Chilean pesos)   7.16    3.22 

 

As of June 30, 2022 and 2021, the Bank does not have instruments that generate dilutive effects.

 

150

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

28.Equity, continued:

 

(e)Other comprehensive income, continued

 

Below is the composition and changes of accumulated other comprehensive income as of June 30, 2022 and 2021:

                                         
   Elements that will not be reclassified in profit or loss   Elements that can be reclassified in profit or loss     
   New measurements of net defined benefit liability and actuarial results for other employee benefit plans   Fair value changes of equity instruments designated as at fair value through other comprehensive income   Income tax   Subtotal   Fair value changes of financial assets at fair value through other comprehensive income   Cash flow accounting hedge   Participation in other comprehensive income of entities registered under the equity method   Income tax   Subtotal   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Balances as of December 31, 2020 before re-expression as of January 1, 2021                   801    (70,682)       18,631    (51,250)   (51,250)
Effects of changes in accounting policies   (753)   4,958    (1,134)   3,071    3,106        (23)   (833)   2,250    5,321 
Opening balances as of January 1, 2021   (753)   4,958    (1,134)   3,071    3,907    (70,682)   (23)   17,798    (49,000)   (45,929)
Other comprehensive income for the period   370    (819)   120    (329)   (49,392)   82,373    5    (8,904)   24,082    23,753 
Balances as of June 30, 2021   (383)   4,139    (1,014)   2,742    (45,485)   11,691    (18)   8,894    (24,918)   (22,176)
                                                   
Balances as of December 31, 2021 before re-expression as of January 1, 2022                   (109,129)   111,694        (26,492)   (23,927)   (23,927)
Effects of changes in accounting policies   (208)   3,590    (913)   2,469    61,321        (21)   (1,103)   60,197    62,666 
Opening balances as of January 1, 2022   (208)   3,590    (913)   2,469    (47,808)   111,694    (21)   (27,595)   36,270    38,739 
Other comprehensive income for the period   (8)   199    (52)   139    (8,230)   (139,951)       37,371    (110,810)   (110,671)
Balances as of June 30, 2022   (216)   3,789    (965)   2,608    (56,038)   (28,257)   (21)   9,776    (74,540)   (71,932)

 

151

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

28.Equity, continued:

 

(f)Retained earnings from previous years:

 

During the year 2022, the Ordinary Shareholders Meeting of Banco de Chile agreed to deduct and withhold from the year 2021 liquid income, an amount equivalent to the value effect of the monetary unit of paid capital and reserves according to the variation in the Consumer Price Index, which occurred between November 2019 and November 2021, amounting to Ch$253,094 million.

 

29.Contingencies and Commitments:

 

(a)The Bank and its subsidiaries have exposures associated with contingent loans and other liabilities according to the following detail:

 

(a.1)Contingent loans:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Guarantees and sureties        
Guarantees and sureties in chilean currency        
Guarantees and sureties in foreing currency   538,839    439,669 
           
Letters of credit for goods circulation operations   640,725    450,024 
           
Debt purchase commitments in local currency abroad        
           
Transactions related to contingent events          
Transactions related to contingent events in chilean currency   1,979,690    1,952,980 
Transactions related to contingent events in foreing currency   425,632    413,974 
           
Undrawn credit lines with immediate termination          
Balance of lines of credit and agreed overdraft in current account – commercial loans   1,393,038    1,483,884 
Balance of lines of credit on credit card – commercial loans   284,359    261,642 
Balance of lines of credit and agreed overdraft in current account – consumer loans   1,427,070    1,350,157 
Balance of lines of credit on credit card – consumer loans   6,097,997    5,555,510 
Balance of lines of credit and agreed overdraft in current account – due from banks loans        
           
Undrawn credit lines          
Balance of lines of credit and agreed overdraft in current account – commercial loans        
Balance of lines of credit on credit card – commercial loans        
Balance of lines of credit and agreed overdraft in current account – consumer loans        
Balance of lines of credit on credit card – consumer loans        
Balance of lines of credit and agreed overdraft in current account – due from banks loans        
           
Other commitments          
Credits for higher studies Law No. 20,027 (CAE)        
Other irrevocable credit commitments   75,319    78,951 
           
Other credit commitments        
           
Total   12,862,669    11,986,791 

 

152

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

29.Contingencies and Commitments, continued:

 

(a.2)Responsibilities assumed to meet customer needs:

 

   June   December 
   2022   2021 
   MCh$   MCh$ 
Transactions on behalf of third parties        
Collections   120,468    152.297 
Placement or sale of financial instruments        
Transferred financial assets managed by the bank        
Third-party resources managed by the bank   757,079    749.007 
Subtotal   877,547    901.304 
           
Securities custody          
Securities safekept by a banking subsidiary   4,846,771    5,232,546 
Securities safekept by the Bank   2,752,578    2,459,320 
Securities safekept deposited in another entity   13,245,054    12,601,349 
Securities issued by the bank        
Subtotal   20,844,403    20,293,215 
           
Total   21,721,950    21,194,519 

 

(b)Lawsuits and legal proceedings:

 

(b.1)Normal judicial contingencies in the industry:

 

At the date of issuance of these Interim Consolidated Financial Statements, there are legal actions filed against the Bank related with the ordinary course operations. As of June 30, 2022, the Bank maintain provisions for judicial contingencies amounting to Ch$661 million (Ch$474 million as of December 2021), which are part of the item “Provisions for contingencies” in the Statement of Financial Position.

 

The estimated end dates of the respective legal contingencies are as follows:

 

   As of June 30, 2022 
   2022   2023   2024   2025   2026   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Legal contingencies   29    272    360            661 

 

(b.2)Contingencies for significant lawsuits in courts:

 

As of June 30, 2022 and December 31, 2021, there are not significant lawsuits in court that affect or may affect these Interim Consolidated Financial Statements.

 

153

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations:

 

i.In subsidiary Banchile Administradora General de Fondos S.A.:

 

In compliance with Article No, 12 of Law No. 20,712, Banchile Administradora General de Fondos S.A., has designated Banco de Chile as the representative of the beneficiaries of the guarantees it has established, and in such role the Bank has issued bank guarantees totaling UF 4,153,500 maturing January 6, 2023 (UF 4,149,200, maturing on January 7, 2022). The subsidiary took a policy with Mapfre Seguros Generales S.A. for the Real State Funds by a guaranteed amount of UF 968,300.

 

As of June 30, 2022 and December 31, 2021, the Bank has not guaranteed mutual funds.

 

ii.In subsidiary Banchile Corredores de Bolsa S.A.:

 

For the purposes of ensuring correct and complete compliance with all of its obligations as broker-dealer entity, in conformity with the provisions from Article 30 and subsequent of Law No. 18,045 on Securities Markets, the subsidiary established a guarantee in an insurance policy for UF 20.000, insured by Mapfre Seguros Generales S.A., that matures April 22, 2024, whereby the Securities Exchange of the Santiago Stock Exchange was appointed as the subsidiary’s creditor representative.

 

154

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations, continued:

 

   June   December 
   2022   2021 
Guarantees:  MCh$   MCh$ 
Shares delivered to guarantee forward sales transactions covered simultaneously:        
Santiago Securities Exchange, Stock Exchange   7,810    38,279 
Electronic Chilean Securities Exchange, Stock Exchange   7,600    12,839 
           
Fixed income securities to guarantee CCLV system:          
Santiago Securities Exchange, Stock Exchange   9,955    9,990 
           
Fixed Income securities to guarantee equity short sale and Hedging Loan:          
Santiago Securities Exchange, Stock Exchange       2,344 
           
Shares delivered to guarantee equity lending and short-selling:          
Santiago Securities Exchange, Stock Exchange   6,203     
           
Cash guarantees received for operations with derivatives       1,723 
Cash guarantees for operations with derivatives   9,190    3,198 
           
Equity securities received for operations with derivatives          
Electronic Chilean Securities Exchange, Stock Exchange   264    342 
Depósito Central de Valores S.A.   1,553    1,726 
           
Financial intermediation securities received for operations with derivatives          
Internal custody   506     
           
Total   43,081    70,441 

 

In conformity with the internal regulation of the stock exchange in which this subsidiary participates, and for the purpose of securing the broker’s correct performance, the Company established a pledge over 1,000,000 shares of the Santiago Stock Exchange, in favor of that institution, as stated in the Public Deed dated September 13, 1990 before the notary of Santiago Mr. Raul Perry Pefaur, and over 100,000 shares of the Electronic Chilean Stock Exchange, in favor of that Institution, as stated in a contract signed between both entities dated May 16, 1990.

 

Banchile Corredores de Bolsa S.A. keeps an insurance policy current with Chubb Seguros Chile S.A. that expires May 2, 2023, this considers matters of employee fidelity, physical losses, falsification or adulteration, and currency fraud with a coverage amount equivalent to US$20,000,000.

 

It also provided a bank guarantee in the amount of UF 309,200 for the benefits of investors in portfolio management contracts. This bank guarantee is revaluated in UF to fixed term, non-endorsable and has a maturity date of January 6, 2023.

 

It also provided a cash guarantee in the amount of US$122,494.32 for the purpose of complying with the obligations to Pershing, for any operations conducted through that broker.

 

155

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

29.Contingencies and Commitments, continued:

 

(c)Guarantees granted by operations, continued:

 

A guarantee corresponding to Ch$30,000,000 has been constituted, to guarantee the seriousness of the offer presented in the ADC bidding process. Beneficiary: Asociación Chilena de seguridad Rut. 70,360,100-6, valid until January 3, 2023.

 

iii.In subsidiary Banchile Corredores de Seguros Ltda.:

 

According to established in article 58, letter D of D.F.L. 251, as of June 30, 2022 the entity maintains two insurance policies with effect from April 15, 2022 to April 14, 2023 which protect it against of potential damages caused by infractions of the law, regulations and complementary rules that regulate insurance brokers, especially when the non-compliance comes from acts, errors or omissions of the broker, its representatives, agents or dependents that participate in the intermediation.

 

The policies contracted are:

 

Matter insured  Amount Insured (UF) 
     
Errors and omissions liability policy   500 
Civil liability policy   60.000 

 

(d)Exempt Resolution No. 270 dated October 30, 2014, the Superintendency of Securities and Insurance (current Commission for the Financial Market) imposed a fine of UF 50,000 to Banchile Corredores de Bolsa S.A. for violations of the second paragraph of article 53 of the Securities Market Law, said company filed a claim with the competent Civil Court requesting the annulment of the fine. On December 10, 2019, a judgement in the case was issued reducing the fine to the amount of UF 7,500. The judgment indicated has been subject to cassation appeals filed by both parties, which are pending before the Illustrious Court of Appeals of Santiago.

 

The company has not made provisions considering that the Bank’s legal advisors in charge of the procedure estimate that there are solid grounds that the claim filed by Banchile Corredores de Bolsa S.A. can be accepted.

 

156

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

30.Interest Revenue and Expenses:

 

(a)At the end of the period, the summary of interest is as follows:

 

   For the six-months
period ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Interest revenue   990,511    645,056    540,993    323,886 
Interest expenses   (366,450)   (116,207)   (223,147)   (57,418)
Total net interest income   624,061    528,849    317,846    266,468 

 

(b)The composition of interest revenue is as follows:

 

   For the six-months period
ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial assets at amortized cost                
Rights by resale agreements and securities lending   1,525    663    818    405 
Debt financial instruments   6,876    42    3,603    42 
Loans and advances to Banks   65,473    5,898    39,211    2,854 
Commercial loans   441,762    295,697    241,370    148,716 
Residential mortgage loans   153,076    137,159    78,649    68,789 
Consumer Loans   271,496    212,732    143,702    105,236 
Other financial instruments   201    83    103    83 
Financial assets at fair value through other comprehensive income                    
Debt financial instruments   60,795    7,429    37,765    4,846 
Other financial instruments   1,446    460    1,218    215 
Income of accounting hedges of interest rate risk   (12,139)   (15,107)   (5,446)   (7,300)
Total   990,511    645,056    540,993    323,886 

 

(b.1)At the end of the period, the stock of interest not recognized in income is as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Commercial loans   16,301    13,174 
Residential mortgage loans   2,219    1,940 
Consumer Loans   1,640     
Total   20,160    15,114 

 

157

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

30.Interest Revenue and Expenses, continued:

 

(b.2)The amount of interest recognized on a received basis for impaired portfolio in the period 2022 amounts to:

 

   For the six-months
period ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Commercial loans   365    476    234    233 
Residential mortgage loans   582    397    347    209 
Consumer Loans       158        70 
Total   947    1,031    581    512 

 

(c)The composition of interest expenses is as follows:

 

   For the six-months
period ended June 30,
  

01.04.2022 to

30.06.2022

  

01.04.2021 to

30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial liabilities at amortized cost                
Current accounts and other demand deposits   2,017    177    1,125    92 
Saving accounts and time deposits   245,177    17,446    158,722    7,452 
Obligations by repurchase agreements and securities lending   3,997    116    2,582    57 
Borrowings from financial institutions   13,613    10,705    7,451    5,820 
Debt financial instruments issued   100,762    86,532    52,446    43,421 
Other financial obligations                
Lease liabilities   921    1,052    464    522 
Financial instruments of regulatory capital issued   15,088    14,525    7,671    7,311 
Income of accounting hedges of interest rate risk   (15,125)   (14,346)   (7,314)   (7,257)
Total   366,450    116,207    223,147    57,418 

 

158

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

30.Interest Revenue and Expenses, continued:

 

(d)As of June 30, 2022 and 2021, the Bank uses cross currency and interest rate swaps to hedge its position on changes on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency.

 

   For the six-months period ended June 30,   01.04.2022 to   01.04.2021 to 
   2022   2021  

30.06.2022

  

30.06.2021

 
   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                 
Gain from fair value accounting hedges   608        608    4,896        4,896    608        608    1,415        1,415 
Loss from fair value accounting hedges   (740)       (740)   (4,244)       (4,244)   (711)       (711)   (1,525)       (1,525)
Gain from cash flow accounting hedges   52,294    60,377    112,671    7,621    20,382    28,003    47,786    50,494    98,280    7,140    11,582    18,722 
Loss from cash flow accounting hedges   (63,693)   (45,252)   (108,945)   (18,985)   (6,036)   (25,021)   (52,492)   (43,180)   (95,672)   (13,009)   (4,325)   (17,334)
Net gain on hedge items   (608)       (608)   (4,395)       (4,395)   (637)       (637)   (1,321)       (1,321)
Total   (12,139)   15,125    2,986    (15,107)   14,346    (761)   (5,446)   7,314    1,868    (7,300)   7,257    (43)

 

159

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

31.UF indexation revenue and expesenses:

 

(a)At the end of the period, the summary of reajustes is as follows:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
UF indexation revenue   1,083,556    322,890    697,338    159,930 
UF indexation expenses   (581,184)   (185,555)   (382,120)   (91,457)
Total net income from UF indexation   502,372    137,335    315,218    68,473 

 

(b)The composition of UF indexation revenue is as follows

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to

30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial assets at amortized cost                
Rights by resale agreements and securities lending                
Debt financial instruments   34,703    130    22,481    130 
Loans and advances to Banks                
Commercial loans   434,141    134,167    282,593    65,412 
Residential mortgage loans   682,225    207,531    440,939    102,999 
Consumer Loans   3,775    1,560    2,400    756 
Other financial instruments   2,092    640    1,029    281 
Financial assets at fair value through other comprehensive income                    
Debt financial instruments   34,196    5,644    22,691    3,547 
Other financial instruments                
Income of accounting hedges of UF, IVP, IPC indexation risk   (107,576)   (26,782)   (74,795)   (13,195)
Total   1,083,556    322,890    697,338    159,930 

 

(b.1)At the end of the period, the stock of UF indexation not recognized in results is as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Commercial loans   4,116    1,621 
Residential mortgage loans   5,329    1,752 
Consumer Loans   87     
Total   9,532    3,373 

 

160

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

31.UF indexation revenue and expesenses, continued:

 

(b.2)The amount of indexation recognized on the basis received by the impaired portfolio in the period 2022 amounted to:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Commercial loans   574    163    321    91 
Residential mortgage loans   1,700    296    1,135    175 
Consumer Loans   1             
Total   2,275    459    1,456    266 

 

(c)The composition of UF indexation expenses is as follows:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial liabilities at amortized cost                
Current accounts and other demand deposits   20,143    10,364    12,461    5,530 
Saving accounts and time deposits   84,257    20,667    59,670    10,235 
Obligations by repurchase agreements and securities lending                
Borrowings from financial institutions                
Debt financial instruments issued   415,392    135,180    270,303    66,208 
Other financial obligations                
Financial instruments of regulatory capital issued   61,392    19,344    39,686    9,484 
Income of accounting hedges of UF, IVP, IPC indexation risk                
Total   581,184    185,555    382,120    91,457 

 

161

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

31.UF indexation revenue and expesenses, continued:

 

(d)As of June 30, 2022 and 2021, the Bank uses cross currency and interest rate swaps to hedge its position on Changes on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency

 

   For the six-months period ended June 30,   01.04.2022 to   01.04.2021 to 
   2022   2021  

30.06.2022

  

30.06.2021

 
   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total   Income   Expense   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                                 
Gain from fair value accounting hedges                                                
Loss from fair value accounting hedges                                                
Gain from cash flow accounting hedges                                                
Loss from cash flow accounting hedges   (107,576)       (107,576)   (26,782)       (26,782)   (74,795)       (74,795)   (13,195)       (13,195)
Net gain on hedge items                                                
Total   (107,576)       (107,576)   (26,782)       (26,782)   (74,795)       (74,795)   (13,195)       (13,195)

 

162

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

32.Income and Expeses from commissions:

 

The income and expenses for commissions that are shown in the Interim Consolidated Statement of Income for the period is as following:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2022         
   MCh$   MCh$   MCh$   MCh$ 
                 
Income from commissions and services rendered                
                 
Comissions from debit and credit card services   106,776    85,121    53,291    42,195 
Remuneration from administration of mutual funds, investment funds or others   59,185    49,470    30,148    24,748 
Comissions from collections and payments   40,925    35,526    20,986    18,293 
Comissions from portfolio management   28,084    25,764    14,649    12,758 
Remuneration from brokerage and insurance advisory   17,136    14,202    8,686    7,194 
Comissions from guarantees and letters of credit   16,813    14,561    8,941    7,473 
Use of distribution channel   13,613    16,623    6,840    9,391 
Brand use agreement   13,225    10,698    6,652    5,045 
Comissions from trading and securities management   9,800    10,488    5,132    5,544 
Comissions from credit prepayments   4,872    7,981    2,450    4,739 
Comissions from lines of credit and current account overdrafts   2,244    2,205    1,132    1,100 
Financial advisory services   2,140    688    1,874    179 
Insurance not related to the granting of credits to legal entities   1,715    3,211    834    1,908 
Insurance related to the granting of credits to legal entities   860    535    462    216 
Comissions from factoring operations services   675    657    348    364 
Loan commissions with letters of credit   82    185    39    82 
Other commission earned   8,800    7,362    3,772    3,930 
Total   326,945    285,277    166,236    145,159 
                     
Expenses from commissions and services received                    
                     
Commissions from card transactions   24,728    20,029    11,888    8,606 
Interbank transactions   18,392    14,563    9,984    7,681 
Expenses from obligations of loyalty and merit card customers programs   15,249    12,147    11,768    5,954 
Commissions from use of card brands license   5,372    2,382    2,791    961 
Comissions from securities transaction   2,715    2,957    1,297    1,381 
Collections and payments   2,219    2,171    1,061    1,042 
Other commissions from services received   986    660    403    298 
Total   69,661    54,909    39,192    25,923 

 

163

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

33.Net Financial income (expense):

 

(a)The amount of net financial income (expense) shown in the Consolidated Income Statement for the period corresponds to the following concepts:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
Financial result from:  MCh$   MCh$   MCh$   MCh$ 
                 
Financial assets held for trading at fair value through profit or loss:                
Financial derivative contracts   2,972,066    346,195    2,462,044    329,736 
Debt Financial Instruments   87,813    (4,772)   51,768    (2,161)
Other financial instruments   4,061    2,476    1,949    1,428 
                     
Financial liabilities held for trading at fair value through profit or loss                    
Financial derivative contracts   (3,014,277)   (326,443)   (2,493,467)   (312,603)
Other financial instruments   356    323    354    257 
Subtotal   50,019    17,779    22,648    16,657 
                     
Non-trading financial assets mandatorily measured at fair value through profit or loss:                    
Debt Financial Instruments                
Other financial instruments                
                     
Financial assets designated as at fair value through profit or loss:                    
Debt Financial Instruments                
Other financial instruments                
                     
Financial liabilities designated as at fair value through profit or loss:                    
Current accounts and other demand deposits  and savings accounts and other time deposits                
Debt instruments issued                
Others                
                     
Derecognition of financial assets and liabilities at amortized cost and financial assets at fair value through other comprehensive income:                    
Financial assets at amortized cost       4,667        4,667 
Financial assets at fair value through other comprehensive income   475    4,743    (33)   939 
Financial liabilities at amortized cost   (1)   (2)   (1)   (1)
Financial instruments of regulatory capital issued                
Subtotal   474    9,408    (34)   5,605 
                     
Exchange, indexation and accounting hedging of foreign currency                    
Gain (loss) from foreign currency exchange   (23,898)   27,976    (195,537)   (16,665)
Gain (loss) from indexation for exchange rate   9,440    2,699    16,011    589 
Net gain (loss) from derivatives in accounting hedges of foreign currency risk   96,663    4,998    233,631    26,476 
Subtotal   82,205    35,673    54,105    10,400 
                     
Reclassification of financial assets for changes to business models:                    
From financial assets at amortized cost to financial assets held for trading at fair value through profit or loss                
From financial assets at fair value through other comprehensive income to financial assets held for trading at fair value through profit or loss                
                     
Modifications of financial assets and liabilities:                    
Financial assets at amortized cost                
Financial assets at fair value through other comprehensive income                
Financial liabilities at amortized cost                
Lease liabilities                
Financial instruments of regulatory capital issued                
                     
Ineffective accounting hedges:                    
Gain (loss) from ineffective cash flow accounting hedges                
Gain (loss) from ineffective accounting hedges of net investment abroad                
                     
Other type of accounting hedges:                    
Hedges of other types of financial assets                
                     
Total   132,698    62,860    76,719    32,662 

 

164

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

33.Net Financial income (expense), continued:

 

(b)Below is a detail of the income (expense) associated with the changes of provisions constituted for credit risk related to loans and contingent loans denominated in foreign currency, which is reflected in “Exchange, indexation and accounting hedging of foreign currency”.

