10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission File Number: 001-34857

Gold Resource Corporation

_{(Exact Name of Registrant as Specified in its charter)}​

Colorado	84-1473173
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

7900 E. Union Ave, Suite 320, Denver, Colorado 80237

(Address of Principal Executive Offices) (Zip Code)

(303) 320-7708

(Registrant’s telephone number including area code) 

Securities registered pursuant to Section 12(b) of the Act:

a
Title of each class	Trading Symbol	Name of each exchange where registered
Common Stock	GORO	NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes⌧No◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes⌧No◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	◻	Accelerated filer	◻
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act◻

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐No⌧

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 95,324,949 shares of common stock outstanding as of November 1, 2024.

GOLD RESOURCE CORPORATION

FORM 10-Q

Table of Contents

		Page
	Third Quarter 2024 Summary	3
	Part I - FINANCIAL INFORMATION	5
Item 1.	Condensed Consolidated Interim Financial Statements and Notes	5
	Ø Condensed Consolidated Interim Balance Sheets as of September 30, 2024 (unaudited) and December 31, 2023	5
	Ø Condensed Consolidated Interim Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (unaudited)	6
	Ø Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity for the three and nine months ended September 30, 2024 and 2023 (unaudited)	7
	Ø Condensed Consolidated Interim Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (unaudited)	9
	Ø Notes to the Condensed Consolidated Interim Financial Statements (unaudited)	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	52
Item 4.	Controls and Procedures	53
	Part II - OTHER INFORMATION	53
Item 1.	Legal Proceedings	53
Item 1A.	Risk Factors	54
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	54
Item 3.	Defaults upon Senior Securities	54
Item 4.	Mine Safety Disclosures	54
Item 5.	Other Information	54
Item 6.	Exhibits	55
Signatures		56

Aerial View of Processing Plant

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
2

THIRD QUARTER 2024 SUMMARY

A summary for the three months ended September 30, 2024 is presented below and discussed further under Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations:

Don David Gold Mine

● In the third quarter of 2024, the Don David Gold Mine (“DDGM”) in Mexico produced and sold a total of 3,526 gold equivalent (“AuEq”) ounces, comprised of 1,357 gold ounces and 181,434 silver ounces at an average sales price per ounce of $2,561 and $30.61, respectively.

● Beginning in the third quarter, the DDGM underground diamond drilling program progressed positively with two drill rigs in operation. Until the new drill stations are developed to further test the Three Sisters system, the focus of the drilling strategically shifted to infill the northwest extension of the Arista vein system, targeting the Marena North, Santa Cecilia, and Splay 31 veins to further define, expand, and upgrade the Mineral Resources in this area. To preserve cash, the infill drilling was suspended on August 1, 2024. The grade control drilling continued as planned during the third quarter, focusing on maximizing the potential economic returns of the mineralization scheduled for future production in both the Arista and Switchback vein systems.

● There were no lost time incidents during the quarter, resulting in a “zero” year-to-date Lost Time Injury Frequency Rate (“LTIFR”) safety record. Safety is paramount for the Company. The Company strives to continue its excellent track record each quarter and seeks to improve safety measures, awareness, and training on an ongoing basis.

Corporate and Financial

● Gold Resource Corporation and its subsidiaries (“we,” “our,” “us,” or the “Company”) has $6.1 million in working capital and $1.4 million in cash as of September 30, 2024.

● Net loss was $10.5 million or $0.11 per share for the quarter, which was mainly attributable to the decrease in net sales because the Company’s production was significantly impacted by the lack of availability of critical mining equipment and the lack of multiple faces to mine, in addition to the unfavorable weather conditions impacting the mining and processing operations.

● Total cash cost after co-product credits for the quarter was $3,560 per AuEq ounce, and total all-in sustaining cost (“AISC”) after co-product credits for the quarter was $5,072 per AuEq ounce. (See Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Measures for a reconciliation of non-GAAP measures to applicable GAAP measures).

Liquidity Update

Tonnes and grade, with respect to the Company’s mining operations at DDGM, have declined during 2024 and are below budget, especially in the third quarter. There are several factors that caused these declines. The Company has encountered significant issues with equipment availability due to the age and condition of some of the critical mining equipment in use at the mine. Due to the continued challenges with equipment availability and the decreased cash due to prior production shortfalls, the Company has not been able to maintain its projected timeline for development of future production zones. As a result, the Company is currently mining only one face at a time in areas that are accessible. The current lack of other available production zones has placed additional pressure on the Company’s ability to achieve its production estimates, as any problems encountered at the current production zone cannot be offset by producing elsewhere in the mine. In addition, the mill also experienced some mechanical issues and wet ore handling difficulties due to unusually high rain fall that resulted in lower throughput and a production shortfall. To minimize the mechanical issues and return the mine to a cash positive position, capital is necessary to replace some of the mining fleet and upgrade the mill.

The Company believes that the mine has significant potential to generate positive cash flow based on the information to date from the new areas of the Three Sisters as well as other areas that have been discovered near the existing mining zones. In order to develop access and better define these new areas, an investment must be made

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
3

in the equipment and mine plan. Without the addition of these areas to the life-of-mine plan, the Company does not believe that the mine will generate sufficient free cash flow in the near term.

The Company’s inability to achieve its production estimates has created substantial doubt about its ability to continue as a going concern. The Company currently anticipates that it will require approximately $7 million to obtain additional mining equipment and mill upgrades. These amounts include approximately $2.5 million in upgrades at the mill, including approximately $1.0 million to install a new filter to increase capacity in the filter plant and approximately $0.7 million to obtain a spare ball gear. These investments also include approximately $4.5 million in mining equipment to replace old or inefficient equipment, including underground loaders, bolters, and drills. The Company also expects to require approximately $8 million in working capital in order to fund the initial development to access the Three Sisters and Splay 31 systems, although not all of this capital will be required immediately. Due to the 2024 production challenges described above, the Company does not believe that the mine will generate sufficient cashflow to fund these improvements. The Company is evaluating various financing options in order to fund this development in the near term.

If the Company is unable to obtain this additional capital and successfully develop these new mining areas, the continued operation of the mine may not be possible beyond November 2024. If continued operation of the mine is not possible, the Company may be compelled to place the mine on “care and maintenance” status, which would likely trigger significant severance and other costs which the Company may not be able to pay.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
4

PART I - FINANCIAL INFORMATION

ITEM 1. Financial Statements

GOLD RESOURCE CORPORATION

CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS

(U.S. dollars in thousands, except share and per share amounts)

(Unaudited)

		As of		As of
		September 30,		December 31,
	Note	2024		2023
ASSETS
Current assets:
Cash and cash equivalents		$	1,352	$	6,254
Accounts receivable, net			5,413		4,335
Inventories, net	5		7,824		9,294
Prepaid expenses and other current assets	7		7,383		6,612
Total current assets			21,972		26,495
Property, plant, and mine development, net	8		130,888		138,626
Deferred tax assets, net	6		239		13,301
Other non-current assets	9		2,347		5,464
Total assets		$	155,446	$	183,886
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	12,374	$	7,614
Mining royalty taxes payable, net			159		1,199
Accrued expenses and other current liabilities	10		3,346		2,512
Total current liabilities			15,879		11,325
Reclamation and remediation liabilities	12		10,681		11,795
Gold and silver stream agreements liability	11		51,288		44,932
Deferred tax liabilities, net	6		14,922		14,077
Contingent consideration	13		3,336		3,548
Other non-current liabilities	10		2,031		1,516
Total liabilities			98,137		87,193
Commitments and contingencies	13
Shareholders’ equity:
Common stock - $0.001 par value, 200,000,000 shares authorized:
93,523,028 and 88,694,038 shares outstanding at September 30, 2024 and December 31, 2023, respectively			94		89
Additional paid-in capital			114,831		111,970
Accumulated deficit			(50,561)		(8,311)
Treasury stock at cost, 336,398 shares			(5,884)		(5,884)
Accumulated other comprehensive loss			(1,171)		(1,171)
Total shareholders’ equity			57,309		96,693
Total liabilities and shareholders’ equity		$	155,446	$	183,886

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
5

GOLD RESOURCE CORPORATION

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except share and per share amounts)

(Unaudited)

		For the three months ended				For the nine months ended
		September 30,				September 30,
	Note	2024		2023		2024		2023
Sales, net	4	$	13,272	$	20,552	$	52,756	$	76,587
Cost of sales:
Production costs			17,198		18,957		51,074		59,109
Depreciation and amortization			4,178		5,790		14,221		19,518
Reclamation and remediation			566		216		1,892		611
Total cost of sales			21,942		24,963		67,187		79,238
Mine gross loss			(8,670)		(4,411)		(14,431)		(2,651)
Costs and expenses:
General and administrative expenses			1,293		1,764		2,975		5,087
Mexico exploration expenses			767		1,540		1,850		3,974
Michigan Back Forty Project expenses			202		420		549		1,265
Stock-based compensation	17		203		(102)		647		502
Other expense, net	18		2,977		1,967		10,846		4,147
Total costs and expenses			5,442		5,589		16,867		14,975
Loss before income taxes			(14,112)		(10,000)		(31,298)		(17,626)
Income tax (benefit) provision	6		(3,617)		(2,659)		10,952		(4,666)
Net loss		$	(10,495)	$	(7,341)	$	(42,250)	$	(12,960)
Net loss per common share:
Basic and diluted net loss per common share	19	$	(0.11)	$	(0.08)	$	(0.46)	$	(0.15)
Weighted average shares outstanding:
Basic and diluted	19		93,279,750		88,499,327		91,005,507		88,458,276

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
6

GOLD RESOURCE CORPORATION

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(U.S. dollars in thousands, except share amounts)

(Unaudited)

	For the three months ended September 30, 2024 and 2023
	Number of Common Shares	Par Value of Common Shares		Additional Paid- in Capital		Retained Earnings (Accumulated Deficit)		Treasury Stock		Accumulated Other Comprehensive Loss		Total Shareholders' Equity
Balance, June 30, 2023	88,804,940	$	89	$	111,580	$	2,087	$	(5,884)	$	(1,171)	$	106,701
Stock-based compensation	-		-		105		-		-		-		105
Common stock issued for vested restricted stock units	41,668		-		-		-		-		-		-
Issuance of common stock, net of issuance costs (1)	130,199		-		56		-		-		-		56
Surrender of common stock for taxes due on vesting	(12,044)		-		(7)		-		-		-		(7)
Net loss	-		-		-		(7,341)		-		-		(7,341)
Balance, September 30, 2023	88,964,763	$	89	$	111,734	$	(5,254)	$	(5,884)	$	(1,171)	$	99,514
Balance, June 30, 2024	92,629,246	$	93	$	114,049	$	(40,066)	$	(5,884)	$	(1,171)	$	67,021
Stock-based compensation	-		-		184		-		-		-		184
Issuance of common stock, net of issuance costs (1)	1,230,180		1		598		-		-		-		599
Net loss	-		-		-		(10,495)		-		-		(10,495)
Balance, September 30, 2024	93,859,426	$	94	$	114,831	$	(50,561)	$	(5,884)	$	(1,171)	$	57,309

(1) An aggregate of 1,230,180 shares of the Company’s common stock were sold through the ATM agreement during the three months ended September 30, 2024, for net proceeds of $0.6 million to the Company, after deducting the agent’s commissions and other fees. An aggregate of 130,199 shares of the Company’s common stock were sold through the ATM agreement during the three months ended September 30, 2023, for net proceeds of $0.1 million to the Company, after deducting the agent’s commissions and other fees. Please also see Note—14 Shareholder’s Equity in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
7

GOLD RESOURCE CORPORATION

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(U.S. dollars in thousands, except share amounts)

(Unaudited)

	For the nine months ended September 30, 2024 and 2023
	Number of Common Shares	Par Value of Common Shares		Additional Paid- in Capital		Retained Earnings (Accumulated Deficit)		Treasury Stock		Accumulated Other Comprehensive Loss		Total Shareholders' Equity
Balance, December 31, 2022	88,734,507	$	89	$	111,024	$	7,706	$	(5,884)	$	(1,171)	$	111,764
Stock-based compensation	-		-		672		-		-		-		672
Common stock issued for vested restricted stock units	130,238		-		-		-		-		-		-
Issuance of common stock, net of issuance costs (1)	130,199		-		56		-		-		-		56
Surrender of common stock for taxes due on vesting	(30,181)		-		(18)		-		-		-		(18)
Net loss	-		-		-		(12,960)		-		-		(12,960)
Balance, September 30, 2023	88,964,763	$	89	$	111,734	$	(5,254)	$	(5,884)	$	(1,171)	$	99,514
Balance, December 31, 2023	89,030,436	$	89	$	111,970	$	(8,311)	$	(5,884)	$	(1,171)	$	96,693
Stock-based compensation	-		-		463		-		-		-		463
Common stock issued for vested restricted stock units	196,991		-		-		-		-		-		-
Issuance of common stock, net of issuance costs (1)	4,708,993		5		2,429		-		-		-		2,434
Surrender of common stock for taxes due on vesting	(76,994)		-		(31)		-		-		-		(31)
Net loss	-		-		-		(42,250)		-		-		(42,250)
Balance, September 30, 2024	93,859,426	$	94	$	114,831	$	(50,561)	$	(5,884)	$	(1,171)	$	57,309

(1) An aggregate of 4,708,993 shares of the Company’s common stock were sold through the ATM agreement during the nine months ended September 30, 2024, for net proceeds of $2.4 million to the Company, after deducting the agent’s commissions and other fees. An aggregate of 130,199 shares of the Company’s common stock were sold through the ATM agreement during the nine months ended September 30, 2023, for net proceeds of $0.1 million to the Company, after deducting the agent’s commissions and other fees. Please also see Note—14 Shareholder’s Equity in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
8

GOLD RESOURCE CORPORATION

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(U.S. dollars in thousands)

(Unaudited)

		For the nine months ended September 30,
	Note	2024		2023
Cash flows from operating activities:
Net loss		$	(42,250)	$	(12,960)
Adjustments to reconcile net loss to net cash used in operating activities:
Deferred income tax expense (benefit)			10,775		(5,520)
Depreciation and amortization			15,589		19,586
Stock-based compensation			647		502
Interest on streaming liabilities			6,356		1,237
Other operating adjustments, net	21		4,446		1,210
Changes in operating assets and liabilities:
Accounts receivable			(1,078)		371
Inventories			1,185		1,580
Prepaid expenses and other current assets			(1,291)		300
Other non-current assets			(154)		-
Accounts payable and other accrued liabilities			4,937		(6,856)
Cash settled liability awards			(67)		-
Mining royalty and income taxes payable, net			(1,048)		(6,452)
Net cash used in operating activities			(1,953)		(7,002)
Cash flows from investing activities:
Capital expenditures			(6,353)		(9,751)
Proceeds from the sale of investment in Maritime			1,178		-
Net cash used in investing activities			(5,175)		(9,751)
Cash flows from financing activities:
Proceeds from the ATM sales, net of issuance costs			2,434		56
Other financing activities			(33)		(23)
Net cash provided by financing activities			2,401		33
Effect of exchange rate changes on cash and cash equivalents			(175)		(249)
Net decrease in cash and cash equivalents			(4,902)		(16,969)
Cash and cash equivalents at beginning of period			6,254		23,675
Cash and cash equivalents at end of period		$	1,352	$	6,706
Supplemental Cash Flow Information
Income and mining taxes paid		$	1,088	$	7,064
Non-cash investing or financing activities:
Value of common shares issued for RSU redemption		$	49	$	79
Balance of capital expenditures in accounts payable		$	385	$	392
Balance of equipment financing		$	1,041	$	-

The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
9

GOLD RESOURCE CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

September 30, 2024
(Unaudited)

1. Basis of Preparation of Financial Statements

The Condensed Consolidated Interim Financial Statements (“interim financial statements”) of Gold Resource Corporation and its subsidiaries (collectively, the “Company”) are unaudited and have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”) for interim statements. Certain information and footnote disclosures required by United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been condensed or omitted as permitted by such rules. However, the Company believes that the disclosures included are adequate to make the information presented not misleading. In the opinion of management, all adjustments (including normal recurring adjustments) and disclosures necessary for a fair presentation of these interim financial statements have been included. The results reported in these interim financial statements do not necessarily indicate the results that may be reported for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023, included in the Company’s annual report on Form 10-K (the “2023 Annual Report”). The year-end balance sheet data was derived from the audited financial statements. Unless otherwise noted, there have been no material changes to the footnotes from those accompanying the audited consolidated financial statements contained in the 2023 Annual Report.

In the presentation, certain current liabilities in the Condensed Consolidated Interim Balance Sheet for 2023 and certain operating cashflows in the Condensed Consolidated Interim Statement of Cash Flows for 2023 have been reclassified to conform with current year presentation. These had no impact on total current liabilities and total operating cashflows previously presented.

2. New Accounting Pronouncements

The FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures in November 2023, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. The Company will retrospectively adopt the segment disclosures required under this amendment in the year ended December 31, 2024 financial statements. The Company does not expect any major impact of this update on its consolidated financial statements and disclosures.

The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures in December 2023, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. The Company is currently evaluating the impact of this update on its consolidated financial statements and disclosures.

3. Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company’s financial position and operating results, along with the Company’s inability to achieve its production estimates, raise substantial doubt about the Company’s ability to continue as a going concern, as reflected by

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
10

the net losses of $42.3 million for the nine months ended September 30, 2024 and the cash and cash equivalents balance of $1.4 million as of September 30, 2024. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is presently seeking financing to raise cash to provide for working capital. Failure to raise some form of long-term debt arrangement or additional equity capital will cause the Company to further reduce its working capital, and the Company may be compelled to place the mine on “care and maintenance” status and cease operations until sufficient capital is available. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate revenues, there can be no assurances that the revenue will be sufficient to enable it to achieve a level where it will generate profits and positive cash flows from operations.

4. Revenue

The Company derives its revenue mainly from the sale of concentrates. The following table presents the Company’s net sales for each period presented, disaggregated by source:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Doré sales, net
Gold	$	-	$	417	$	24	$	2,685
Silver		-		19		1		120
Less: Refining charges		-		(3)		(6)		(45)
Total doré sales, net		-		433		19		2,760
Concentrate sales
Gold		3,416		7,273		17,173		25,844
Silver		5,424		4,900		17,332		18,082
Copper		917		2,049		5,099		7,792
Lead		918		2,060		3,342		7,807
Zinc		4,045		6,283		13,108		23,762
Less: Treatment and refining charges		(1,394)		(2,785)		(4,410)		(9,255)
Total concentrate sales, net		13,326		19,780		51,644		74,032
Realized gain (loss) - embedded derivative, net (1)		344		(633)		1,333		249
Unrealized (loss) gain - embedded derivative, net		(398)		972		(240)		(454)
Total sales, net	$	13,272	$	20,552	$	52,756	$	76,587

(1) Copper, lead, and zinc are co-products. In the Realized gain (loss) - embedded derivative, net, there is $0.2 million gain and $0.5 million gain related to these co-products for the three and nine months ended September 30, 2024. There is $0.7 million loss and $0.4 million loss, respectively, in the Realized gain (loss) - embedded derivative, net, related to the co-products for the three and nine months ended September 30, 2023.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
11

5. Inventories, net

At September 30, 2024 and December 31, 2023, inventories, net, consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Stockpiles - underground mine	$	327	$	534
Concentrates		928		1,768
Doré, net		169		169
Subtotal - product inventories		1,424		2,471
Materials and supplies (1)		6,400		6,823
Total	$	7,824	$	9,294

(1) Net of reserve for obsolescence of $0.5 million as of both September 30, 2024 and December 31, 2023.

6. Income Taxes

The Company recorded an income tax benefit of $3.6 million and an income tax expense of $11.0 million, respectively, for the three and nine months ended September 30, 2024. For the three and nine months ended September 30, 2023, the Company recorded an income tax benefit of $2.7 million and $4.7 million, respectively. In accordance with applicable accounting rules, the interim provision for taxes is calculated using the estimated consolidated annual effective tax rate. The consolidated effective tax rate is a function of the combined effective tax rates for the jurisdictions in which the Company operates. Variations in the relative proportions of jurisdictional income could result in fluctuations to the Company’s consolidated effective tax rate. At the federal level, the Company’s income in the U.S. is taxed at 21%, and a 5% withholding tax applies to dividends received from Mexico. Income in Mexico is taxed at 37.5% (30% income tax and 7.5% mining tax), and Canada’s income is taxed at 26.5%, which results in a consolidated effective tax rate above statutory U.S. Federal rates. The U.S. and certain Canadian jurisdictions do not currently generate taxable income.

Mexico Valuation Allowance

The Company recorded a valuation allowance on the Mexico Income Tax net deferred tax assets in 2024 for $17.9 million. In accordance with applicable accounting rules, a valuation allowance is recorded when it is more likely than not that some portion of the deferred tax assets will not be realized, after considering all available evidence, both positive and negative. The Company determined a valuation allowance on Mexico Income Tax deferred tax assets was necessary due primarily to the recent losses at the Mexico mine.

Mexico Mining Taxation

Mining entities in Mexico are subject to two mining duties, in addition to the 30% Mexico corporate income tax: (i) a “special” mining duty of 7.5% of taxable income as defined under Mexican tax law (also referred to as “mining royalty tax”) on extraction activities performed by concession holders, and (ii) the “extraordinary” mining duty of 0.5% on gross revenue from the sale of gold, silver, and platinum. The mining royalty tax generally applies to earnings before income tax, depreciation, depletion, amortization, and interest. In calculating the mining royalty tax, there are no corporate deductions related to depreciable costs from operational fixed assets. However, prospecting and exploration expenses are amortized using a 10% rate in a 10-year straight line. Both duties are tax deductible for income tax purposes. As a result, the Company’s effective tax rate applicable to the Company’s Mexican operations is higher than Mexico’s statutory rate.

The Company periodically transfers funds from its Mexican wholly owned subsidiary to the U.S. as dividends, which are subject to a 10% Mexico withholding tax, unless otherwise provided per a tax treaty. The current U.S.-Mexico tax treaty limits the dividend withholding tax between these countries to 5%, as long as specific requirements are met. Based on the

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
12

Company’s understanding that it meets these requirements, the Company pays a 5% withholding tax on dividends paid from Mexico. The estimated annual effective tax rate reflects the impact of the planned annual transfers for 2024.

In October 2023, the Company received a notification from the Mexican Tax Administration Services (“SAT”) with a sanction of 331 million pesos (approximately $17 million as of September 30, 2024) as the result of a 2015 tax audit that began in 2021. The 2015 tax audit performed by SAT encompassed various tax aspects, including but not limited to intercompany transactions, mining royalty tax, and extraordinary mining tax. Management is in process of disputing this tax notification and sent a letter of protest to the tax authorities along with providing all requested documentation. Management intends to pursue legal avenues of protest, including filing a lawsuit with the Mexico court system, if necessary, to ensure that these adjustments are removed. Management believes the position taken on the 2015 income tax return meets the more likely than not threshold and that as of September 30, 2024 and December 31, 2023, the Company has no liability for uncertain tax positions. If the Company were to determine there was an unrecognized tax benefit, the Company would recognize the liability and related interest and penalties within income tax (benefit) provision.