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Loans and advances to Banks   (34)   (16)   (69)   (9)
Commercial loans   (7,601)   (2,724)   (14,854)   (1,829)
Residential mortgage loans                
Consumer loans   (71)   (355)   (144)   (221)
Contingent loans   (902)   (312)   (2,444)   (209)
Total   (8,608)   (3,407)   (17,511)   (2,268)

 

34.Income attributable to investments in other companies:

 

The income obtained from investments in companies detailed in note No. 14 corresponds to the following:

 

      June   June 
Company  Shareholder  2022   2021 
      MCh$   MCh$ 
Associates           
Transbank S.A.  Banco de Chile   2,877    (4,258)
Centro de Compensación Automatizado S.A.  Banco de Chile   583    421 
Redbanc S.A.  Banco de Chile   396    221 
Administrador Financiero del Transantiago S.A.  Banco de Chile   263    114 
Sociedad Interbancaria de Depósitos de Valores S.A.  Banco de Chile   189    143 
Sociedad Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.  Banco de Chile   61    23 
Sociedad Imerc OTC S.A.  Banco de Chile   42    (10)
Sociedad Operadora de Tarjetas de Crédito Nexus S.A.          603 
Subtotal Associates      4,411    (2,743)
              
Joint Ventures             
Servipag Ltda.  Banco de Chile   581    (16)
Artikos Chile S.A.  Banco de Chile   272    245 
Subtotal Joint Ventures      853    229 
              
Minority Investments             
Banco Latinoamericano de Comercio Exterior S.A. (Bladex)  Banco de Chile   24    20 
Subtotal Minority Investments      24    20 
Total      5,288    (2,494)

 

165

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

35.Result from non-current assets and disposal groups held for sale not admissible as discontinued operations:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Net income from assets received in payment or adjudicated in judicial auction        
Gain (loss) on sale of assets received in lieu of payment or foreclosed at judicial auction   2,918    3,442 
Other income from assets received in payment or foreclosed at judicial auction   144    143 
Provisions for adjustments to net realizable value of assets received in lieu of payment or foreclosed at judicial auction   (227)   (73)
Charge-off assets received in lieu of payment or foreclosed at judicial auction   (2,741)   (933)
Expenses to maintain assets received in lieu of payment or foreclosed at judicial auction   (307)   (217)
Non-current assets held for sale          
Investments in other companies        
Intangible assets        
Property and equipment   468    8 
Assets for recovery of assets transferred in financial leasing operations   805    395 
Other assets        
Disposal groups held for sale        
Total   1,060    2,765 

 

166

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

36.Other operating Income and Expenses:

 

a)During the periods 2022 and 2021, the Bank and its subsidiaries present other operating income, according to the following:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Income from investment properties   3,402    2,795 
Revaluation of prepaid monthly payments   2,726    474 
Income from correspondent banks   1,523    1,301 
Expense recovery   1,242    874 
Income from sale leased assets   119    52 
Tax management income   104    2,459 
Foreign trade income   33    27 
Fiduciary and trustee commissions   26    110 
Provision for fixed income instruments   1    298 
Expense recovery income   1    26 
Income from card brands issued       346 
Others income   11    29 
Total   9,188    8,791 

 

b)During the periods 2022 and 2021, the Bank and its subsidiaries present other operating expenses, according to the following:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Write-offs for operating risks   6,975    4,964 
Card administration   1,731    1,898 
Correspondent banks   1,674    1,019 
Expenses for credit operations of financial leasing   1,081    (269)
Legal expenses   671     
Expense of provisions for operational risk   409    311 
Tax fines   308     
Renegotiated loan insurance premium   185    212 
Life ensurance   136    112 
Expenses for charge-off leased assets recoveries   71    62 
Provisions for trials and litigation   32    (95)
Contribution to other organisms   10    128 
Other provisions for contingencies   (108)   (161)
Provision for pending operations   (128)   1,255 
Expense recovery from operational risk events   (2,636)   (2,148)
Recoverable tax expenses       88 
Others expenses   547    222 
Total   10,958    7,598 

 

167

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

37.Expenses from salaries and employee benefits:

 

The composition of the expense for employee benefit obligations during the period 2022 and 2021 is as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Expenses for short-term employee benefit   227,912    214,250 
Expenses for employee benefits due to termination of employment contract   12,160    6,529 
Training expenses   1,355    944 
Expenses for nursery and kindergarten   716    766 
Other personnel expenses   2,835    2,105 
Total   244,978    224,594 

 

168

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

38.Administrative expenses:

 

This item is composed as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
General administrative expenses        
Information technology and communications   57,430    52,576 
Maintenance and repair of property and equipment   20,140    20,407 
External advisory services and professional services fees   8,247    6,268 
Surveillance and securities transport services   6,141    6,353 
Office supplies   4,470    3,172 
Insurance premiums except to cover operational risk events   4,350    3,661 
Energy, heating and other utilities   2,429    2,245 
External service of financial information   2,168    2,308 
Postal box, mail, postage and home delivery services   2,106    2,119 
Other expenses of obligations for lease contracts   1,846    2,138 
Legal and notary expenses   1,748    2,135 
External service of custody of documentation   1,720    1,457 
Expenses for short-term leases   1,530    2,136 
Donations   1,059    1,122 
Representation and travel expenses   1,003    1,461 
Fees for other technical reports   337    365 
Fees for review and audit of the financial statements by the external auditor   335    360 
Expenses for  leases low value   249    226 
Fines applied by other agencies   191    84 
Fees for advisory services carried out by other auditing companies   61    9 
Fees for advisory services carried out by the external auditor   39    20 
Other general administrative expenses   10,866    9,629 
           
Outsource services          
Technological developments expenses, certification and technology testing   8,803    9,138 
Data processing   4,124    4,616 
External credit evaluation service   2,258    2,026 
External human resources administration services and supply of external personnel   761    575 
External cleaning service, casino, custody of files and documents, storage of furniture and equipment   175    171 
Call Center service for sales, marketing, quality control customer service   44    39 
External collection service       5 
           
Board expenses          
Board of Directors Compensation   1,489    1,429 
Other Board expenses   12    2 
           
Marketing   16,204    13,870 
           
Taxes, contributions and other legal charges          
Contribution to the banking regulator   6,789    5,968 
Real estate contributions   2,448    2,164 
Taxes other than income tax   1,048    796 
Municipal patents   761    679 
Other legal charges   43    38 
Total   173,424    161,767 

 

169

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

39.Depreciation and Amortization:

 

The amounts corresponding to charges to results for depreciation and amortization during the periods 2022 and 2021, are detailed as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Amortization of intangibles assets        
Other intangible assets arising from business combinations        
Other independently originated intangible assets   9,947    8,343 
Depreciation of property and equipment          
Buildings and land   1,117    1,130 
Other property and equipment   14,357    13,525 
Depreciation and impairment of leased assets          
Buildings and land   15,161    14,328 
Other property and equipment        
Depreciation for improvements in leased real estate as leased of right-to-use assets   431    442 
Amortization for the right-to-use other intangible assets under lease        
Depreciation of other assets for investment properties        
Amortization of other assets per activity income asset        
Total   41,013    37,768 

 

40.Impairment of non-financial assets:

 

As of June 30, 2022 and 2021, the composition of the item for impairment of non-financial assets is composed as follows:

 

   June   June 
   2022   2021 
   MCh$   MCh$ 
         
Impairment of property and equipment       (3)
Impairment of assets from income from ordinary activities from contracts with customers   100    333 
Total   100    330 

 

170

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

41.Operating expenses credit losses:

 

(a)The composition is as follows:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
                 
Expense of provisions established for loan credit risk   119,820    70,388    76,765    38,963 
Expense of special provisions for credit risk   117,130    91,543    47,346    52,758 
Recovery of written-off credits   (32,392)   (31,000)   (18,751)   (16,257)
Impairments for credit risk from financial assets at fair value through other comprehensive income   973    (1,123)   767    (1,847)
Total   205,531    129,808    106,127    73,617 

 

(b)Summary of the expense of provisions constituted for credit risk and expense for credit losses:

 

   Expense of loans provisions constituted in the period         
   Normal Portfolio   Substandard
Portfolio
   Non-Complying
Portfolio
       Deductible
warranty
     
   Evaluation   Evaluation   Evaluation       Fogape     
As of June 30, 2022  Individual   Group   Individual   Individual   Group   Subtotal   Covid-19   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                
Provisions established   (210)                   (210)       (210)
Provisions released                                
Subtotal   (210)                   (210)       (210)
Commercial loans                                        
Provisions established   (4,147)   (391)   (9,617)   (9,216)   (20,767)   (44,138)       (44,138)
Provisions released                              9,983    9,983 
Subtotal   (4,147)   (391)   (9,617)   (9,216)   (20,767)   (44,138)   9,983    (34,155)
Residential mortgage loans                                        
Provisions established       (2,047)           (3,336)   (5,383)       (5,383)
Provisions released                                
Subtotal       (2,047)           (3,336)   (5,383)       (5,383)
Consumer loans                                        
Provisions established       (25,621)           (54,451)   (80,072)       (80,072)
Provisions released                                
Subtotal       (25,621)           (54,451)   (80,072)       (80,072)
Expense of provisions established for credit risk   (4,357)   (28,059)   (9,617)   (9,216)   (78,554)   (129,803)   9,983    (119,820)
                                         
Recovery of written-off credits                                        
Loans and advances to Banks                                       
Commercial loans                                      12,255 
Residential mortgage loans                                      5,458 
Consumer loans                                      14,679 
Subtotal                                      32,392 
Loan credit loss expenses                                      (87,428)

 

171

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

41.Operating expenses credit losses, continued:

 

(b)Summary of the expense of provisions constituted for credit risk and expense for credit losses, continued;

 

   Expense of loans provisions constituted in the period         
   Normal Portfolio   Substandard Portfolio   Non-Complying Portfolio       Deductible
warranty
     
   Evaluation   Evaluation   Evaluation       Fogape     
As of June 30, 2021  Individual   Group   Individual   Individual   Group   Subtotal   Covid-19   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Loans and advances to Banks                                
Provisions established                                
Provisions released   261                    261        261 
Subtotal   261                    261        261 
Commercial loans                                        
Provisions established               (4,913)   (23,970)   (28,883)   (20,809)   (49,692)
Provisions released   2,865    6,680    871            10,416        10,416 
Subtotal   2,865    6,680    871    (4,913)   (23,970)   (18,467)   (20,809)   (39,276)
Residential mortgage loans                                        
Provisions established                   (3,855)   (3,855)       (3,855)
Provisions released       520                520        520 
Subtotal       520            (3,855)   (3,335)       (3,335)
Consumer loans                                        
Provisions established                   (51,203)   (51,203)       (51,203)
Provisions released       23,165                23,165        23,165 
Subtotal       23,165            (51,203)   (28,038)       (28,038)
Expense of provisions established for credit risk   3,126    30,365    871    (4,913)   (79,028)   (49,579)   (20,809)   (70,388)
                                         
Recovery of written-off credits                                        
Loans and advances to Banks                                       
Commercial loans                                      5,511 
Residential mortgage loans                                      1,860 
Consumer loans                                      23,629 
Subtotal                                      31,000 
Loan credit loss expenses                                      (39,388)

 

172

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

41.Operating expenses credit losses, continued:

 

(c)Summary of expense for special provisions for credit risk:

 

   For the six-months
period ended June 30,
  

01.04.2022 to
30.06.2022

  

01.04.2021 to
30.06.2021

 
   2022   2021         
   MCh$   MCh$   MCh$   MCh$ 
Expenses of provisions for contingent loans:                
Loans and advances to Banks                
Commercial loans   (274)   677    (178)   2,176 
Consumer loans   (1,079)   (2,273)   (412)   (436)
Expenses form provisions for country risk for transactions with debtors with residence abroad   8,483    3,139    7,936    1,018 
Expense of special provisions for loans abroad                
Expenses of additional loan provisions:                    
Loans and advances to Banks   110,000    90,000    40,000    50,000 
Commercial loans                
Consumer loans                
Expense of other special provisions established for credit risk   117,130    91,543    47,346    52,758 

 

42.Income from discontinued operations:

 

As of June 30, 2022 and December 31, 2021, the Bank does not maintain income from discontinued operations.

 

43.Related Party Disclosures:

 

Related parties are considered to be those natural or legal persons who are in positions to directly or indirectly have significant influence through their ownership or management of the Bank and its subsidiaries, as set out in the Compendium of Accounting Standards and Chapter 12-4 of the current Compilation of Standards issued by the CMF.

 

According to the above, the Bank has considered as related parties those natural or legal persons who have a direct participation or through third parties on Bank ownership, where such participation exceeds 5% of the shares, and also people who, regardless of ownership, have authority and responsibility for planning, management and control of the activities of the entity or its subsidiaries. There also are considered as related the companies in which the parties related by ownership or management of the Bank have a share which reaches or exceeds 5%, or has the position of director, general manager or equivalent.

 

173

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

43.Related Party Disclosures, continued:

 

(a)Assets and liabilities with related parties:

 

   Related Party Type 

Type of current assets and liabilities with related parties As of June 30, 2022

  Parent
Entity
   Other Legal
Entity
   Key Personnel of the Consolidated Bank   Othe Related
Party
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$ 
ASSETS                    
Financial assets held for trading at fair value through profit or loss                    
Derivative Financial Instruments       480,917            480,917 
Debt financial instruments                    
Non-trading financial assets mandatorily measured at fair value through profit or loss                    
Financial assets designated as at fair value through profit or loss       3,784            3,784 
Financial assets at fair value through other comprehensive income       5,964            5,964 
Derivative Financial Instruments for hedging purposes                    
Financial assets at amortized cost                    
Rights by resale agreements and securities lending                    
Debt financial instruments                    
Commercial loans       605,395    1,086    11,371    617,852 
Residential mortgage loans           14,701    55,483    70,184 
Consumer Loans           2,120    9,763    11,883 
Allowances established – Loans       (4,307)   (17)   (364)   (4,688)
Other assets   9    78,828        397    79,234 
Contingent loans       179,211    4,340    19,049    202,600 
                          
LIABILITIES                         
Financial liabilities held for trading at fair value through profit or loss                         
Derivative Financial Instruments       487,554            487,554 
Financial liabilities designated as at fair value through profit or loss                    
Derivative Financial Instruments for hedging purposes                    
Financial liabilities at amortized cost                    
Current accounts and other demand deposits   275    182,903    5,452    6,030    194,660 
Saving accounts and time deposits   4,819    187,208    2,987    22,671    217,685 
Obligations by repurchase agreements and securities lending       83,392            83,392 
Borrowings from financial institutions       110,464            110,464 
Debt financial instruments issued                    
Other financial obligations                    
Lease liabilities       11,653            11,653 
Other liabilities       101,147    254    15    101,416 

 

174

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

43.Related Party Disclosures, continued:

 

(a)Assets and liabilities with related parties, continued:

 

   Related Party Type 

Type of current assets and liabilities with related parties As of December 31, 2021

  Parent
Entity
   Other Legal
Entity
   Key Personnel of the Consolidated Bank   Othe Related
Party
   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$ 
ASSETS                    
Financial assets held for trading at fair value through profit or loss                    
Derivative Financial Instruments       319,120            319,120 
Debt financial instruments                    
Non-trading financial assets mandatorily measured at fair value through profit or loss                    
Financial assets designated as at fair value through profit or loss                    
Financial assets at fair value through other comprehensive income       15,045            15,045 
Derivative Financial Instruments for hedging purposes                    
Financial assets at amortized cost                    
Rights by resale agreements and securities lending                    
Debt financial instruments                    
Commercial loans   8    470,581    853    12,718    484,160 
Residential mortgage loans           14,612    51,025    65,637 
Consumer Loans           1,862    8,798    10,660 
Allowances established – Loans       (3,795)   (15)   (416)   (4,226)
Other assets       105,980        40    106,020 
Contingent loans       162,046    4,119    17,713    183,878 
                          
LIABILITIES                         
Financial liabilities held for trading at fair value through profit or loss                         
Derivative Financial Instruments       312,746            312,746 
Financial liabilities designated as at fair value through profit or loss                    
Derivative Financial Instruments for hedging purposes       608            608 
Financial liabilities at amortized cost                    
Current accounts and other demand deposits   254    209,799    7,403    7,219    224,675 
Saving accounts and time deposits   19,836    196,913    2,310    19,347    238,406 
Obligations by repurchase agreements and securities lending       531            531 
Borrowings from financial institutions       122,883            122,883 
Debt financial instruments issued                    
Other financial obligations                    
Lease liabilities       10,256            10,256 
Other liabilities       130,837    444    57    131,338 

 

175

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

43.Related Party Disclosures, continued:

 

(b)Income and expenses from related party transactions (*):

 

As of June 30, 2022  Parent Entity   Other Legal Entity   Key personnel of the
consolidated Bank
   Other Related party   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Interest revenue       9,542    198    927    10,667 
UF indexation revenue       15,444    913    3,691    20,048 
Income from commissions   41    56,432    10    37    56,520 
Net Financial income (expense)       25,415            25,415 
Other income       39            39 
Total Income   41    106,872    1,121    4,655    112,689 
                          
Interest expense   347    1,131    15    110    1,603 
UF indexation expenses           13    32    45 
Expenses from commissions       17,057            17,057 
Expenses credit losses       340    (10)   (57)   273 
Expenses from salaries and employee benefits           22,271    41,548    63,819 
Administrative expenses       10,202    1,742    46    11,990 
Other expenses       10    1    7    18 
Total Expenses   347    28,740    24,032    41,686    94,805 

 

As of June 30, 2021  Parent Entity   Other Legal Entity   Key personnel of the
consolidated Bank
   Other Related party   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Interest revenue       3,448    165    827    4,440 
UF indexation revenue       2,396    306    1,244    3,946 
Income from commissions   63    47,392    13    36    47,504 
Net Financial income (expense)       3,607            3,607 
Other income       230            230 
Total Income   63    57,073    484    2,107    59,727 
                          
Interest expense   4    55    1    4    64 
UF indexation expenses       7        1    8 
Expenses from commissions       14,847            14,847 
Expenses credit losses       (108)   (2)   (16)   (126)
Expenses from salaries and employee benefits           17,190    39,043    56,233 
Administrative expenses       10,160    1,629    41    11,830 
Other expenses               1    1 
Total Expenses   4    24,961    18,818    39,074    82,857 

 

(*)This does not constitute a Statement of Income from operations with related parties since the assets with these parties are not necessarily equal to the liabilities and in each of them the total income and expenses are reflected and not those corresponding to matched operations.

 

176

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

43.Related Party Disclosures, continued:

 

(c)Transactions with related parties:

 

As of June 30, 2022

 

    Nature of
the relationship
  Description of the transaction   Transactions under
equivalence
conditions to
those
transactions
with mutual
        Effect on
Income
    Effect on
Financial position
 
Company name   with the
Bank
  Type of service   Term     Renewal conditions   independence
betweenthe parties
  Amount     Income     Expenses      Accounts
receivable
    Accounts
payable
 
                          MCh$     MCh$     MCh$     MCh$     MCh$  
Ionix SPA   Other related parties   IT support services     30 days     Contract    Yes     393             393             89  
Canal 13   Other related parties   Advertising service     30 days     Monthly   Yes     139             139             45  
Servipag Ltda.   Joint venture   Software services     30 days     Contract   Yes     433             433             519  
        Collection services     30 days     Contract   Yes     2,147             2,147             519  
Bolsa de Comercio de Santiago   Other related parties   IT support services     30 days     Contract   Yes     289             289              
Enex S.A.   Other related parties   Rent floor space for ATMs     30 days     Contract   Yes     156             156             156  
Redbanc S.A.   Associates   Software development     30 days     Contract   Yes     173             173             1,231  
        Equipment maintenance     30 days     Contract   Yes     60             60              
        Electronic transaction management services     30 days     Contract   Yes     6,548             6,548              
Sistemas Oracle de Chile Ltda.   Other related parties   Software services     30 days     Contract   Yes     3,485             3,485             508  
        IT support services     30 days     Contract   Yes     528             528              
Depósito Central de Valores   Associates   Custodial services     30 days     Contract   Yes     1,096             1,096             44  
Nexus S.A.   Associates   Customer product delivery services     30 days     Contract   Yes     655             655             1,250  
        Card processing     30 days     Contract   Yes     5,030             5,030              
        IT support services     30 days     Contract   Yes     730             730              
        Embossing services     30 days     Contract   Yes     314             314              
        Fraud prevention services     30 days     Contract   Yes     569             569              
Artikos Chile S.A.   Joint venture   IT support services     30 days     Contract   Yes     349             349             15  
Comder Contraparte Central S.A.   Associates   Securities clearing services     30 days     Contract   Yes     383             383             28,290  
Transbank S.A.   Associates   Processing fees     30 days     Contract   Yes     615             615             170  
        Exchange commission     30 days     Contract   Yes     48,895       48,895             608        
Centro de Compensación Automatizado S.A.   Associates   Transfer services     30 days     Contract   Yes     1,034             1,034             420  
Citibank   Other related parties   Connectivity business commissions     Quarterly     Contract   Yes     4,536       4,536             3,439       920  

 

177

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

43.Related Party Disclosures, continued:

 

(d)Payments to the Board of Directors and to key personnel of the management of the Bank and its subsidiaries:

 

    June
2022
    June
2021
 
    MCh$     MCh$  
Directory:            
Payment of remuneration and attendance fees of the Board of Directors - Bank and its subsidiaries     1,489       1,429  
                 
Key Personnel of the Management of the Bank and its Subsidiaries:                
Payment for benefits to short-term employees     21,488       17,179  
Payment for benefits to post-employment employees            
Payment for benefits to long-term employees            
Payment for benefits to employees for termination of employment contract     783       11  
Payment to employees based on shares or equity instruments            
Payment for obligations for defined contribution post-employment plans            
Payment for obligations for post-employment defined benefit plans            
Payment for other staff obligations            
Subtotal     22,271       17,190  
Total     23,760       18,619  

 

(e)Composition of the Board of Directors and key personnel of the Management of the Bank and its subsidiaries:

 

    June
2022
    June
2021
 
      No. Executives
Directory:                
Directors – Bank and its subsidiaries     19       18  
                 
Key Personnel of the Management of the Bank and its Subsidiaries:                
CEO – Bank     1       1  
CEOs –  Subsidiaries     5       6  
Division Managers / Area – Bank     97       96  
Division Managers / Area – Subsidiaries     31       29  
Subtotal     134       132  
Total     153       150  

 

178

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit, which is independent of the business areas and reports to the Financial Management and Control Division Manager. This function befall to the Financial Control, Treasury and Capital Manager, through the Financial Risk Information and Control Section, is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, discounted cash flows and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or price-related quotations for similar instruments in active markets. To the extent there is no information in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

179

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(iv)Fair value adjustments.

 

Part of the fair value process considers three adjustments to the market value, calculated based on the market parameters, including; a liquidity adjustment, a Bid/Offer adjustment and an adjustment is made for credit risk of derivatives (CVA and DVA). The calculation of the liquidity adjustment considers the size of the position in each factor, the particular liquidity of each factor, the relative size of Banco de Chile with respect to the market, and the liquidity observed in transactions recently carried out in the market. In turn, the Bid/Offer adjustment, represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold).To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA).

 

Liquidity value adjustments are made to trading instruments (including derivatives) only, while Bid / Offer adjustments are made for trading instruments and Financial instrument at fair value through Other Comprehensive Income. Adjustments for CVA / DVA are carried out only for derivatives.

 

(v)Fair value control.

 

A process of independent verification of prices and interest rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business areas, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

180

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(vi)Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific control and a reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)Hierarchy of instrument valued at Fair value:

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued by the Treasury and the Central Bank of Chile, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Chilean Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and correspond to the standard methodology used in the market.

 

181

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Level 2:They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.

 

b)Quoted prices for identical or similar assets or liabilities in markets that are not active.

 

c)Inputs data other than quoted prices that are observable for the asset or liability.

 

d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issues of Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, discounted cash flows method is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

182

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial Instrument   Valuation Method   Description: Inputs and Sources
Local Bank and Corporate Bonds   Discounted cash flows model    

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

         
Offshore Bank and Corporate Bonds      

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         
Local Central Bank and Treasury Bonds      

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

         
Mortgage Notes      

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

         
Time Deposits      

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

         
Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards      

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market.

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.  

         
FX Options   Black-Scholes Model   Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

 

183

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

Level 3: These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial Instrument   Valuation Method   Description: Inputs and Sources
Local Bank and Corporate Bonds   Discounted cash flows model     Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
         
Offshore Bank and Corporate Bonds   Discounted cash flows model     Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

184

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(a)Level chart:

 

The following table shows the classification by levels, for financial instruments registered at fair value.

 

   Level 1   Level 2   Level 3   Total 
   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial Assets held for trading at fair value through profit or loss                                
Derivative contracts financial:                                
Forwards           1,055,257    742,545            1,055,257    742,545 
Swaps           2,742,332    1,958,243            2,742,332    1,958,243 
Call Options           10,912    4,509            10,912    4,509 
Put Options           56    199            56    199 
Futures                                
Subtotal           3,808,557    2,705,496            3,808,557    2,705,496 
Debt Financial Instruments:                                        
From the Chilean Government and Central Bank   57,855    169,067    2,899,599    3,303,055            2,957,454    3,472,122 
Other debt financial instruments issued in Chile           316,979    214,336    17,793    51,484    334,772    265,820 
Financial debt instruments issued Abroad                                
Subtotal   57,855    169,067    3,216,578    3,517,391    17,793    51,484    3,292,226    3,737,942 
                                         
Others   9,047    138,753                    9,047    138,753 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments: (1)                                        
From the Chilean Government and Central Bank   531,049    507,368    1,921,215    1,981,482            2,452,264    2,488,850 
Other debt financial instruments issued in Chile           1,178,330    540,756    17,206    25,203    1,195,536    565,959 
Financial debt instruments issued Abroad           26,772                26,772     
Subtotal   531,049    507,368    3,126,317    2,522,238    17,206    25,203    3,674,572    3,054,809 
                                         
Derivative contracts financial for hedging purposes                                        
Forwards                                
Swaps           161,518    277,802            161,518    277,802 
Call Options                                
Put Options                                
Futures                                
Subtotal           161,518    277,802            161,518    277,802 
Total   597,951    815,188    10,312,970    9,022,927    34,999    76,687    10,945,920    9,914,802 
                                         
Financial Liabilities                                        
Financial liabilities held for trading at fair value through profit or loss                                        
Derivative contracts financial:                                        
Forwards           874,490    505,179            874,490    505,179 
Swaps           3,089,519    2,264,139            3,089,519    2,264,139 
Call Options           6,197    2,726            6,197    2,726 
Put Options           645    459            645    459 
Futures                                
Subtotal           3,970,851    2,772,503            3,970,851    2,772,503 
                                         
Others           6,986    9,610            6,986    9,610 
                                         
Derivative contracts financial for hedging purposes                                        
Forwards               88                88 
Swaps           25,862    608            25,862    608 
Call Options                                
Put Options                                
Futures                                
Subtotal           25,862    696            25,862    696 
Total           4,003,699    2,782,809            4,003,699    2,782,809 

 

(1)As of June 30, 2022, 100% of instruments of Level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

185

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(b)Level 3 reconciliation:

 

The following table shows the reconciliation between the balances at the beginning and at the end of year for those instruments classified in Level 3, whose fair value is reflected in the Interim Consolidated Financial Statements:

 

   June 2022 
   Balance as of January 1, 2022   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from
Level 1 and 2
   Transfer to
Level 1 and 2
   Balance as of
June 30,
2022
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets held for trading at fair value through profit or loss                                
Debt Financial Instruments:                                
Other debt financial instruments issued in Chile  51,484   821      15,572   (50,084)         17,793 
Subtotal  51,484   821      15,572   (50,084)         17,793 
                                         
Financial Assets at fair value through Other Comprehensive Income                                        
Debt Financial Instruments:                                        
Other debt financial instruments issued in Chile   25,203    183    2,149    1,670    (11,999)           17,206 
Subtotal   25,203    183    2,149    1,670    (11,999)           17,206 
Total   76,687    1,004    2,149    17,242    (62,083)           34,999 

 

    December 2021  
    Balance as of January 1, 2021     Gain (Loss) Recognized in Income (1)     Gain (Loss) Recognized in Equity (2)     Purchases     Sales     Transfer from Level 1 and 2     Transfer to Level 1 and 2     Balance as of December 31, 2021  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Financial Assets held for trading at fair value through profit or loss                                                
Debt Financial Instruments:                                                
Other debt financial instruments issued in Chile   5,494     (503)         42,484     (3,160)     7,169         51,484  
Subtotal   5,494     (503)         42,484     (3,160)     7,169         51,484  
                                                                 
Financial Assets at fair value through Other Comprehensive Income                                                                
Debt Financial Instruments:                                                                
Other debt financial instruments issued in Chile     36,596       1,084       (3,168 )     10,212       (20,453 )     6,399       (5,467 )     25,203  
Subtotal     36,596       1,084       (3,168 )     10,212       (20,453 )     6,399       (5,467 )     25,203  
Total     42,090       581       (3,168 )     52,696       (23,613 )     13,568       (5,467 )     76,687  

 

(1)Recorded in income under item “Net Financial income (expense)”.
(2)Recorded in equity under item “Accumulated other comprehensive income”.

 

186

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(c)Sensitivity of instruments classified in Level 3 to changes in key assumptions of models:

 

The following table shows the sensitivity, by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:

 

   As of June 30, 2022   As of December 31, 2021 
   Level 3   Sensitivity to changes in key assumptions of models   Level 3   Sensitivity to changes in key assumptions of models 
   MCh$   MCh$   MCh$   MCh$ 
                 
Financial Assets held for trading at fair value through profit or loss                
Debt Financial Instruments:                
Other debt financial instruments issued in Chile   17,793    (253)   51,484    (506)
Subtotal   17,793    (253)   51,484    (506)
                     
Financial Assets at fair value through Other Comprehensive Income                    
Debt Financial Instruments:                    
Other debt financial instruments issued in Chile   17,206    (404)   25,203    (782)
Subtotal   17,206    (404)   25,203    (782)
Total   34,999    (657)   76,687    (1,288)

 

With the purpose of determining the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered reasonable, taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

187

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(d)Other assets and liabilities:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note are not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Estimated Fair Value 
   June   December   June   December 
   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$ 
                 
Assets                
Cash and due from banks   2,686,217    3,713,734    2,686,217    3,713,734 
Transactions in the course of collection   634,704    486,700    634,704    486,700 
Subtotal   3,320,921    4,200,434    3,320,921    4,200,434 
Financial assets at amortized cost                    
Rights by resale agreements and securities lending   27,850    64,365    27,850    64,365 
Debt financial instruments   871,719    839,744    790,843    764,528 
Loans and advances to Banks                    
Domestic banks       159,960        159,960 
Central Bank of Chile   2,000,000    1,090,000    2,000,000    1,090,000 
Foreign banks   345,202    279,353    344,300    278,813 
Subtotal   3,244,771    2,433,422    3,162,993    2,357,666 
Loans to customers, net                    
Commercial loans   19,865,047    19,217,868    18,908,182    18,423,126 
Residential mortgage loans   10,804,108    10,315,921    10,412,935    9,753,455 
Consumer loans   4,305,183    3,978,079    4,225,959    3,899,940 
Subtotal   34,974,338    33,511,868    33,547,076    32,076,521 
Total   41,540,030    40,145,724    40,030,990    38,634,621 
                     
Liabilities                    
Transactions in the course of payment   532,663    369,980    532,663    369,980 
Financial liabilities at amortized cost                    
Current accounts and other demand deposits   15,507,954    18,249,881    15,507,954    18,249,881 
Saving accounts and time deposits   11,998,723    8,803,713    12,002,383    8,808,900 
Obligations by repurchase agreements and securities lending   224,921    85,399    224,921    85,399 
Borrowings from financial institutions   5,232,124    4,861,865    4,674,631    4,325,869 
Debt financial instruments issued                    
Letters of credit for residential purposes   3,130    4,005    3,288    4,209 
Letters of credit for general purposes   78    109    82    116 
Bonds   8,787,322    8,557,281    8,643,162    8,397,835 
Other financial obligations   281,385    250,005    296,603    274,838 
Subtotal   42,035,637    40,812,258    41,353,024    40,147,047 
Financial instruments of regulatory capital issued                    
Subordinate bonds   964,196    917,510    946,315    869,364 
Total   43,532,496    42,099,748    42,832,002    41,386,391 

 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the Discounted Cash Flow model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, due to some of these assets and liabilities are not traded on the market, periodic reviews and analyzes are required to determine the suitability of the inputs and determined fair values.

 

188

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(e)Levels of other assets and liabilities:

 

The following table shows the estimated fair value of financial assets and liabilities not valued at their fair value, as of June 30, 2022 and December 31, 2021:

 

    Level 1
Estimated Fair Value
    Level 1
Estimated Fair Value
    Level 3
Estimated Fair Value
    Total
Estimated Fair Value
 
    June     December     June     December     June     December     June     December  
    2022     2021     2022     2021     2022     2021     2022     2021  
    MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
                                                 
Assets                                                
Cash and due from banks     2,686,217       3,713,734                               2,686,217       3,713,734  
Transactions in the course of collection     634,704       486,700                               634,704       486,700  
Subtotal     3,320,921       4,200,434                               3,320,921       4,200,434  
Financial assets at amortized cost                                                                
Rights by resale agreements and securities lending     27,850       64,365                               27,850       64,365  
Debt financial instruments     790,843       764,528                               790,843       764,528  
Loans and advances to Banks                                                                
Domestic banks           159,960                                     159,960  
Central Bank of Chile     2,000,000       1,090,000                               2,000,000       1,090,000  
Foreign banks                             344,300       278,813       344,300       278,813  
Subtotal     2,818,693       2,078,853                   344,300       278,813       3,162,993       2,357,666  
Loans to customers, net                                                                
Commercial loans                             18,908,182       18,423,126       18,908,182       18,423,126  
Residential mortgage loans                             10,412,935       9,753,455       10,412,935       9,753,455  
Consumer loans                             4,225,959       3,899,940       4,225,959       3,899,940  
Subtotal                             33,547,076       32,076,521       33,547,076       32,076,521  
Total     6,139,614       6,279,287                   33,891,376       32,355,334       40,030,990       38,634,621  
                                                                 
Liabilities                                                                
Transactions in the course of payment     532,663       369,980                               532,663       369,980  
Financial liabilities at amortized cost                                                            
Current accounts and other demand deposits     15,507,954       18,249,881                               15,507,954       18,249,881  
Saving accounts and time deposits                             12,002,383       8,808,900       12,002,383       8,808,900  
Obligations by repurchase agreements and securities lending     224,921       85,399                               224,921       85,399  
Borrowings from financial institutions                             4,674,631       4,325,869       4,674,631       4,325,869  
Debt financial instruments issued                                                
Letters of credit for residential purposes                 3,288       4,209                   3,288       4,209  
Letters of credit for general purposes                 82       116                   82       116  
Bonds                 8,643,162       8,397,835                   8,643,162       8,397,835  
Other financial obligations                             296,603       274,838       296,603       274,838  
Subtotal     15,732,875       18,335,280       8,646,532       8 ,402,160       16,973,617       13,409,607       41,353,024       40,147,047  
Financial instruments of regulatory capital issued                                                                
Subordinate bonds                             946,315       869,364       946,315       869,364  
Total     16,265,538       18,705,260       8,646,532       8,402,160       17,919,932       14,278,971       42,832,002       41,386,391  

 

189

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

44.Fair Value of Financial Assets and Liabilities, continued:

 

(e)Levels of other assets and liabilities, continued:

 

The Bank determines the fair value of these assets and liabilities according to the following:

 

Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

  Assets:   Liabilities:
       
  - Cash and deposits in banks   - Current accounts and other demand deposits
  - Transactions in the course of collection   - Transactions in the course of payments
  - Investment under resale agreements and securities loans   - Obligations under repurchase agreements and securities loans
  - Loans and advance to domestic banks    

 

Loans to Customers and Advance to foreign banks: Fair value is determined by using the discounted cash flow model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price process. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

Debt financial instruments at amortized cost: The fair value is calculated with the methodology of the Stock Exchange, using the IRR observed in the market. Because the instruments that are in this category correspond to Treasury Bonds that are Benchmark, they are classified in Level 1.