7. Prepaid Expenses and Other Current Assets

At September 30, 2024 and December 31, 2023, prepaid expenses and other current assets consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Advances to suppliers	$	47	$	266
Prepaid insurance		1,757		1,103
Prepaid income tax		3,965		4,589
Other current assets		1,614		654
Total	$	7,383	$	6,612

Prepaid income tax

Mexican tax statutes specify that the current year tax prepayments be calculated based on a coefficient for prior year earnings, regardless of current year results. Starting in the third quarter of each year, these same statutes allow companies to request a reduction of the coefficient, which adjusts for losses experienced in the current year. During 2023, DDGM had to prepay approximately $76 million pesos ($4 million) despite of the losses for the year. In 2024, these overpayments can be used to offset the required 2024 tax prepayments, and as a result, no income tax payments are expected in 2024.

Other current assets

A value added (“IVA”) tax in Mexico is assessed on the sales of products and purchases of materials and services. Businesses owe IVA taxes as the business sells a product and collects IVA taxes from its customers. Likewise, businesses are generally entitled to recover the taxes they have paid related to purchases of materials and services, either as a refund or credit to IVA tax payable. Amounts recorded as IVA taxes in the consolidated financial statements represent the net estimated IVA tax payable or receivable, since there is a legal right of offset of IVA taxes. As of September 30, 2024 and December 31, 2023, this resulted in an asset balance of $1.3 million and $0.4 million, respectively, included in Other current assets.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
13

8. Property, Plant, and Mine Development, net

At September 30, 2024 and December 31, 2023, property, plant, and mine development, net consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Asset retirement costs (“ARO asset”)	$	6,227	$	6,227
Construction-in-progress		1,147		243
Furniture and office equipment		1,762		1,781
Land		9,033		9,033
Mineral interest		79,543		79,543
Light vehicles and other mobile equipment		2,118		2,126
Machinery and equipment		44,617		42,887
Mill facilities and infrastructure		36,463		36,396
Mine development		120,084		115,230
Software and licenses		1,555		1,554
Subtotal		302,549		295,020
Accumulated depreciation and amortization		(171,661)		(156,394)
Total	$	130,888	$	138,626

The Company recorded depreciation and amortization expense of $4.2 million and $14.2 million for the three and nine months ended September 30, 2024, respectively, and $5.8 million and $19.5 million, for the three and nine months ended September 30, 2023, respectively.

9. Other Non-current Assets

At September 30, 2024 and December 31, 2023, other non-current assets consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Investment in Maritime	$	-	$	1,596
Investment in Green Light Metals		2,265		3,698
Other non-current assets		82		170
Total	$	2,347	$	5,464

Investment in Maritime

On September 22, 2022, the Company invested 2.4 million Canadian Dollar (“C$”) (or $1.7 million) in 47 million common shares of Maritime Resources Corp (“Maritime”); the shares purchased represented 9.9% of the issued and outstanding shares of Maritime at the time. On September 23, 2024, all the common shares of Maritime were sold in a private placement transaction for C$0.034 per share to a related party, Dundee Corporation, for total proceeds of C$1.6 million (or $1.2 million). As of September 30, 2024 and December 31, 2023, the fair value of the investment was nil and $1.6 million, respectively.

Investment in Green Light Metals

On December 28, 2022, the Company received 12.25 million common shares of Green Light Metals as a settlement for a promissory note receivable acquired with the Aquila Resources Inc. (“Aquila”) acquisition. This represented approximately 28.5% ownership in Green Light Metals at the time. As of September 30, 2024 and December 31, 2023, the fair value of this equity investment was $2.3 million and $3.7 million, respectively.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
14

10. Accrued Expenses and Other Liabilities

At September 30, 2024 and December 31, 2023, accrued expenses and other liabilities consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Accrued royalty payments	$	650	$	726
Accrual for short-term incentive plan		737		764
Share-based compensation liability - current		89		67
Equipment financing		1,041		-
Employee profit sharing obligation		5		67
Other payables		824		888
Total accrued expenses and other current liabilities	$	3,346	$	2,512
Accrued non-current labor obligation	$	1,609	$	1,167
Share-based compensation liability		415		320
Other long-term liabilities		7		29
Total other non-current liabilities	$	2,031	$	1,516

11. Gold and Silver Stream Agreements

The following table presents the Company’s liabilities related to the Company’s Gold and Silver Stream Agreements with Osisko Bermuda Limited (“OBL”), a wholly owned subsidiary of Osisko Gold Royalties Ltd (TSX & NYSE: OR), as of September 30, 2024 and December 31, 2023:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Liability related to the Gold Stream Agreement	$	24,047	$	21,002
Liability related to the Silver Stream Agreement		27,241		23,930
Total liability	$	51,288	$	44,932

Periodic interest expense is incurred based on an implied interest rate. The implied interest rate is determined based on the timing and probability of future production and a 6% discount rate. Interest expense is recorded to the Condensed Consolidated Interim Statements of Operations and the gold and silver stream agreements liability on the Condensed Consolidated Interim Balance Sheets. The increase in the liability of both gold and silver streams as of September 30, 2024 as compared to December 31, 2023 is due to higher metal price assumptions applied.

The stream agreements contain customary provisions regarding default and security. In the event that the Company defaults under the stream agreements, including by failing to achieve commercial production by an agreed upon date, it may be required to repay the deposit plus accumulated interest at a rate agreed with OBL. If the Company fails to do so, OBL may elect to enforce its remedies as a secured party and take possession of the assets that comprise the Back Forty Project.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
15

Gold Streaming Agreement

In November 2017, Aquila entered into a stream agreement with OBL, pursuant to which OBL agreed to commit approximately $55 million to Aquila through a gold stream purchase agreement. In June 2020, Aquila amended its agreement with OBL, reducing the total committed amount to $50 million, as well as adjusting certain milestone dates under the gold stream to align with the current project development timeline. Aquila had received a total of $20 million of the committed funds at the time of the Company’s acquisition. Remaining deposits from OBL are $5 million upon receipt of permits required for the development and operation of the Back Forty Project and $25 million upon the first drawdown of an appropriate project debt finance facility. OBL has been provided a general security agreement over the Back Forty Project, which consists of the subsidiaries of Gold Resource Acquisition Sub. Inc., a 100% owned subsidiary of the Company. The initial term of the agreement is for 40 years, automatically renewable for successive ten-year periods. The agreement is subject to certain operating and financial covenants, which are in good standing as of September 30, 2024. In March 2024, the Company secured an amendment to the stream agreement that deferred the required completion of certain operational milestones related to permitting from 2024 to 2026.

The $20 million received from OBL through September 30, 2024 is shown as a long-term liability on the Condensed Consolidated Interim Balance Sheets, along with an implied interest. The implied interest rate is applied on the OBL advance payments and calculated on the total expected life-of-mine production to be deliverable using an estimated gold price and a discount rate of 6%. As the remaining $30 million deposit is subject to the completion of specific milestones and the satisfaction of certain other conditions, this amount is not reflected on the Condensed Consolidated Interim Balance Sheets.

Per the terms of the gold stream agreement, OBL will purchase 18.5% of the refined gold from Back Forty (the “Threshold Stream Percentage”) until the Company has delivered 105,000 ounces of gold (the “Production Threshold”). Upon satisfaction of the Production Threshold, the Threshold Stream Percentage will be reduced to 9.25% of the refined gold (the “Tail Stream”). In exchange for the refined gold delivered under the Stream Agreement, OBL will pay the Company ongoing payments equal to 30% of the spot price of gold on the day of delivery, subject to a maximum payment of $600 per ounce. Where the market price of gold is greater than the price paid, the difference realized from the sale of the gold will be applied against the deposit received from OBL. Please see Note 13—Commitments and Contingencies in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

Silver Stream Agreement

Through a series of contracts, Aquila executed a silver stream agreement with OBL to purchase 85% of the silver produced and sold at the Back Forty Project. A total of $17.2 million has been advanced under the agreement as of September 30, 2024. There are no future deposits remaining under the agreement. The initial term of the agreement is for 40 years, automatically renewable for successive ten-year periods. The agreement is subject to certain operating and financial covenants, which are in good standing as of September 30, 2024. In March 2024, the Company secured an amendment to the stream agreement that deferred the required completion of certain operational milestones related to permitting from 2024 to 2026.

Per the terms of the silver stream agreement, OBL will purchase 85% of the silver produced from the Back Forty Project at a fixed price of $4 per ounce of silver. Where the market price of silver is greater than $4 per ounce, the difference realized from the sale of the silver will be applied against the deposit received from OBL.

The $17.2 million received from OBL through September 30, 2024 is shown as a long-term liability on the Condensed Consolidated Interim Balance Sheets and includes an implied interest rate. The implied interest rate is applied on the OBL advance payments and calculated on the total expected life-of-mine production to be deliverable using an estimated silver price and a discount rate of 6%. Please see Note 13—Commitments and Contingencies in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
16

12. Reclamation and Remediation

The following table presents the changes in reclamation and remediation obligations for the nine months ended September 30, 2024 and for the year ended December 31, 2023:

	2024		2023
	(in thousands)
Reclamation liabilities – balance at beginning of period	$	2,233	$	1,949
Foreign currency exchange (gain) loss		(311)		284
Reclamation liabilities – balance at end of period		1,922		2,233
Asset retirement obligation – balance at beginning of period (1)		9,562		8,417
Changes in estimate (1)		-		(1,221)
Liability for Aquila drillhole capping		-		404
Accretion		528		689
Foreign currency exchange (gain) loss		(1,331)		1,273
Asset retirement obligation – balance at end of period		8,759		9,562
Total period end balance	$	10,681	$	11,795

(1) In 2023, the Company updated its closure plan study, which resulted in a $1.2 million decrease in the estimated liability and asset retirement costs.

The Company’s undiscounted reclamation liabilities of $1.9 million and $2.2 million as of September 30, 2024 and December 31, 2023, respectively, are related to DDGM. These represent reclamation liabilities that were expensed through 2013 before proven and probable reserves were established and the Company was considered to be a development stage entity; therefore, most of the costs, including asset retirement costs, were not allowed to be capitalized as part of the Company’s property, plant, and mine development.

The Company’s asset retirement obligations reflect the additions to the asset for reclamation and remediation costs in Property, Plant, and Mine Development, post-2013 development stage status, which are discounted using a credit adjusted risk-free rate of 8%. As of September 30, 2024 and December 31, 2023, the Company’s asset retirement obligation was $8.8 million and $9.6 million, respectively, primarily related to DDGM in Mexico.

13. Commitments and Contingencies

Commitments

As of September 30, 2024 and December 31, 2023, the Company has equipment purchase commitments of $1.3 million and $0.8 million, respectively.

Contingent Consideration

With the Aquila acquisition, the Company assumed a contingent consideration. On December 30, 2013, Aquila’s shareholders approved the acquisition of 100% of the shares of HudBay Michigan Inc. (“HMI”), a subsidiary of HudBay Minerals Inc. (“HudBay”), effectively giving Aquila 100% ownership in the Back Forty Project (the “HMI Acquisition”). Pursuant to the HMI Acquisition, HudBay’s 51% interest in the Back Forty Project was acquired in consideration for the issuance of common shares of Aquila, future milestone payments tied to the development of the Back Forty Project and a 1% net smelter return royalty on production from certain land parcels in the project. The issuance of shares and 1% net smelter obligations were settled before the Company acquired Aquila.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
17

The contingent consideration is composed of the following:

The value of future installments is based on C$9 million tied to the development of the Back Forty project as follows:

a. C$3 million payable on completion of any form of financing for purposes including the commencement of construction of Back Forty, up to 50% of the C$3 million can be paid, at the Company’s option in Gold Resource Corporation shares with the balance payable in cash;

b. C$2 million payable in cash 90 days after the commencement of commercial production;

c. C$2 million payable in cash 270 days after the commencement of commercial production, and;

a. C$2 million payable in cash 450 days after the commencement of commercial production.

Initially, the Company intended to pay the first C$3 million in 2023 to prevent HudBay’s 51% buy-back option in the Back Forty Project. Management later decided that it was more likely than not that HudBay would not exercise its buy-back option, and consequently, this amount was not paid. Additionally, since financing of the project is not expected in 2024, this liability was reclassified to long-term. As of the end of January 2024, by the contractual deadline, HudBay did not exercise its buy-back option, and thus, it is forfeited.

The total value of the contingent consideration as of September 30, 2024 and December 31, 2023 was $3.3 million and $3.5 million, respectively. The contingent consideration is adjusted for the time value of money and the likelihood of the milestone payments. Any future change in the value of the contingent consideration is recognized in other expense, net, in the Condensed Consolidated Interim Statements of Operations.

The following table shows the change in the balance of the contingent consideration for the nine months ended September 30, 2024 and for the year ended December 31, 2023:

	2024		2023
	(in thousands)
Beginning Balance of contingent consideration:
Current contingent consideration	$	-	$	2,211
Non-current contingent consideration		3,548		2,179
	$	3,548	$	4,390
Change in value of contingent consideration - Current	$	-	$	(2,211)
Change in value of contingent consideration - Non-current	$	(212)	$	1,369
Ending Balance of contingent consideration:
Current contingent consideration	$	-	$	-
Non-current contingent consideration		3,336		3,548
	$	3,336	$	3,548

Other Contingencies

The Company has certain other contingencies resulting from litigation, claims, and other commitments and is subject to various environmental and safety laws and regulations incident to the ordinary course of business. The Company currently has no basis to conclude that any or all of such contingencies will materially affect its financial position, results of operations, or cash flows. However, in the future, there may be changes to these contingencies, or additional contingencies may occur, any of which might result in an accrual or a change in current accruals recorded by the Company. There can be no assurance that the ultimate disposition of contingencies will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

With the acquisition of Aquila Resources Inc. on December 10, 2021, the Company assumed substantial liabilities that relate to the gold and silver stream agreements with OBL. Under the agreements, OBL deposited a total of $37.2 million upfront in exchange for a portion of the future gold and silver production from the Back Forty Project. The stream agreements contain customary provisions regarding default and security. In the event that the Company’s subsidiary defaults under the stream agreements, including failing to achieve commercial production at a future date, it may be required to

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
18

repay the deposit plus accumulated interest at a rate agreed with OBL. If it fails to do so, OBL may be entitled to enforce its remedies as a secured party and take possession of the assets that comprise the Back Forty Project.

14. Shareholders’ Equity

The Company’s At-The-Market Offering (“ATM”) Agreement with H.C. Wainwright & Co., LLC (the “Agent”), which was entered into in November 2019, was renewed on April 3, 2024, pursuant to which the Agent agreed to act as the Company’s sales agent with respect to the offer and sale from time to time of the Company’s common stock having an aggregate gross sales price of up to $14.9 million. During the three and nine months ended September 30, 2024, an aggregate of 1,230,180 and 4,708,993, respectively, shares of the Company’s common stock were sold and settled through the ATM agreement for net proceeds to the Company of $0.6 million and $2.4 million, respectively, after deducting agent’s commissions and other fees. During both the three and nine months ended September 30, 2023, 130,199 shares of the Company’s common stock were sold through the ATM agreement for net proceeds to the Company of $0.1 million, after deducting agent’s commissions and other fees.

15. Derivatives

Embedded Derivatives

Concentrate sales contracts contain embedded derivatives due to the provisional pricing terms for shipments pending final settlement. At the end of each reporting period, the Company records an adjustment to accounts receivable and sales to reflect the mark-to-market adjustments for outstanding provisional invoices based on forward metal prices. Please see Note—20 Fair Value Measurement in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information on the realized and unrealized gain (loss) recorded to adjust accounts receivable and revenue.

The following table summarizes the Company’s unsettled sales contracts at September 30, 2024 with the quantities of metals under contract subject to final pricing expected to occur through December 2024:

	Gold		Silver		Copper		Lead		Zinc			Total
	(ounces)		(ounces)		(tonnes)		(tonnes)		(tonnes)
Under contract		1,104		202,922		53		779		2,187
Average forward price (per ounce or tonne)	$	2,523	$	30.10	$	9,352	$	2,074	$	2,803
Unsettled sales contracts value (in thousands)	$	2,785	$	6,108	$	496	$	1,616	$	6,130	$	17,135

The Company manages credit risk by entering into arrangements with counterparties believed to be financially strong, and by requiring other credit risk mitigants, as appropriate. The Company actively evaluates the implicit creditworthiness of its counterparties, and monitors credit exposures.

16. Employee Benefits

Effective October 2012, the Company adopted a profit-sharing plan (the “Plan”), which covers all U.S. employees. The Plan meets the requirements of a qualified retirement plan pursuant to the provisions of Section 401(k) of the Internal Revenue Code. The Plan also allows eligible employees to make tax deferred contributions to a retirement trust account up to 90% of their qualified wages, subject to the IRS annual maximums.

On April 23, 2021, a decree that reforms labor outsourcing in Mexico was published in the Federation’s Official Gazette. This decree amended the outsourcing provisions, whereby operating companies can no longer source their labor resources used to carry out the core business functions from service entities or third-party providers. Under Mexican law, employees are entitled to receive statutory profit sharing (Participacion a los Trabajadores de las Utilidades or “PTU”) payments. The required cash payment to employees in the aggregate is equal to 10% of their employer’s profit subject to PTU, which differs from profit determined under U.S. GAAP. Please see Note 10—Accrued Expenses and Other Liabilities in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
19

17. Stock-Based Compensation

The Company’s compensation program comprises three main elements: (1) base salary, (2) an annual short-term incentive plan (“STIP”) award which may be in the form of cash or Deferred Share Units (“DSUs”) with immediate vesting, and (3) long-term equity-based incentive compensation (“LTIP”) in the form of stock options, Restricted Share Units (“RSUs”), and Performance Share Units (“PSUs”).

The Gold Resource Corporation 2016 Equity Incentive Plan (the “Incentive Plan”) allows for the issuance of up to 5 million shares of common stock in the form of incentive and non-qualified stock options, stock appreciation rights, RSUs, stock grants, stock units, performance shares, PSUs, and DSUs.

The Company’s STIP for its management team provides an annual award, which may be settled as a cash payable through the issuance of fully vested equity awards (such as fully vested stock grants or DSUs), or a combination of cash and stock awards (DSUs), upon achievement of specified performance metrics. As of September 30, 2024, the Company has a $0.7 million liability accrued for the 2024 bonuses in accrued expenses and other liabilities.

Stock-based compensation expense for the periods presented is as follows:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Stock options	$	-	$	10	$	22	$	250
Restricted stock units		184		95		441		422
Performance stock units		9		(118)		137		(150)
Deferred stock units		10		(89)		47		(20)
Total	$	203	$	(102)	$	647	$	502

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
20

Stock Options

A summary of stock option activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Stock Options	Weighted Average Exercise Price (per share)
Outstanding as of December 31, 2022	1,475,316	$	2.90
Expired or Forfeited	(414,569)		2.69
Outstanding as of September 30, 2023	1,060,747	$	2.98
Outstanding as of December 31, 2023	840,612	$	2.99
Grant / Exercise / Forfeiture	-		-
Outstanding as of September 30, 2024	840,612	$	2.99
Vested and exercisable as of September 30, 2024	840,612	$	2.99

Restricted Stock Units

A summary of RSU activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Restricted Stock Units	Aggregate Intrinsic Value (in thousands)
Nonvested as of December 31, 2022	575,548	$	881
Granted	779,192
Vested but not redeemed (deferred)	(106,955)
Vested and redeemed	(100,057)
Vested and forfeited for net settlement	(30,181)
Forfeited	(270,292)
Nonvested as of September 30, 2023	847,255	$	363
Nonvested as of December 31, 2023	847,255	$	319
Granted	832,091
Granted in lieu of bonus	637,929
Vested but not redeemed (deferred)	(134,257)
Vested and redeemed	(119,997)
Vested and forfeited for net settlement	(76,994)
Forfeited	(54,769)
Nonvested as of September 30, 2024	1,931,258	$	675

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
21

Performance Stock Units

A summary of PSU activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Performance Share Units		Liability Balance (in thousands)
Outstanding as of December 31, 2022	695,041	$	332
Granted	534,890
Forfeited	(349,005)
Outstanding as of September 30, 2023	880,926	$	182
Outstanding as of December 31, 2023	880,926	$	164
Granted	682,367
Forfeited	(33,113)
Redeemed	(201,258)
Outstanding as of September 30, 2024	1,328,922	$	235

Deferred Stock Units

A summary of DSU activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Deferred Stock Units		Liability Balance (in thousands)
Outstanding as of December 31, 2022	360,699	$	552
Granted	278,663
Granted in lieu of board fees	63,624
Granted in lieu of executive bonus	212,407
Redeemed	(373,489)
Outstanding as of September 30, 2023	541,904	$	233
Outstanding as of December 31, 2023	586,291	$	223
Granted in lieu of board fees	183,208
Outstanding as of September 30, 2024	769,499	$	269

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
22

18. Other Expense, net

Other expense, net, for the periods presented consisted of the following:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Unrealized currency exchange loss (1)	$	889	$	260	$	2,220	$	599
Realized currency exchange loss (gain)		75		(7)		(82)		302
Realized and unrealized (gain) loss from gold and silver rounds, net		(19)		2		(35)		(1)
Realized loss from sale of investments (2)		555		-		555		-
Loss on disposal of fixed assets		-		-		-		12
Interest on streaming liabilities		1,260		688		6,356		1,237
Severance		277		664		953		1,541
Other (income) expense		(60)		360		879		457
Total	$	2,977	$	1,967	$	10,846	$	4,147

(1) Gains and losses due to changes in fair value are non-cash in nature until such time that they are realized through cash transactions. For additional information regarding the Company’s fair value measurements and investments, please see Note 20—Fair Value Measurement in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

(2) On September 23, 2024, all the common shares of Maritime were sold in a private placement transaction for C$0.034 per share to a related party, Dundee Corporation, for total proceeds of C$1.6 million (or $1.2 million). As of September 30, 2024 and December 31, 2023, the fair value of the investment was nil and $1.6 million, respectively.

19. Net Loss per Common Share

Basic net income or loss per common share is calculated based on the weighted average number of common shares outstanding for the period. Diluted earnings or loss per common share are calculated based on the assumption that stock options and other dilutive securities outstanding, which have an exercise price less than the average market price of the Company’s common shares during the period, would have been exercised on the later of the beginning of the period or the date granted and that the funds obtained from the exercise were used to purchase common shares at the average market price during the period. All of the Company’s RSUs are anti-dilutive due to the Company’s net loss for the period. Since PSUs and DSUs are expected to be cash settled, they are not included in the dilutive calculation.

The effect of the Company’s dilutive securities is calculated using the treasury stock method, and only those instruments that result in a reduction in net income per common share are included in the calculation. Options to purchase 0.8 million shares of common stock at weighted average exercise price of $2.99 were outstanding as of September 30, 2024, but had no dilutive effect due to the net loss for the period. Options to purchase 1.1 million shares of common stock at a weighted average exercise price of $2.98 were outstanding as of September 30, 2023, but it had no dilutive effect due to the net loss for the period.