 

Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the discounted cash flow model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The discounted cash flow model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price process. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

190

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities:

 

The table below details the main financial assets and liabilities grouped in accordance with their remaining maturity, including capitals and accrued interest as of June 30, 2022 and December 31, 2021. As these are for trading and Financial instrument at fair value through other comprehensive income are included at their fair value:

 

    June 2022  
    Demand     Up to 1 month     Over 1 month and up to 3 months     Over 3 month and up to 12 months     Subtotal up to
1 year
    Over 1 year and up to 3 years     Over 3 year and up to 5 years     Over
5 years
    Subtotal over
1 year
    Total  
  MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Assets                                                            
Cash and due from banks     2,686,217                         2,686,217                               2,686,217  
Transactions in the course of collection           634,704                   634,704                               634,704  
Financial assets held for trading at fair value through profit or loss                                                                                
Derivative contracts financial           275,802       312,714       933,660       1,522,176       818,025       428,791       1,039,565       2,286,381       3,808,557  
Debt financial instruments           3,292,226                   3,292,226                               3,292,226  
Others           9,047                   9,047                               9,047  
Financial assets at fair value through other comprehensive income           364,163       90,329       1,714,045       2,168,537       859,021       79,587       567,427       1,506,035       3,674,572  
Derivative contracts financial for hedging purposes                       19,899       19,899       36,127             105,492       141,619       161,518  
Financial assets at amortized cost                                                                                
Rights by resale agreements and securities lending           9,548       13,846       4,456       27,850                               27,850  
Debt financial instruments                                   15,953       422,351       433,415       871,719       871,719  
Loans and advances to Banks (*)           2,052,616       5,271       287,994       2,345,881                               2,345,881  
Loans to customers, net (*)           4,158,257       3,178,704       6,355,726       13,692,687       7,493,900       4,075,179       10,462,323       22,031,402       35,724,089  
Total fnancial assets     2,686,217       10,796,363       3,600,864       9,315,780       26,399,224       9,223,026       5,005,908       12,608,222       26,837,156       53,236,380  

 

    June 2022  
    Demand     Up to 1 month     Over 1 month and up to 3 months     Over 3 month and up to 12 months     Subtotal up to 1 year     Over 1 year and up to 3 years     Over 3 year and up to 5 years     Over 5 years     Subtotal over 1 year     Total  
  MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$     MCh$  
Liabilities                                                            
Transactions in the course of payment           532,663                   532,663                               532,663  
Financial liabilities held for trading at fair value through profit or loss                                                                                
Derivative contracts financial           275,391       319,091       1,015,528       1,610,010       812,566       501,355       1,046,920       2,360,841       3,970,851  
Others           5,718       1,268             6,986                               6,986  
Derivative contracts financial for hedging purposes                                         6,525       19,337       25,862       25,862  
Financial liabilities at amortized cost                                                                                
Current accounts and other demand deposits     15,507,954                         15,507,954                               15,507,954  
Saving accounts and time deposits (**)           8,058,249       1,965,020       1,408,196       11,431,465       117,478       1,195       580       119,253       11,550,718  
Obligations by repurchase agreements and securities lending           224,865             56       224,921                               224,921  
Borrowings from financial institutions           193,750       26,660       515,256       735,666       4,496,458                   4,496,458       5,232,124  
Debt financial instruments issued                                                                                
Letters of credit           359       553       745       1,657       1,080       102       369       1,551       3,208  
Bonds           149,006       319,097       807,476       1,275,579       1,978,113       2,053,280       3,480,350       7,511,743       8,787,322  
Other financial obligations           281,247       20       64       281,331       54                   54       281,385  
Lease liabilities           2,663       5,057       21,347       29,067       29,293       17,470       21,776       68,539       97,606  
Financial instruments of regulatory capital issued           979       1,535       116,316       118,830       18,509       14,306       812,551       845,366       964,196  
Total fnancial liabilities     15,507,954       9,724,890       2,638,301       3,884,984       31,756,129       7,453,551       2,594,233       5,381,883       15,429,667       47,185,796  
                                                                                 
Mismatch     (12,821,737 )     1,071,473       962,563       5,430,796       (5,356,905 )     1,769,475       2,411,675       7,226,339       11,407,489       6,050,584  

 

(*)These balances are presented without deduction of their respective provisions, which amount to Ch$749,751 million for loans to customers and Ch$679 million for borrowings from financial institutions.
(**)Excludes term saving accounts, which amount to Ch$448,005 million.

 

191

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

45.Maturity according to their remaining Terms of Financial Assets and Liabilities, continued:

 

   December 2021 
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                        
Cash and due from banks   3,713,734                3,713,734                    3,713,734 
Transactions in the course of collection       486,700            486,700                    486,700 
Financial assets held for trading at fair value through profit or loss                                                  
Derivative contracts financial       81,338    235,071    702,581    1,018,990    590,575    394,785    701,146    1,686,506    2,705,496 
Debt financial instruments       3,737,942            3,737,942                    3,737,942 
Others       138,753            138,753                    138,753 
Financial assets at fair value through other comprehensive income       92,654    475,406    1,008,858    1,576,918    836,880    124,380    516,631    1,477,891    3,054,809 
Derivative contracts financial for hedging purposes               960    960    61,035    5,681    210,126    276,842    277,802 
Financial assets at amortized cost                                                  
Rights by resale agreements and securities lending       37,763    14,013    12,589    64,365                    64,365 
Debt financial instruments                           413,599    426,145    839,744    839,744 
Loans and advances to Banks (*)       1,366,332    81,053    81,457    1,528,842    990            990    1,529,832 
Loans to customers, net (*)       3,566,966    2,492,113    6,415,681    12,474,760    7,627,207    4,002,539    10,125,611    21,755,357    34,230,117 
Total fnancial assets   3,713,734    9,508,448    3,297,656    8,222,126    24,741,964    9,116,687    4,940,984    11,979,659    26,037,330    50,779,294 

 

   December 2021 
   Demand   Up to 1 month   Over 1 month and up to 3 months   Over 3 month and up to 12 months   Subtotal up to 1 year   Over 1 year and up to 3 years   Over 3 year and up to 5 years  

Over

5 years

   Subtotal over 1 year   Total 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities                                        
Transactions in the course of payment       369,980            369,980                    369,980 
Financial liabilities held for trading at fair value through profit or loss                                                  
Derivative contracts financial       34,654    226,057    712,583    973,294    644,452    399,499    755,258    1,799,209    2,772,503 
Others       2,320    4    7,286    9,610        ——            9,610 
Derivative contracts financial for hedging purposes               696    696                    696 
Financial liabilities at amortized cost                                                  
Current accounts and other demand deposits   18,249,881                18,249,881                    18,249,881 
Saving accounts and time deposits (**)       6,304,693    1,748,178    234,675    8,287,546    65,552    1,906    452    67,910    8,355,456 
Obligations by repurchase agreements and securities lending       85,347         52    85,399                        85,399 
Borrowings from financial institutions       196,093    1,259,282    18,344    1,473,719    3,388,146            3,388,146    4,861,865 
Debt financial instruments issued                                                  
Letters of credit       526    544    1,066    2,136    1,425    185    368    1,978    4,114 
Bonds       139,876    374,532    848,924    1,363,332    1,933,284    1,784,606    3,476,059    7,193,949    8,557,281 
Other financial obligations       249,800    25    90    249,915    90            90    250,005 
Lease liabilities       2,312    6,586    17,502    26,400    29,056    16,449    23,765    69,270    95,670 
Financial instruments of regulatory capital issued       4,227    1,390    112,859    118,476    19,979    15,854    763,201    799,034    917,510 
Total fnancial liabilities   18,249,881    7,389,828    3,616,598    1,954,077    31,210,384    6,081,984    2,218,499    5,019,103    13,319,586    44,529,970 
                                                   
Mismatch   (14,536,147)   2,118,620    (318,942)   6,268,049    (6,468,420)   3,034,703    2,722,485    6,960,556    12,717,744    6,249,324 

 

(*)These balances are presented without deduction of their respective provisions, which amount to Ch$718,249 million for loans to customers and Ch$519 million for borrowings from financial institutions.
(**)Excludes term saving accounts, which amount to Ch$448,257 million.

 

192

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

46.Financial and Non-Financial Assets and Liabilities by Currency:

 

As of June 30, 2022  CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
ASSETS                                                
Cash and due from banks   1,121,368            1,387,933        18,154    75,642    28,501    18,412    23,002    13,205    2,686,217 
Transactions in the course of collection   232,920            294,778        36,180    63,875    645        4,595    1,711    634,704 
Financial assets held for trading at fair value through profit or loss                                                            
Derivative financial instruments   3,492,193            281,553        1,001    33,620                190    3,808,557 
Debt financial instruments   3,130,784    160,926        516                                3,292,226 
Others   5,503            3,544                                9,047 
Non-trading financial assets mandatorily measured at fair value through profit or loss                                                
Financial assets designated at fair value through profit or loss                                                
Financial assets at fair value through other comprehensive income                                                            
Debt financial instruments   3,054,291    586,184        34,097                                3,674,572 
Others                                                
Derivative contracts financial for hedging purposes   161,518                                            161,518 
Financial assets at amortized cost                                                            
Rights by resale agreements and securities lending   27,850                                            27,850 
Debt financial instruments   324,018    547,701                                        871,719 
Loans and advances to Banks   2,000,000            344,193            1,009                    2,345,202 
Loans to customers - Commercial   9,438,588    6,954,933    113,020    3,297,990        837    50,527    119    2,157    6,876         19,865,047 
Loans to customers - Residential mortgage   6,761    10,797,347                                        10,804,108 
Loans to customers - Consumer   4,176,826    60,285        68,072                                4,305,183 
Investments in other companies   57,088            24            3                    57,115 
Intangible assets   79,755                                            79,755 
Property and equipment   214,086                                            214,086 
Right-of-use assets   102,302    115                                        102,417 
Current tax assets   47,391                                            47,391 
Deferred tax assets   483,723                                            483,723 
Other assets   436,588    13,639    2,091    359,293            1,044            14    48    812,717 
Non-current assets and disposal groups held for sale   21,189                                            21,189 
TOTAL ASSETS   28,614,742    19,121,130    115,111    6,071,993        56,172    225,720    29,265    20,569    34,487    15,154    54,304,343 

  

193

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

46.Financial and Non-Financial Assets and Liabilities by Currency, continued:

 

As of June 30, 2022  CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
LIABILITIES                                                
Transactions in the course of payment   186,875            231,670        36,712    68,233    4,858    2,800    461    1,054    532,663 
Financial liabilities held for trading at fair value through profit or loss                                                            
Derivative financial instruments   3,702,576            244,756        472    23,047                    3,970,851 
Others   5,718            1,268                                6,986 
Financial liabilities designated as at fair value through profit or loss                                                
Derivative contracts financial for hedging purposes   25,862                                            25,862 
Financial liabilities at amortized cost                                                            
Current accounts and other demand deposits   12,934,415    74,080        2,446,337        45    53,005    44    1        27    15,507,954 
Saving accounts and time deposits   8,741,874    1,624,021        1,632,376            452                    11,998,723 
Obligations by repurchase agreements and securities lending   213,330            11,591                                224,921 
Borrowings from financial institutions   4,348,433        42    865,976            10,830            6,783    60    5,232,124 
Debt financial instruments issued       6,472,547        817,800            97,302    382,829    204,346        815,706    8,790,530 
Other financial obligations   144,072    157        137,156                                281,385 
Lease liabilities   97,606                                            97,606 
Financial instruments of regulatory capital issued       964,196                                        964,196 
Provisions for contingencies   134,137                                            134,137 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued   263,675                                            263,675 
Special provisions for credit risk   703,615        2    15,083            551        12    116        719,379 
Currents tax liabilities   238                                            238 
Deferred tax liabilities                                                
Other liabilities   581,491    196,166    155    344,044        524    4,111    5    17    1    104    1,126,618 
Liabilities included in disposal groups held for sale                                                
TOTAL LIABILITIES   32,083,917    9,331,167    199    6,748,057        37,753    257,531    387,736    207,176    7,361    816,951    49,877,848 
                                                             
Mismatch of Financial Assets and Liabilities (*)   (3,228,141)   9,972,375    112,978    (676,254)       18,943    (28,196)   (358,466)   (186,578)   27,229    (801,741)   4,852,149 

 

(*)This value does not consider non-financial assets and liabilities and the notional values of derivative instruments, which are disclosed at fair value.

  

194

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

46.Financial and Non-Financial Assets and Liabilities by Currency, continued:

  

As of December 31, 2021  CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
ASSETS                                                
Cash and due from banks   1,134,433            2,473,380        10,837    32,929    26,764    5,068    17,683    12,640    3,713,734 
Transactions in the course of collection   156,381            253,326        9,781    57,887    77    9,238         10    486,700 
Financial assets held for trading at fair value through profit or loss                                                
Derivative financial instruments   2,529,244            161,547        294    14,391                  20    2,705,496 
Debt financial instruments   3,474,307    263,584        51                                3,737,942 
Others   138,740            13                                138,753 
Non-trading financial assets mandatorily measured at fair value through profit or loss                                                
Financial assets designated at fair value through profit or loss                                                
Financial assets at fair value through other comprehensive income                                                            
Debt financial instruments   2,590,509    460,038        4,262                                3,054,809 
Others                                                
Derivative contracts financial for hedging purposes   277,802                                            277,802 
Financial assets at amortized cost                                                            
Rights by resale agreements and securities lending   64,365                                            64,365 
Debt financial instruments   324,555    515,189                                        839,744 
Loans and advances to Banks   1,249,500            278,816            997                    1,529,313 
Loans to customers - Commercial   9,867,211    6,434,765    87,677    2,782,272        753    39,413    13    2,564    3,136    64    19,217,868 
Loans to customers - Residential mortgage   6,476    10,309,445                                        10,315,921 
Loans to customers - Consumer   3,863,597    62,839        51,643                                3,978,079 
Investments in other companies   52,732            22            3                    52,757 
Intangible assets   72,532                                             72,532 
Property and equipment   222,320                                             222,320 
Right-of-use assets   100,080    108                                        100,188 
Current tax assets   846                                            846 
Deferred tax assets   434,277                                            434,277 
Other assets   472,425    14,763    1,113    306,456        30    672                2    795,461 
Non-current assets and disposal groups held for sale   19,419                                            19,419 
TOTAL ASSETS   27,051,751    18,060,731    88,790    6,311,788        21,695    146,292    26,854    16,870    20,819    12,736    51,758,326 

 

195

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

46.Financial and Non-Financial Assets and Liabilities by Currency, continued:

 

As of December 31, 2021  CLP   CLF   FX Indexation   USD   COP   GBP   EUR   CHF   JPY   CNY   Others   TOTAL 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
LIABILITIES                                                
Transactions in the course of payment   193,286            101,085        9,874    58,186    13    5,807        1,729    369,980 
Financial liabilities held for trading at fair value through profit or loss                                                            
Derivative financial instruments   2,578,512            182,762        545    10,684                    2,772,503 
Others   2,324            7,286                                9,610 
Financial liabilities designated as at fair value through profit or loss                                                
Derivative contracts financial for hedging purposes   696                                            696 
Financial liabilities at amortized cost                                                            
Current accounts and other demand deposits   14,824,044    57,181        3,317,788        54    50,755    42    1    1    15    18,249,881 
Saving accounts and time deposits   6,709,197    906,019        1,188,028            469                    8,803,713 
Obligations by repurchase agreements and securities lending   85,347            52                                85,399 
Borrowings from financial institutions   4,348,460        11    507,081        11    2,677        412    3,136    77    4,861,865 
Debt financial instruments issued       6,135,153        991,217            97,161    368,229    259,431        710,204    8,561,395 
Other financial obligations   129,274    223        120,508                                250,005 
Lease liabilities   95,670                                            95,670 
Financial instruments of regulatory capital issued       917,510                                        917,510 
Provisions for contingencies   143,858                                            143,858 
Provision for dividends, interests and reappraisal of financial instruments of regulatory capital issued   323,897                                            323,897 
Special provisions for credit risk   601,574                                            601,574 
Currents tax liabilities   113,129                                            113,129 
Deferred tax liabilities                                                
Other liabilities   620,108    285,683        393,737        1    2,944    1    1    1,601    43    1,304,119 
Liabilities included in disposal groups held for sale                                                
TOTAL LIABILITIES   30,769,376    8,301,769    11    6,809,544        10,485    222,876    368,285    265,652    4,738    712,068    47,464,804 
                                                             
Mismatch of Financial Assets and Liabilities (*)   (3,289,690)   10,029,774    87,666    (410,497)       11,181    (74,315)   (341,430)   (248,781)   17,682    (699,291)   5,082,299 

 

(*)This value does not consider non-financial assets and liabilities and the notional values of derivative instruments, which are disclosed at fair value.

 

196

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report:

 

(1)Introduction:

 

Banco de Chile seeks to maintain a risk profile that ensures the sustainable growth of its activity and that is aligned with its strategic objectives, in order to maximize value creation and guarantee its long-term solvency.

 

Our risk management policies are established in order to identify and analyze the risks faced by the Bank, set appropriate risk limits, alerts and controls, monitor risks and compliance with limits and alerts in order to carry out the necessary action plans. Through its administration policies and procedures, the Bank develops a disciplined and constructive control environment. Policies as well as risk management standards, procedures and systems are regularly reviewed.

 

For this, the Bank has teams with extensive experience and knowledge in each area associated with risks, ensuring comprehensive and consolidated management of the same, including the Bank and its subsidiaries.

 

(a)Risk Management Structure

 

Credit, Market and Operational Risk Management are at the all levels of the Organization, with a Corporate Governance structure that recognizes the relevance of the different risk areas that exist.

 

The Board of Directors of Banco de Chile is responsible for establishing the policies, the risk appetite framework, the guidelines for the development, validation and monitoring of models. In like manner, it approves the provision models and pronounces annually on the sufficient provisions. For its part, the Administration is responsible both for the establishment of standards and associated procedures as well as for the control and compliance with the disposed by the Board of Directors.

 

The Bank’s Corporate Governance considers the active participation of the Board, either directly or through different committees made up of Directors and Senior Management. It is permanently informed of the evolution of the different risk areas, participating through its Finance, International and Financial Risk, Credit, Portfolio Risk Committee and Higher Operational Risk Committee, in which the status of credit, market and operational risks are reviewed. These committees are described in the next paragraphs.

 

Risk Management is developed jointly by the Wholesale Credit Risk Division, the Retail Credit Risk and Global Risk Control Division and the Cybersecurity Division, which constitute the corporate risk governance structure, who, by having highly experienced and specialized teams, together with a robust regulatory framework, allow optimal and effective management of the matters they address.

 

197

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

The Wholesale Credit Risk Division and the Retail Credit Risk and Global Risk Control Division are responsible for credit risk in the admission, monitoring and recovery phases for the different business segments. Additionally, the Wholesale Credit Risk Division has the Market Risk Management that performs the function of measuring, limiting, controlling and reporting said risk together with the definition of valuation and management standards for the Bank’s assets and liabilities.

 

In turn, in the Retail Credit Risk and Global Risk Control Division, the Admissions Area, among its functions, develops the regulatory framework in matters of credit risk, and the Risk Models Area, which develops the different methodologies related to credit risk. Likewise, in this Division, the monitoring and validation of models are carried out by the respective Areas that deal with these matters, ensuring the independence of the function and across the organization.

 

This Division also has the Operational Risk and Business Continuity Management, in charge of managing and supervising the application of the policies, rules and procedures in each of these areas within the Bank and Subsidiaries. For purposes, the Operational Risk Management is in charge of guaranteeing the identification and efficient management of operational risks and promoting a culture in terms of risks to prevent financial losses and improve the quality of our processes, as well as proposing continuous improvements to risk management, aligned with business objectives. In addition to the above, the Business Continuity Management aims to manage the strategy and control of business continuity in the operational and technological field for the Bank, maintaining alternative operation plans and controlled tests to reduce the impact of disruptive events that may affect the organization. Both in Operational Risk and in Business Continuity, its methodologies, controls and scope are applied at the Banco de Chile level and are replicated in the subsidiaries, guaranteeing their homologation to the Bank’s global management model.

 

For its part, the Cybersecurity Division is responsible for defining, implementing and reporting the progress of the Strategic Cybersecurity Plan in line with the Bank’s business strategy, one of its main focuses being to protect internal information, that of its customers and collaborators.

 

This Division is comprises by the Cybersecurity Engineering Management, the Cyber Defense Management and the Strategic Management Deputy Management. The Technological Risk Management and the Cybersecurity Assurance Deputy Management also constitute it, as control units. Numeral 5 of this Note describes the responsibilities of the indicated managers and deputy managers.

 

198

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(i) Finance, International and Financial Risk Committee

 

This committee functions are to design policies and procedures related to price and liquidity risk; design a structure of limits and alerts of financial exposures, review the proposal to the Board of Directors of the Risk Appetite Framework, and ensure a correct and timely measurement, control and reporting thereof; track exposures and financial risks; analyze impacts on the valuation of operations and / or results due to potential adverse movements in the values of market variables or liquidity narrowness; review the stress test assumptions and establish action plans where appropriate ; ensure the existence of independent units that value financial positions, and analyze the results of financial positions; review and approve the Comprehensive Risk Measurement in the area of market and liquidity risk; track the international financial exposure of liabilities; review the main credit exposures of Treasury products (derivatives, bonds); ensure that the management guidelines for price and liquidity risks in subsidiaries are consistent with those of the Bank, and be aware of the evolution of their main financial risks.

 

The Finance, International and Financial Risk Committee, session monthly and is comprises by the Chairman of the Board, four Directors or Advisors to the Board, General Manager, Financial Management and Control Division Manager, Wholesale Credit Risk Division Manager, Treasury Division Manager and Market Risk Area Manager. If deemed appropriate, the Committee may invite certain persons to participate, on a permanent or occasional basis, in one or more sessions.