Basic and diluted net income per common share is calculated as follows:

	For the three months ended				For the nine months ended
	September 30,				September 30,
	2024		2023		2024		2023
Numerator:
Net loss (in thousands)	$	(10,495)	$	(7,341)	$	(42,250)	$	(12,960)
Denominator:
Basic and diluted weighted average common shares outstanding		93,279,750		88,499,327		91,005,507		88,458,276
Basic and diluted net loss per common share	$	(0.11)	$	(0.08)	$	(0.46)	$	(0.15)

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
23

20. Fair Value Measurement

Fair value accounting establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 Quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

As required by accounting guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. These assets and liabilities are remeasured for each reporting period. The following tables set forth certain of the Company’s assets and liabilities measured at fair value by level within the fair value hierarchy as of September 30, 2024 and December 31, 2023:

	As of		As of
	September 30,		December 31,		Input Hierarchy Level
	2024		2023
	(in thousands)
Cash and cash equivalents	$	1,352	$	6,254	Level 1
Accounts receivable, net	$	5,413	$	4,335	Level 2
Investment in equity securities-Maritime	$	-	$	1,596	Level 1
Investment in equity securities-Green Light Metals	$	2,265	$	3,698	Level 3

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and cash equivalents: Cash and cash equivalents consist primarily of cash deposits and are valued at cost, approximating fair value.

Accounts receivable, net: Accounts receivable, net include amounts due to the Company for deliveries of concentrates and doré sold to customers. Concentrate sales contracts provide for provisional pricing as specified in such contracts. These sales contain an embedded derivative related to the provisional pricing mechanism which is bifurcated and accounted for as a derivative. At the end of each reporting period, the Company records an adjustment to sales to reflect the mark-to-market of outstanding provisional invoices based on the forward price curve. Because these provisionally priced sales have not yet settled as of the reporting date, the mark-to-market adjustment related to these invoices is included in accounts receivable as of each reporting date.

At September 30, 2024 and December 31, 2023, the Company had an unrealized gain of $14 thousand and an unrealized gain of $0.3 million, respectively, included in its accounts receivable on the accompanying Condensed Consolidated Interim Balance Sheets related to mark-to-market adjustments on the embedded derivatives. Please see Note 15—Derivatives in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

Investment in equity securities—Maritime: On September 22, 2022, the Company invested C$2.4 million (or $1.7 million) in the common shares of Maritime Resources Corp., ticker symbol MAE.V on TSX-V, in a private placement. On September 23, 2024, all the common shares of Maritime were sold in a private placement transaction for C$0.034 per share to a related party, Dundee Corporation, for total proceeds of C$1.6 million (or $1.2 million). As of September 30, 2024 and December 31, 2023, the fair value of the investment was nil and $1.6 million, respectively.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
24

Investment in equity securities—Green Light Metals: Upon maturity on December 28, 2022, the Company received 12,250,000 private shares of Green Light Metals, which settled the promissory note receivable from Green Light Metals. The shares received represented approximately 28.5% ownership at the time. Management chose to account for this investment using the fair value option; therefore, these securities are carried at fair value. As of September 30, 2024, the value of this equity investment was C$3.1 million ($2.3 million). The value of the issued shares was determined to be C$0.25 per share, which was based on the significant unobservable input of Green Light Metals equity transactions.

Gains and losses related to changes in the fair value of embedded derivatives were included in the Company’s Condensed Consolidated Interim Statements of Operations, as shown in the following table (in thousands):

		For the three months ended September 30,				For the nine months ended September 30,				Statements of Operations Classification
		2024		2023		2024		2023
	Note	(in thousands)
Realized and unrealized derivative (loss) gain, net	15	$	(54)	$	339	$	1,093	$	(205)	Sales, net

Realized/Unrealized Derivatives

The following tables summarize the Company’s realized/unrealized derivatives for the periods presented (in thousands):

	Gold		Silver		Copper		Lead		Zinc		Total
For the three months ended September 30, 2024
Realized gain (loss)	$	57	$	130	$	(48)	$	46	$	160	$	345
Unrealized (loss) gain		(6)		(215)		34		(68)		(144)		(399)
Total realized/unrealized derivatives, net	$	51	$	(85)	$	(14)	$	(22)	$	16	$	(54)

	Gold		Silver		Copper		Lead		Zinc		Total
For the three months ended September 30, 2023
Realized gain (loss)	$	10	$	16	$	(38)	$	19	$	(640)	$	(633)
Unrealized (loss) gain		(40)		(34)		38		(129)		1,137		972
Total realized/unrealized derivatives, net	$	(30)	$	(18)	$	-	$	(110)	$	497	$	339

	Gold		Silver		Copper		Lead		Zinc		Total
For the nine months ended September 30, 2024
Realized gain	$	443	$	415	$	79	$	39	$	358	$	1,334
Unrealized (loss) gain		(42)		(83)		(13)		6		(109)		(241)
Total realized/unrealized derivatives, net	$	401	$	332	$	66	$	45	$	249	$	1,093

	Gold		Silver		Copper		Lead		Zinc		Total
For the nine months ended September 30, 2023
Realized gain (loss)	$	251	$	361	$	8	$	167	$	(538)	$	249
Unrealized (loss) gain		(121)		(339)		(18)		(139)		163		(454)
Total realized/unrealized derivatives, net	$	130	$	22	$	(10)	$	28	$	(375)	$	(205)

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
25

21. Supplementary Cash Flow Information

Other operating adjustments and write-downs within net cash provided by operating activities on the Condensed Consolidated Interim Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 consisted of the following:

	For the nine months ended September 30,
	2024		2023
	(in thousands)
Unrealized gain on gold and silver rounds	$	(35)	$	(3)
Unrealized foreign currency exchange loss		2,220		599
Unrealized loss on investments		1,168		350
Other		1,093		264
Total other operating adjustments, net	$	4,446	$	1,210

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
26

22. Segment Reporting

As of September 30, 2024 the Company has organized its operations into three geographic regions: Oaxaca, Mexico, Michigan, U.S.A., and Corporate and Other. Oaxaca, Mexico represents the Company’s only production stage property. Michigan, U.S.A. is an advanced exploration stage property. The Company does not have any intersegment revenue, and all intercompany transactions have been eliminated within each segment in order to report the net income (loss) on the basis that management uses internally for evaluating segment performance. The Company’s business activities that are not considered production stage or advanced exploration stage properties are included in Corporate and Other.

The following table shows selected information from the Condensed Consolidated Interim Balance Sheets relating to the Company’s segments (in thousands):

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
As of September 30, 2024
Total current assets	$	20,419	$	66	$	1,487	$	21,972
Total non-current assets (1)		41,400		91,770		304		133,474
Total assets	$	61,819	$	91,836	$	1,791	$	155,446
Total current liabilities	$	14,538		51		1,290	$	15,879
Total non-current liabilities		12,688		69,148		422		82,258
Total shareholders’ equity		34,593		22,637		79		57,309
Total liabilities and shareholders’ equity	$	61,819	$	91,836	$	1,791	$	155,446
As of December 31, 2023
Total current assets	$	25,155	$	116	$	1,224	$	26,495
Total non-current assets (1)		62,368		93,287		1,736		157,391
Total assets	$	87,523	$	93,403	$	2,960	$	183,886
Total current liabilities	$	10,029	$	59	$	1,237	$	11,325
Total non-current liabilities		12,559		62,792		517		75,868
Total shareholders’ equity		64,935		30,552		1,206		96,693
Total liabilities and shareholders’ equity	$	87,523	$	93,403	$	2,960	$	183,886

(1) As of September 30, 2024, the total non-current assets included capital investments of $7.5 million in Oaxaca, Mexico, nil in Michigan, USA, and nil in Corporate and Other. As of December 31, 2023, the total non-current assets included capital investments of $11.0 million in Oaxaca, Mexico, $0.4 million in Michigan, USA, and nil in Corporate and Other.

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
27

The following table shows selected information from the Condensed Consolidated Interim Statements of Operations relating to the Company’s segments (in thousands):

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the three months ended September 30, 2024
Sales, net	$	13,272	$	-	$	-	$	13,272
Total mine cost of sales, including depreciation		21,907		28		7		21,942
Exploration expense		767		202		-		969
Total other costs and expenses, including G&A		1,294		1,178		2,001		4,473
Income tax benefit		(3,213)		(369)		(35)		(3,617)
Net loss	$	(7,483)	$	(1,039)	$	(1,973)	$	(10,495)
	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the three months ended September 30, 2023
Sales, net	$	20,552	$	-	$	-	$	20,552
Total mine cost of sales, including depreciation		24,359		23		581		24,963
Exploration expense		1,540		420		-		1,960
Total other costs and expenses, including G&A		166		767		2,696		3,629
Income tax benefit		(2,349)		(42)		(268)		(2,659)
Net loss	$	(3,164)	$	(1,168)	$	(3,009)	$	(7,341)

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the nine months ended September 30, 2024
Sales, net	$	52,756	$	-	$	-	$	52,756
Total mine cost of sales, including depreciation		67,081		83		23		67,187
Exploration expense		1,850		549		-		2,399
Total other costs and expenses, including G&A		2,909		7,576		3,983		14,468
Income tax provision (benefit)		10,970		211		(229)		10,952
Net loss	$	(30,054)	$	(8,419)	$	(3,777)	$	(42,250)
For the nine months ended September 30, 2023
Sales, net	$	76,587	$	-	$	-	$	76,587
Total mine cost of sales, including depreciation		77,395		65		1,778		79,238
Exploration expense		3,974		1,265		-		5,239
Total other costs and expenses, including G&A		869		981		7,886		9,736
Income tax benefit		(3,911)		(479)		(276)		(4,666)
Net loss	$	(1,740)	$	(1,832)	$	(9,388)	$	(12,960)

Gold Resource Corporation—Condensed Consolidated Interim Financial Statements and Notes (Unaudited)
28

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the results of operations of Gold Resource Corporation and its subsidiaries (“we,” “our,” “us,” or the “Company”) for the three and nine months ended September 30, 2024 and compares those results with the three and nine months ended September 30, 2023. It also analyzes the Company’s financial condition as of September 30, 2024, and compares it to the financial condition as of December 31, 2023. This discussion should be read in conjunction with management’s discussion and analysis and the audited consolidated financial statements and footnotes contained in the 2023 Annual Report.

The discussion also presents certain non-GAAP financial measures that are important to management in its evaluation of the operating results, and which are used by management to compare the Company’s performance with what it perceives to be peer group mining companies and are relied on as part of management’s decision-making process. Management believes these measures may also be important to investors in evaluating the Company’s performance. For a detailed description of each of the non-GAAP financial measures and a reconciliation to GAAP financial measures, please see the discussion below under Non-GAAP Measures. Also see Forward-Looking Statements at the end of this Item 2 for important information regarding statements contained herein.

Overview

Gold Resource Corporation is a mining company that pursues gold, silver, and other metal projects that require reasonable capital requirements and could achieve high returns. DDGM is the Company’s cornerstone asset comprised of six contiguous land parcels. The Company’s focus is unlocking the significant upside potential of DDGM through optimization of the current operations, growing the existing resource by investing in exploration drilling, and identifying new opportunities near existing infrastructure. The primary mineral production comes from the Arista and Switchback underground mining areas. This mine and processing facilities can produce gold and silver doré as well as concentrates of copper, lead, and zinc.

The Back Forty Project, when developed, is expected to produce gold and silver doré and concentrates of copper and zinc bearing gold and silver. Optimization work related to metallurgy and the economic model was completed during the third quarter of 2023 and the Company filed the Back Forty Project Technical Report Summary (S-K 1300) on October 26, 2023. Results of the work indicate a more robust economic project with no planned impacts to wetlands that is more protective of the environment, which should facilitate a successful mine permitting process. The Company’s Board continues to evaluate its options with respect to unlocking the value of the Back Forty development project.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
29

Ground Support Inspection ​ DDGM faced a number of production challenges in the third quarter. Firstly, the typically arid region experienced several tropical storms that disrupted the material processing schedule due to increased rainfall. The high humidity levels further affected throughput and concentrate quality, resulting in customer payment delays. The operations team implemented process changes to minimize downtime and ensure continuity of operations for future wet weather-related disruptions. Secondly, the reduced availability of some of the critical mining equipment—used both underground and on the surface—impacted operational efficiency in the third quarter. To address this, replacement of old equipment is required, and the maintenance and engineering teams have developed action plans to improve, where possible, the readiness of this equipment. The Company is seeking additional capital for investment in new mining equipment. Lastly, geotechnical rehabilitation in Arista posed further slow-downs. Extensive rehabilitation efforts were undertaken in the third quarter to ensure the safety and accessibility of the production areas that have not been used for over two years. Critical support infrastructure was replaced and aligned with updated safety standards. This activity temporarily delayed access to these areas. Going forward, however, this work has positioned production with access to higher-grade material in the upcoming fourth quarter. The operations team continues to prioritize safety, efficiency, and continuous improvement in mitigating the impacts of these challenges and positioning the operation for stronger outcomes in the coming quarters.

DDGM Exploration Update

The Company’s portfolio of properties that make up DDGM are located along a 55-kilometer stretch of the San Jose structural corridor in the Sierra Madre Sur mountain range. This northwest trending structural corridor spans three historic mining districts in the state of Oaxaca. Strategic planning and prioritization of regional surface exploration activities continues across several properties, aiming to define additional high-value drill targets and demonstrating the Company’s commitment to long-term investment in Oaxaca, Mexico.

Underground infill exploration drilling continued from accessible areas within the Arista mine using a dedicated contract diamond drill rig in the third quarter of 2024. Due to the lack of additional drill stations in the Three Sisters system, as a result of the age and condition of some of the critical mining equipment in use at the mine, as well as decreased cash due to prior production shortfalls, as discussed above, the focus of infill drilling strategically shifted to the northwest extension of the Arista vein system, targeting the Marena North, Santa Cecilia and Splay 31 veins. The goal of this drilling is to upgrade inferred resources to the measured and indicated categories in the Splay 31 vein, while also identifying additional inferred resources in the Santa Cecilia and Marena North veins. All veins within the northwest extension of the Arista vein system remain open along strike to the northwest as well as up- and down-dip. However, infill drilling was suspended on August 1, 2024 to conserve cash while a second diamond drill rig, owned and operated by DDGM, was allocated to grade control drilling which continued as planned during the third quarter. This drilling provided additional information and comfort with respect to the detailed geologic modeling and that the mine plan can deliver ore from each area of the mine with the highest possible net smelter return (“NSR”) to the process plant. Although the Company believes

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
30

this mine has significant potential to generate positive cash flow, based on the information to date from the new areas of the Three Sisters as well as other areas that have been discovered near the existing mining zones, the Company does not believe that the mine will generate sufficient free cash flow in the near term without the addition of these areas to the life-of-mine plan.

Despite the equipment unavailability and cash flow shortages described above, the underground exploration drill program continued to advance the Company’s 2024 exploration objectives of identifying and expanding new mineralization, while also defining and upgrading additional Mineral Resources identified during the previous drilling campaign. The third quarter drill results will be incorporated into a resource estimate update, scheduled for release in the first quarter of 2025. Preliminary calculations indicate a positive increase in tonnage and higher grades in the Three Sisters and Gloria vein systems. Following the completion of a planned 250 meters of exploration development on Level 3, which began in the third quarter of 2024, infill and expansion drilling will resume with the goal of expanding the Three Sisters and Gloria vein systems along strike to the north-west as well as up- and down-dip.

During the third quarter of 2024, six infill drill holes were completed for a total of 1,399 meters and 20 grade control drill holes were completed for a total of 1,395 meters. The positive initial drill results have validated the continued capital investment in exploration drilling to date in 2024 and underscored the area’s potential for future mineral resource expansion.

Exploration drilling in the third quarter of 2024 targeted the following zones at the Arista mine:

o Infill drilling from Level 3 focused on the Marena North, Santa Cecilia and Splay 31 veins along the northwest extension of the Arista system, aiming to upgrade and expand the Mineral Resources in these areas. Due to their proximity to existing mine infrastructure, these areas offer efficient and shorter-haul access to near-term mine production opportunities. To date, drilling along the northern extension of the Arista vein system has identified mineralization over an additional 300 meters along strike to the northwest from the current mining limits, with structures remaining open along strike to the northwest, as well as up- and down-dip.

o Grade control drilling continued to focus on validating near-term production opportunities not previously realized within the mine. This included targeting the Sarabi and Selene veins in the Switchback system from Level 14.5, as well as successfully testing the Splay 31 and Splay 5 veins in the Arista system from Level 1 and Level 19, respectively. Definition of these zones allows mining operations increased flexibility in scheduling ore production for this area.

Hole No. 524046: Splay 31 vein (253.08 – 258.40 m; 5.32 m). Arista system infill drilling Q3 2024.

2.66 m estimated true width at 3.04 g/t AuEq of $413/t NSR (1.54 g/t Au, 116 g/t Ag, 0.30% Cu, 11.33% Pb, 12.69% Zn)

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
31

During the third quarter of 2024, regional exploration efforts focused on evaluating and prioritizing advanced stage projects along the 55-kilometer trend of the San Jose structural corridor. These projects include Alta Gracia, Margaritas, Chamizo, El Rey, and Jabali, within concessions controlled by DDGM (see map below). Additionally, prospects near the Arista mine are being re-evaluated for their near-term potential with the goal of defining priority near-mine drill targets.

Regional Geologic Map Showing Advanced Project and Prospect Locations and Exploration Concessions Controlled by Don David Gold Mine

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
32

Results of Operations​

Don David Gold Mine

Mine activities during the third quarter of 2024 included development and ore extraction from the Arista mine.

The following table summarizes certain production statistics about DDGM for the periods indicated:

	For the three months ended September 30,					For the nine months ended September 30,
	2024		2023		2024		2023
Arista Mine
Milled
Tonnes Milled		83,690		116,626		276,266		346,857
Grade
Average Gold Grade (g/t)		0.54		1.52		1.27		1.82
Average Silver Grade (g/t)		83		73		91		85
Average Copper Grade (%)		0.19		0.32		0.28		0.35
Average Lead Grade (%)		1.01		1.29		1.09		1.56
Average Zinc Grade (%)		2.63		3.24		2.69		3.61
Recoveries
Average Gold Recovery (%)		65.1		77.9		76.7		79.7
Average Silver Recovery (%)		87.4		89.7		87.7		91.0
Average Copper Recovery (%)		57.4		74.5		71.7		77.0
Average Lead Recovery (%)		68.2		69.5		66.5		74.1
Average Zinc Recovery (%)		79.1		85.2		81.8		84.8
Combined
Tonnes Milled (1)		83,690		116,626		276,266		347,917
Tonnes Milled per Day (2)		1,244		1,557		1,293		1,455
Metal production
Gold (ozs.)		944		4,443		8,648		16,251
Silver (ozs.)		194,525		247,159		709,255		859,651
Copper (tonnes)		93		276		554		946
Lead (tonnes)		576		1,048		2,004		3,996
Zinc (tonnes)		1,741		3,223		6,071		10,629
Metal produced and sold
Gold (ozs.)		1,357		3,982		7,638		14,777
Silver (ozs.)		181,434		208,905		632,529		777,977
Copper (tonnes)		98		245		559		904
Lead (tonnes)		467		947		1,625		3,681
Zinc (tonnes)		1,473		2,571		4,926		8,772
Percentage payable metal
Gold (%)		144		90		88		91
Silver (%)		93		85		89		90
Copper (%)		105		89		101		96
Lead (%)		81		90		81		92
Zinc (%)		85		80		81		83

(1) Based on actual days the mill operated during the period.

(2) The difference between what the Company reports as “ounces/tonnes produced” and “payable ounces/tonnes sold” is attributable to the difference between the quantities of metals contained in the concentrates the Company produces versus the portion of those metals actually paid for according to the terms of the Company’s sales contracts. Differences can also arise from inventory changes incidental to shipping schedules, or variances in ore grades and recoveries, which impact the amounts of metals contained in concentrates produced and sold.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
33

Third quarter 2024 compared to third quarter 2023

Production

During the three months ended September 30, 2024, total tonnes milled of 83,690 were 28% lower than in the same period in 2023. Metal production for gold, silver, copper, lead, and zinc decreased by 79%, 21%, 66%, 45%, and 46%, respectively, during the three months ended September 30, 2024 as compared to the same period last year. Although the lower tonnes processed and lower metal grades for all metals, with the exception of silver, were expected in the 2024 mine plan, the third quarter production was significantly impacted by the lack of availability of critical mining equipment and the lack of multiple faces to mine, in addition to the unfavorable weather conditions impacting the mining and processing operations.

Grades & Recoveries

During the three months ended September 30, 2024, all of the ore processed came from the Arista mine with an average gold grade of 0.54 g/t and silver grade of 83 g/t, compared to an average gold grade of 1.52 g/t and silver grade of 73 g/t, respectively, for the same period in 2023. For the three months ending September 30, 2024, the average gold grade was 64% lower and the average silver grade was 14% higher when compared to the same period in 2023. This reduction in grade is partly due to the additional dilution caused by mining narrower veins, as scheduled in the third quarter. As shown in the Technical Report Summary for DDGM incorporated by reference in the 2023 Annual Report (the “Technical Report Summary”), the ore grades are generally expected to decline over time in line with the life of mine average shown in the estimates of mineral reserves (as defined by subpart 1300 of Regulation S-K, “Mineral Reserve”) and mineral resources (as defined by subpart 1300 of Regulation S-K, “Mineral Resource”) tables contained therein (the “Mineral Reserve and Mineral Resource Tables”). As grades decline, recoveries are expected to decline as well. The Company’s base metals average grades during the three months ended September 30, 2024 were 0.19% for copper, 1.01% for lead, and 2.63% for zinc. The copper, lead, and zinc grades were lower by 41%, 22%, and 19%, respectively, as compared to same period in 2023.

Gold and silver recoveries for the three months ended September 30, 2024 were 65.1% and 87.4%, respectively, reflecting a 16% decrease for gold and a 3% decrease for silver over the same period in 2023. Copper, lead, and zinc recoveries for the three months ended September 30, 2024 were 57.4%, 68.2%, and 79.1%, respectively. Recoveries for copper, lead, and zinc in the three months ended September 30, 2024 when compared to the same period in 2023, declined by 23%, 2%, and 7%, respectively. During the three months ended September 30, 2024, metal recoveries were further impacted by filtration issues experienced in the processing plant during August and have since been resolved.

Year-to-date 2024 compared to year-to-date 2023

Production

During the nine months ended September 30, 2024, total tonnes milled of 276,266 were 20% lower than in the same period in 2023. Metal production for gold, silver, copper, lead, and zinc decreased by 47%, 17%, 41%, 50%, and 43%, respectively, during the nine months ended September 30, 2024, as compared to the same period last year. Although lower tonnes processed and lower metal grades for all metals, with the exception of silver, were expected in the 2024 mine plan, production was significantly impacted by the lack of availability of critical mining equipment and the lack of multiple faces to mine, especially in the third quarter, in addition to the unfavorable weather conditions impacting the mining and processing operations.