 

(ii) Credit Committees

 

The credit approval process is done mainly through various credit committees, which are composed of qualified professionals and with the sufficient attributions to take decisions required.

 

Each committee is responsible for defining the terms and conditions under which the Bank accepts counterparty risks and the Wholesale Credit Risk and Retail Credit Risk Divisions and Global Risk Control participate independently and autonomously of the commercial areas. They are constituted according to the commercial segments and the amounts to approve and have different meeting periodicities.

 

Within the risk management structure of the Bank, the maximum approval instance is the Credit Committee of Directors. Sessions weekly and is comprises by the Chairman of the Board, regular and alternate directors, General Manager and the Wholesale Credit Risk Division Manager. This Committee is responsible for knowing, analyzing and resolving all credit operations associated with clients and / or economic groups whose total amount subject for approval is equal to or greater than UF 750,000. It also has to know, analyze and resolve all those credit operations that, in accordance with the established in the Bank’s internal rules, must be approved by this Committee, with the exception of the special powers delegated by the Board to the Administration.

 

199

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(iii) Portfolio Risk Committee

 

The main function is to know the evolution of the composition, concentration and risk of the loan portfolio of the different banks and segments, covering the complete cycle of credit risk management with the processes of admission, monitoring and recovery of the credits granted. Review the main debtors and the different risk indicators of the portfolio, proposing differentiated management strategies. Approves and proposes to the Board the different credit risk policies. It is responsible for reviewing, approving and recommending to the Board of Directors, for its final approval, the different portfolio evaluation methodologies and provision models. It is also responsible for reviewing and analyzing the adequacy of provisions for the different banks and segments. Also to review the guidelines and methodological advances for the development of internal models of credit risk, together with monitoring the concentration by sectors and segments according to the sectoral limits policy. Reviews and approves both the Comprehensive Risk Measurement (CRM) and the Credit Risk Appetite Framework (RAF) in the area of credit risk, ensuring their due approval by the Board of Directors. Defines the metrics that are part of the Risk Appetite Framework and their acceptable levels. Verifies the consistency of the credit risk policies of the subsidiaries in relation to those of the Bank, controls them globally and becomes aware of the credit risk management carried out by the subsidiaries. In general, know and analyze any relevant aspect in matters of Credit Risk in the portfolio of Banco de Chile.

 

The Portfolio Risk Committee meets monthly and is comprises by the Chairman of the Board, two regular and alternate Directors, General Manager, Wholesale Credit Risk Division Manager, Retail Credit Risk Division Manager and Global Risk Control, Commercial Division Manager, Risk Management and Information Control Manager.

 

(iv) Technical Committee for the Supervision of Internal Models

 

The main function of the Committee is to provide a framework of methodological guidelines for the Development, Follow-up and Documentation of the mathematical models that are used in the massive segments for credit risk management, such as Management Models (Admission, Follow-up, Collection and Rating, among others) and the regulatory models (Capital and Provisions, specific for credit risk or additional, under local or international regulations), among others. The Committee may exceptionally evaluate alternative methodologies, other than those related to credit risk, at the request of its Chairman.

 

The Committee has the functions of defining the main criteria and guidelines to be used for the construction of new models; Review and approve methodologies associated with non-regulatory models (eg admission, collection), which must be submitted for the consideration of the Portfolio Risk Committee, so that it can rule on their ratification; In the case of regulatory models, the Technical Committee is limited to their review, leaving approval in the hands of the Portfolio Risk Committee and the Board of Directors. Establish minimum standards to monitor the quality of internal models. Establish the minimum standards to document the different areas related to the development, construction, monitoring, and operation of the models.

 

200

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(a)Risk Management Structure, continued:

 

(iv) Technical Committee for the Supervision of Internal Models, continued:

 

In terms of its composition, it is comprises by the manager of the Retail Credit Risk and Global Risk Control Division, the managers of the Risk Monitoring, Studies and Management, People Business Development, Risk Models Areas, by the Deputy Managers of Retail Monitoring and Models, of Big Data and Regulatory Systems, of Validation of Risk Models, of Pre-approved Admission, of Regulatory Models, of Management and Infrastructure Models and of the Head of the Personnel Risk Department. The Committee meets monthly.

 

(v) Operational Risk Higher Committee

 

It is enforceable and is empowered to sanction the necessary changes in the processes, procedures, controls and computer systems that support the operation of the Bank, in order to mitigate its operational risks, ensuring that the different areas properly manage and control these risks. Additionally, it must be aware of the operational risk management carried out by the subsidiary companies and reported in their respective Operational Risk Committee, including the issues of Information Security and Business Continuity. Likewise, know the corrective measures adopted in the event of deviations or contingency scenarios that could affect the subsidiaries and/or the Bank in this type of risk.

 

The Operational Risk Higher Committee is comprises by the Chairman of the Board, three Directors, regular or alternate, appointed by the Bank’s Board of Directors, General Manager, Retail Credit Risk Divisions and Global Risk Control Manager, Operations and Technology Division Manager, Commercial Division Manager, Cybersecurity Division Manager, Marketing and Digital Banking Division Manager and Operational Risk Manager. The Committee meets monthly and can be summoned in an extraordinary manner.

 

(vi) Operational Risk Committee

 

It is empowered to trigger the necessary changes in the processes, procedures, controls and information systems that support the operation of Banco de Chile, in order to mitigate its operational risks, ensuring that the different areas properly manage and control these risks.

 

The Operational Risk Committee is comprises by the Retail Credit Risk Divisions and Global Risk Control Manager, Financial Management and Control Division Manager, Cybersecurity Division Manager, Operational Risk Manager, Technological Risk Manager, Business Continuity Manager, Operations Area Manager, Planning and PMO Manager, Customer Area Manager, GG.EE. Group Manager, Customer Service Manager, Chief Attorney and Operational Risk Management Deputy Manager. The Committee session monthly and can be summoned extraordinarily.

 

201

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(vii) Capital Management Committee

 

This committee meets quarterly and is comprised by two members of the Board of Directors; the General Manager; the Financial Management and Control Division Manager; the Wholesale Credit Risk Division Manager; the Retail Credit Risk and Global Risk Control Division Manager; and the Treasury and Capital Financial Control Area Manager. The Presidency of the Committee is in charge of a member of the board of directors. In case of absence of the Chairman, he is subrogated by the other member of the board of directors.

 

The Capital Management Committee’s main function is to monitor and supervise the capital management of the Bank and its subsidiaries, and ensure its compliance in accordance with the Corporate Capital Management Policy and related regulations, being responsible for: (i) review and update the Corporate Capital Management Policy, at least annually, (ii) review and update the complementary documentation associated with capital management, at least annually, (iii) ensure that the Bank has sufficient capital to meet both its current needs and those arising from stress scenarios, over a three-year horizon, (iv) review and validate, on an annual basis, the Capital Plan and propose an Internal Total or Regulatory Capital Objective for approval by the Board of Directors, (v) review the results of the Stress Tests, the Comprehensive Risk Measurement (MIR), the Risk Appetite Framework (“MAR”) and the Self-Assessment Report of the Total or Regulatory Capital, (vi) periodically monitor the different metrics defined for the Bank’s capital management, as well as the variables that affect those parameters, (vii) keep the Board of Directors informed of compliance with the capital plan, the Business and Capital MAR, as well as the evolution of the variables that affect capital management, (viii) propose the activation and supervise the execution of the Contingency Plans associated with possible breaches of the Business and Capital MAR, prior to its approval by the Board of Directors, as well as annually review updates to them, (ix) review the results of the validation of the models associated with capital management and quarterly monitor the status of the observations generated from the validations, (x) be aware of the results of the internal control evaluation of the Capital Self-Assessment Process, prior to the issuance of the Total or Regulatory Capital Self-Assessment Report.

 

(b)Internal Audit

 

The risk management processes of the entire Bank are permanently audited by the Internal Audit Area, which examines the sufficiency of the procedures and their compliance. Internal Audit discusses the results of all evaluations with the administration and reports its findings and recommendations to the Board of Directors through the Audit Committee.

202

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(c)Measurement Methodology

 

Regarding to Credit Risk, provision levels and portfolio expenses are the basic measures for determining the credit quality of our portfolio.

 

Banco de Chile permanently evaluates its loan portfolio, timely recognizing the associated level of risk of the loan portfolio. For this, there are specific guidelines for the development of provision management models (admission, campaigns, collection) both under local regulations in accordance with the instructions issued by the CMF, as well as under IFRS 9 and stress tests; these guidelines and the models developed are approved by the Board of Directors.

 

As a result of this evaluation, on both individual and group portfolios, the level of provisions that the bank should constitute is determined, in the event of customers payment default.

 

The individual evaluation mainly applies to the Bank’s portfolio of legal persons that, due to their size, complexity or indebtedness, requires a more detailed level of knowledge and a case-by-case analysis. Each debtor is assigned one of the 16 risk categories defined by the CMF, in order to establish the provisions in a timely and appropriate manner. The review of the portfolio risk classifications is carried out permanently considering the financial situation, payment behavior and the environment of each client.

 

The group evaluation mainly applies to the portfolio of natural persons and smaller companies. These assessments are carried out monthly through statistical models that allow estimating the level of provisions necessary to cover the portfolio risk; in the case of commercial and mortgage portfolios, these results are contrasted with the standard models provided by the regulator, with the resulting provision being the largest between both methods. The consistency analysis of the models is carried out through an independent validation of the unit that develops them and, subsequently, through the analysis of retrospective tests that allow to compare the real losses with the expected ones.

 

During the year 2021, the Bank maintained prudential adjustments to the provisioning models made in the previous year, in particular to its Probability of Default (PD) parameters, following a conservative and prospective approach in this regard. Also, in December 2021 a new update of the parameters of the internal models of provisions was carried out.

 

In order to validate the quality and robustness of the risk assessment processes, the Bank annually performs a test of the sufficiency of provisions for the total loan portfolio, thus verifying that the provisions established are sufficient to cover the losses that could derive from the credit operations granted. The result of this analysis is presented to the Board of Directors, who manifests itself on the sufficiency of the provisions in each fiscal year.

 

203

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(1)Introduction, continued:

 

(c)Measurement Methodology, continued:

 

Banco de Chile has additional provisions with the objective of protecting itself from the risk of unpredictable economic fluctuations that may affect the macroeconomic environment or the situation of a specific economic sector. At least once a year, the amount of additional provisions to be constituted or released is annually proposed to the Portfolio Risk Committee and subsequently to the Board of Directors for approval.

 

In this context, during 2021 and 2022 the Bank has constituted additional provisions taking into account various prospective analyzes regarding the impacts derived from the pandemic, among them: effects of the measures adopted by local and global health authorities for its mitigation, expectations of deterioration of the cycle and local macroeconomic projections of variables such as unemployment and economic growth.

 

The monitoring and control of risks are carried out mainly based on limits established by the Board of Directors. These limits reflect the Bank’s business and market strategy, as well as the level of risk that it is willing to accept, with additional emphasis on the selected industries.

 

The Bank develops its capital planning process in an integrated manner with its strategic planning, in line with the risks inherent to its activity, the economic and competitive environment, its business strategy, corporate values, as well as its governance, management and risk control. As part of the capital planning process and, in line with what is required by the regulator, it has incorporated the new calculations of Risk-Weighted Assets and stress tests in the dimensions of credit, market and operational risk, as well as the Comprehensive Measurement of financial and non-financial risks.

 

Along with the above, the Bank annually reviews and updates its Risk Appetite Framework, through which it is possible to identify, evaluate, measure, mitigate and control proactively and in advance all relevant risks that could materialize in the normal course of their business. To this end, the Bank uses different management tools and defines an adequate structure of alerts and limits, which are part of said Framework, which allow it to constantly monitor the performance of different indicators and implement timely corrective actions, in the event that are required. The result of these activities is part of the annual self-assessment report of effective equity that is reported to the CMF.

 

204

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk:

 

Credit risk considers the likelihood that the counterparty in the credit operation will not be able to fulfill its contractual obligation due to incapacity or financial insolvency, and this leads to a potential credit loss.

 

The Bank seeks an adequate risk-return relation and an appropriate balance of the risks assumed, through a permanent credit risk management considering the processes of admission, monitoring and recovery of the loans granted. Likewise, it continuously manages risk knowledge, from a comprehensive approach, in order to contribute to the business and anticipate threats that could damage the solvency, quality of the portfolio, permeating a unique risk culture towards the Corporation.

 

The foregoing has the permanent challenge of establishing a risk management framework for the different business segments served by the Bank, responding to regulatory requirements and commercial dynamism, being part of the digital transformation, and contributing from the perspective of risks to the various businesses addressed, through a vision of the portfolio that allows managing, resolving and controlling the business approval process efficiently and proactively.

 

In the business segments, the application of additional management processes is taken into consideration, to the extent required, for those financing requests that that will have a greater exposure to environmental and/or social risks.

 

In this respect, the Bank integrates the socio-environmental criteria in its evaluations for the granting of financing destined to the development of projects, whether national or regional and that can generate an impact of this type, where they are executed. For the financing of projects, they must have the corresponding permits, authorizations, patents and studies, according to the impact they generate. In addition, the Bank has specialized units for serving large clients, through which the financing of project development is concentrated, including those of Public Works concessions that contemplate the construction of infrastructure, mining, electrical, real estate developments that can generate an environmental impact.

 

Credit policies and processes materialize in the following management principles, which are addressed with a specialized approach according to the characteristics of the different markets and segments served, recognizing the singularities of each one of them:

 

1.Apply a rigorous evaluation in the admission process, based on established credit policies, standards and procedures, together with the availability of sufficient and accurate information. Thus, it corresponds to analyze the generation of flows and solvency of the client to meet their payment commitments and, when the characteristics of the operation merit it, must constitute adequate collateral that allow mitigating the risk incurred with the client.

 

2.Have permanent and robust portfolio tracking processes, through systems that alert both the potential signs of impairment of clients, with respect to the conditions of origin. That they also alert possible business opportunities with those that present a better payments quality and behavior.

 

205

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

3.To develop credit risk modeling guidelines, both in regulatory aspects (provisions, capital, stress tests) and management (admission, management, collection), for efficient decision-making at different stages of the credit process.

 

4.Have a collection structure with timely, agile and effective processes that allow management to be carried out in accordance with the different types of clients and the types of breaches that arise, always in strict adherence to the regulatory framework and the Bank’s reputational definitions.

 

5.Maintain an efficient administration in work teams organization, tools and availability of information that allow an optimal credit risk management.

 

Based on these management principles, the credit risk divisions contribute to the business and anticipate threats that may affect the solvency and quality of the portfolio. In particular, during the years 2021 and 2022 the solidity of these principles and the role of credit risk have made it possible to respond adequately to the challenges derived from the pandemic, providing timely responses to clients while maintaining the solid fundamentals that characterize the Bank’s portfolio in its different segments and products.

 

Within the framework of risk management, during 2022, a permanent and focused monitoring of the portfolios and the results of the temporary measures implemented in the context of the pandemic, such as rescheduling, Fogape Covid, Fogape Reactivation and deferment of mortgage loan payments.

 

For the development and strengthening of a risk culture in the Bank, the training and education of executives is promoted, diffusing risk knowledge from a comprehensive perspective.

 

206

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(a)Retail Segments:

 

In these segments, admission management is carried out mainly through a risk evaluation that uses scoring tools and an adequate credit attribution model to approve each operation. These evaluations take into consideration the level of indebtedness, payment capacity and the maximum acceptable exposure for the client.

 

For these segments, the Bank’s risk functions are segregated and distributed in the following areas:

 

Retail Admission and Regulatory Area, performs the evaluation of operations and clients, with specialization by products and segments. Maintains a framework of policies and standards that ensure the quality of the portfolio according to the desired risk, defining guidelines for the admission of clients and their respective parameterization in the evaluation systems. These definitions are released to commercial and risk areas through programs and continuous training, and their application is monitored through credit review processes.

 

Model Area, is responsible for developing, maintaining and updating credit risk models, whether for regulatory or management uses, in accordance with local and international regulations, determining the most appropriate functional specifications and statistical techniques for the development of the required models. These models are validated by the Model Validation Area and presented to the corresponding government bodies, such as the “Technical Committee for the Supervision and Development of Internal Models”, the Portfolio Risk Committee or the Board of Directors, as appropriate.

 

Retail Tracking and Models Area, is in charge of measuring the behavior of portfolios especially through the monitoring of the main indicators of the aggregate portfolio and the analysis of layers, reported in management reports, generating relevant information for decision-making in different instances defined. Also, special follow-ups are generated according to relevant events in the environment.

 

This Area also ensures that the different strategies executed meet the risk quality objectives that determined their implementation. Additionally, through the model monitoring function, they monitor the risk models, ensuring compliance with the defined standards to ensure their predictive and discriminating power, identifying the possible associated risks.

 

Models Validation Area, is responsible for performs an independent review of the risk models, both in the construction and implementation stages. It considers the validation of compliance with the guidelines established by the Board of Directors, addressing aspects such as governance, data quality, methodological and parametric analysis, and documentation. The results of the review are presented and placed in consideration of the respective Committees, as appropriate.

 

207

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(a)Retail Segments, continued:

 

Collection Area performs a cross-collection management in the Bank and centralizes recovery management in retail segments through Socofin, Bank’s subsidiary. Define refinancing criteria and payment agreements with customers, maintaining an adequate risk-return ratio, together with the incorporation of robust tools for a differentiated collection management according to the institutional policies.

 

(b)Wholesale Segments:

 

In these segments, admission management is carried out through an individual evaluation of the client and the relationship of the rest of the group with the Bank is also considered if it belongs to a group of companies. This individual evaluation - and group if applicable - considers, among others, generation capacity, financial capacity with emphasis on equity solvency, exposure levels, industry variables, evaluation of partners and management, and aspects of the operation such as financing structure, term, products and possible collaterals.

 

The indicated evaluation is supported by a rating model that allows greater homogeneity in the evaluation of the client and his group. This evaluation also includes specialized areas in some segments that by their nature require expert knowledge, such as real estate, construction, agriculture, financial, international, among others.

 

In a centralized manner, a permanent monitoring of the portfolio is carried at the individual level off business segments and economic sectors, based on periodically updated information from both the client and the industry. Through this process, alerts are generated that ensure the correct and timely recognition of the risk of the individual portfolio and the special conditions established in the admission stage are monitored, such as controls of financial covenants, coverage of certain collaterals and conditions imposed at the time of approval.

 

Additionally, within the Admission areas, joint monitoring tasks are carried out that allow monitoring the development of operations from their gestation to their recovery, with the aim of ensuring the correct and timely identification of portfolio risks, and to manage in advance those cases with higher risk levels.

 

Upon detection of clients that show signs of impairment or default with any condition, the commercial area to which the client belongs, together with the Wholesale Credit Risk Division, establish action plans for their regularization. In those more complex cases where specialized management is required, the Special Assets Management area, belonging to the Wholesale Credit Risk Division, is directly in charge of collection management, establishing action plans and negotiations based on the particular characteristics of each client.

 

208

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(c)Portfolio Concentration:

 

The maximum exposure to credit risk, by client or counterparty, without taking into account guarantees or other credit enhancements as of June 30, 2022 and December 31, 2021, does not exceed 10% of the Bank’s effective equity.