Grades & Recoveries

During the nine months ended September 30, 2024, all of the ore processed came from the Arista system with an average gold grade of 1.27 g/t and silver grade of 91 g/t, compared to an average gold grade of 1.82 g/t and silver grade of 85 g/t, respectively, for the same period in 2023. To date in 2024, the average gold grade was 30% lower and the average silver grade 7% higher. As shown in the Technical Report Summary for DDGM incorporated by reference in the 2023

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
34

Annual Report (the “Technical Report Summary”), the ore grades are generally expected to decline over time in line with the life of mine average shown in the estimates of mineral reserves (as defined by subpart 1300 of Regulation S-K, “Mineral Reserve”) and mineral resources (as defined by subpart 1300 of Regulation S-K, “Mineral Resource”) tables contained therein (the “Mineral Reserve and Mineral Resource Tables”). As grades decline, recoveries are expected to decline as well. The Company’s base metals average grades during the nine months ended September 30, 2024 were 0.28% for copper, 1.09% for lead, and 2.69% for zinc. The copper, lead, and zinc grades were lower by 20%, 30%, and 25%, respectively, as compared to same period in 2023.

Gold and silver recoveries for the nine months ended September 30, 2024 were 76.7% and 87.7%, respectively, reflecting a 4% decrease for gold and a 4% decrease for silver over the same period in 2023. Copper, lead, and zinc recoveries for the nine months ended September 30, 2024 were 71.7%, 66.5%, and 81.8%, respectively. Recoveries for copper, lead, and zinc in the nine months ended September 30, 2024, when compared to the same period in 2023, declined by 7%, 10%, and 4%, respectively.

Sales Statistics

The following table summarizes certain sales statistics about DDGM operations for the periods indicated:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
Net sales (in thousands)
Gold	$	3,416	$	7,690	$	17,197	$	28,529
Silver		5,424		4,919		17,333		18,202
Copper		917		2,049		5,099		7,792
Lead		918		2,060		3,342		7,807
Zinc		4,045		6,283		13,108		23,762
Less: Treatment and refining charges		(1,394)		(2,788)		(4,416)		(9,300)
Realized and unrealized gain (loss) - embedded derivative, net		(54)		339		1,093		(205)
Total sales, net	$	13,272	$	20,552	$	52,756	$	76,587
Metal produced and sold
Gold (ozs.)		1,357		3,982		7,638		14,777
Silver (ozs.)		181,434		208,905		632,529		777,977
Copper (tonnes)		98		245		559		904
Lead (tonnes)		467		947		1,625		3,681
Zinc (tonnes)		1,473		2,571		4,926		8,772
Average metal prices realized (1)
Gold ($ per oz.)	$	2,561	$	1,934	$	2,309	$	1,948
Silver ($ per oz.)	$	30.61	$	23.61	$	28.06	$	23.86
Copper ($ per tonne)	$	8,832	$	8,185	$	9,260	$	8,624
Lead ($ per tonne)	$	2,065	$	2,196	$	2,080	$	2,166
Zinc ($ per tonne)	$	2,854	$	2,195	$	2,733	$	2,648
Gold equivalent ounces sold
Gold Ounces		1,357		3,982		7,638		14,777
Gold Equivalent Ounces from Silver		2,169		2,550		7,687		9,529
Total AuEq oz		3,526		6,532		15,325		24,306

(1) Average metal prices realized vary from the market metal prices due to final settlement adjustments from the Company’s provisional invoices when they are settled. The Company’s average metal prices realized will therefore differ from the average market metal prices in most cases.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
35

Third quarter 2024 compared to third quarter 2023

Besides the expected lower tonnes mined and changes in metal grades and recoveries for the three months ended September 30, 2024, as compared to the same period in 2023, the results of which were considered in the 2024 guidance disclosed in the 2023 Annual Report, the key drivers of the production and financial results relate to the issues the Company faced especially in the third quarter of 2024, including the issues with equipment availability due to the age and condition of some of the critical mining equipment, the decreasing cash and working capital, and the unprecedented weather and high humidity affecting our sales and production.

Metal Sold

During the three months ended September 30, 2024, gold sales of 1,357 ounces, silver sales of 181,434 ounces, copper sales of 98 tonnes, lead sales of 467 tonnes, and zinc sales of 1,473 tonnes decreased by 66%, 13%, 60%, 51%, and 43%, respectively, as compared to the same period in 2023. The lower metal production was partially expected due to mine sequencing, but challenges with equipment availability, the lack of multiple faces to mine, and the unusually wet hurricane season at the mine site also negatively affected the Company’s metal sales and production.

Average metal prices realized

During the three months ended September 30, 2024, the average metal prices were $2,561 per ounce for gold, $30.61 per ounce for silver, $8,832 per tonne for copper, $2,065 per tonne for lead, and $2,854 per tonne for zinc. Compared to the same period in 2023, the average metal price for gold and silver increased by 32% and 30%, respectively. The average metal price for copper and zinc also increased by 8% and 30%, respectively, while the average metal price for lead decreased by 6%.

Year-to-date 2024 compared to year-to-date 2023

Besides the expected lower tonnes mined and changes in metal grades and recoveries for the nine months ended September 30, 2024, as compared to the same period in 2023, the results of which were considered in the 2024 guidance disclosed in the 2023 Annual Report, the key drivers of the production and financial results relate to the issues the Company faced in 2024, including the issues with equipment availability due to the age and condition of some of the critical mining equipment, the decreasing cash and working capital, and the unprecedented weather and high humidity affecting our sales and production. Narrower mining equipment would also be advantageous to reduce dilution.

Metal Sold

During the nine months ended September 30, 2024, gold sales of 7,638 ounces, silver sales of 632,529 ounces, copper sales of 559 tonnes, lead sales of 1,625 tonnes, and zinc sales of 4,926 tonnes decreased by 48%, 19%, 38%, 56%, and 44%, respectively, as compared to the same period in 2023. The lower metal production was partially expected due to mine sequencing, but challenges with equipment availability, the lack of multiple faces to mine, the unusually wet hurricane season at the mine site, and decreased cash as a result of prior production shortfalls, also negatively affected the Company’s metal sales and production.

Average metal prices realized

During the nine months ended September 30, 2024, the average metal prices were $2,309 per ounce for gold, $28.06 per ounce for silver, $9,260 per tonne for copper, $2,080 per tonne for lead, and $2,733 per tonne for zinc. Compared to the same period in 2023, the average metal price for gold, silver, copper and zinc increased by 19%, 18%, 7%, and 3%, respectively, while the average metal price for lead decreased by 4%.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
36

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
37

Financial Measures

The following table summarizes certain financial data of the Company for the periods indicated:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Doré and concentrate sales	$	14,720	$	23,001	$	56,079	$	86,092
Less: Treatment and refining charges		(1,394)		(2,788)		(4,416)		(9,300)
Realized/unrealized derivatives, net		(54)		339		1,093		(205)
Sales, net		13,272		20,552		52,756		76,587
Total cost of sales		21,942		24,963		67,187		79,238
Mine gross loss		(8,670)		(4,411)		(14,431)		(2,651)
Other costs and expenses, including taxes:		1,825		2,930		27,819		10,309
Net loss	$	(10,495)	$	(7,341)	$	(42,250)	$	(12,960)
Other Non-GAAP Financial Measures:
Total cash cost after co-product credits per AuEq oz sold (1)	$	3,560	$	1,839	$	2,184	$	1,210
Total consolidated all-in sustaining cost after co-product credits per AuEq oz sold (1)	$	5,072	$	2,669	$	3,037	$	1,852
Total all-in cost after co-product credits per AuEq oz sold (1)	$	5,347	$	3,001	$	3,194	$	2,082

(1) For a detailed description of each of the non-GAAP financial measures and a reconciliation to GAAP financial measures, please see the discussion below under Non-GAAP Measures.

Third quarter 2024 compared to third quarter 2023

Sales, net

Net sales of $13.3 million for DDGM for the three months ended September 30, 2024 decreased by $7.3 million, or 35%, when compared to the same period in 2023. The decrease in 2024 net sales is the result of decreased production volumes as outlined in the sales statistics table above. Additionally, treatment and refining charges during the three months ended September 30, 2024, decreased by 50% as a result of the decline in third quarter 2024 production as compared to third quarter 2023 production.

Total cost of sales

Total cost of sales of $21.9 million for the three months ended September 30, 2024 decreased by 12% from $25.0 million for the same period in 2023. The $3.1 million decrease was primarily related to a $1.8 million decrease in production cost and a $1.6 million decrease in depreciation expense. Production costs of $17.2 million for the three months ended September 30, 2024 are 9% lower than the production costs of $19.0 million for the same period in 2023. 

Mine gross (loss) profit

For the three months ended September 30, 2024, the Company had a mine gross loss of $8.7 million, compared to a mine gross loss of $4.4 million for the three months ended September 30, 2023. Mine gross loss increased by $4.3 million, or 98%, compared to the same period in 2023. The increase in loss was primarily due to a $7.3 million, or 35% decrease in net sales, partially offset by a $1.8 million, or 9% decrease in production costs and a $1.6 million, or 28% decrease in depreciation and amortization expenses.

The relationship between sales and the cost of sales, and therefore mine gross profit, is not perfectly correlated to the tonnes of ore processed. While both sales and the cost of sales are impacted by the tonnes of ore processed, other factors, such as the grade of ore processed, metal commodity prices, and operating costs have a significant impact on mine gross profit. In the third quarter of 2024, the tonnes of ore processed decreased by 28%, and the total cost of sales decreased by

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
38

12% compared to the third quarter of 2023, due to a 22% lower cost per tonne processed; however, net sales decreased by 35%.

The Company expects grades to vary from period to period based upon the potential for unplanned changes to the annual mine plan. Such unplanned changes, related to equipment availability and access limitations, were encountered by the Company in the third quarter of 2024. Based on the current mineral reserve estimate, the gold grades are expected to trend downwards over time, toward the average grade of 1.29 g/t (exclusive of silver, copper, lead, and zinc contained grades). However, as mine development progresses and infill drilling occurs, opportunities to access upgraded resources or refine mining methods and reduce dilution may have a favorable impact on future mined ore grades and updated mineral reserve estimates.

Net loss

For the three months ended September 30, 2024, the Company recorded a net loss of $10.5 million, compared to a net loss of $7.3 million during the same period in 2023. The $3.2 million increase in net loss is mainly attributable to the 35% decrease in net sales.

Year-to-date 2024 compared to year-to-date 2023

Sales, net

Net sales of $52.8 million for DDGM for the nine months ended September 30, 2024 decreased by $23.8 million, or 31%, when compared to the same period in 2023. The decrease in 2024 net sales is the result of decreased sales volumes and lower realized metal prices for lead, as outlined in the sales statistics table above. Additionally, treatment and refining charges during the nine months ended September 30, 2024, decreased by 53% as a result of the decline in the 2024 production as compared to the 2023 production.

Total cost of sales

Total cost of sales of $67.2 million for the nine months ended September 30, 2024 decreased by 15% from $79.2 million for the same period in 2023. The $12.1 million decrease was primarily related to a $8.0 million decrease in production cost and a $5.3 million decrease in depreciation expense. Production costs of $51.1 million for the nine months ended September 30, 2024 are 14% lower than the production costs of $59.1 million for the same period in 2023. 

Mine gross (loss) profit

For the nine months ended September 30, 2024, the Company had a mine gross loss of $14.4 million, compared to a mine gross loss of $2.7 million for the nine months ended September 30, 2023. Mine gross loss increased by $11.7 million, or 433%, compared to the same period in 2023. The increase in loss was primarily due to a $23.8 million, or 31% decrease in net sales, partially offset by a $8.0 million, or 14% decrease in production costs and a $5.3 million, or 27% decrease in depreciation and amortization expenses.

The relationship between sales and the cost of sales, and therefore mine gross profit, is not perfectly correlated to the tonnes of ore processed. While both sales and the cost of sales are impacted by the tonnes of ore processed, other factors, such as the grade of ore processed, metal commodity prices, and operating costs have a significant impact on mine gross profit. In the nine months ended September 30, 2024, the tonnes of ore processed decreased by 20%, and the total cost of sales decreased by 15%, compared to the nine months ended September 30, 2023; however, net sales decreased by 31%.

The Company expects grades to vary from period to period based upon the potential for unplanned changes to the annual mine plan. The gold grades are expected to trend downwards over time, toward the average grade of 1.29 g/t (exclusive of silver, copper, lead, and zinc contained grades), reflected in the Company’s mineral reserve estimate. However, as mine development progresses and infill drilling occurs, opportunities to access upgraded resources or refine mining methods and reduce dilution may have a favorable impact on future mined ore grades.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
39

Net loss

For the nine months ended September 30, 2024, the Company recorded a net loss of $42.3 million, compared to a net loss of $13.0 million during the same period in 2023. The $29.3 million increase in net loss is mainly attributable to the 31% decrease in net sales and the increased income tax expense due to the valuation allowance recorded during 2024 on the DDGM deferred tax assets.

Other Costs and Expenses, Including Taxes

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Other costs and expenses:
General and administrative expenses	$	1,293	$	1,764	$	2,975	$	5,087
Mexico exploration expenses		767		1,540		1,850		3,974
Michigan Back Forty Project expenses		202		420		549		1,265
Stock-based compensation		203		(102)		647		502
Other expense, net		2,977		1,967		10,846		4,147
Total other costs and expenses		5,442		5,589		16,867		14,975
Income tax (benefit) provision		(3,617)		(2,659)		10,952		(4,666)
Total other costs and expenses, including taxes	$	1,825	$	2,930	$	27,819	$	10,309

Third quarter 2024 compared to third quarter 2023

General and administrative expenses: For the three months ended September 30, 2024 and 2023, general and administrative expenses were $1.3 million and $1.8 million, respectively. The 28% decrease in cost is due to the cost saving measures the Company implemented for 2024.

Mexico Exploration expenses: For the three months ended September 30, 2024, exploration expenses in DDGM totaled $0.8 million, compared to $1.5 million for the same period in 2023. Exploration activities in Oaxaca, Mexico, decreased compared to the same period in 2023 primarily due to the reduction in expansion drilling and underground exploration development.

Michigan Back Forty Project expenses: For the three months ended September 30, 2024, costs for the Back Forty Project were $0.2 million, compared to $0.4 million for the same period in 2023. The 50% decrease is due to the completion of the optimization work in the third quarter of 2023 and not actively progressing the project in 2024.

Stock-based compensation: Stock-based compensation increased by $0.3 million for the three months ended September 30, 2024, compared to the same period in 2023. This increase is mainly due the decrease in share price in the third quarter of 2023, causing a credit to expense for the cash-settled liability instruments (DSUs and PSUs) in the third quarter of 2023.

Other expense, net: For the three months ended September 30, 2024, the Company incurred $3.0 million of other expenses, an increase of $1.0 million from the same period in 2023. This increase is largely driven by a $0.6 million interest increase on the streaming liabilities and a $0.6 million increase in unrealized currency exchange loss. Please see Note 18 - Other expense, net in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional details.

Income tax (benefit) provision: For the three months ended September 30, 2024, income tax benefit was $3.6 million, compared to a $2.7 million income tax benefit for the same period in 2023. The increase in income tax benefit for the three months ended September 30, 2024 is due to the higher loss before income taxes for the three months ended September 30, 2024 compared to the same period in 2023.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
40

Year-to-date 2024 compared to year-to-date 2023

General and administrative expenses: For the nine months ended September 30, 2024 and 2023, general and administrative expenses were $3.0 million and $5.1 million, respectively. The 42% decrease in cost is due to the cost saving measures the Company implemented for 2024.

Mexico Exploration expenses: For the nine months ended September 30, 2024, exploration expenses in DDGM totaled $1.9 million, compared to $4.0 million for the same period in 2023. Exploration activities in Oaxaca, Mexico, decreased compared to the same period in 2023 primarily due to the reduction in expansion drilling and underground exploration development because of the cost saving measures the Company implemented for 2024.

Michigan Back Forty Project expenses: For the nine months ended September 30, 2024, costs for the Back Forty Project were $0.5 million, compared to $1.3 million for the same period in 2023. The 62% decrease is due to the completion of the optimization work in the third quarter of 2023 and not actively progressing the project in 2024.

Stock-based compensation: Stock-based compensation increased by $0.1 million for the nine months ended September 30, 2024, compared to the same period in 2023. This increase is mainly due the higher share price decrease in 2023 affecting the cash-settled liability instruments (DSUs and PSUs).

Other expense, net: For the nine months ended September 30, 2024, the Company incurred $10.8 million of other expenses, an increase of $6.7 million from the same period in 2023. This increase is largely driven by a $5.1 million interest increase on the streaming liabilities and a $1.6 million increase in unrealized currency exchange loss. Please see Note 18 - Other expense, net in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional details.

Income tax (benefit) provision: For the nine months ended September 30, 2024, income tax expense was $11.0 million, compared to $4.7 million income tax benefit for the same period in 2023. The increase in income tax expense for the nine months ended September 30, 2024 is due to the valuation allowance recorded during 2024 on the DDGM deferred tax assets.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
41

Other Non-GAAP Financial Measures

Third quarter 2024 compared to third quarter 2023

Total cash cost after co-product credits per AuEq oz sold: For the three months ended September 30, 2024, the total cash cost after co-product credits per AuEq oz sold is $3,560 compared to $1,839 for the same period in 2023. The increase in the total cash cost is due to the 38% lower co-product credits the Company received during the third quarter of 2024 and the 46% decrease in the total number of AuEq ounces sold, offset by a 50% decrease in total treatment and refining charges and a 9% decrease in production costs as a result of the decline in third quarter 2024 production as compared to third quarter 2023 production.

Total consolidated all-in sustaining cost after co-product credits per AuEq oz sold: For the three months ended September 30, 2024, the total consolidated all-in sustaining cost after co-product credits per AuEq oz sold was $5,072 as compared to $2,669 for the same period in 2023. The increase directly relates to the higher cash costs per ounce discussed above.

Total all-in cost after co-product credits per AuEq oz sold: For the three months ended September 30, 2024, the total all-in cost after co-product credits per AuEq oz sold was $5,347 compared to $3,001 for the same period in 2023. The increase is due to the higher all-in sustaining costs discussed above.

For a detailed description of each of the non-GAAP financial measures and a reconciliation to GAAP financial measures, please see the discussion below under Non-GAAP Measures.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
42

Year-to-date 2024 compared to year-to-date 2023

Total cash cost after co-product credits per AuEq oz sold: For the nine months ended September 30, 2024, the total cash cost after co-product credits per AuEq oz sold is $2,184 compared to $1,210 for the same period in 2023. The increase is due to the 44% lower amount of co-product credits the Company received during the nine months ended September 30, 2024 and the 37% decrease in the total number of AuEq ounces sold, offset by a 52% decrease in total treatment and refining charges and a 14% decrease in production costs as a result of the decline in the nine months ended September 30, 2024 production as compared to the nine months ended September 30, 2023 production.

Total consolidated all-in sustaining cost after co-product credits per AuEq oz sold: For the nine months ended September 30, 2024, the total consolidated all-in sustaining cost after co-product credits per AuEq oz sold was $3,037 compared to $1,852 for the same period in 2023. The increase directly relates to the higher cash costs per ounce discussed above.

Total all-in cost after co-product credits per AuEq oz sold: For the nine months ended September 30, 2024, the total all-in cost after co-product credits per AuEq oz sold was $3,194 compared to $2,082 for the same period in 2023. The increase is due to the higher all-in sustaining costs discussed above.

For a detailed description of each of the non-GAAP financial measures and a reconciliation to GAAP financial measures, please see the discussion below under Non-GAAP Measures.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
43

2024 Sustaining and Growth Investments Summary

	For the nine months ended September 30, 2024				2024 full year guidance
	2024		2023
Sustaining Investments:
Underground Development	$	3,812	$	3,464
Other Sustaining Capital		2,711		1,485
Infill Drilling		977		3,315
Surface and Underground Exploration Development & Other		65		1,131
Subtotal of Sustaining Investments:		7,565		9,395	$	8.8 - 11.0 million
Growth Investments:
DDGM growth:
Surface Exploration / Other		1,812		2,058
Underground Exploration Drilling		38		1,916
Underground Exploration Development		-		356
Back Forty growth:
Back Forty Project Optimization & Permitting		549		1,265
Subtotal of Growth Investments:		2,399		5,595	$	3.2 - 5.2 million
Total Capital and Exploration:	$	9,964	$	14,990	$	12.0 - 16.2 million

The Company’s year-to-date investment in Mexico in 2024 totaled $9.4 million. The Company’s investment in Mexico is focused on favorably impacting its environment, social, and governance programs while creating operational efficiencies and sustainability.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
44

Underground and Exploration Development:

Mine development during the third quarter of 2024 included ramps, access to different areas of the deposit, and ventilation shafts. A total of 19 meters of exploration development was completed on Level 3 during the third quarter of 2024 at a cost of $0.07 million in preparation for future drilling along strike to the northwest on the Three Sisters and Gloria vein systems. Drilling during the third quarter primarily utilized existing infrastructure developed in previous years. As part of ongoing safety initiatives, the Company also invested in additional ground support and improved ventilation for the mine. However, due to the continued reduction in equipment availability and the resulting decrease in production and cash, the Company has not been able to maintain its projected timeline for development of future production zones.

Underground contract drill rig; Level 3 – Arista Mine – Three Sisters / Gloria vein systems.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
45

Non-GAAP Measures

Throughout this report, the Company has provided information prepared or calculated according to U.S. GAAP and have referenced certain non-GAAP performance measures that the Company believes will assist with understanding the performance of its business. These measures are based on precious metal gold equivalent ounces sold and include (i) cash cost after co-product credits per ounce and (ii) all-in sustaining cost after co-product credits (“AISC”) per ounce, and (iii) all-in cost after co-product credits per ounce. Because the non-GAAP performance measures do not have any standardized meaning prescribed by U.S. GAAP, they may not be comparable to similar measures presented by other companies. Accordingly, these measures should not be considered in isolation or as a substitute for, measures of performance prepared in accordance with U.S. GAAP. These non-GAAP measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP. 

For financial reporting purposes, the Company reports the sale of base metals as part of its revenue. Revenue generated from the sale of base metals in the Company’s concentrates is considered a co-product of its gold and silver production for the purpose of calculating its total cash cost after co-product credits for DDGM. The Company periodically reviews its revenues to ensure that its reporting of primary products and co-products is appropriate. Because the Company considers copper, lead, and zinc to be co-products of its precious metal production, the value of these metals continues to be applied as a reduction to total cash costs in its calculation of total cash cost after co-product credits per precious metal gold equivalent ounce sold. Likewise, the Company believes identifying copper, lead, and zinc as co-product credits is appropriate due to their lower per unit economic value contribution compared to the precious metals and since gold and silver are the primary products it intends to produce.

Total cash cost after co-product credits is a measure developed by the Gold Institute to provide a uniform standard for industry comparison purposes, and it includes total cash cost before co-product credits, less co-product credits, or revenues earned from base metals. 