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of June 30, 2022:

 

   Chile   United
States
   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                    
                     
Cash and Due from Banks   1,744,518    827,494        114,205    2,686,217 
                          
Financial assets held for trading at fair value through profit or loss                         
                          
Derivative contracts Financial                         
Forwards (*)   583,552    64        471,641    1,055,257 
Swaps (**)   2,412,746    41,814        287,772    2,742,332 
Call Options   10,912                10,912 
Put Options   56                56 
Futures                    
Subtotal   3,007,266    41,878        759,413    3,808,557 
                          
Debt Financial Instruments                         
From the Chilean Government and Central Bank   2,957,454                2,957,454 
Other debt financial instruments issued in Chile   334,772                334,772 
Financial debt instruments issued Abroad                    
Subtotal   3,292,226                3,292,226 
                          
Others Financial Instruments   9,047                9,047 
Subtotal   9,047                9,047 
                          
Financial Assets at fair value through other comprehensive income                         
                          
Debt Financial Instruments                         
From the Chilean Government and Central Bank   2,452,264                2,452,264 
Other debt financial instruments issued in Chile   1,195,536                1,195,536 
Financial debt instruments issued Abroad       26,772            26,772 
Subtotal   3,647,800    26,772            3,674,572 
                          
Derivative contracts financial for hedging purposes                         
Forwards                    
Swaps   14,526    55,689        91,303    161,518 
Call Options                    
Put Options                    
Futures                    
Subtotal   14,526    55,689        91,303    161,518 
                          
Financial assets at amortized cost                         
Rights by resale agreements and securities lending   27,850                27,850 
                          
Debt Financial Instruments                         
From the Chilean Government and Central Bank   871,719                871,719 
Subtotal   871,719                871,719 
                          
Loans and advances to Banks                         
Central Bank of Chile   2,000,000                2,000,000 
Domestic banks                    
Foreign banks           194,799    151,082    345,881 
Subtotal   2,000,000        194,799    151,082    2,345,881 
                          
Loans to Customers, Net                         
Commercial loans   20,253,670            43,641    20,297,311 
Residential mortgage loans   10,834,312                10,834,312 
Consumer loans   4,592,466                4,592,466 
Subtotal   35,680,448            43,641    35,724,089 

 

(*)Others includes England Ch$280,286 million, France Ch$110,826 million and Spain Ch$35,340 million.

 

(**)Others includes England Ch$225,992 million, France Ch$15,709 million and Spain Ch$46,071 million.

 

209

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

   Central
Bank of
Chile
   Government   Retail
(Individuals
   Financial
Services
   Trade   Manufacturing   Mining   Electricity,
Gas and
Water
   Agriculture
and
Livestock
   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks  627,250         2,058,967                                 2,686,217 
                                                             
Financial Assets held for trading at fair value through profit or loss                                                            
Derivative contracts Financial                                                            
Forwards               756,114    7,067    12,349    1,240    10,194    8,398    3    11    628    229,140    30,113    1,055,257 
Swaps               2,617,228    667    22,481        8,868    22,167    7,235    450    5,658    25,137    32,441    2,742,332 
Call Options               1,724    4,224    1,290            585    48        2,928    113        10,912 
Put Options               26    18    12                                    56 
Futures                                                            
Subtotal               3,375,092    11,976    36,132    1,240    19,062    31,150    7,286    461    9,214    254,390    62,554    3,808,557 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   2,892,123    65,331                                                    2,957,454 
Other debt financial instruments issued in Chile               334,772                                            334,772 
Financial debt instruments issued Abroad                                                            
Subtotal   2,892,123    65,331        334,772                                            3,292,226 
                                                                            
Others Financial Instruments               9,047                                            9,047 
Subtotal               9,047                                            9,047 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank       2,452,264                                                    2,452,264 
Other debt financial instruments issued in Chile               1,176,306                5,591            5,314    4,920        3,405    1,195,536 
Financial debt instruments issued Abroad               26,772                                            26,772 
Subtotal       2,452,264        1,203,078                5,591            5,314    4,920        3,405    3,674,572 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               161,518                                            161,518 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               161,518                                            161,518 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights by resale agreements           75    27,013    426                            15        321    27,850 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank       871,719                                                    871,719 
Subtotal       871,719                                                    871,719 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   2,000,000                                                        2,000,000 
Domestic banks                                                            
Foreign banks               345,881                                            345,881 
Subtotal   2,000,000            345,881                                            2,345,881 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 13 g).

 

210

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2021:

 

   Chile   United
States
   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                    
                     
Cash and Due from Banks   2,748,930    897,881    8    66,915    3,713,734 
                          
Financial assets held for trading at fair value through profit or loss                         
                          
Derivative contracts Financial                         
Forwards   585,463    90,461        66,621    742,545 
Swaps   1,113,136    256,829        588,278    1,958,243 
Call Options   4,509                4,509 
Put Options   199                199 
Futures                    
Subtotal   1,703,307    347,290        654,899    2,705,496 
                          
Debt Financial Instruments                         
From the Chilean Government and Central Bank   3,472,122                3,472,122 
Other debt financial instruments issued in Chile   265,820                265,820 
Financial debt instruments issued Abroad                    
Subtotal   3,737,942                3,737,942 
                          
Others Financial Instruments   138,753                138,753 
Subtotal   138,753                138,753 
                          
Financial Assets at fair value through Other Comprehensive Income                         
                          
Debt Financial Instruments                         
From the Chilean Government and Central Bank   2,488,850                2,488,850 
Other debt financial instruments issued in Chile   565,959                565,959 
Financial debt instruments issued Abroad                    
Subtotal   3,054,809                3,054,809 
                          
Derivative contracts financial for hedging purposes                         
Forwards                    
Swaps   16,374    79,904        181,524    277,802 
Call Options                    
Put Options                    
Futures                    
Subtotal   16,374    79,904        181,524    277,802 
                          
Financial assets at amortized cost                         
Rights by resale agreements and securities lending   64,365                64,365 
                          
Debt Financial Instruments                         
From the Chilean Government and Central Bank   839,744                839,744 
Subtotal   839,744                839,744 
                          
Loans and advances to Banks                         
Central Bank of Chile   1,090,000                1,090,000 
Domestic banks   160,018                160,018 
Foreign banks           141,249    138,565    279,814 
Subtotal   1,250,018        141,249    138,565    1,529,832 
                          
Loans to Customers, Net                         
Commercial loans   19,621,038            13,718    19,634,756 
Residential mortgage loans   10,346,652                10,346,652 
Consumer loans   4,248,709                4,248,709 
Subtotal   34,216,399            13,718    34,230,117 

 

211

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

   Central
Bank of
Chile
   Government   Retail
(Individuals
   Financial
Services
   Trade   Manufacturing   Mining   Electricity,
Gas and
Water
   Agriculture
and
Livestock
   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks  1,545,472      —-   2,168,262                                 3,713,734 
                                                             
Financial Assets held for trading at fair value through profit or loss                                                            
Derivative contracts Financial                                                            
Forwards               521,735    3,685    18,806    1,343    12,623    4,873            247        179,233    742,545 
Swaps               1,870,975    342    3,444    2    8,129    17,815    5,409    11,516    3,098        37,513    1,958,243 
Call Options               251    3,595    474            80    109                    4,509 
Put Options               21    178                                        199 
Futures                                                            
Subtotal               2,392,982    7,800    22,724    1,345    20,752    22,768    5,518    11,516    3,345        216,746    2,705,496 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   3,287,111    162,433        22,578                                            3,472,122 
Other debt financial instruments issued in Chile               265,820                                            265,820 
Financial debt instruments issued Abroad                                                            
Subtotal   3,287,111    162,433        288,398                                            3,737,942 
                                                                            
Others Financial Instruments               138,753                                            138,753 
Subtotal               138,753                                            138,753 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   102    2,488,748                                                    2,488,850 
Other debt financial instruments issued in Chile               537,036                5,254            5,321    4,609        13,739    565,959 
Financial debt instruments issued Abroad                                                            
Subtotal   102    2,488,748        537,036                5,254            5,321    4,609        13,739    3,054,809 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               277,802                                            277,802 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               277,802                                            277,802 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights by resale agreements           232    62,030    1,327                            13        763    64,365 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank       839,744                                                    839,744 
Subtotal       839,744                                                    839,744 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   1,090,000                                                        1,090,000 
Domestic banks               160,018                                            160,018 
Foreign banks               279,814                                            279,814 
Subtotal   1,090,000            439,832                                            1,529,832 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 13 g).

 

212

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(d)Collaterals and Other Credit Enhancements:

 

The amount and type of collateral required depends on the counterparty’s credit risk assessment.

 

The Bank has guidelines regarding the acceptability of types of collateral and valuation parameters.

 

The main types of collateral obtained are:

 

For commercial loans: Residential and non-residential real estate, liens and inventory.
   
For retail loans: Mortgages loans on residential property.

 

The Bank also obtains collateral from parent companies for loans granted to their subsidiaries.

 

Management makes sure its collateral is acceptable according to both external standards and internal policies guidelines and parameters. The Bank has approximately 242,797 collateral assets as of June 30, 2022 (242,870 in December 2021), the majority of which consist of real estate. The following table contains guarantees value:

 

   Guarantee 

June 2022

  Loans   Mortgages   Pledges   Securities   Warrants   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate Lending   15,379,353    3,828,400    173,085    601,455    10,763    4,613,703 
Small Business Lending   4,917,958    3,284,789    21,930    12,897        3,319,616 
Consumer Lending   4,592,466    353,958    720    3,011        357,689 
Mortgage Lending   10,834,312    9,482,659    114    266        9,483,039 
Total   35,724,089    16,949,806    195,849    617,629    10,763    17,774,047 

 

   Guarantee 

December 2021

  Loans   Mortgages   Pledges   Securities   Warrants   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate Lending   14,599,427    3,392,760    149,892    508,711    4,451    4,055,814 
Small Business Lending   5,035,329    3,124,172    26,310    12,898        3,163,380 
Consumer Lending   4,248,709    317,215    622    2,498        320,335 
Mortgage Lending   10,346,652    8,730,747    96    196        8,731,039 
Total   34,230,117    15,564,894    176,920    524,303    4,451    16,270,568 

 

The Bank also uses mitigating tactics for credit risk on derivative transactions. To date, the following mitigating tactics are used:

 

Accelerating transactions and net payment using market values at the date of default of one of the parties.
   
Option for both parties to terminate early any transactions with a counterparty at a given date, using market values as of the respective date.
   
Margins established with time deposits by customers who have FX forwards with subsidiary Banchile Corredores de Bolsa S.A.

 

213

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(d)Collaterals and Other Credit Enhancements, continued:

 

The value of the guarantees that the Bank maintains related to the loans individually classified as impaired as of June 30, 2022 and December 31, 2021 amounted Ch$100,069 million and Ch$28,189 million, respectively.

 

The value guarantees related to past due loans but no impaired as of June 30, 2022 and December 31, 2021 amounted Ch$279,616 million and Ch$177,169 million respectively.

 

(e)Credit Quality by Asset Class:

 

The Bank determines the credit quality of financial assets using internal credit ratings. The rating process is linked to the Bank’s approval and monitoring processes and is carried out in accordance with risk categories established by current standards. Credit quality is continuously updated based on any favorable or unfavorable developments to customers or their environments, considering aspects such as commercial and payment behavior as well as financial information.

 

The Bank also carries out reviews focused on companies that participate in specific economic sectors, which are affected either by macroeconomic variables or variables of the sector. In this way, it is possible to timely establish the necessary and sufficient level of provisions to cover the losses due to the eventual non-recoverability of the credits granted.

 

The credit quality by asset class for Consolidated Statements of Financial Position sheet items, based on the Bank’s credit rating system, is presented in Note No. 13 letter (d).

 

Below is the detail of the default but not impaired portfolio:

 

   Past due but no impaired (*) 
   1 to 29
days
   30 to 59
days
   60 to 89
days
   90 or more
days
 
   MCh$   MCh$   MCh$   MCh$ 
June 2022   658,299    116,104    33,305     
December 2021   474,092    70,188    21,965     

 

(*)These amounts include the overdue portion and the remaining balance of loans in default.

 

(e)Assets Received in Lieu of Payment:

 

The Bank has received assets in lieu of payment totaling Ch$14,904 million and Ch$12,583 million as of June 30, 2022 and December 31, 2021, respectively, the majority of which are properties. All of these assets are managed for sale.

 

214

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(2)Credit Risk, continued:

 

(f)Renegotiated Assets:

 

The loans are considered to be renegotiated when the corresponding financial commitments are restructured and the Bank assesses the probability of recovery as sufficiently high.

 

The following table details the book value of loans with renegotiated terms per financial asset class:

 

   June   December 
Financial Assets  2022   2021 
   MCh$   MCh$ 
Loans and advances to banks        
Central Bank of Chile        
Domestic banks        
Foreign banks        
Subtotal        
           
Loans to customers, net          
Commercial loans   359,008    331,127 
Residential mortgage loans   245,038    243,684 
Consumer loans   296,874    361,015 
Subtotal   900,920    935,826 
Total renegotiated financial assets   900,920    935,826 

 

(g)Compliance with credit limit granted to related debtors:

 

Below are detailed the figures for compliance with the credit limit granted to debtors related to the ownership or management of the Bank and subsidiaries, in accordance with the Article 84 No. 2 of the General Banking Law, which establishes that in no case the total of these credits may exceed the amount of its Total or Regulatory Capital:

 

   June
2022
   December
2021
 
   MCh$   MCh$ 
         
Total related debt   963,513    798,419 
Consolidated Total or Regulatory Capital   5,995,698    5,634,345 
Limit used %   16.00%   14.17%

 

215

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk:

 

Market Risk refers to the loss that the Bank could face due to a liquidity shortage to honor the payments, or to close financial transactions in a timely manner (Liquidity Risk), or due to adverse movements in the values of market variables (Risk Price). For its correct management, the guidelines of the Liquidity Risk Management Policy and the Market Risk Management Policy are considered, both are subject to review, at least annually, by the Market Risk Manager and approval by the Bank’s Board of Directors, at least annually.

 

(a)Liquidity Risk:

 

Liquidity Risk Measurement and Limits

 

The Bank manages the Liquidity Risk in accordance with the established on the Liquidity Risk Management Policy, managing separately for each sub-category thereof; this is for Trading Liquidity Risk and Funding Liquidity Risk.

 

Trading Liquidity Risk is the inability to close, at current market prices, the financial positions opened mainly from the Trading Book (which is daily valued at market prices and the value differences instantly reflected in the Income Statement). This risk is controlled by establishing limits on the positions amounts of the Trading Book in accordance with what is estimated to be closed in a short time period. Additionally, the Bank incorporates a negative impact on the Income Statement whenever it considers that the size of a certain position in the Trading Book exceeds the reasonable amount, negotiated in the secondary markets, which would allow the exposure to be offset without altering market prices.

 

Funding Liquidity Risk refers to the Bank’s inability to obtain sufficient cash to meet its immediate obligations. This risk is managed by a minimum amount of highly liquid assets called liquidity buffer, and establishing limits and controls of internal metrics, among which the Market Access Report (“MAR”) stands out, which estimates the amount of funding that the Bank would need from wholesale financial counterparties, for the next 30 and 90 days in each of the relevant currencies of the balance sheet, to face a cash need as a result of the operation under business as usual conditions.

 

216

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The use of MAR within 2022 is illustrated below (LCCY = local currency; FCCY = foreign currency):

 

  

MAR LCCY + FCCY

MMM$

  

MAR FCCY

MMUS$

 
   1 - 30 days   1 - 90 days   1 - 30 days   1 - 90 days 
                 
Maximum   1,197    2,962    695    1,654 
Minimum   -1,726    1,467    -896    27 
Average   -352    2,067    -91    757 

 

 

The Bank also monitors the amount of assets denominated in local currency that is funded by liabilities denominated in foreign currency, including all tenors and the cash flows generated by full delivery derivatives payments. This metric is referred to as Cross Currency Funding. The bank oversees and limits this amount in order to take precautions against not only Banco de Chile’s event but also against a systemic adverse environment generated by a country risk event that might trigger lack of foreign currency funding.

 

The use of Cross Currency Funding within the year 2022 is illustrated below:

 

  

Cross
Currency
Funding

MMUS$

 
     
Maximum   3,378 
Minimum   2,059 
Average   2,551 

 

The Bank establishes thresholds that alert behaviors outside the expected ranges at a normal or prudent level of operation, in order to protect other dimensions of liquidity risk such as, for example, maturities concentration of fund providers, the diversification of sources of funds either by type of counterparty or type of product, among others.

 

The evolution over time of the statement of financial ratios of the Bank is monitored in order to detect structural changes in the characteristics of the balance sheet, such as those presented in the following table and whose relevant values of use during the year 2022 are shown below:

 

  

Liquid Assets/

Net Funding <30 days

  

Liabilities>1 year/

Assets >1 year

  

Deposits/

Loans

 
             
Maximum   214%   101%   68%
Minimum   174%   93%   65%
Average   193%   99%   67%

 

217

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

Additionally, some market index, prices and monetary decisions taken by the Central Bank of Chile are monitored to detect structural changes in market conditions that can trigger a liquidity shortage or even a financial crisis.

 

Furthermore, the Liquidity Risk Management Policy enforces to perform stress tests periodically which are controlled against potentially accessible action plans in each modeled scenario, according with the guidelines established in the Liquidity Contingency Plan. This process is essential in determining the liquidity risk appetite framework of the institution.

 

The Bank measures and controls the mismatch of cash flows under regulatory standards with the C46 index report, which represents the net cash flows expected over time as a result of the contractual maturity of almost all assets and liabilities. Additionally, the Commission for the Financial Market (hereinafter, “CMF”) authorized Banco de Chile, among others, to report the adjusted C46 index. This allows the Bank to report, in addition to the regular C46 index, outflow behavior assumptions of certain specific elements of the liability, such as demand deposits and time deposits. In addition, the regulator also requires some rollover assumptions for the loan portfolio.

 

To date, the CMF establish the following dispositions for the C46 index:

 

  Foreign Currency balance sheet items: 1-30 days, Regulatory Limit C46 index < 1 x Tier-1 Capital
  All Currencies balance sheet items: 1-30 days C46 index Informative
  All Currencies balance sheet items: 1-90 days C46 index Informative

 

The use of this index in the period 2022 is illustrated below:

 

  

Adjusted C46
All CCYs

as part of
Basic Capital

  

Adjusted
C46 FCCY

as part of
Basic Capital

 
   1 - 30 days   1 - 90 days   1 - 30 days 
             
Maximum   0.13    (0.03)   0.23 
Minimum   (0.26)   (0.35)   0.07 
Average   (0.02)   (0.18)   0.18 
Regulatory Limit   N/A    N/A    1.0 

 

218

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The individual and consolidated term mismatches are presented below:

 

QUARTERLY STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF JUNE 30, 2022 CONTRACTUAL BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   9,728,652    11,424,197    12,363,990    15,544,536 
Cash flow payable (liabilities) and expenses   20,287,955    22,355,019    25,504,727    27,903,405 
Mismatch   10,559,303    10,930,822    13,140,738    12,358,869 

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,850,022    2,012,646    2,132,373    2,659,973 
Cash flow payable (liabilities) and expenses   3,493,207    3,810,889    4,211,853    4,716,345 
Mismatch   1,643,184    1,798,242    2,079,481    2,056,372 
                     
Limits:                    
One time capital             4,426,496      
AVAILABLE MARGIN             2,347,015     

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$2,347,015,055,368

 

219

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

QUARTERLY STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF JUNE 30, 2022 ADJUSTED BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   9,457,043    10,919,252    11,467,523    13,624,924 
Cash flow payable (liabilities) and expenses   9,692,813    10,474,724    11,737,418    13,029,871 
Mismatch   235,770    (444,527)   269,895    (595,054)

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,773,934    1,866,338    1,818,534    1,991,962 
Cash flow payable (liabilities) and expenses   2,288,544    2,521,545    2,810,929    3,248,262 
Mismatch   514,610    655,207    992,395    1,256,300 
                     
Limits:                    
One time capital             4,426,496      
AVAILABLE MARGIN             3,434,101     

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$3,434,100,793,793

 

220

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

QUARTERLY STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION
AS OF JUNE 30, 2022 CONTRACTUAL BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   10,340,892    12,038,997    12,984,792    16,180,532 
Cash flow payable (liabilities) and expenses   20,764,445    22,835,062    25,985,232    28,383,910 
Mismatch   10,423,554    10,796,066    13,000,440    12,203,377 

 

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,850,540    2,013,197    2,132,923    2,660,681 
Cash flow payable (liabilities) and expenses   3,493,207    3,810,889    4,212,315    4,716,807 
Mismatch   1,642,667    1,797,692    2,079,392    2,056,126 
                     
Limits:                    
One time capital             4,426,496      
AVAILABLE MARGIN             2,347,103     

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$2,347,103,340,713

 

221

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

QUARTERLY STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION
AS OF JUNE 30, 2022 ADJUSTED BASIS
Values in MCh$
 
CONSOLIDATED CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   10,069,283    11,534,051    12,088,325    14,260,921 
Cash flow payable (liabilities) and expenses   10,169,304    10,954,767    12,217,922    13,510,375 
Mismatch   100,021    (579,284)   129,597    (750,546)

 

 

FOREIGN CURRENCY  From 0 to 7 days   From 0 to 15 days   From 0 to 30 days   From 0 to 90 days 
                 
Cash flow receivable (assets) and income   1,774,452    1,866,888    1,819,084    1,992,670 
Cash flow payable (liabilities) and expenses   2,288,544    2,521,545    2,811,391    3,248,724 
Mismatch   514,092    654,657    992,307    1,256,054 
                     
Limits:                    
One time capital             4,426,496      
AVAILABLE MARGIN             3,434,189     

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$3,434,189,079,134

 

222

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

Liquid Assets Consolidated Balance Statement as of June 30, 2022, values in MMM$

 

 

Source: Financial Statements Banco de Chile as of June 30, 2022

 

Additionally, the regulatory entities have introduced other metrics that the Bank uses in its management, such as the Liquidity Coverage Ratio (“LCR”) and Net Stable Financing Ratio (“NSFR”), using assumptions similar to those used in the international banking. For the first, its phase-in was accelerated, increasing the minimum level required to 100%, while for the second, the requirement of the limit began at 60%. The evolution of the LCR and NSFR metrics during the year 2022 are shown below:

 

   LCR   NSFR 
         
Maximum   4.10    1.35 
Minimum   3.18    1.29 
Average   3.60    1.32 
Regulatory Limit   1.0(*)   0.6(**)

 

(*)Valid value from June 1, 2022.
  
(**)Effective value from June 1, 2022, which will gradually increase until reaching 1.0 in January 2026.

 

223

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(a)Liquidity Risk, continued:

 

The contractual maturity profile of the financial liabilities of Banco de Chile and its subsidiaries (consolidated basis), to June 2022 and 2021, is as follows:

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of June 30, 2022                            
Transactions in the course of payment   532,663                        532,663 
Full delivery derivative transactions   503,521    458,625    3,210,230    1,897,096    968,533    2,165,538    9,203,543 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   15,507,954                        15,507,954 
Saving accounts and time deposits   8,516,488    1,998,609    1,449,194    121,983    1,195    580    12,088,049 
Obligations by repurchase agreements and securities lending   227,279        56                227,335 
Borrowings from financial institutions   49,092    26,614    514,224    4,634,465            5,224,395 
Debt financial instruments issued (all currencies)   12,839    323,586    1,002,276    2,331,130    2,299,223    3,882,310    9,851,364 
Other financial obligations   280,898    40    129    109            281,176 
Financial instruments of regulatory capital issued (subordinated bonds)   2,704    1,574    48,620    89,221    83,127    1,089,644    1,314,890 
Total (excluding non-delivery derivative transactions)   25,633,438    2,809,048    6,224,729    9,074,004    3,352,078    7,138,072    54,231,369 
                                    
Non-delivery derivative transactions   512,589    1,052,788    2,399,761    1,125,157    943,276    2,373,165    8,406,736 

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2021                            
Transactions in the course of payment   460,490                        460,490 
Full delivery derivative transactions   434,113    469,349    2,603,467    1,645,489    968,078    1,761,581    7,882,077 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   18,542,791                        18,542,791 
Saving accounts and time deposits   7,103,640    1,774,627    240,912    66,492    1,619        9,187,290 
Obligations by repurchase agreements and securities lending   88,433        52                88,485 
Borrowings from financial institutions   67,813    1,259,167    18,344    3,515,979            4,861,303 
Debt financial instruments issued (all currencies)   17,154    369,988    1,083,540    2,358,966    2,104,219    4,839,310    10,773,177 
Other financial obligations   273,394    50    183    183            273,810 
Total (excluding non-delivery derivative transactions)   26,987,828    3,873,181    3,946,498    7,587,109    3,073,916    6,600,891    52,069,423 
                                    
Non-delivery derivative transactions   271,193    586,231    2,602,915    1,030,628    669,796    2,145,008    7,305,771 

 

224

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk:

 

Price Risk Measurement and Limits

 

The Price Risk measurement and management processes are carried out in accordance with the established on the Market Risk Management Policy, by using internal metrics developed by the Bank, both for the Trading Book and for the Accrual Book (the Accrual Book includes all balance sheet items, including those in the Trading Book but in such case these are reported at an interest rate adjustment term of one day, thus not generating accrual interest rate risk). In addition, the portfolio recorded under the Fair Value Through Other Comprehensive Income (hereinafter FVOCI) is considered, which is a sub-set of the Accrual Book, which given its nature is relevant to measure it independently. In addition, the Bank reports metrics to regulatory entities according to the models defined by them.

 

The Bank has established internal limits for the exposures of the Trading Book. In fact, FX positions (FX delta), interest rate sensitivities generated by the derivatives and debt securities portfolios (DV01 or also referred as to rho) and the FX options volatility sensitivity (vega) are measured, reported and controlled against their limits. Limits are established on an aggregate basis but also for some specific tenor points. The use of these limits is daily monitored, controlled and reported by independent control functions to the senior management of the bank. The internal governance framework also establishes that these limits must be approved by the board and reviewed at least annually.

 

The Bank measures and controls the risk for the Trading Book portfolios using the Value-at-Risk (VaR). The model uses a 99% confidence level and the most recent one-year observed rates, prices and yields data.

 

The use of VaR within the year 2022 is illustrated below:

 

  

Value-at-Risk

99% one-day confidence level

 
   MCh$ 
Maximum   1,700 
Minimum   640 
Average   1,130 

 

Additionally, the Bank performs measuring, limiting, controlling and reporting interest rate exposures and risks for the Accrual Book using internally developed methodologies based on the differences in the amounts of assets and liabilities considering the interest rate repricing dates. Exposures are measured according to the Interest Rate Exposure or IRE metric and their corresponding risks using the Earnings-at-Risk or EaR metric. Within these metrics, Prepayment Risk is considered, which corresponds to the customer’s ability to pay, totally or partially, their debt before maturity. For this, a loan flow allocation model is generated with exposure to interest rate fluctuations, according to their prepayment behavior, finally reflecting a decrease in their average maturity term.

 

225

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The use of EaR within the year 2022 is illustrated below::

 

  

12- months
Earnings-at-Risk

99% confidence level

3 months
closing period

 
   MCh$ 
Maximum   237,932 
Minimum   179,379 
Average   213,420 

 

The regulatory risk measurement for the Trading Book (APRM report, from the spanish Activos Ponderados por Riesgo Mercado) is produced by utilizing guidelines provided by the Central Bank of Chile (hereinafter, “BCCh”) and the CMF. The referred methodologies estimate the potential loss that the bank may incur considering standardized fluctuations of the value of market factors such as FX rates, interest rates and volatilities that may adversely impact the value of FX spot positions, interest rate exposures, and volatility exposures, respectively. In addition, correlation factors are included to represent non-parallel changes in the yield curve.

 

The risk measurement for the Banking Book, according to regulatory guidelines (C40 report), as a result of interest rate fluctuations is carried out through the use of standardized methodologies provided by regulatory entities (BCCh and CMF). The report includes models for reporting interest rate gaps and standardized adverse interest rate fluctuations. In addition to this, the regulatory entity has requested banks to establish internal limits, separately for short-term and long-term balances, for these regulatory measurements.

 

The results effectively realized during the month for trading activities are controlled against defined loss levels and if these levels are exceeded, senior management is notified in order to evaluate potential corrective actions.

 

In addition to the above, the Market Risk Management Policy of Banco de Chile enforces to perform daily stress tests for the Trading Book and monthly for the Accrual Book. Additionally, the stress test for the FVOCI portfolio is included, which is reported daily. The output of the stress testing process is monitored against corresponding alert levels; in the case those triggers are breached, the senior management is notified in order to implement further actions, if necessary. In addition, the results during the month for the trading activities are controlled against defined loss levels and in case such levels are exceeded, senior management is also notified.

 

226

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of June 30,  2022                            
Cash and due from banks   2,666,227                        2,666,227 
Transactions in the course of collection   612,310                        612,310 
Financial assets at fair value through other comprehensive income                                   
Debt financial instruments   458,900    111,667    2,091,498    633,002    179,153    205,296    3,679,516 
Derivative financial instruments for hedging purposes   1,277    12,222    117,853    457,025    377,602    1,505,939    2,471,918 
Financial assets at amortized cost                                   
Rights by resale agreements and securities lending                            
Debt financial instruments       8,580    10,986    55,026    438,462    451,818    964,872 
Loans and advances to Banks   2,052,616    5,278    293,660                2,351,554 
Loans to customers, net   4,264,149    3,402,289    7,282,766    9,061,774    4,953,435    12,434,148    41,398,561 
Total Assets   10,055,479    3,540,036    9,796,763    10,206,827    5,948,652    14,597,201    54,144,958 

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of December 31, 2021                            
Cash and due from banks   3,579,634                        3,579,634 
Transactions in the course of collection   446,603                        446,603 
Financial assets at fair value through other comprehensive income                                   
Debt financial instruments   95,585    488,919    1,479,321    619,044    169,289    208,507    3,060,665 
Derivative financial instruments for hedging purposes   64    2,163    69,192    500,218    198,926    1,669,980    2,440,543 
Financial assets at amortized cost                                   
Rights by resale agreements and securities lending                            
Debt financial instruments       8,334    10,740    38,148    431,285    450,200    938,707 
Loans and advances to Banks   1,366,378    81,164    81,800                1,529,342 
Loans to customers, net   2,529,601    2,676,130    7,226,224    9,018,799    4,798,188    11,955,962    38,204,904 
Total Assets   8,017,865    3,256,710    8,867,277    10,176,209    5,597,688    14,284,649    50,200,398 

 

227

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of June 30,  2022                            
Transactions in the course of payment   514,217                        514,217 
Derivative Financial Instruments for hedging purposes   1,350    5,316    88,084    377,835    338,179    1,585,593    2,396,357 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   15,583,552                        15,583,552 
Saving accounts and time deposits   8,516,488    1,998,609    1,449,194    121,983    1,195    580    12,088,049 
Obligations by repurchase agreements and securities lending   18,787                        18,787 
Borrowings from financial institutions   49,092    26,614    514,224    4,634,465            5,224,395 
Debt financial instruments issued (*)   12,839    323,586    1,002,276    2,331,130    2,299,223    3,882,310    9,851,364 
Financial instruments of regulatory capital issued (subordinated bonds)   2,704    1,574    48,620    89,221    83,127    1,089,644    1,314,890 
Other liabilities   280,898    40    129    109            281,176 
Total liabilities   24,979,927    2,355,739    3,102,527    7,554,743    2,721,724    6,558,127    47,272,787 

 

  

Up to 1

month

   1 to 3
months
   3 to 12
months
   1 to 3
years
   3 to 5
years
  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2021                            
Transactions in the course of payment   333,431                        333,431 
Derivative Financial Instruments for hedging purposes   538    979    62,220    407,960    167,805    1,401,836    2,041,338 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   18,611,880                        18,611,880 
Saving accounts and time deposits   7,103,640    1,774,627    240,912    66,492    1,619        9,187,290 
Obligations by repurchase agreements and securities lending   351                        351 
Borrowings from financial institutions   63,611    1,259,167    18,344    3,515,979            4,857,101 
Debt financial instruments issued (*)   17,154    369,988    1,083,540    2,358,966    2,104,219    4,839,310    10,773,177 
Other liabilities   273,394    50    183    183            273,810 
Total liabilities   26,403,999    3,404,811    1,405,199    6,349,580    2,273,643    6,241,146    46,078,378 

 

(*)Amounts shown here are different from those reported in the liabilities report which is part of the liquidity analysis, due to differences in the treatment of mortgage bonds issued by the Bank in both reports.

 

228

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

Price Risk Sensitivity Analysis

 

The Bank uses stress tests as the main sensitivity analysis tool for Price Risk. The analysis is implemented for the Trading Book, Accrual Book and the FVOCI portfolio separately. The Bank has adopted this tool as it is considered more useful than fluctuations in business as usual scenario, such as VaR or EaR, given that:

 

(i)The financial crisis show market factors fluctuations that are materially larger than those used in the VaR with 99% of confidence level or EaR with 99% of confidence level.

 

(ii)The financial crisis also show that correlations between these fluctuations are materially different from those used in the VaR computation, since a crisis precisely indicates severe disconnections between the behaviors of market factors fluctuations respect to the patterns observed under normal conditions.

 

(iii)Trading liquidity dramatically diminishes during financial distress and especially in emerging markets. Therefore, the overnight VaR number might not be representative of the loss for trading portfolios in such environment since closing exposures period may exceed one business day. This may also happen when calculating EaR, even considering three months as the closing period.

 

The impacts are determined by mathematical simulations of fluctuations in the values of market factors, and also, estimating the changes of the economic and /or accounting value of the financial positions.

 

229

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(c)Price Risk, continued:

 

In order to comply with IFRS 7.40, the following exercise was included illustrating an estimation of the impact of extreme but reasonable fluctuations of interest rates, swaps yields, FX rates and exchange volatility, which are used for valuing Trading Book, Accrual Book and the FVOCI portfolio. Given that the Bank’s portfolio includes positions denominated in nominal and real interest rates, these fluctuations must be aligned with extreme but realistic Chilean inflation changes forecasts.

 

For the Trading Book, the exercise is implemented by multiplying the sensitivities by the fluctuations obtained as the results of mathematical simulations over a two-week time horizon and using the maximum historical volatility, within a significant period of time, in each of the market factor present. In the case of the FVOCI portfolio a four-week time horizon is used due to liquidity constrains; Accrual Book impacts are estimated by multiplying cumulative gaps by forward interest rates fluctuations modeled over a three-month time horizon and using the maximum historical volatility of interest fluctuations but limited by maximum fluctuations and / or levels observed within a significant period of time. It is relevant to note that the methodology might ignore some portion of the interest rates convexity, since it is not captured properly when large fluctuations are modeled. In any case, given the magnitude of the changes, the methodology may be reasonable enough for the purposes and scope of the analysis.

 

The following table illustrates the fluctuations resulting from the main market factors in the maximum stress test exercise, or more adverse, for the Trading Book.

 

The directions or signs of these fluctuations are those that correspond to those that generate the most adverse impact at the aggregate level.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario

Trading Book

 

   CLP
Derivatives
(bps)
   CLP
Bonds
(bps)
   CLF
Derivatives
(bps)
   CLF
Bonds
(bps)
   USD Offshore Libor
Derivatives
(bps)
   Spread USD On/Off
Derivatives
(bps)
 
Less than 1 year   (11)   87    62    (53)   3    110 
Greater than 1 year   8    62    47    98    6    27 

 

bps = basis points

 

230

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The worst impact on the Bank’s Trading Book as of June 30, 2022, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact

Trading Book

(MCh$)

 

CLP Interest Rate     (1,564)
Derivatives(216 )  
Debt instruments(1,348 )  
CLF Interest Rate   (6,130)
Derivatives(1,562 )  
Debt instruments(4,568 )  
Interest rate USD offshore     (30)
Domestic/offshore interest rate spread USD     (1,601)
Banking spread     (119)
Total Interest rates     (9,444)
Total FX and FX Options     (10)
Total     (9,454)

 

The modeled scenario would generate losses in the Trading Book for approximately Ch$9,454 million. In any case, such fluctuations would not result in material losses compared to Basic Capital or to the P&L estimate for the next 12-months.

 

The impact on the Accrual Book as of June 30, 2022, which does not necessarily mean a net loss(gain) but a greater(lower) net income from funds generation (resulting net interest rate generation), is illustrated below:

 

Most Adverse Stress Scenario 12-Month Revenue

Accrual Book

(MCh$)

 

Impact by Base Interest Rate shocks   (498,667)
Impact due to Spreads Shocks   (12,701)
 Higher / (Lower) Net revenues   (511,368)

 

The impact on the FVOCI portfolio it is show in the followings tables. First are the main fluctuation in the market factors, due to the scenarios provided for the stress test meltdown (more adverse), for this portfolio.

 

231

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(3)Market Risk, continued:

 

(b)Price Risk, continued:

 

The sign of the fluctuation below, correspond to the ones that generate the most adverse impact.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario

FVOCI Portfolio

 

   CLP Bonds
(bps)
   CLF Bonds
(bps)
   USD Offshore Libor Derivatives
(bps)
   Spread USD On/Off Derivatives
(bps)
 
Less than 1 year   78    218    21    (45)
Greater than 1 year   184    227    12    (8)

 

bps = basis points

 

The worst impact on the Bank’s FVOCI portfolio as of June 30, 2022, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact

FVOCI portfolio

(MCh$)

 

CLP Debt Instrument   (43,672)
CLF Debt Instrument   (65,112)
Interest rate USD offshore   (195)
Domestic/offshore interest rate spread USD    
Banking spread   (2,400)
Corporative spread   570 
Total   (110,809)

  

The modeled for the FVTOCI Portfolio would generate potential impacts on equity accounts for approximately Ch$110,809.

 

The main negative impact on the Trading Book would occur as a result of an increase in interest rates in CLF over 1 year, while in the case of the FVTOCI portfolio the main impact comes from upward fluctuations in interest rates on debt instruments in both CLP and CLF. For its part, the lowest potential income in the next 12 months in the Accrual Book would occur in a scenario of a sharp decline in inflation and nominal rates.

 

232

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(4)Other Information related to Financial Risks:

 

a)Libor transition project:

 

As a consequence of the decisions made by the Financial Conduct Authority (FCA) of the United Kingdom and the recommendations of the Alternative Reference Rates Committee (ARRC) made up of the Federal Reserve Board and the New York FED, since 12-31-2021 Libor rates in currencies other than US$ are no longer published, as of 06-30-2023 Libor in US$ is no longer published and as of 01-01-2022 new Libor-based operations are no longer processed. Only US$ Libor may be used in contracts in force as of 12-31-2021 and until the last date of publication of this.

 

Because of this, since 2020 the Bank has been enabling and implementing, in its different dimensions, the new risk-free reference rates (“RFR”) for carrying out operations in foreign currency as of 01-01-2022.

 

The process has been structured in 5 phases:

 

1st phase

 

-Identification of the risks associated with the Libor transition process through the collection of information regarding the number of operations, amounts involved, remaining terms, types of products and course coins.

 

-Periodic exchange of information with the main global banks regarding the RFRs that were being defined as a replacement for Libor rates.

 

-Review of the documents published by the ARRC with its recommendations.

 

2nd phase

 

-Preparation and presentation to the CMF in the year 2021 of the situational analysis of Banco de Chile regarding the end of Libor. This included reporting on the information research carried out in the 1st stage and the impact that the end of the Libor rate had both at the level of products and at the level of Bank areas.

 

3rd phase

 

-Definition of the new RFRs to be used in the different currencies (daily SOFR, term SOFR, TONAR, SONIA, etc.)

 

-Implementation of the RFR in the Bank’s systems

 

4th phase

 

-Carrying out tests of course of financial operations to review the correct accrual of the new RFR.

 

-Preparation of documentation with the RFR.

 

233

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

a)Libor transition project, continued:

 

These phases were successfully completed at the end of 2021 and since the beginning of 2022 the Bank is already operating with the new RFRs.

 

5th phase, currently in process:

 

-Renegotiation of contracts with impacted clients

 

Current portfolio affected by the transition process of the libor rate with maturity after June 30, 2023:

 

Credit operations in US$ of Foreign Trade, Commercial Credits and Leasing contracts:

 

USD 697 million equivalent to 1.5% of the total portfolio of direct loans of Banco de Chile.

 

Derivative contracts portfolio

 

Assets USD 11,843 million
Liabilities USD 11,633 million

 

b)Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

   Fair Value   Negative Fair Value of contracts with right to offset   Positive Fair Value of contracts with right to offset   Financial Collateral   Net Fair Value 
   June   December   June   December   June   December   June   December   June   December 
   2022   2021   2022   2021   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Derivative financial assets   3,970,075    2,983,298    (1,600,633)   (1,259,233)   (1,426,995)   (782,776)   (258,874)   (327,840)   683,573    613,449 
                                                   
Derivative financial liabilities   3,996,713    2,773,199    (1,600,633)   (1,259,233)   (1,426,995)   (782,776)   (327,752)   (275,191)   641,333    455,999 

 

234

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(5)Operational risk:

 

One of the Bank’s objectives is to monitor, control and maintain at adequate levels, the risk of losses resulting from a lack of adequacy or a failure of processes, personnel and/or internal systems, or due to external events. This definition includes legal risk and excludes strategic and reputational risk.