AISC includes total cash cost after co-product credits plus other costs related to sustaining production, including allocated sustaining general and administrative expenses and sustaining capital expenditures. The Company determined sustaining capital expenditures as those capital expenditures that are necessary to maintain current production and execute the current mine plan. AISC is calculated based on the current guidance from the World Gold Council.

Total all-in cost after co-product credits includes total AISC as described above, plus other growth investments, including exploration expenses and non-sustaining capital expenditures.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
46

Reconciliations to U.S. GAAP

The table below present reconciliations between the most comparable GAAP measure of Total cost of sales to the non-GAAP measures of Cash cost after co-product credits, All-in sustaining cost after co-product credits for DDGM and for the Company, and All-in Cost after co-product credits for the three and nine months ended September 30, 2024 and 2023:

	Note	For the three months ended September 30,				For the nine months ended September 30,
		2024		2023		2024		2023
		(in thousands, except oz and per AuEq oz sold)
Total cost of sales (1)		$	21,942	$	24,963	$	67,187	$	79,238
Less: Depreciation and amortization (1)			(4,178)		(5,790)		(14,221)		(19,518)
Less: Reclamation and remediation (1)			(566)		(216)		(1,892)		(611)
Refining charges for Doré sales	4		-		3		6		45
Treatment and refining charges for Concentrate sales	4		1,394		2,785		4,410		9,255
Co-product credits:
Concentrate sales - Copper	4		(917)		(2,049)		(5,099)		(7,792)
Concentrate sales - Lead	4		(918)		(2,060)		(3,342)		(7,807)
Concentrate sales - Zinc	4		(4,045)		(6,283)		(13,108)		(23,762)
Realized loss (gain) for embedded derivatives - Copper	20		48		38		(79)		(8)
Realized (gain) loss for embedded derivatives - Lead	20		(46)		(19)		(39)		(167)
Realized (gain) loss for embedded derivatives - Zinc	20		(160)		640		(358)		538
Total cash cost after co-product credits		$	12,554	$	12,012	$	33,465	$	29,411
Gold equivalent (AuEq) ounces sold (oz)			3,526		6,532		15,325		24,306
Total cash cost after co-product credits per AuEq oz sold		$	3,560	$	1,839	$	2,184	$	1,210
Total cash cost after co-product credits from above		$	12,554	$	12,012	$	33,465	$	29,411
Sustaining Investments - Capital:
Underground Development (2)			1,155		1,102		3,812		3,464
Other Sustaining Capital (2)			1,860		857		2,711		1,485
Sustaining Investments - Capitalized Exploration:
Infill Drilling (2)			191		1,530		977		3,315
Surface and Underground Exploration Development & Other (2)			63		52		65		1,131
Reclamation and remediation (1)			566		216		1,892		611
DDGM all-in sustaining cost after co-product credits		$	16,389	$	15,769	$	42,922	$	39,417
AuEq ounces sold (oz)			3,526		6,532		15,325		24,306
DDGM all-in sustaining cost after co-product credits per AuEq oz sold		$	4,648	$	2,414	$	2,801	$	1,622
DDGM all-in sustaining cost after co-product credits from above		$	16,389	$	15,769	$	42,922	$	39,417
Corporate Sustaining Expenses:
General and administrative expenses (1)			1,293		1,764		2,975		5,087
Stock-based compensation (1)			203		(102)		647		502
Consolidated all-in sustaining cost after co-product credits		$	17,885	$	17,431	$	46,544	$	45,006
AuEq ounces sold (oz)			3,526		6,532		15,325		24,306
Total consolidated all-in sustaining cost after co-product credits per AuEq oz sold		$	5,072	$	2,669	$	3,037	$	1,852
Consolidated all-in sustaining cost after co-product credits from above		$	17,885	$	17,431	$	46,544	$	45,006
Underground Exploration Development (2)			-		209		-		356
Growth Investments - Exploration:
Mexico exploration expenses (1)			767		1,540		1,850		3,974
Michigan Back Forty Project expenses (1)			202		420		549		1,265
Total all-in cost after co-product credits		$	18,854	$	19,600	$	48,943	$	50,601
AuEq ounces sold (oz)			3,526		6,532		15,325		24,306
Total all-in cost after co-product credits per AuEq oz sold		$	5,347	$	3,001	$	3,194	$	2,082

(1) Refer to Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited): Condensed Consolidated Interim Statements of Operations.

(2) Refer to Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations – 2024 Capital and Exploration Investment Summary and the previously filed Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations – 2023 Capital and Exploration Investment Summary.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
47

Trending Highlights

	2023				2024
	Q1	Q2	Q3	Q4	Q1	Q2	Q3
Operating Data
Total tonnes milled	117,781	113,510	116,626	111,254	98,889	93,687	83,690
Average Grade	-
Gold (g/t)	2.33	1.59	1.52	1.44	1.89	1.27	0.54
Silver (g/t)	94	86	73	85	88	102	83
Copper (%)	0.37	0.37	0.32	0.39	0.37	0.26	0.19
Lead (%)	1.73	1.64	1.29	1.39	1.25	1.00	1.01
Zinc (%)	3.88	3.72	3.24	2.95	2.82	2.59	2.63
Metal production (before payable metal deductions)
Gold (ozs.)	7,171	4,637	4,443	4,077	4,757	2,947	944
Silver (ozs.)	322,676	289,816	247,159	282,487	251,707	263,023	194,525
Copper (tonnes)	336	334	276	341	280	181	93
Lead (tonnes)	1,559	1,389	1,048	1,072	812	616	576
Zinc (tonnes)	3,837	3,569	3,223	2,884	2,310	2,020	1,741
Metal produced and sold
Gold (ozs.)	6,508	4,287	3,982	3,757	3,557	2,724	1,357
Silver (ozs.)	294,815	274,257	208,905	258,252	216,535	234,560	181,434
Copper (tonnes)	332	327	245	327	264	197	98
Lead (tonnes)	1,417	1,317	947	820	667	491	467
Zinc (tonnes)	3,060	3,141	2,571	2,182	1,682	1,771	1,473
Average metal prices realized
Gold ($ per oz.)	$ 1,915	$ 2,010	$ 1,934	$ 1,985	$ 2,094	$ 2,465	$ 2,561
Silver ($ per oz.)	$ 23.04	$ 24.93	$ 23.61	$ 23.14	$ 23.29	$ 30.49	$ 30.61
Copper ($ per tonne)	$ 9,172	$ 8,397	$ 8,185	$ 8,205	$ 8,546	$ 10,428	$ 8,832
Lead ($ per tonne)	$ 2,158	$ 2,153	$ 2,196	$ 2,122	$ 1,977	$ 2,235	$ 2,065
Zinc ($ per tonne)	$ 3,195	$ 2,485	$ 2,195	$ 2,516	$ 2,483	$ 2,871	$ 2,854
Gold equivalent ounces sold
Gold Ounces	6,508	4,287	3,982	3,757	3,557	2,724	1,357
Gold Equivalent Ounces from Silver	3,547	3,402	2,550	3,011	2,408	2,901	2,169
Total AuEq oz	10,055	7,689	6,532	6,768	5,965	5,625	3,526
Financial Data
Total sales, net (in thousands)	$ 31,228	$ 24,807	$ 20,552	$ 21,141	$ 18,702	$ 20,782	$ 13,272
Production Costs (in thousands)	$ 19,850	$ 20,302	$ 18,957	$ 17,034	$ 16,108	$ 17,768	$ 17,198
Production Costs/Tonnes Milled	$ 169	$ 179	$ 163	$ 153	$ 163	$ 190	$ 205
Operating Cash Flows (in thousands)	$ 1,024	($ 551)	($ 7,475)	$ 1,783	$ 1,482	($ 63)	($ 3,372)
Net loss (in thousands)	($ 1,035)	($ 4,584)	($ 7,341)	($ 3,057)	($ 4,021)	($ 27,734)	($ 10,495)
Loss per share - basic	($ 0.01)	($ 0.05)	($ 0.08)	($ 0.03)	($ 0.05)	($ 0.30)	($ 0.11)

Liquidity and Capital Resources

As of September 30, 2024, working capital was $6.1 million, consisting of current assets of $22.0 million and current liabilities of $15.9 million. This represents a $9.1 million, or 60%, decrease from the working capital balance of $15.2 million as of December 31, 2023. The factors influencing the decrease in the Company’s working capital were the cash used in investing activities of $5.2 million and the $2.0 million cash outflows from operating activities, partially offset by $2.4 million cash inflows from financing activities due to sales through the ATM agreement, as reported in the Condensed Consolidated Interim Statements of Cash Flows. The Company’s working capital balance fluctuates as it uses cash to fund its operations, financing, and investing activities, including exploration, mine development, and income taxes.

Long-term liabilities assumed with the Aquila acquisition, capital requirements to develop the Back Forty Project, and potential project financing may have an impact on liquidity in the long term. These long-term liabilities are contingent upon the approval of the Back Forty Project by the Company’s Board of Directors and securing project financing. Project

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
48

financing requirements will not be determined until the Company’s Board of Directors approves a decision to proceed on the Project. The Board continues to evaluate options that could lead to the development of the Project.

Cash and cash equivalents as of September 30, 2024 decreased to $1.4 million from $6.3 million as of December 31, 2023, a net decrease in cash of $4.9 million. The decrease is primarily due to $5.2 million cash used in investing activities and the $2.0 million cash used in operating activities, partially offset by the $2.4 million cash inflow from financing activities due to the ATM sales.

Of the $1.4 million cash balance as of September 30, 2024, $0.5 million was held in foreign subsidiaries, primarily held in U.S. dollar denominated accounts, with the remainder in foreign currencies readily convertible to U.S. dollars. DDGM’s primary source of liquidity is the sale of concentrates. DDGM has historically been self-sustaining and has been a source of cash for U.S. operations and projects. However, as a result of recent challenges encountered in mining and processing at DDGM, the Company is not currently generating positive cash flow from the Company’s mining operations.

Net cash used in operating activities for the nine months ended September 30, 2024, was $2.0 million, an 71% decrease compared to the $7.0 million net cash used in operating activities for the same period in 2023. While net sales decreased by 31% due to lower grades and lower recoveries for the nine months ended September 30, 2024, compared to the same period in 2023, production costs only decreased by 14% due to the higher inflation.

Net cash used in investing activities of $5.2 million for the nine months ended September 30, 2024 decreased from $9.8 million from the same period in 2023. The decrease is mainly attributed to planned reduction in investing activities to preserve cash. Investing activities in both 2024 and 2023 are mainly attributable to continued reinvestment in DDGM.

Net cash provided by financing activities for the nine months ended September 30, 2024 was $2.4 million related to the ATM sales. Please see Note 14—Shareholders’ Equity in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) above for additional information.

While current macro risk factors, such as economic uncertainties and supply chain interruptions have not had a significant adverse impact on exploration plans, results of operations, financial position, and cash flows during the current fiscal year, future impacts are unknown at this time.

Tonnes and grade, with respect to the Company’s mining operations at DDGM, have declined during 2024 and are below budget, especially in the third quarter. There are several factors that caused these declines. The Company has encountered significant issues with equipment availability due to the age and condition of some of the critical mining equipment in use at the mine. Due to the continued challenges with equipment availability and the decreased cash due to prior production shortfalls, the Company has not been able to maintain its projected timeline for development of future production zones. As a result, the Company is currently mining only one face at a time in areas that are accessible. The current lack of other available production zones has placed additional pressure on the Company’s ability to achieve its production estimates, as any problems encountered at the current production zone cannot be offset by producing elsewhere in the mine. In addition, the mill also experienced some mechanical issues and wet ore handling difficulties due to unusually high rain fall that resulted in lower throughput and a production shortfall. To minimize the mechanical issues and return the mine to a cash positive position, capital is necessary to replace some of the mining fleet and upgrade the mill.

The Company believes that the mine has significant potential to generate positive cash flow based on the information to date from the new areas of the Three Sisters as well as other areas that have been discovered near the existing mining zones. In order to develop access and better define these new areas, an investment must be made in the equipment and mine plan. Without the addition of these areas to the life-of-mine plan, the Company does not believe that the mine will generate sufficient free cash flow in the near term.

The Company’s inability to achieve its production estimates have created substantial doubt about its ability to continue as a going concern. The Company currently anticipates that it will require approximately $7 million to obtain additional mining equipment and mill upgrades. These amounts include approximately $2.5 million in upgrades at the mill, including approximately $1.0 million to install a new filter to increase capacity in the filter plant and approximately $0.7

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
49

million to obtain a spare ball gear. These investments also include approximately $4.5 million in mining equipment to replace old or inefficient equipment, including underground loaders, bolters, and drills. The Company also expects to require approximately $8 million in working capital in order to fund the initial development to access the Three Sisters and Splay 31 systems, although not all of this capital will be required immediately. Due to the 2024 production challenges described above, the Company does not believe that the mine will generate sufficient cashflow to fund these improvements. The Company is evaluating various financing options in order to fund this development in the near term.

If the Company is unable to obtain this additional capital and successfully develop these new mining areas, the continued operation of the mine may not be possible beyond November 2024. If continued operation of the mine is not possible, the Company may be compelled to place the mine on “care and maintenance” status, which would likely trigger significant severance and other costs which the Company may not be able to pay.

Accounting Developments

For a discussion of recently adopted and recently issued accounting pronouncements, please see Note 2—New Accounting Pronouncements in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) above.

Forward-Looking Statements

This report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Company uses the words “anticipate,” “continue,” “likely,” “estimate,” “expect,” “may,” “could,” “will,” “project,” “should,” “believe,” and similar expressions (including negative and grammatical variations) to identify forward looking statements. Such forward-looking statements include, without limitation, statements regarding:

● The Company’s strategy for significant future investment in Oaxaca, Mexico, and in Michigan, USA, for development and exploration activities;

● The Company’s expectations regarding future grades and recoveries from mining at DDGM; and its expectations regarding its ability to generate positive cash flow from future production at DDGM;

● Expectations regarding capital investment, exploration spending, and general and administrative costs, including the Company’s near-term estimates for the cost of additional mining equipment, mill upgrades and working capital;

● The Company’s anticipated near-term capital needs, and potential sources of capital;

● Future exploration plans at DDGM, including vein systems targeted for future exploration activity;

● Compliance with existing legal and regulatory requirements, including future asset reclamation costs;

● Estimates of Mineral Resources and Mineral Reserves;

● The Company’s expectations regarding whether dividends will be paid in the future;

● The Company’s ability to satisfy its obligations and other potential cash requirements over the next twelve months; and

● The expected timing and success of the Back Forty Project with respect to permitting, detailed engineering, and project financing.

Forward-looking statements are neither historical facts nor assurances of future performance. Rather, they are based only on the Company’s current beliefs, expectations, and assumptions regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and many of which are outside of the Company’s control. The Company’s actual results and financial condition

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
50

may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause the Company’s actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

● Whether the Company is able to raise the necessary capital required to continue our business on terms acceptable to it or at all;

● Commodity price fluctuations;

● Mine protests and work stoppages;

● Rock formations, faults and fractures, water flow and possible CO2 gas exhalation, or other unanticipated geological challenges;

● Unexpected changes in business and economic conditions, including supply chain challenges, the rate of inflation, and their impact on operating and capital costs;

● Changes in interest rates and currency exchange rates;

● Adverse technological changes and cybersecurity threats;

● Unanticipated increases in the Company’s operating costs and other costs of doing business;

● Access to land and availability of materials, equipment, supplies, labor and supervision, power, and water;

● Results of current and future feasibility studies;

● Interpretation of drill hole results and the geology, grade, and continuity of mineralization;

● Litigation by private parties or regulatory action by governmental entities;

● Acts of God, such as excessively wet weather, floods, earthquakes, and any other natural disasters;

● The inherent uncertainty of Mineral Resource and Mineral Reserve estimates; and

● Such other factors are discussed below under Item 1A—Risk Factors in Part II—Other Information, and under Risk Factors in the 2023 Annual Report.

Many of these factors are beyond the Company’s ability to control or predict. Although the Company believes that the expectations reflected in its forward-looking statements are based on reasonable assumptions, such expectations may prove to be materially incorrect due to known and unknown risks and uncertainties. You should not unduly rely on any of the Company’s forward-looking statements. These statements speak only as of the date of this Quarterly Report on Form 10-Q. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect future events or developments. All subsequent written and oral forward-looking statements attributable to the Company and persons acting on its behalf are qualified in their entirety by the cautionary statements contained in this section and elsewhere in this Quarterly Report on Form 10-Q.

Gold Resource Corporation—Management’s Discussion and Analysis of Financial Condition and Results of Operations
51

ITEM 3: Quantitative and Qualitative Disclosures about Market Risk

The Company’s exposure to market risks includes, but is not limited to, the following risks: changes in commodity prices, foreign currency exchange rates, provisional sales contract risks, changes in interest rates, and equity price risks. Currently, the Company does not use derivative financial instruments as part of an overall strategy to manage market risk. However, the Company may consider such arrangements in the future as it evaluates its business and financial strategy.

Commodity Price Risk

The results of the Company’s operations, cash flows, and financial condition largely depend upon the market prices of gold, silver, copper, lead, and zinc. Metal prices fluctuate widely and are affected by numerous factors beyond the Company’s control. The level of interest rates, the rate of inflation, government fiscal and monetary policy, the stability of exchange rates, and the world supply of and demand for gold, silver, and other metals, among other factors, can all cause significant fluctuations in commodity prices. Such external economic factors are, in turn, influenced by changes in international investment patterns, monetary systems, and political developments. The metal price markets have fluctuated widely in recent years, and future price declines could cause a mineral project to become uneconomic, thereby having a material adverse effect on the Company’s business and financial condition. Currently, the Company is not unitizing derivative contracts to protect the selling price for gold, silver, copper, lead, or zinc. The Company may, in the future, more actively manage its exposure through additional derivative contracts, although the Company has no intention of doing so in the near term. 

In addition to materially adversely affecting the Company’s reserve estimates, results of operations and/or its financial condition, declining gold and silver prices could require a reassessment of the feasibility of a project. Even if a project is ultimately determined to be economically viable, the need to conduct such a reassessment may cause delays in the implementation of a project.

Foreign Currency Risk

The Company’s foreign operation sells its gold, silver, copper, lead, and zinc production based on U.S. dollar metal prices. Fluctuations in foreign currency exchange rates do not have a material impact on the Company’s revenue since gold, silver, copper, lead, and zinc are sold worldwide in U.S. dollars.

Foreign currency exchange rate fluctuations can increase or decrease the Company’s costs to the extent that it pays costs in currencies other than the U.S. Dollar. The Company is primarily impacted by Mexican peso rate changes relative to the U.S. Dollar, as the Company incurs some costs in the Mexican peso. When the value of the peso rises in relation to the U.S. Dollar, some of the Company’s costs in Mexico may increase, thus materially adversely affecting the Company’s operating results. Alternatively, when the value of the peso drops in relation to the U.S. Dollar, peso-denominated costs in Mexico will decrease in U.S. Dollar terms. Future fluctuations may give rise to foreign currency exposure, which may affect the Company’s financial results. Approximately 50% to 60% of expenses are paid in currencies other than the U.S. dollar. 

The Company has not utilized market-risk sensitive instruments to manage its exposure to foreign currency exchange rates. However, the Company may, in the future, actively manage its exposure to foreign currency exchange rate risk. 

Gold Resource Corporation
52

Provisional Sales Contract Risk 

The Company enters into concentrate sales contracts, which, in general, provide for a provisional payment to the Company based upon provisional assays and prices. The provisionally priced sales contracts contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from the sale of concentrates determined at the quoted metal prices at the time of shipment delivery to the customer. The embedded derivative, which does not qualify for hedge accounting, is adjusted to market through revenue each period prior to settlement. Changes in the prices of metals between the shipment delivery and the final settlement date will result in adjustments to revenues related to the sales of concentrate previously recorded upon shipment delivery. Please see Note 15—Derivatives in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) above for additional information. 

Interest Rate Risk 

The Company considers its interest rate risk exposure to be insignificant at this time, as the Company’s interest rate is related and embedded in immaterial payments for office leases. 

 Equity Price Risk

The Company has, in the past, and may in the future, seek to acquire additional funding through the sale of common stock and other equity. The price of the Company’s common stock has been volatile in the past and may also be volatile in the future. As a result, there is a risk that the Company may not be able to sell its common stock at an acceptable price should the need for new equity funding arise.

ITEM 4: Controls and Procedures

Evaluation of Disclosure Controls and Procedures

During the fiscal period covered by this report, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended). Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act are recorded, processed, summarized and reported within the required time periods and are designed to ensure that information required to be disclosed in the Company’s reports are accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes that occurred during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1: Legal Proceedings

In February 2020, a local Ejido community (who claim to be an indigenous community) filed an injunction against the Mexican federal government through which they demanded the cancellation of several DDGM concession titles. The federal government ordered a suspension to prevent work related to excavating, drilling, opening tunnels and exploiting the mineral resources on the surface and subsoil of the concessions named in the injunction. Presently, DDGM does not perform

Gold Resource Corporation
53

such works in the named concessions in lands of the indigenous community. The lawsuit filed in February 2020 has not progressed to a final ruling.

The Company knows of no other material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation.

ITEM 1A: Risk Factors

Item 1A. Risk Factors of the 2023 Annual Report includes a discussion of the Company’s known material risk factors, other than risks that could apply to any issuer or offering. Except as described below, there have been no material changes in the Company’s risk factors from those described in the 2023 Annual Report.

There is substantial doubt about whether the Company can continue as a going concern.

 At September 30, 2024, the Company’s aggregate cash and cash equivalents totaled approximately $1.4 million. As a result of challenges encountered in mining and processing at DDGM, the Company is not currently generating positive cash flow from its mining operations. The Company’s financial position and recent operating results, along with its inability to achieve its production estimates, raise substantial doubt about its ability to continue as a going concern. Failure to raise some form of long-term debt arrangement or additional equity capital will cause the Company to further increase its working capital decline, and the Company may be compelled to place the mine on “care and maintenance” status and cease operations until sufficient capital is available. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate revenues, there can be no assurances that the revenue will be sufficient to enable it to achieve a level where it generates profits and positive cash flows from operations.

The Company’s consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Such adjustments could be material.

ITEM 2: Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 3: Defaults upon Senior Securities

None.

ITEM 4: Mine Safety Disclosures

While the Company owns an advanced exploration project in Michigan, USA, the project is not yet subject to the Mine Safety and Health Administration jurisdiction and therefore, the mine safety disclosure requirements are not applicable.

ITEM 5: Other Information

None.

Gold Resource Corporation
54

ITEM 6: Exhibits

The following exhibits are filed or furnished herewith or incorporated herein by reference:

Exhibit Number	Descriptions
31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Allen Palmiere.
31.2	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Chet Holyoak.
32*	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Allen Palmiere and Chet Holyoak.
101	Financial statements from the Quarterly Report on Form 10-Q of Gold Resource Corporation as of or for the three and nine months ended September 30, 2024, formatted in inline XBRL: (i) the Condensed Consolidated Interim Balance Sheets, (ii) the Condensed Consolidated Interim Statements of Operations, (iii) the Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity, (iv) the Condensed Consolidated Interim Statements of Cash Flows, and (v) the Notes to the Condensed Consolidated Interim Financial Statements.
104	Cover Page Interactive Data File (embedded within the XBRL document)

* This document is not being “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. Registration Statements or other documents filed with the SEC shall not incorporate this exhibit by reference, except as otherwise expressly stated in such filing.

Gold Resource Corporation
55

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the Company has caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	GOLD RESOURCE CORPORATION
Dated: November 5, 2024		/s/ Allen Palmiere
	By:	Allen Palmiere,
		Chief Executive Officer, President and Director
Dated: November 5, 2024		/s/ Chet Holyoak
	By:	Chet Holyoak,
		Chief Financial Officer

Gold Resource Corporation
56

EX-31.1

Exhibit 31.1

CERTIFICATION

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Allen Palmiere, certify that:

1. I have reviewed this Form 10-Q of Gold Resource Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 5, 2024

    /s/ Allen Palmiere

Allen Palmiere

Chief Executive Officer, President and Director

EX-31.2

Exhibit 31.2

CERTIFICATION

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Chet Holyoak, certify that:

1. I have reviewed this Form 10-Q of Gold Resource Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 5, 2024

    /s/ Chet Holyoak

Chet Holyoak

Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATION

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Allen Palmiere, Chief Executive Officer, President and Director, and I, Chet Holyoak, Chief Financial Officer of Gold Resource Corporation (the “Company”) certify that:

1. I have reviewed the quarterly report on Form 10-Q of the Company;

2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and

3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the period presented in this quarterly report.

Date: November 5, 2024

    /s/ Allen Palmiere

Allen Palmiere

Chief Executive Officer, President and Director

Date: November 5, 2024

    /s/ Chet Holyoak

Chet Holyoak

Chief Financial Officer

XML

Document And Entity Information - shares	9 Months Ended
	Sep. 30, 2024	Nov. 01, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2024
Document Transition Report	false
Entity File Number	001-34857
Entity Registrant Name	Gold Resource Corporation
Entity Incorporation, State or Country Code	CO
Entity Tax Identification Number	84-1473173
Entity Address, Address Line One	7900 E. Union Ave
Entity Address, Address Line Two	Suite 320
Entity Address, City or Town	Denver,
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80237
City Area Code	303
Local Phone Number	320-7708
Title of 12(b) Security	Common Stock
Trading Symbol	GORO
Security Exchange Name	NYSEAMER
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		95,324,949
Entity Central Index Key	0001160791
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Amendment Flag	false

XML

CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 1,352	$ 6,254
Accounts receivable, net	5,413	4,335
Inventories, net	7,824	9,294
Prepaid expenses and other current assets	7,383	6,612
Total current assets	21,972	26,495
Property, plant, and mine development, net	130,888	138,626
Deferred tax assets, net	239	13,301
Other non-current assets	2,347	5,464
Total assets	155,446	183,886
Current liabilities:
Accounts payable	12,374	7,614
Mining royalty taxes payable, net	159	1,199
Accrued expenses and other current liabilities	3,346	2,512
Total current liabilities	15,879	11,325
Reclamation and remediation liabilities	10,681	11,795
Gold and silver stream agreements liability	51,288	44,932
Deferred tax liabilities, net	14,922	14,077
Contingent consideration	3,336	3,548
Other non-current liabilities	2,031	1,516
Total liabilities	98,137	87,193
Commitments and contingencies
Shareholders' equity:
Common stock - $0.001 par value, 200,000,000 shares authorized: 93,523,028 and 88,694,038 shares outstanding at September 30, 2024 and December 31, 2023, respectively	94	89
Additional paid-in capital	114,831	111,970
Accumulated deficit	(50,561)	(8,311)
Treasury stock at cost, 336,398 shares	(5,884)	(5,884)
Accumulated other comprehensive loss	(1,171)	(1,171)
Total shareholders' equity	57,309	96,693
Total liabilities and shareholders' equity	$ 155,446	$ 183,886

XML

CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2024	Dec. 31, 2023
CONSOLIDATED BALANCE SHEETS
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	200,000,000	200,000,000
Common stock, shares issued	93,523,028	88,694,038
Common stock, shares outstanding	93,523,028	88,694,038
Treasury stock, shares	336,398	336,398

XML

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Sales, net	$ 13,272	$ 20,552	$ 52,756	$ 76,587
Cost of sales:
Production costs	17,198	18,957	51,074	59,109
Depreciation and amortization	4,178	5,790	14,221	19,518
Reclamation and remediation	566	216	1,892	611
Total cost of sales	21,942	24,963	67,187	79,238
Mine gross loss	(8,670)	(4,411)	(14,431)	(2,651)
Costs and expenses:
General and administrative expenses	1,293	1,764	2,975	5,087
Exploration expenses	969	1,960	2,399	5,239
Stock-based compensation	203	(102)	647	502
Other expense, net	2,977	1,967	10,846	4,147
Total costs and expenses	5,442	5,589	16,867	14,975
Loss before income taxes	(14,112)	(10,000)	(31,298)	(17,626)
Income tax (benefit) provision	(3,617)	(2,659)	10,952	(4,666)
Net loss	$ (10,495)	$ (7,341)	$ (42,250)	$ (12,960)
Net loss per common share:
Basic net loss per common share	$ (0.11)	$ (0.08)	$ (0.46)	$ (0.15)
Diluted net loss per common share	$ (0.11)	$ (0.08)	$ (0.46)	$ (0.15)
Weighted average shares outstanding:
Basic (in shares)	93,279,750	88,499,327	91,005,507	88,458,276
Diluted (in shares)	93,279,750	88,499,327	91,005,507	88,458,276
Oaxaca, Mexico
Costs and expenses:
Exploration expenses	$ 767	$ 1,540	$ 1,850	$ 3,974
Michigan, USA
Costs and expenses:
Exploration expenses	$ 202	$ 420	$ 549	$ 1,265

XML

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands	Common Shares	Additional Paid-in Capital	Retained Earnings (Accumulated Deficit)	Treasury Stock	Accumulated Other Comprehensive Loss	Total
Balance at Dec. 31, 2022	$ 89	$ 111,024	$ 7,706	$ (5,884)	$ (1,171)	$ 111,764
Balance (in shares) at Dec. 31, 2022	88,734,507
Stock-based compensation		672				672
Common stock issued for vested restricted stock units (in shares)	130,238
Issuance of stock, net of issuance costs		56				56
Issuance of stock, net of issuance costs (in shares)	130,199
Surrender of stock for taxes due on vesting		(18)				(18)
Surrender of stock for taxes due on vesting (in shares)	(30,181)
Net loss			(12,960)			(12,960)
Balance at Sep. 30, 2023	$ 89	111,734	(5,254)	(5,884)	(1,171)	99,514
Balance (in shares) at Sep. 30, 2023	88,964,763
Balance at Jun. 30, 2023	$ 89	111,580	2,087	(5,884)	(1,171)	106,701
Balance (in shares) at Jun. 30, 2023	88,804,940
Stock-based compensation		105				105
Common stock issued for vested restricted stock units (in shares)	41,668
Issuance of stock, net of issuance costs		56				56
Issuance of stock, net of issuance costs (in shares)	130,199
Surrender of stock for taxes due on vesting		(7)				(7)
Surrender of stock for taxes due on vesting (in shares)	(12,044)
Net loss			(7,341)			(7,341)
Balance at Sep. 30, 2023	$ 89	111,734	(5,254)	(5,884)	(1,171)	99,514
Balance (in shares) at Sep. 30, 2023	88,964,763
Balance at Dec. 31, 2023	$ 89	111,970	(8,311)	(5,884)	(1,171)	96,693
Balance (in shares) at Dec. 31, 2023	89,030,436
Stock-based compensation		463				463
Common stock issued for vested restricted stock units (in shares)	196,991
Issuance of stock, net of issuance costs	$ 5	2,429				2,434
Issuance of stock, net of issuance costs (in shares)	4,708,993
Surrender of stock for taxes due on vesting		(31)				(31)
Surrender of stock for taxes due on vesting (in shares)	(76,994)
Net loss			(42,250)			(42,250)
Balance at Sep. 30, 2024	$ 94	114,831	(50,561)	(5,884)	(1,171)	57,309
Balance (in shares) at Sep. 30, 2024	93,859,426
Balance at Jun. 30, 2024	$ 93	114,049	(40,066)	(5,884)	(1,171)	67,021
Balance (in shares) at Jun. 30, 2024	92,629,246
Stock-based compensation		184				184
Issuance of stock, net of issuance costs	$ 1	598				599
Issuance of stock, net of issuance costs (in shares)	1,230,180
Net loss			(10,495)			(10,495)
Balance at Sep. 30, 2024	$ 94	$ 114,831	$ (50,561)	$ (5,884)	$ (1,171)	$ 57,309
Balance (in shares) at Sep. 30, 2024	93,859,426

XML

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - ATM Agreement - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Subsidiary, Sale of Stock [Line Items]
Common stock sold	1,230,180	130,199	4,708,993	130,199
Agreement for net proceeds	$ 0.6	$ 0.1	$ 2.4	$ 0.1

XML

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Cash flows from operating activities:
Net loss			$ (42,250)	$ (12,960)
Adjustments to reconcile net loss to net cash used for operating activities:
Deferred income tax expense (benefit)			10,775	(5,520)
Depreciation and amortization			15,589	19,586
Stock-based compensation	$ 203	$ (102)	647	502
Interest on streaming liabilities	1,260	688	6,356	1,237
Other operating adjustments, net			4,446	1,210
Changes in operating assets and liabilities:
Accounts receivable			(1,078)	371
Inventories			1,185	1,580
Prepaid expenses and other current assets			(1,291)	300
Other non-current assets			(154)
Accounts payable and other accrued liabilities			4,937	(6,856)
Cash settled liability awards			(67)
Mining royalty and income taxes payable, net			(1,048)	(6,452)
Net cash used in operating activities			(1,953)	(7,002)
Cash flows from investing activities:
Capital expenditures			(6,353)	(9,751)
Proceeds from the sale of investment in Maritime			1,178
Net cash used in investing activities			(5,175)	(9,751)
Cash flows from financing activities:
Proceeds from the ATM sales, net of issuance costs			2,434	56
Other financing activities			(33)	(23)
Net cash provided by financing activities			2,401	33
Effect of exchange rate changes on cash and cash equivalents			(175)	(249)
Net decrease in cash and cash equivalents			(4,902)	(16,969)
Cash and cash equivalents at beginning of period			6,254	23,675	$ 23,675
Cash and cash equivalents at end of period	$ 1,352	$ 6,706	1,352	6,706	$ 6,254
Supplemental Cash Flow Information
Income and mining taxes paid			1,088	7,064
Non-cash investing or financing activities:
Value of common shares issued for RSU redemption			49	79
Balance of capital expenditures in accounts payable			385	$ 392
Balance Of Equipment Financing			$ 1,041

XML

Basis of Preparation of Financial Statements

9 Months Ended

Sep. 30, 2024

Basis of Preparation of Financial Statements

Basis of Preparation of Financial Statements

1. Basis of Preparation of Financial Statements

The Condensed Consolidated Interim Financial Statements (“interim financial statements”) of Gold Resource Corporation and its subsidiaries (collectively, the “Company”) are unaudited and have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”) for interim statements. Certain information and footnote disclosures required by United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been condensed or omitted as permitted by such rules. However, the Company believes that the disclosures included are adequate to make the information presented not misleading. In the opinion of management, all adjustments (including normal recurring adjustments) and disclosures necessary for a fair presentation of these interim financial statements have been included. The results reported in these interim financial statements do not necessarily indicate the results that may be reported for the entire year. These interim financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023, included in the Company’s annual report on Form 10-K (the “2023 Annual Report”). The year-end balance sheet data was derived from the audited financial statements. Unless otherwise noted, there have been no material changes to the footnotes from those accompanying the audited consolidated financial statements contained in the 2023 Annual Report.

In the presentation, certain current liabilities in the Condensed Consolidated Interim Balance Sheet for 2023 and certain operating cashflows in the Condensed Consolidated Interim Statement of Cash Flows for 2023 have been reclassified to conform with current year presentation. These had no impact on total current liabilities and total operating cashflows previously presented.

XML

New Accounting Pronouncements

9 Months Ended

Sep. 30, 2024

New Accounting Pronouncements

New Accounting Pronouncements

2. New Accounting Pronouncements

The FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures in November 2023, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. The Company will retrospectively adopt the segment disclosures required under this amendment in the year ended December 31, 2024 financial statements. The Company does not expect any major impact of this update on its consolidated financial statements and disclosures.

The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures in December 2023, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. The Company is currently evaluating the impact of this update on its consolidated financial statements and disclosures.

XML

Going Concern

9 Months Ended

Sep. 30, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

3. Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company’s financial position and operating results, along with the Company’s inability to achieve its production estimates, raise substantial doubt about the Company’s ability to continue as a going concern, as reflected by

the net losses of $42.3 million for the nine months ended September 30, 2024 and the cash and cash equivalents balance of $1.4 million as of September 30, 2024. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is presently seeking financing to raise cash to provide for working capital. Failure to raise some form of long-term debt arrangement or additional equity capital will cause the Company to further reduce its working capital, and the Company may be compelled to place the mine on “care and maintenance” status and cease operations until sufficient capital is available. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate revenues, there can be no assurances that the revenue will be sufficient to enable it to achieve a level where it will generate profits and positive cash flows from operations.

XML

Revenue

9 Months Ended

Sep. 30, 2024

Revenue

Revenue

4. Revenue

The Company derives its revenue mainly from the sale of concentrates. The following table presents the Company’s net sales for each period presented, disaggregated by source:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Doré sales, net
Gold	$	-	$	417	$	24	$	2,685
Silver		-		19		1		120
Less: Refining charges		-		(3)		(6)		(45)
Total doré sales, net		-		433		19		2,760
Concentrate sales
Gold		3,416		7,273		17,173		25,844
Silver		5,424		4,900		17,332		18,082
Copper		917		2,049		5,099		7,792
Lead		918		2,060		3,342		7,807
Zinc		4,045		6,283		13,108		23,762
Less: Treatment and refining charges		(1,394)		(2,785)		(4,410)		(9,255)
Total concentrate sales, net		13,326		19,780		51,644		74,032
Realized gain (loss) - embedded derivative, net (1)		344		(633)		1,333		249
Unrealized (loss) gain - embedded derivative, net		(398)		972		(240)		(454)
Total sales, net	$	13,272	$	20,552	$	52,756	$	76,587

(1) Copper, lead, and zinc are co-products. In the Realized gain (loss) - embedded derivative, net, there is $0.2 million gain and $0.5 million gain related to these co-products for the three and nine months ended September 30, 2024. There is $0.7 million loss and $0.4 million loss, respectively, in the Realized gain (loss) - embedded derivative, net, related to the co-products for the three and nine months ended September 30, 2023.

XML

Inventories, net

9 Months Ended

Sep. 30, 2024

Inventories, net

Inventories, net

5. Inventories, net

At September 30, 2024 and December 31, 2023, inventories, net, consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Stockpiles - underground mine	$	327	$	534
Concentrates		928		1,768
Doré, net		169		169
Subtotal - product inventories		1,424		2,471
Materials and supplies (1)		6,400		6,823
Total	$	7,824	$	9,294

(1) Net of reserve for obsolescence of $0.5 million as of both September 30, 2024 and December 31, 2023.

XML

Income Taxes

9 Months Ended

Sep. 30, 2024

Income Taxes

Income Taxes

6. Income Taxes

The Company recorded an income tax benefit of $3.6 million and an income tax expense of $11.0 million, respectively, for the three and nine months ended September 30, 2024. For the three and nine months ended September 30, 2023, the Company recorded an income tax benefit of $2.7 million and $4.7 million, respectively. In accordance with applicable accounting rules, the interim provision for taxes is calculated using the estimated consolidated annual effective tax rate. The consolidated effective tax rate is a function of the combined effective tax rates for the jurisdictions in which the Company operates. Variations in the relative proportions of jurisdictional income could result in fluctuations to the Company’s consolidated effective tax rate. At the federal level, the Company’s income in the U.S. is taxed at 21%, and a 5% withholding tax applies to dividends received from Mexico. Income in Mexico is taxed at 37.5% (30% income tax and 7.5% mining tax), and Canada’s income is taxed at 26.5%, which results in a consolidated effective tax rate above statutory U.S. Federal rates. The U.S. and certain Canadian jurisdictions do not currently generate taxable income.

Mexico Valuation Allowance

The Company recorded a valuation allowance on the Mexico Income Tax net deferred tax assets in 2024 for $17.9 million. In accordance with applicable accounting rules, a valuation allowance is recorded when it is more likely than not that some portion of the deferred tax assets will not be realized, after considering all available evidence, both positive and negative. The Company determined a valuation allowance on Mexico Income Tax deferred tax assets was necessary due primarily to the recent losses at the Mexico mine.

Mexico Mining Taxation

Mining entities in Mexico are subject to two mining duties, in addition to the 30% Mexico corporate income tax: (i) a “special” mining duty of 7.5% of taxable income as defined under Mexican tax law (also referred to as “mining royalty tax”) on extraction activities performed by concession holders, and (ii) the “extraordinary” mining duty of 0.5% on gross revenue from the sale of gold, silver, and platinum. The mining royalty tax generally applies to earnings before income tax, depreciation, depletion, amortization, and interest. In calculating the mining royalty tax, there are no corporate deductions related to depreciable costs from operational fixed assets. However, prospecting and exploration expenses are amortized using a 10% rate in a 10-year straight line. Both duties are tax deductible for income tax purposes. As a result, the Company’s effective tax rate applicable to the Company’s Mexican operations is higher than Mexico’s statutory rate.

The Company periodically transfers funds from its Mexican wholly owned subsidiary to the U.S. as dividends, which are subject to a 10% Mexico withholding tax, unless otherwise provided per a tax treaty. The current U.S.-Mexico tax treaty limits the dividend withholding tax between these countries to 5%, as long as specific requirements are met. Based on the

Company’s understanding that it meets these requirements, the Company pays a 5% withholding tax on dividends paid from Mexico. The estimated annual effective tax rate reflects the impact of the planned annual transfers for 2024.

In October 2023, the Company received a notification from the Mexican Tax Administration Services (“SAT”) with a sanction of 331 million pesos (approximately $17 million as of September 30, 2024) as the result of a 2015 tax audit that began in 2021. The 2015 tax audit performed by SAT encompassed various tax aspects, including but not limited to intercompany transactions, mining royalty tax, and extraordinary mining tax. Management is in process of disputing this tax notification and sent a letter of protest to the tax authorities along with providing all requested documentation. Management intends to pursue legal avenues of protest, including filing a lawsuit with the Mexico court system, if necessary, to ensure that these adjustments are removed. Management believes the position taken on the 2015 income tax return meets the more likely than not threshold and that as of September 30, 2024 and December 31, 2023, the Company has no liability for uncertain tax positions. If the Company were to determine there was an unrecognized tax benefit, the Company would recognize the liability and related interest and penalties within income tax (benefit) provision.

XML

Prepaid Expenses and Other Current Assets

9 Months Ended

Sep. 30, 2024

Prepaid Expenses And Other Current Assets

Prepaid Expenses and Other Current Assets

7. Prepaid Expenses and Other Current Assets

At September 30, 2024 and December 31, 2023, prepaid expenses and other current assets consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Advances to suppliers	$	47	$	266
Prepaid insurance		1,757		1,103
Prepaid income tax		3,965		4,589
Other current assets		1,614		654
Total	$	7,383	$	6,612

Prepaid income tax

Mexican tax statutes specify that the current year tax prepayments be calculated based on a coefficient for prior year earnings, regardless of current year results. Starting in the third quarter of each year, these same statutes allow companies to request a reduction of the coefficient, which adjusts for losses experienced in the current year. During 2023, DDGM had to prepay approximately $76 million pesos ($4 million) despite of the losses for the year. In 2024, these overpayments can be used to offset the required 2024 tax prepayments, and as a result, no income tax payments are expected in 2024.

Other current assets

A value added (“IVA”) tax in Mexico is assessed on the sales of products and purchases of materials and services. Businesses owe IVA taxes as the business sells a product and collects IVA taxes from its customers. Likewise, businesses are generally entitled to recover the taxes they have paid related to purchases of materials and services, either as a refund or credit to IVA tax payable. Amounts recorded as IVA taxes in the consolidated financial statements represent the net estimated IVA tax payable or receivable, since there is a legal right of offset of IVA taxes. As of September 30, 2024 and December 31, 2023, this resulted in an asset balance of $1.3 million and $0.4 million, respectively, included in Other current assets.

XML

Property, Plant, and Mine Development, net

9 Months Ended

Sep. 30, 2024

Property, Plant, and Mine Development, net

Property, Plant, and Mine Development, net

8. Property, Plant, and Mine Development, net

At September 30, 2024 and December 31, 2023, property, plant, and mine development, net consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Asset retirement costs (“ARO asset”)	$	6,227	$	6,227
Construction-in-progress		1,147		243
Furniture and office equipment		1,762		1,781
Land		9,033		9,033
Mineral interest		79,543		79,543
Light vehicles and other mobile equipment		2,118		2,126
Machinery and equipment		44,617		42,887
Mill facilities and infrastructure		36,463		36,396
Mine development		120,084		115,230
Software and licenses		1,555		1,554
Subtotal		302,549		295,020
Accumulated depreciation and amortization		(171,661)		(156,394)
Total	$	130,888	$	138,626

The Company recorded depreciation and amortization expense of $4.2 million and $14.2 million for the three and nine months ended September 30, 2024, respectively, and $5.8 million and $19.5 million, for the three and nine months ended September 30, 2023, respectively.

XML

Other Non-current Assets

9 Months Ended

Sep. 30, 2024

Other Non-current Assets

Other Non-current Assets

9. Other Non-current Assets

At September 30, 2024 and December 31, 2023, other non-current assets consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Investment in Maritime	$	-	$	1,596
Investment in Green Light Metals		2,265		3,698
Other non-current assets		82		170
Total	$	2,347	$	5,464

Investment in Maritime

On September 22, 2022, the Company invested 2.4 million Canadian Dollar (“C$”) (or $1.7 million) in 47 million common shares of Maritime Resources Corp (“Maritime”); the shares purchased represented 9.9% of the issued and outstanding shares of Maritime at the time. On September 23, 2024, all the common shares of Maritime were sold in a private placement transaction for C$0.034 per share to a related party, Dundee Corporation, for total proceeds of C$1.6 million (or $1.2 million). As of September 30, 2024 and December 31, 2023, the fair value of the investment was nil and $1.6 million, respectively.

Investment in Green Light Metals

On December 28, 2022, the Company received 12.25 million common shares of Green Light Metals as a settlement for a promissory note receivable acquired with the Aquila Resources Inc. (“Aquila”) acquisition. This represented approximately 28.5% ownership in Green Light Metals at the time. As of September 30, 2024 and December 31, 2023, the fair value of this equity investment was $2.3 million and $3.7 million, respectively.