 

Operational risk is inherent in all activities, products and systems, and cuts across the entire organization in its strategic, business and support processes. It is the responsibility of all the Bank’s collaborators to manage and control the risks generated within their scope of action, since their materialization may lead to direct or indirect financial losses.

 

To face this risk, the Bank has defined a Regulatory Framework and a governance structure according to the volume and complexity of its activities. The Retail Credit Risk and Global Risk Control Division administer the management of this risk, through the establishment of an Operational Risk Management. Likewise, the “Superior Committee for Operational Risk” and the “Committee for Operational Risk” supervise it.

 

The Operational Risk Policy defines a comprehensive management framework that considers the identification, evaluation, control, mitigation, monitoring and reporting of these risks. This comprehensive management considers the execution of a series of structured activities in the following fields of action:

 

Process Evaluation: Its objective is to identify, evaluate and monitor the risks and controls associated with the Bank’s processes, together with analyzing and determining the acceptable risk levels and mitigation actions to be applied in the event of deviation from these levels, allowing the maintenance of an adequate control environment over the operational risks.

 

Management of Events and Operational Losses: consists of identifying, analyzing, controlling and reporting the operational losses generated by the different areas, maintaining a consolidated base that allows comprehensive management of the different areas of Operational Risk. On the other hand, those significant Operational Risk events, whether or not they constitute losses, are analyzed, controlled and reported to the defined government instances, with the aim of preventing their recurrence, ensuring the correct execution of the processes and promoting measures mitigants that ensure an adequate control environment.

 

Fraud Management: this field considers the permanent analysis of information (both internal and external), in order to identify sources of risk and analyze their different behaviors, which allows defining and promoting various mitigation actions, seeking to improve security for our clients and reduce the economic losses associated with this concept. To ensure adequate mitigation of these risks, the Bank has established a fraud management and prevention model, which includes: a governance structure, roles and responsibilities of the different areas involved and a definition of the processes that are part of the management of these risks.

 

235

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Operational risk assessment for projects: the Bank is constantly working on the development of projects, including from the creation of new products and services, large technological implementations to operational changes in its processes. The implementation of these projects may lead to the appearance of new risks that must be correctly mitigated prior to their implementation, through the design of robust controls. For this, there is a methodological framework and specific tools that allow carrying out an evaluation of the different risks and controls, establishing a general level of exposure to operational risk, and determining mitigation actions in cases where it is necessary.

 

Supplier management: its objective is to identify, manage and monitor the risks that may arise from the outsourcing of services. For this, the Bank has a governance framework, a regulatory framework and a supplier management model that considers an analysis of the criticality and risk associated with the contracted services and an evaluation and monitoring scheme with a special focus on those considered relevant or critical to the entity.

 

Operational Risk Capital Management: Its objective is to comply with regulatory requirements, cover the material risks to which the Bank is exposed, including the evaluation of stress scenarios due to Operational Risk, maintaining consistency with strategic plans.

 

Operational risk culture: with the aim of building a solid culture of operational risk management throughout the corporation and promoting the importance and responsibility of each of the employees in this area, the Bank has established an annual training process and dissemination that considers the different areas of Operational Risk management.

 

Risk appetite: considers the periodic control and monitoring of the level of risk appetite for Operational Risk, based on the defined metrics and thresholds.

 

The combination of all the areas previously indicated, together with the regulatory framework and the corresponding governance structure, constitute the comprehensive management of Operational Risk. This management focuses on the identification of the root cause of the risks to prevent their occurrence and the mitigation of their possible consequences.

 

Each of the areas can give rise to the definition of action plans or indicators that allow adequate monitoring of each risk.

 

236

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Below is the exposure to net loss, gross loss and recoveries due to operational risk events as of June 30, 2022 and 2021:

 

   June 2022   June 2021 
Category 

Lost

Gross

  

Recoveries

  

Lost

Net

  

Lost

Gross

  

Recoveries

  

Lost

Net

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Internal fraud   56        56             
External fraud   6,333    (2,529)   3,804    4,170    (1,987)   2,183 
Work practices and safety in the business position   627    (3)   624    226        226 
Customers, products and business practices   297        297    48        48 
Damage to physical assets   143    (1)   142    402    (131)   271 
Business interruption and system failures   91        91    81    (15)   66 
Execution, delivery and process management   1,642    (275)   1,367    1,085    (26)   1,059 
Total   9,189    (2,808)   6,381    6,012    (2,159)   3,853 

 

Business Continuity

 

The Bank has a Business Continuity Management (BCM), which is in charge of the Business Continuity Management, responsible for managing and supervising the application of the policies, rules and procedures of each of these areas within the Bank and Subsidiaries.

 

In addition to the above, the Business Continuity Management aims to manage the strategy and control of business continuity in the operational and technological field for the Bank, maintaining alternative operation plans and controlled tests to reduce the impact of disruptive events that may affect the organization, in addition to establishing general guidelines to ensure the safety of employees, protect the organization’s assets against catastrophic scenarios, maintain and update the necessary documentation and carry out training associated with this matter.

 

That is why Business Continuity has methodologies and controls that contribute to the application of the management model within the corporation, mainly represented in the following management areas:

 

Document management: consists of submitting the documentation that supports Business Continuity to methodological updating processes, with the aim of keeping the strategy implemented in the Bank current under the BCM (Business Continuity Management) guidelines. The documents managed are, Business Continuity Policy, Business Continuity Standards, Business Continuity Testing Standard, Crisis Management Manual, Continuity Plans and Technological Recovery Procedures.

 

237

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Business continuity tests: refers to simulations of contingencies scheduled annually and that address the different risk scenarios defined for the Bank in the operational and technological fields (Failure in the Technological Infrastructure, Failure in the Physical Infrastructure, Mass Absence of Personnel, Critical Provider Service Failure and Cybersecurity). These tests allow us to keep the critical staff that operates the payment chain trained, verify and maintain the effectiveness of the Business Continuity model, under the defined procedures that support the Bank’s critical products and services.

 

Crisis management: internal Bank process that maintains and trains the main executive roles associated with the Crisis Groups in conjunction with the main strategic recovery processes and the structures defined in the BCM model. In such a way to maintain validity and constantly strengthen the different areas necessary for the preparation, execution and monitoring, which will allow facing crisis events in the Bank.

 

Management with critical suppliers: constitutes the management, control and testing of the Business Continuity Plans implemented by the suppliers involved in the processing of critical products and services for the Bank, associated with the established risk scenarios and with the direct relation to the contracted service. Likewise, there is an integration and participation of the Suppliers Operating Committee.

 

Alternate sites: contemplates the management and control of secondary physical locations for the critical units of the Bank, to continue the operation in case of failure in the main work location. The objective is to protect and maintain the validity of the technological and operational functionalities of the alternative sites, to reduce recovery times in the event of a crisis and that the activation be effective when their use is required.

 

Relationship with subsidiaries: consists of the permanent control, management and leveling of the compliance of subsidiaries under the methodology and strategic lines established by the Bank in crisis environments and Business Continuity management. Safeguarding the homologation of Policies, Continuity Plans, Procedures and Standards established in the Bank.

 

Complements to internal and management processes: considers the application of continuous improvement, automation and adaptation of the resources used in the internal processes of the business continuity model, with the aim of improving response times before the delivery and analysis of information in contingencies, complementing the processes managed by the BCM.

 

238

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

47.Risk Management and Report, continued:

 

(5)Operational risk, continued:

 

Internal control activities: Includes the performance of activities of the global and comprehensive management of BCM, in the field of compliance with both internal and external regulators. In the same way, the permanent participation and presence in the different Boards/Committees established within the government and management of the Bank.

 

The global integration of all the areas previously mentioned, together with the regulatory framework and the corresponding governance structure, constitute the integral management of the business continuity model or BCM of Banco de Chile.

 

Cybersecurity

 

The Cyber Defense Management is responsible for safeguarding information assets through the detection, response and containment of threats. Likewise, this department is responsible for managing cybersecurity incidents in an assertive and timely manner, minimizing the impact and improving response times, with the aim of protecting the bank’s operations. The Engineering Department is in charge of defining, implementing and maximizing existing protection technologies against cyber threats, and defining and maintaining the security architecture. The Technological Risk Management is responsible for identifying, evaluating, treating and reporting information security, technological and cybersecurity risks, this includes the management of technological risks in the Bank’s projects. The Strategic Management Deputy Manager is responsible for defining and managing the Cybersecurity Project Plan in line with the Bank’s Strategic Plan, guaranteeing the effective and efficient use of resources, and imparting and controlling the Cybersecurity guidelines to suppliers. Finally, the Assurance Deputy Manager is responsible for reviewing compliance with the Strategic Plan, the policies, procedures and the regulatory framework regarding cybersecurity. Also to develop and implement the Cybersecurity Awareness Program.

 

239

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

48.Information on Regulatory Capital and Capital Adequacy Ratios:

 

Requirementsand Capital Management:

 

The main objectives of the Bank’s capital management are to ensure the adequacy and quality of its capital, at a consolidated level, based on the adequate management of the risks it faces in its operations, establishing sufficient capital levels, through the definition of an internal objective, which supports both the business strategy in normal scenarios, as well as stress scenarios in the short and medium terms, thus ensuring compliance with regulatory requirements, overage of its risks, a solid credit classification and the generation of adequate capital clearances. During 2022, the Bank has comfortably met the required capital requirements and its internal sufficiency objectives.

 

As part of its Capital Management Policy, the Bank has established capital adequacy alerts and limits, which are monitored by the governance structures that the Bank has established for these purposes, including the Capital Management Committee. During 2022, none of the internal alerts defined by the Bank were activated as part of the Capital Risk Appetite Framework.

 

The Bank manages capital based on its strategic objectives, its risk profile and its ability to generate cash flows, as well as the economic and business context in which it operates. Consequently, the Bank may modify the amount of payment of dividends to its shareholders or issue basic capital, additional tier 1 capital or tier 2 capital instruments. The adequacy of the Bank’s capital is monitored using, among other measures, the indices and rules established by the CMF, as well as the alerts and internal limits that the Capital Management Committee and board of directors have defined for such purposes.

 

Capital Requirements

 

In accordance with the General Banking Law, the effective equity of a bank may not be less than 8% of its risk-weighted assets (RWA), net of required provisions. Additionally, it establishes that the Basic Capital may not be less than 4.5% of its APR or 3% of its total assets. Regarding Tier 1 capital, corresponding to the sum of Basic Capital and Additional Tier 1 Capital, the latter in the form of bonds with no maturity date and preferred shares, it is established that it may not be less than 6% of their RWAs, net of required provisions. Likewise, banking entities must comply, as established by current regulations or regulators, with capital buffers, such as the conservation buffer, the systemically important buffer, the countercyclical buffer and/or capital charges by pillar 2.

 

Adoption of the Basel III standard

 

In 2019, the CMF began the regulatory process for the implementation of Basel III standards in Chile, as established in Law No. 21,130 that modernizes banking legislation. During the years 2020 and 2021, the CMF promulgated the different regulations for the adequacy of the Basel III standard for local banking, which are applicable as of December 1, 2021. The regulation includes the standard methodologies to determine, among others, Credit, Operational and Market Risk-Weighted Assets, regulatory capital, leverage ratio and systemically important banks. Additionally, the regulations describe requirements and conditions applicable to: (i) the application of internal models for the calculation of certain risk-weighted assets, (ii) the issuance of additional tier 1 and tier 2 capital hybrid instruments, (iii) market disclosure requirements (Pillar 3), (iv) the principles for determining capital buffers (countercyclical and conservation), (v) additional requirements to which banks defined as systemically important and (vi) the criteria to determine additional capital requirements for banks with deficiencies identified in the supervision process (Pillar 2), among others.

 

240

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

The aforementioned Basel III banking solvency standards consider a series of transitory regulations. These measures include: i) the gradual adoption of the conservation buffer, requirements for systemic banks and repeal of the requirements of article 35 of the LGB, ii) the gradual application of adjustments to regulatory capital, iii) the temporary substitution of additional tier 1 capital (AT1) for tier 2 capital instruments, that is, subordinated bonds and additional provisions and iv) gradualness to continue recognizing subordinated bonds issued by banking subsidiaries as effective equity, among other matters.

 

Below are indicators applicable as of December 1, 2021:

 

  

Total assets, risk-weighted assets and components of the

effective equity according to Basel III

  Local and Overall consolidated
June-2022
   Local and Overall consolidated
Dec-2021
 
Item No.  Item description  MCh$   MCh$ 
            
1  Total assets according to the statement of financial position   54,304,343    51,702,439 
2  Non-consolidated investment in subsidiaries        
3  Assets discounted from regulatory capital, other than item 2   127,595    61,953 
4  Derivative credit equivalents   1,854,590    1,782,784 
4.1  Financial derivative contracts   3,970,075    2,983,299 
5  Contingent loans   2,867,030    2,612,170 
6  Assets generated by the intermediation of financial instruments        
7  = (1-2-3+4-4.1+5-6) Total assets for regulatory purposes   54,928,293    53,052,141 
8.a  Credit risk weighted assets, estimated according to the standard methodology (CRWA)   29,698,048    28,280,605 
8.b  Credit risk weighted assets, estimated according to internal methodologies (CRWA)        
9  Market risk weighted assets (MRWA)   1,411,669    1,342,767 
10  Operational risk weighted assets (ORWA)   3,291,750    2,946,980 
11.a  = (8.a/8.b+9+10) Risk-weighted assets (RWA)   34,401,467    32,570,352 
11.b  = (8.a/8.b+9+10) Risk-weighted assets, after application of the output floor (RWA)   34,401,467    32,570,352 
12  Owner’s equity   4,426,494    4,223,013 
13  Non-controlling interest   1    1 
14  Goodwill        
15  Excess minority investments        
16  = (12+13-14-15) Core Tier 1 Capital (CET1)   4,426,495    4,223,014 
17  Additional deductions to core tier 1 capital, other than item 2        
18  = (16-17-2) Core Tier 1 Capital (CET1)   4,426,495    4,223,014 
19  Voluntary provisions (additional) imputed as additional Tier 1 capital (AT1)   344,015    325,704 
20  Subordinated bonds imputed as additional tier 1 capital (AT1)        
21  Preferred shares allocated to additional tier 1 capital (AT1)        
22  Bonds without a fixed term of maturity imputed to additional tier 1 capital (AT1)        
23  Discounts applied to AT1        
24  = (19+20+21+22-23) Additional Tier 1 Capital (AT1)   344,015    325,704 
25  = (18+24) Tier 1 Capital   4,770,510    4,548,718 
26  Voluntary provisions (additional) imputed as Tier 2 capital (T2)   306,237    214,548 
27  Subordinated bonds imputed as Tier 2 capital (T2)   918,950    871,079 
28  = (26+27) Equivalent tier 2 capital (T2)   1,225,187    1,085,627 
29  Discounts applied to T2         
30  = (28-29) Tier 2 capital (T2)   1,225,187    1,085,627 
31  = (25+30) Effective equity   5,995,697    5,634,345 
32  Additional basic capital required for the constitution of the conservation buffer        
33  Additional basic capital required to set up the countercyclical buffer        
34  Additional basic capital required for banks qualified as systemic        
35  Additional capital required for the evaluation of the adequacy of effective equity (Pillar 2)        

 

241

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

Capital Adequacy Ratios and Regulatory Compliance according to Basel III  Local and Overall
consolidated
June-2022
%
 
Leverage Ratio   8.06%
Leverage Ratio that the bank must meet, considering the minimum requirements   3%
CET 1 Capital Ratio   12.87%
CET 1 Capital Ratio that the bank must meet, considering the minimum requirements   4.50%
Capital buffer shortfall   0%
Tier 1 Capital Ratio   13.87%
Tier 1 Capital Ratio that the bank must meet, considering the minimum requirements   6.00%
Total or Regulatory Capital Ratio   17.43%
Total or Regulatory Capital Ratio that the bank must meet, considering the minimum requirements   8.00%
Total or Regulatory Capital Ratio that the bank must meet, considering the charge for article 35 bis   9.5%
Total or Regulatory Capital Ratio that the bank must meet, considering the minimum requirements, conservation buffer and countercyclical buffer   8.625%
Credit rating   A 
Regulatory compliance for Capital Adequacy     
Additional provisions computed in Tier 2 capital (T2) in relation to CRWA   1.03%
Subordinated bonds computed as Tier 2 capital (T2) in relation to CET 1 Capital   20.76%
Additional Tier 1 Capital (AT1) in relation to CET 1 Capital   7.77%
Voluntary (additional) provisions and subordinated bonds computed as AT1 in relation to RWAs   1.00%

 

Below, for comparative purposes, are the amounts and ratios determined using the dispositions in effect up to November 30, 2021:

 

   Consolidated assets   Risk-weighted assets 
   Jun-2022   Dec-2021   Jun-2022   Dec-2021 
   MCh$   MCh$   MCh$   MCh$ 
Balance sheet assets (net of provisions)                
Cash and due from banks   2,686,217    3,713,734    44,935    17,922 
Transactions in the course of collection   734,845    576,457    222,776    199,528 
Financial Assets held-for-trading   3,301,274    3,876,695    82,535    209,420 
Investments under resale agreements   27,850    64,365    27,850    64,365 
Derivative instruments (*)   1,832,393    1,773,383    1,512,073    1,481,241 
Loans and advances to Banks   2,345,202    1,529,313    345,202    311,345 
Loans to customers, net   34,987,708    33,537,758    29,171,992    27,606,449 
Financial instrument available-for-sale   3,674,572    3,054,809    528,274    384,045 
Instruments assets held-to-maturity   871,719    782,529    87,172    78,253 
Investments in other companies   57,115    49,168    57,115    49,168 
Intangible assets   79,755    72,532    79,755    72,532 
Property and equipment   214,086    222,320    214,086    222,319 
Right-of-use assets   102,417    100,188    102,417    100,188 
Current tax assets   47,391    846    4,739    85 
Deferred tax assets   483,723    439,194    48,372    43,919 
Other assets   720,394    699,233    611,971    587,791 
Subtotal   52,166,661    50,492,524    33,141,264    31,428,570 
                     
Off-balance-sheet assets                    
Contingent loans   5,124,919    4,768,847    3,071,948    2,860,163 
                     
Total   57,291,580    55,261,371    36,213,212    34,288,733 

 

(*)According to Chapter 12-1 of the Compilation of Standards, financial derivative contracts are presented as an equivalent credit risk for the purposes of calculating consolidated assets.

 

242

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS, continued

_____________

 

48.Information on Regulatory Capital and Capital Adequacy Ratios, continued:

 

   June   December 
   2022 (*)   2021(*) 
   MCh$   MCh$ 
         
Basic capital   4,426,494    4,223,013 
Effective equity   5,798,111    5,522,703 
Consolidated assets Total   57,291,580    55,261,371 
Consolidated credit risk weighted assets Total   36,213,212    34,288,733 

 

   Ratio 
   June   December 
   2022 (*)   2021(*) 
   %   % 
             
Basic capital / consolidated assets   7.73    7.64 
Effective equity/ Consolidated risk weighted assets   16.01    16.11 

 

(*)Information for comparative purposes based on dispositions contained in Chapter 12-1 of the RAN.

 

49.Subsequent Events:

 

On July 20, 2022, the Liquidating Commission of the subsidiary Banchile Securitizadora S.A. en Liquidación made a rendering of the process indicating that there are no pending actions to be carried out. On the same date, it was agreed to proceed with the return of capital to its shareholders together with starting the request for termination of the Company's business with the Internal Revenue Service.

 

The Interim Consolidated Financial Statements of Banco de Chile for the period ended June 30, 2022 were approved by the Directors on July 28, 2022.

 

In Management’s opinion, there are no other significant subsequent events that affect or could affect the Interim Consolidated Financial Statements of Banco de Chile and its subsidiaries between June 30, 2022 and the date of issuance of these Interim Consolidated Financial Statements.

 

 

 

 

_________________

 

 

 

 

Héctor Hernández G.

General Accounting Manager

 

Eduardo Ebensperger O.

Chief Executive Officer

 

 

 

243