XML

Accrued Expenses and Other Liabilities

9 Months Ended

Sep. 30, 2024

Accrued Expenses and Other Liabilities

Accrued Expenses and Other Liabilities

10. Accrued Expenses and Other Liabilities

At September 30, 2024 and December 31, 2023, accrued expenses and other liabilities consisted of the following:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Accrued royalty payments	$	650	$	726
Accrual for short-term incentive plan		737		764
Share-based compensation liability - current		89		67
Equipment financing		1,041		-
Employee profit sharing obligation		5		67
Other payables		824		888
Total accrued expenses and other current liabilities	$	3,346	$	2,512
Accrued non-current labor obligation	$	1,609	$	1,167
Share-based compensation liability		415		320
Other long-term liabilities		7		29
Total other non-current liabilities	$	2,031	$	1,516

XML

Gold and Silver Stream Agreements

9 Months Ended

Sep. 30, 2024

Gold and Silver Stream Agreements

Gold and Silver Stream Agreements

11. Gold and Silver Stream Agreements

The following table presents the Company’s liabilities related to the Company’s Gold and Silver Stream Agreements with Osisko Bermuda Limited (“OBL”), a wholly owned subsidiary of Osisko Gold Royalties Ltd (TSX & NYSE: OR), as of September 30, 2024 and December 31, 2023:

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Liability related to the Gold Stream Agreement	$	24,047	$	21,002
Liability related to the Silver Stream Agreement		27,241		23,930
Total liability	$	51,288	$	44,932

Periodic interest expense is incurred based on an implied interest rate. The implied interest rate is determined based on the timing and probability of future production and a 6% discount rate. Interest expense is recorded to the Condensed Consolidated Interim Statements of Operations and the gold and silver stream agreements liability on the Condensed Consolidated Interim Balance Sheets. The increase in the liability of both gold and silver streams as of September 30, 2024 as compared to December 31, 2023 is due to higher metal price assumptions applied.

The stream agreements contain customary provisions regarding default and security. In the event that the Company defaults under the stream agreements, including by failing to achieve commercial production by an agreed upon date, it may be required to repay the deposit plus accumulated interest at a rate agreed with OBL. If the Company fails to do so, OBL may elect to enforce its remedies as a secured party and take possession of the assets that comprise the Back Forty Project.

Gold Streaming Agreement

In November 2017, Aquila entered into a stream agreement with OBL, pursuant to which OBL agreed to commit approximately $55 million to Aquila through a gold stream purchase agreement. In June 2020, Aquila amended its agreement with OBL, reducing the total committed amount to $50 million, as well as adjusting certain milestone dates under the gold stream to align with the current project development timeline. Aquila had received a total of $20 million of the committed funds at the time of the Company’s acquisition. Remaining deposits from OBL are $5 million upon receipt of permits required for the development and operation of the Back Forty Project and $25 million upon the first drawdown of an appropriate project debt finance facility. OBL has been provided a general security agreement over the Back Forty Project, which consists of the subsidiaries of Gold Resource Acquisition Sub. Inc., a 100% owned subsidiary of the Company. The initial term of the agreement is for 40 years, automatically renewable for successive ten-year periods. The agreement is subject to certain operating and financial covenants, which are in good standing as of September 30, 2024. In March 2024, the Company secured an amendment to the stream agreement that deferred the required completion of certain operational milestones related to permitting from 2024 to 2026.

The $20 million received from OBL through September 30, 2024 is shown as a long-term liability on the Condensed Consolidated Interim Balance Sheets, along with an implied interest. The implied interest rate is applied on the OBL advance payments and calculated on the total expected life-of-mine production to be deliverable using an estimated gold price and a discount rate of 6%. As the remaining $30 million deposit is subject to the completion of specific milestones and the satisfaction of certain other conditions, this amount is not reflected on the Condensed Consolidated Interim Balance Sheets.

Per the terms of the gold stream agreement, OBL will purchase 18.5% of the refined gold from Back Forty (the “Threshold Stream Percentage”) until the Company has delivered 105,000 ounces of gold (the “Production Threshold”). Upon satisfaction of the Production Threshold, the Threshold Stream Percentage will be reduced to 9.25% of the refined gold (the “Tail Stream”). In exchange for the refined gold delivered under the Stream Agreement, OBL will pay the Company ongoing payments equal to 30% of the spot price of gold on the day of delivery, subject to a maximum payment of $600 per ounce. Where the market price of gold is greater than the price paid, the difference realized from the sale of the gold will be applied against the deposit received from OBL. Please see Note 13—Commitments and Contingencies in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

Silver Stream Agreement

Through a series of contracts, Aquila executed a silver stream agreement with OBL to purchase 85% of the silver produced and sold at the Back Forty Project. A total of $17.2 million has been advanced under the agreement as of September 30, 2024. There are no future deposits remaining under the agreement. The initial term of the agreement is for 40 years, automatically renewable for successive ten-year periods. The agreement is subject to certain operating and financial covenants, which are in good standing as of September 30, 2024. In March 2024, the Company secured an amendment to the stream agreement that deferred the required completion of certain operational milestones related to permitting from 2024 to 2026.

Per the terms of the silver stream agreement, OBL will purchase 85% of the silver produced from the Back Forty Project at a fixed price of $4 per ounce of silver. Where the market price of silver is greater than $4 per ounce, the difference realized from the sale of the silver will be applied against the deposit received from OBL.

The $17.2 million received from OBL through September 30, 2024 is shown as a long-term liability on the Condensed Consolidated Interim Balance Sheets and includes an implied interest rate. The implied interest rate is applied on the OBL advance payments and calculated on the total expected life-of-mine production to be deliverable using an estimated silver price and a discount rate of 6%. Please see Note 13—Commitments and Contingencies in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

XML

Reclamation and Remediation

9 Months Ended

Sep. 30, 2024

Reclamation and Remediation

Reclamation and Remediation

12. Reclamation and Remediation

The following table presents the changes in reclamation and remediation obligations for the nine months ended September 30, 2024 and for the year ended December 31, 2023:

	2024		2023
	(in thousands)
Reclamation liabilities – balance at beginning of period	$	2,233	$	1,949
Foreign currency exchange (gain) loss		(311)		284
Reclamation liabilities – balance at end of period		1,922		2,233
Asset retirement obligation – balance at beginning of period (1)		9,562		8,417
Changes in estimate (1)		-		(1,221)
Liability for Aquila drillhole capping		-		404
Accretion		528		689
Foreign currency exchange (gain) loss		(1,331)		1,273
Asset retirement obligation – balance at end of period		8,759		9,562
Total period end balance	$	10,681	$	11,795

(1) In 2023, the Company updated its closure plan study, which resulted in a $1.2 million decrease in the estimated liability and asset retirement costs.

The Company’s undiscounted reclamation liabilities of $1.9 million and $2.2 million as of September 30, 2024 and December 31, 2023, respectively, are related to DDGM. These represent reclamation liabilities that were expensed through 2013 before proven and probable reserves were established and the Company was considered to be a development stage entity; therefore, most of the costs, including asset retirement costs, were not allowed to be capitalized as part of the Company’s property, plant, and mine development.

The Company’s asset retirement obligations reflect the additions to the asset for reclamation and remediation costs in Property, Plant, and Mine Development, post-2013 development stage status, which are discounted using a credit adjusted risk-free rate of 8%. As of September 30, 2024 and December 31, 2023, the Company’s asset retirement obligation was $8.8 million and $9.6 million, respectively, primarily related to DDGM in Mexico.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2024

Commitments and Contingencies.

Commitments and Contingencies

13. Commitments and Contingencies

Commitments

As of September 30, 2024 and December 31, 2023, the Company has equipment purchase commitments of $1.3 million and $0.8 million, respectively.

Contingent Consideration

With the Aquila acquisition, the Company assumed a contingent consideration. On December 30, 2013, Aquila’s shareholders approved the acquisition of 100% of the shares of HudBay Michigan Inc. (“HMI”), a subsidiary of HudBay Minerals Inc. (“HudBay”), effectively giving Aquila 100% ownership in the Back Forty Project (the “HMI Acquisition”). Pursuant to the HMI Acquisition, HudBay’s 51% interest in the Back Forty Project was acquired in consideration for the issuance of common shares of Aquila, future milestone payments tied to the development of the Back Forty Project and a 1% net smelter return royalty on production from certain land parcels in the project. The issuance of shares and 1% net smelter obligations were settled before the Company acquired Aquila.

The contingent consideration is composed of the following:

The value of future installments is based on C$9 million tied to the development of the Back Forty project as follows:

a. C$3 million payable on completion of any form of financing for purposes including the commencement of construction of Back Forty, up to 50% of the C$3 million can be paid, at the Company’s option in Gold Resource Corporation shares with the balance payable in cash;

b. C$2 million payable in cash 90 days after the commencement of commercial production;

c. C$2 million payable in cash 270 days after the commencement of commercial production, and;

a. C$2 million payable in cash 450 days after the commencement of commercial production.

Initially, the Company intended to pay the first C$3 million in 2023 to prevent HudBay’s 51% buy-back option in the Back Forty Project. Management later decided that it was more likely than not that HudBay would not exercise its buy-back option, and consequently, this amount was not paid. Additionally, since financing of the project is not expected in 2024, this liability was reclassified to long-term. As of the end of January 2024, by the contractual deadline, HudBay did not exercise its buy-back option, and thus, it is forfeited.

The total value of the contingent consideration as of September 30, 2024 and December 31, 2023 was $3.3 million and $3.5 million, respectively. The contingent consideration is adjusted for the time value of money and the likelihood of the milestone payments. Any future change in the value of the contingent consideration is recognized in other expense, net, in the Condensed Consolidated Interim Statements of Operations.

The following table shows the change in the balance of the contingent consideration for the nine months ended September 30, 2024 and for the year ended December 31, 2023:

	2024		2023
	(in thousands)
Beginning Balance of contingent consideration:
Current contingent consideration	$	-	$	2,211
Non-current contingent consideration		3,548		2,179
	$	3,548	$	4,390
Change in value of contingent consideration - Current	$	-	$	(2,211)
Change in value of contingent consideration - Non-current	$	(212)	$	1,369
Ending Balance of contingent consideration:
Current contingent consideration	$	-	$	-
Non-current contingent consideration		3,336		3,548
	$	3,336	$	3,548

Other Contingencies

The Company has certain other contingencies resulting from litigation, claims, and other commitments and is subject to various environmental and safety laws and regulations incident to the ordinary course of business. The Company currently has no basis to conclude that any or all of such contingencies will materially affect its financial position, results of operations, or cash flows. However, in the future, there may be changes to these contingencies, or additional contingencies may occur, any of which might result in an accrual or a change in current accruals recorded by the Company. There can be no assurance that the ultimate disposition of contingencies will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

With the acquisition of Aquila Resources Inc. on December 10, 2021, the Company assumed substantial liabilities that relate to the gold and silver stream agreements with OBL. Under the agreements, OBL deposited a total of $37.2 million upfront in exchange for a portion of the future gold and silver production from the Back Forty Project. The stream agreements contain customary provisions regarding default and security. In the event that the Company’s subsidiary defaults under the stream agreements, including failing to achieve commercial production at a future date, it may be required to

repay the deposit plus accumulated interest at a rate agreed with OBL. If it fails to do so, OBL may be entitled to enforce its remedies as a secured party and take possession of the assets that comprise the Back Forty Project.

XML

Shareholders' Equity

9 Months Ended

Sep. 30, 2024

Shareholders' Equity

Shareholders' Equity

14. Shareholders’ Equity

The Company’s At-The-Market Offering (“ATM”) Agreement with H.C. Wainwright & Co., LLC (the “Agent”), which was entered into in November 2019, was renewed on April 3, 2024, pursuant to which the Agent agreed to act as the Company’s sales agent with respect to the offer and sale from time to time of the Company’s common stock having an aggregate gross sales price of up to $14.9 million. During the three and nine months ended September 30, 2024, an aggregate of 1,230,180 and 4,708,993, respectively, shares of the Company’s common stock were sold and settled through the ATM agreement for net proceeds to the Company of $0.6 million and $2.4 million, respectively, after deducting agent’s commissions and other fees. During both the three and nine months ended September 30, 2023, 130,199 shares of the Company’s common stock were sold through the ATM agreement for net proceeds to the Company of $0.1 million, after deducting agent’s commissions and other fees.

XML

Derivatives

9 Months Ended

Sep. 30, 2024

Derivatives

Derivatives

15. Derivatives

Embedded Derivatives

Concentrate sales contracts contain embedded derivatives due to the provisional pricing terms for shipments pending final settlement. At the end of each reporting period, the Company records an adjustment to accounts receivable and sales to reflect the mark-to-market adjustments for outstanding provisional invoices based on forward metal prices. Please see Note—20 Fair Value Measurement in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information on the realized and unrealized gain (loss) recorded to adjust accounts receivable and revenue.

The following table summarizes the Company’s unsettled sales contracts at September 30, 2024 with the quantities of metals under contract subject to final pricing expected to occur through December 2024:

	Gold		Silver		Copper		Lead		Zinc			Total
	(ounces)		(ounces)		(tonnes)		(tonnes)		(tonnes)
Under contract		1,104		202,922		53		779		2,187
Average forward price (per ounce or tonne)	$	2,523	$	30.10	$	9,352	$	2,074	$	2,803
Unsettled sales contracts value (in thousands)	$	2,785	$	6,108	$	496	$	1,616	$	6,130	$	17,135

The Company manages credit risk by entering into arrangements with counterparties believed to be financially strong, and by requiring other credit risk mitigants, as appropriate. The Company actively evaluates the implicit creditworthiness of its counterparties, and monitors credit exposures.

XML

Employee Benefits

9 Months Ended

Sep. 30, 2024

Employee Benefits

Employee Benefits

16. Employee Benefits

Effective October 2012, the Company adopted a profit-sharing plan (the “Plan”), which covers all U.S. employees. The Plan meets the requirements of a qualified retirement plan pursuant to the provisions of Section 401(k) of the Internal Revenue Code. The Plan also allows eligible employees to make tax deferred contributions to a retirement trust account up to 90% of their qualified wages, subject to the IRS annual maximums.

On April 23, 2021, a decree that reforms labor outsourcing in Mexico was published in the Federation’s Official Gazette. This decree amended the outsourcing provisions, whereby operating companies can no longer source their labor resources used to carry out the core business functions from service entities or third-party providers. Under Mexican law, employees are entitled to receive statutory profit sharing (Participacion a los Trabajadores de las Utilidades or “PTU”) payments. The required cash payment to employees in the aggregate is equal to 10% of their employer’s profit subject to PTU, which differs from profit determined under U.S. GAAP. Please see Note 10—Accrued Expenses and Other Liabilities in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

XML

Stock-Based Compensation

9 Months Ended

Sep. 30, 2024

Stock-Based Compensation

Stock-Based Compensation

17. Stock-Based Compensation

The Company’s compensation program comprises three main elements: (1) base salary, (2) an annual short-term incentive plan (“STIP”) award which may be in the form of cash or Deferred Share Units (“DSUs”) with immediate vesting, and (3) long-term equity-based incentive compensation (“LTIP”) in the form of stock options, Restricted Share Units (“RSUs”), and Performance Share Units (“PSUs”).

The Gold Resource Corporation 2016 Equity Incentive Plan (the “Incentive Plan”) allows for the issuance of up to 5 million shares of common stock in the form of incentive and non-qualified stock options, stock appreciation rights, RSUs, stock grants, stock units, performance shares, PSUs, and DSUs.

The Company’s STIP for its management team provides an annual award, which may be settled as a cash payable through the issuance of fully vested equity awards (such as fully vested stock grants or DSUs), or a combination of cash and stock awards (DSUs), upon achievement of specified performance metrics. As of September 30, 2024, the Company has a $0.7 million liability accrued for the 2024 bonuses in accrued expenses and other liabilities.

Stock-based compensation expense for the periods presented is as follows:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Stock options	$	-	$	10	$	22	$	250
Restricted stock units		184		95		441		422
Performance stock units		9		(118)		137		(150)
Deferred stock units		10		(89)		47		(20)
Total	$	203	$	(102)	$	647	$	502

Stock Options

A summary of stock option activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Stock Options	Weighted Average Exercise Price (per share)
Outstanding as of December 31, 2022	1,475,316	$	2.90
Expired or Forfeited	(414,569)		2.69
Outstanding as of September 30, 2023	1,060,747	$	2.98
Outstanding as of December 31, 2023	840,612	$	2.99
Grant / Exercise / Forfeiture	-		-
Outstanding as of September 30, 2024	840,612	$	2.99
Vested and exercisable as of September 30, 2024	840,612	$	2.99

Restricted Stock Units

A summary of RSU activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Restricted Stock Units	Aggregate Intrinsic Value (in thousands)
Nonvested as of December 31, 2022	575,548	$	881
Granted	779,192
Vested but not redeemed (deferred)	(106,955)
Vested and redeemed	(100,057)
Vested and forfeited for net settlement	(30,181)
Forfeited	(270,292)
Nonvested as of September 30, 2023	847,255	$	363
Nonvested as of December 31, 2023	847,255	$	319
Granted	832,091
Granted in lieu of bonus	637,929
Vested but not redeemed (deferred)	(134,257)
Vested and redeemed	(119,997)
Vested and forfeited for net settlement	(76,994)
Forfeited	(54,769)
Nonvested as of September 30, 2024	1,931,258	$	675

Performance Stock Units

A summary of PSU activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Performance Share Units		Liability Balance (in thousands)
Outstanding as of December 31, 2022	695,041	$	332
Granted	534,890
Forfeited	(349,005)
Outstanding as of September 30, 2023	880,926	$	182
Outstanding as of December 31, 2023	880,926	$	164
Granted	682,367
Forfeited	(33,113)
Redeemed	(201,258)
Outstanding as of September 30, 2024	1,328,922	$	235

Deferred Stock Units

A summary of DSU activities under the Incentive Plan for the nine months ended September 30, 2024 and 2023 is presented below:

	Deferred Stock Units		Liability Balance (in thousands)
Outstanding as of December 31, 2022	360,699	$	552
Granted	278,663
Granted in lieu of board fees	63,624
Granted in lieu of executive bonus	212,407
Redeemed	(373,489)
Outstanding as of September 30, 2023	541,904	$	233
Outstanding as of December 31, 2023	586,291	$	223
Granted in lieu of board fees	183,208
Outstanding as of September 30, 2024	769,499	$	269

XML

Other Expense, Net

9 Months Ended

Sep. 30, 2024

Other Expense, net

Other Expense, net

18. Other Expense, net

Other expense, net, for the periods presented consisted of the following:

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Unrealized currency exchange loss (1)	$	889	$	260	$	2,220	$	599
Realized currency exchange loss (gain)		75		(7)		(82)		302
Realized and unrealized (gain) loss from gold and silver rounds, net		(19)		2		(35)		(1)
Realized loss from sale of investments (2)		555		-		555		-
Loss on disposal of fixed assets		-		-		-		12
Interest on streaming liabilities		1,260		688		6,356		1,237
Severance		277		664		953		1,541
Other (income) expense		(60)		360		879		457
Total	$	2,977	$	1,967	$	10,846	$	4,147

(1) Gains and losses due to changes in fair value are non-cash in nature until such time that they are realized through cash transactions. For additional information regarding the Company’s fair value measurements and investments, please see Note 20—Fair Value Measurement in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

(2) On September 23, 2024, all the common shares of Maritime were sold in a private placement transaction for C$0.034 per share to a related party, Dundee Corporation, for total proceeds of C$1.6 million (or $1.2 million). As of September 30, 2024 and December 31, 2023, the fair value of the investment was nil and $1.6 million, respectively.

XML

Net Loss per Common Share

9 Months Ended

Sep. 30, 2024

Net Loss per Common Share

Net Loss per Common Share

19. Net Loss per Common Share

Basic net income or loss per common share is calculated based on the weighted average number of common shares outstanding for the period. Diluted earnings or loss per common share are calculated based on the assumption that stock options and other dilutive securities outstanding, which have an exercise price less than the average market price of the Company’s common shares during the period, would have been exercised on the later of the beginning of the period or the date granted and that the funds obtained from the exercise were used to purchase common shares at the average market price during the period. All of the Company’s RSUs are anti-dilutive due to the Company’s net loss for the period. Since PSUs and DSUs are expected to be cash settled, they are not included in the dilutive calculation.

The effect of the Company’s dilutive securities is calculated using the treasury stock method, and only those instruments that result in a reduction in net income per common share are included in the calculation. Options to purchase 0.8 million shares of common stock at weighted average exercise price of $2.99 were outstanding as of September 30, 2024, but had no dilutive effect due to the net loss for the period. Options to purchase 1.1 million shares of common stock at a weighted average exercise price of $2.98 were outstanding as of September 30, 2023, but it had no dilutive effect due to the net loss for the period.

Basic and diluted net income per common share is calculated as follows:

	For the three months ended				For the nine months ended
	September 30,				September 30,
	2024		2023		2024		2023
Numerator:
Net loss (in thousands)	$	(10,495)	$	(7,341)	$	(42,250)	$	(12,960)
Denominator:
Basic and diluted weighted average common shares outstanding		93,279,750		88,499,327		91,005,507		88,458,276
Basic and diluted net loss per common share	$	(0.11)	$	(0.08)	$	(0.46)	$	(0.15)

XML

Fair Value Measurement

9 Months Ended

Sep. 30, 2024

Fair Value Measurement

Fair Value Measurement

20. Fair Value Measurement

Fair value accounting establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 Quoted prices in markets that are not active or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

As required by accounting guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. These assets and liabilities are remeasured for each reporting period. The following tables set forth certain of the Company’s assets and liabilities measured at fair value by level within the fair value hierarchy as of September 30, 2024 and December 31, 2023:

	As of		As of
	September 30,		December 31,		Input Hierarchy Level
	2024		2023
	(in thousands)
Cash and cash equivalents	$	1,352	$	6,254	Level 1
Accounts receivable, net	$	5,413	$	4,335	Level 2
Investment in equity securities-Maritime	$	-	$	1,596	Level 1
Investment in equity securities-Green Light Metals	$	2,265	$	3,698	Level 3

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Cash and cash equivalents: Cash and cash equivalents consist primarily of cash deposits and are valued at cost, approximating fair value.

Accounts receivable, net: Accounts receivable, net include amounts due to the Company for deliveries of concentrates and doré sold to customers. Concentrate sales contracts provide for provisional pricing as specified in such contracts. These sales contain an embedded derivative related to the provisional pricing mechanism which is bifurcated and accounted for as a derivative. At the end of each reporting period, the Company records an adjustment to sales to reflect the mark-to-market of outstanding provisional invoices based on the forward price curve. Because these provisionally priced sales have not yet settled as of the reporting date, the mark-to-market adjustment related to these invoices is included in accounts receivable as of each reporting date.

At September 30, 2024 and December 31, 2023, the Company had an unrealized gain of $14 thousand and an unrealized gain of $0.3 million, respectively, included in its accounts receivable on the accompanying Condensed Consolidated Interim Balance Sheets related to mark-to-market adjustments on the embedded derivatives. Please see Note 15—Derivatives in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

Investment in equity securities—Maritime: On September 22, 2022, the Company invested C$2.4 million (or $1.7 million) in the common shares of Maritime Resources Corp., ticker symbol MAE.V on TSX-V, in a private placement. On September 23, 2024, all the common shares of Maritime were sold in a private placement transaction for C$0.034 per share to a related party, Dundee Corporation, for total proceeds of C$1.6 million (or $1.2 million). As of September 30, 2024 and December 31, 2023, the fair value of the investment was nil and $1.6 million, respectively.

Investment in equity securities—Green Light Metals: Upon maturity on December 28, 2022, the Company received 12,250,000 private shares of Green Light Metals, which settled the promissory note receivable from Green Light Metals. The shares received represented approximately 28.5% ownership at the time. Management chose to account for this investment using the fair value option; therefore, these securities are carried at fair value. As of September 30, 2024, the value of this equity investment was C$3.1 million ($2.3 million). The value of the issued shares was determined to be C$0.25 per share, which was based on the significant unobservable input of Green Light Metals equity transactions.

Gains and losses related to changes in the fair value of embedded derivatives were included in the Company’s Condensed Consolidated Interim Statements of Operations, as shown in the following table (in thousands):

		For the three months ended September 30,				For the nine months ended September 30,				Statements of Operations Classification
		2024		2023		2024		2023
	Note	(in thousands)
Realized and unrealized derivative (loss) gain, net	15	$	(54)	$	339	$	1,093	$	(205)	Sales, net

Realized/Unrealized Derivatives

The following tables summarize the Company’s realized/unrealized derivatives for the periods presented (in thousands):

	Gold		Silver		Copper		Lead		Zinc		Total
For the three months ended September 30, 2024
Realized gain (loss)	$	57	$	130	$	(48)	$	46	$	160	$	345
Unrealized (loss) gain		(6)		(215)		34		(68)		(144)		(399)
Total realized/unrealized derivatives, net	$	51	$	(85)	$	(14)	$	(22)	$	16	$	(54)

	Gold		Silver		Copper		Lead		Zinc		Total
For the three months ended September 30, 2023
Realized gain (loss)	$	10	$	16	$	(38)	$	19	$	(640)	$	(633)
Unrealized (loss) gain		(40)		(34)		38		(129)		1,137		972
Total realized/unrealized derivatives, net	$	(30)	$	(18)	$	-	$	(110)	$	497	$	339

	Gold		Silver		Copper		Lead		Zinc		Total
For the nine months ended September 30, 2024
Realized gain	$	443	$	415	$	79	$	39	$	358	$	1,334
Unrealized (loss) gain		(42)		(83)		(13)		6		(109)		(241)
Total realized/unrealized derivatives, net	$	401	$	332	$	66	$	45	$	249	$	1,093

	Gold		Silver		Copper		Lead		Zinc		Total
For the nine months ended September 30, 2023
Realized gain (loss)	$	251	$	361	$	8	$	167	$	(538)	$	249
Unrealized (loss) gain		(121)		(339)		(18)		(139)		163		(454)
Total realized/unrealized derivatives, net	$	130	$	22	$	(10)	$	28	$	(375)	$	(205)

XML

Supplementary Cash Flow Information

9 Months Ended

Sep. 30, 2024

Supplementary Cash Flow Information

Supplementary Cash Flow Information

21. Supplementary Cash Flow Information

Other operating adjustments and write-downs within net cash provided by operating activities on the Condensed Consolidated Interim Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 consisted of the following:

	For the nine months ended September 30,
	2024		2023
	(in thousands)
Unrealized gain on gold and silver rounds	$	(35)	$	(3)
Unrealized foreign currency exchange loss		2,220		599
Unrealized loss on investments		1,168		350
Other		1,093		264
Total other operating adjustments, net	$	4,446	$	1,210

XML

Segment Reporting

9 Months Ended

Sep. 30, 2024

Segment Reporting

Segment Reporting

22. Segment Reporting

As of September 30, 2024 the Company has organized its operations into three geographic regions: Oaxaca, Mexico, Michigan, U.S.A., and Corporate and Other. Oaxaca, Mexico represents the Company’s only production stage property. Michigan, U.S.A. is an advanced exploration stage property. The Company does not have any intersegment revenue, and all intercompany transactions have been eliminated within each segment in order to report the net income (loss) on the basis that management uses internally for evaluating segment performance. The Company’s business activities that are not considered production stage or advanced exploration stage properties are included in Corporate and Other.

The following table shows selected information from the Condensed Consolidated Interim Balance Sheets relating to the Company’s segments (in thousands):

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
As of September 30, 2024
Total current assets	$	20,419	$	66	$	1,487	$	21,972
Total non-current assets (1)		41,400		91,770		304		133,474
Total assets	$	61,819	$	91,836	$	1,791	$	155,446
Total current liabilities	$	14,538		51		1,290	$	15,879
Total non-current liabilities		12,688		69,148		422		82,258
Total shareholders’ equity		34,593		22,637		79		57,309
Total liabilities and shareholders’ equity	$	61,819	$	91,836	$	1,791	$	155,446
As of December 31, 2023
Total current assets	$	25,155	$	116	$	1,224	$	26,495
Total non-current assets (1)		62,368		93,287		1,736		157,391
Total assets	$	87,523	$	93,403	$	2,960	$	183,886
Total current liabilities	$	10,029	$	59	$	1,237	$	11,325
Total non-current liabilities		12,559		62,792		517		75,868
Total shareholders’ equity		64,935		30,552		1,206		96,693
Total liabilities and shareholders’ equity	$	87,523	$	93,403	$	2,960	$	183,886

(1) As of September 30, 2024, the total non-current assets included capital investments of $7.5 million in Oaxaca, Mexico, nil in Michigan, USA, and nil in Corporate and Other. As of December 31, 2023, the total non-current assets included capital investments of $11.0 million in Oaxaca, Mexico, $0.4 million in Michigan, USA, and nil in Corporate and Other.

The following table shows selected information from the Condensed Consolidated Interim Statements of Operations relating to the Company’s segments (in thousands):

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the three months ended September 30, 2024
Sales, net	$	13,272	$	-	$	-	$	13,272
Total mine cost of sales, including depreciation		21,907		28		7		21,942
Exploration expense		767		202		-		969
Total other costs and expenses, including G&A		1,294		1,178		2,001		4,473
Income tax benefit		(3,213)		(369)		(35)		(3,617)
Net loss	$	(7,483)	$	(1,039)	$	(1,973)	$	(10,495)
	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the three months ended September 30, 2023
Sales, net	$	20,552	$	-	$	-	$	20,552
Total mine cost of sales, including depreciation		24,359		23		581		24,963
Exploration expense		1,540		420		-		1,960
Total other costs and expenses, including G&A		166		767		2,696		3,629
Income tax benefit		(2,349)		(42)		(268)		(2,659)
Net loss	$	(3,164)	$	(1,168)	$	(3,009)	$	(7,341)

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the nine months ended September 30, 2024
Sales, net	$	52,756	$	-	$	-	$	52,756
Total mine cost of sales, including depreciation		67,081		83		23		67,187
Exploration expense		1,850		549		-		2,399
Total other costs and expenses, including G&A		2,909		7,576		3,983		14,468
Income tax provision (benefit)		10,970		211		(229)		10,952
Net loss	$	(30,054)	$	(8,419)	$	(3,777)	$	(42,250)
For the nine months ended September 30, 2023
Sales, net	$	76,587	$	-	$	-	$	76,587
Total mine cost of sales, including depreciation		77,395		65		1,778		79,238
Exploration expense		3,974		1,265		-		5,239
Total other costs and expenses, including G&A		869		981		7,886		9,736
Income tax benefit		(3,911)		(479)		(276)		(4,666)
Net loss	$	(1,740)	$	(1,832)	$	(9,388)	$	(12,960)

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ (10,495)	$ (7,341)	$ (42,250)	$ (12,960)

XML

Insider Trading Arrangements	3 Months Ended
	Sep. 30, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

New Accounting Pronouncements (Policies)

9 Months Ended

Sep. 30, 2024

New Accounting Pronouncements

New Accounting Pronouncements

The FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures in November 2023, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. The Company will retrospectively adopt the segment disclosures required under this amendment in the year ended December 31, 2024 financial statements. The Company does not expect any major impact of this update on its consolidated financial statements and disclosures.

The FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures in December 2023, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. The Company is currently evaluating the impact of this update on its consolidated financial statements and disclosures.

XML

Revenue (Tables)

9 Months Ended

Sep. 30, 2024

Revenue

Summary of revenue from the sale of concentrate

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Doré sales, net
Gold	$	-	$	417	$	24	$	2,685
Silver		-		19		1		120
Less: Refining charges		-		(3)		(6)		(45)
Total doré sales, net		-		433		19		2,760
Concentrate sales
Gold		3,416		7,273		17,173		25,844
Silver		5,424		4,900		17,332		18,082
Copper		917		2,049		5,099		7,792
Lead		918		2,060		3,342		7,807
Zinc		4,045		6,283		13,108		23,762
Less: Treatment and refining charges		(1,394)		(2,785)		(4,410)		(9,255)
Total concentrate sales, net		13,326		19,780		51,644		74,032
Realized gain (loss) - embedded derivative, net (1)		344		(633)		1,333		249
Unrealized (loss) gain - embedded derivative, net		(398)		972		(240)		(454)
Total sales, net	$	13,272	$	20,552	$	52,756	$	76,587

(1) Copper, lead, and zinc are co-products. In the Realized gain (loss) - embedded derivative, net, there is $0.2 million gain and $0.5 million gain related to these co-products for the three and nine months ended September 30, 2024. There is $0.7 million loss and $0.4 million loss, respectively, in the Realized gain (loss) - embedded derivative, net, related to the co-products for the three and nine months ended September 30, 2023.

XML

Inventories, net (Tables)

9 Months Ended

Sep. 30, 2024

Inventories, net

Summary of Inventories

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Stockpiles - underground mine	$	327	$	534
Concentrates		928		1,768
Doré, net		169		169
Subtotal - product inventories		1,424		2,471
Materials and supplies (1)		6,400		6,823
Total	$	7,824	$	9,294

(1) Net of reserve for obsolescence of $0.5 million as of both September 30, 2024 and December 31, 2023.

XML

Prepaid Expenses and Other Current Assets (Tables)

9 Months Ended

Sep. 30, 2024

Prepaid Expenses And Other Current Assets

Schedule of prepaid expenses and other current assets

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Advances to suppliers	$	47	$	266
Prepaid insurance		1,757		1,103
Prepaid income tax		3,965		4,589
Other current assets		1,614		654
Total	$	7,383	$	6,612

XML

Property, Plant, and Mine Development, net (Tables)

9 Months Ended

Sep. 30, 2024

Property, Plant, and Mine Development, net

Schedule of property, plant and mine development, net

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Asset retirement costs (“ARO asset”)	$	6,227	$	6,227
Construction-in-progress		1,147		243
Furniture and office equipment		1,762		1,781
Land		9,033		9,033
Mineral interest		79,543		79,543
Light vehicles and other mobile equipment		2,118		2,126
Machinery and equipment		44,617		42,887
Mill facilities and infrastructure		36,463		36,396
Mine development		120,084		115,230
Software and licenses		1,555		1,554
Subtotal		302,549		295,020
Accumulated depreciation and amortization		(171,661)		(156,394)
Total	$	130,888	$	138,626

XML

Other Non-current Assets (Tables)

9 Months Ended

Sep. 30, 2024

Other Non-current Assets

Schedule of other non-current assets

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Investment in Maritime	$	-	$	1,596
Investment in Green Light Metals		2,265		3,698
Other non-current assets		82		170
Total	$	2,347	$	5,464

XML

Accrued Expenses and Other Liabilities (Tables)

9 Months Ended

Sep. 30, 2024

Accrued Expenses and Other Liabilities

Schedule of accrued expenses and other liabilities

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Accrued royalty payments	$	650	$	726
Accrual for short-term incentive plan		737		764
Share-based compensation liability - current		89		67
Equipment financing		1,041		-
Employee profit sharing obligation		5		67
Other payables		824		888
Total accrued expenses and other current liabilities	$	3,346	$	2,512
Accrued non-current labor obligation	$	1,609	$	1,167
Share-based compensation liability		415		320
Other long-term liabilities		7		29
Total other non-current liabilities	$	2,031	$	1,516

XML

Gold and Silver Stream Agreements (Tables)

9 Months Ended

Sep. 30, 2024

Gold and Silver Stream Agreements

Schedule of liabilities related to the deferred revenues

	As of		As of
	September 30,		December 31,
	2024		2023
	(in thousands)
Liability related to the Gold Stream Agreement	$	24,047	$	21,002
Liability related to the Silver Stream Agreement		27,241		23,930
Total liability	$	51,288	$	44,932

XML

Reclamation and Remediation (Tables)

9 Months Ended

Sep. 30, 2024

Reclamation and Remediation

Schedule of changes in reclamation and remediation obligations

	2024		2023
	(in thousands)
Reclamation liabilities – balance at beginning of period	$	2,233	$	1,949
Foreign currency exchange (gain) loss		(311)		284
Reclamation liabilities – balance at end of period		1,922		2,233
Asset retirement obligation – balance at beginning of period (1)		9,562		8,417
Changes in estimate (1)		-		(1,221)
Liability for Aquila drillhole capping		-		404
Accretion		528		689
Foreign currency exchange (gain) loss		(1,331)		1,273
Asset retirement obligation – balance at end of period		8,759		9,562
Total period end balance	$	10,681	$	11,795

(1) In 2023, the Company updated its closure plan study, which resulted in a $1.2 million decrease in the estimated liability and asset retirement costs.

XML

Commitments and Contingencies (Tables)

9 Months Ended

Sep. 30, 2024

Commitments and Contingencies.

Schedule of change in the balance of the contingent consideration

	2024		2023
	(in thousands)
Beginning Balance of contingent consideration:
Current contingent consideration	$	-	$	2,211
Non-current contingent consideration		3,548		2,179
	$	3,548	$	4,390
Change in value of contingent consideration - Current	$	-	$	(2,211)
Change in value of contingent consideration - Non-current	$	(212)	$	1,369
Ending Balance of contingent consideration:
Current contingent consideration	$	-	$	-
Non-current contingent consideration		3,336		3,548
	$	3,336	$	3,548

XML

Derivatives (Tables)

9 Months Ended

Sep. 30, 2024

Derivatives

Summary of unsettled sales contracts

	Gold		Silver		Copper		Lead		Zinc			Total
	(ounces)		(ounces)		(tonnes)		(tonnes)		(tonnes)
Under contract		1,104		202,922		53		779		2,187
Average forward price (per ounce or tonne)	$	2,523	$	30.10	$	9,352	$	2,074	$	2,803
Unsettled sales contracts value (in thousands)	$	2,785	$	6,108	$	496	$	1,616	$	6,130	$	17,135

XML

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2024

Stock-Based Compensation

Schedule of Stock-based compensation expense

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Stock options	$	-	$	10	$	22	$	250
Restricted stock units		184		95		441		422
Performance stock units		9		(118)		137		(150)
Deferred stock units		10		(89)		47		(20)
Total	$	203	$	(102)	$	647	$	502

Schedule of Share-based Compensation, Stock Options, Activity

	Stock Options	Weighted Average Exercise Price (per share)
Outstanding as of December 31, 2022	1,475,316	$	2.90
Expired or Forfeited	(414,569)		2.69
Outstanding as of September 30, 2023	1,060,747	$	2.98
Outstanding as of December 31, 2023	840,612	$	2.99
Grant / Exercise / Forfeiture	-		-
Outstanding as of September 30, 2024	840,612	$	2.99
Vested and exercisable as of September 30, 2024	840,612	$	2.99

Schedule of RSU activity under the Incentive Plan

	Restricted Stock Units	Aggregate Intrinsic Value (in thousands)
Nonvested as of December 31, 2022	575,548	$	881
Granted	779,192
Vested but not redeemed (deferred)	(106,955)
Vested and redeemed	(100,057)
Vested and forfeited for net settlement	(30,181)
Forfeited	(270,292)
Nonvested as of September 30, 2023	847,255	$	363
Nonvested as of December 31, 2023	847,255	$	319
Granted	832,091
Granted in lieu of bonus	637,929
Vested but not redeemed (deferred)	(134,257)
Vested and redeemed	(119,997)
Vested and forfeited for net settlement	(76,994)
Forfeited	(54,769)
Nonvested as of September 30, 2024	1,931,258	$	675

Schedule of PSU activity under the Incentive Plan

	Performance Share Units		Liability Balance (in thousands)
Outstanding as of December 31, 2022	695,041	$	332
Granted	534,890
Forfeited	(349,005)
Outstanding as of September 30, 2023	880,926	$	182
Outstanding as of December 31, 2023	880,926	$	164
Granted	682,367
Forfeited	(33,113)
Redeemed	(201,258)
Outstanding as of September 30, 2024	1,328,922	$	235

Schedule of DSU activity under the Incentive Plan

	Deferred Stock Units		Liability Balance (in thousands)
Outstanding as of December 31, 2022	360,699	$	552
Granted	278,663
Granted in lieu of board fees	63,624
Granted in lieu of executive bonus	212,407
Redeemed	(373,489)
Outstanding as of September 30, 2023	541,904	$	233
Outstanding as of December 31, 2023	586,291	$	223
Granted in lieu of board fees	183,208
Outstanding as of September 30, 2024	769,499	$	269

XML

Other Expense, Net (Tables)

9 Months Ended

Sep. 30, 2024

Other Expense, net

Schedule of other expense, net

	For the three months ended September 30,				For the nine months ended September 30,
	2024		2023		2024		2023
	(in thousands)				(in thousands)
Unrealized currency exchange loss (1)	$	889	$	260	$	2,220	$	599
Realized currency exchange loss (gain)		75		(7)		(82)		302
Realized and unrealized (gain) loss from gold and silver rounds, net		(19)		2		(35)		(1)
Realized loss from sale of investments (2)		555		-		555		-
Loss on disposal of fixed assets		-		-		-		12
Interest on streaming liabilities		1,260		688		6,356		1,237
Severance		277		664		953		1,541
Other (income) expense		(60)		360		879		457
Total	$	2,977	$	1,967	$	10,846	$	4,147

(1) Gains and losses due to changes in fair value are non-cash in nature until such time that they are realized through cash transactions. For additional information regarding the Company’s fair value measurements and investments, please see Note 20—Fair Value Measurement in Item 1—Condensed Consolidated Interim Financial Statements and Notes (unaudited) for additional information.

XML

Net Loss per Common Share (Tables)

9 Months Ended

Sep. 30, 2024

Net Loss per Common Share

Schedule of basic and diluted net income per common share

	For the three months ended				For the nine months ended
	September 30,				September 30,
	2024		2023		2024		2023
Numerator:
Net loss (in thousands)	$	(10,495)	$	(7,341)	$	(42,250)	$	(12,960)
Denominator:
Basic and diluted weighted average common shares outstanding		93,279,750		88,499,327		91,005,507		88,458,276
Basic and diluted net loss per common share	$	(0.11)	$	(0.08)	$	(0.46)	$	(0.15)

XML

Fair Value Measurement (Tables)

9 Months Ended

Sep. 30, 2024

Fair Value Measurement

Summary of assets and liabilities measured at fair value by level within fair value hierarchy

	As of		As of
	September 30,		December 31,		Input Hierarchy Level
	2024		2023
	(in thousands)
Cash and cash equivalents	$	1,352	$	6,254	Level 1
Accounts receivable, net	$	5,413	$	4,335	Level 2
Investment in equity securities-Maritime	$	-	$	1,596	Level 1
Investment in equity securities-Green Light Metals	$	2,265	$	3,698	Level 3

Summary of realized and unrealized gain losses on derivatives

The following tables summarize the Company’s realized/unrealized derivatives for the periods presented (in thousands):

	Gold		Silver		Copper		Lead		Zinc		Total
For the three months ended September 30, 2024
Realized gain (loss)	$	57	$	130	$	(48)	$	46	$	160	$	345
Unrealized (loss) gain		(6)		(215)		34		(68)		(144)		(399)
Total realized/unrealized derivatives, net	$	51	$	(85)	$	(14)	$	(22)	$	16	$	(54)

	Gold		Silver		Copper		Lead		Zinc		Total
For the three months ended September 30, 2023
Realized gain (loss)	$	10	$	16	$	(38)	$	19	$	(640)	$	(633)
Unrealized (loss) gain		(40)		(34)		38		(129)		1,137		972
Total realized/unrealized derivatives, net	$	(30)	$	(18)	$	-	$	(110)	$	497	$	339

	Gold		Silver		Copper		Lead		Zinc		Total
For the nine months ended September 30, 2024
Realized gain	$	443	$	415	$	79	$	39	$	358	$	1,334
Unrealized (loss) gain		(42)		(83)		(13)		6		(109)		(241)
Total realized/unrealized derivatives, net	$	401	$	332	$	66	$	45	$	249	$	1,093

	Gold		Silver		Copper		Lead		Zinc		Total
For the nine months ended September 30, 2023
Realized gain (loss)	$	251	$	361	$	8	$	167	$	(538)	$	249
Unrealized (loss) gain		(121)		(339)		(18)		(139)		163		(454)
Total realized/unrealized derivatives, net	$	130	$	22	$	(10)	$	28	$	(375)	$	(205)

XML

Supplementary Cash Flow Information (Tables)

9 Months Ended

Sep. 30, 2024

Supplementary Cash Flow Information

Schedule of other operating adjustments and write-downs in cash flow statement

	For the nine months ended September 30,
	2024		2023
	(in thousands)
Unrealized gain on gold and silver rounds	$	(35)	$	(3)
Unrealized foreign currency exchange loss		2,220		599
Unrealized loss on investments		1,168		350
Other		1,093		264
Total other operating adjustments, net	$	4,446	$	1,210

XML

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2024

Segment Reporting

Schedule of Condensed Consolidated Interim Balance Sheets relating to the Company's segments

The following table shows selected information from the Condensed Consolidated Interim Balance Sheets relating to the Company’s segments (in thousands):

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
As of September 30, 2024
Total current assets	$	20,419	$	66	$	1,487	$	21,972
Total non-current assets (1)		41,400		91,770		304		133,474
Total assets	$	61,819	$	91,836	$	1,791	$	155,446
Total current liabilities	$	14,538		51		1,290	$	15,879
Total non-current liabilities		12,688		69,148		422		82,258
Total shareholders’ equity		34,593		22,637		79		57,309
Total liabilities and shareholders’ equity	$	61,819	$	91,836	$	1,791	$	155,446
As of December 31, 2023
Total current assets	$	25,155	$	116	$	1,224	$	26,495
Total non-current assets (1)		62,368		93,287		1,736		157,391
Total assets	$	87,523	$	93,403	$	2,960	$	183,886
Total current liabilities	$	10,029	$	59	$	1,237	$	11,325
Total non-current liabilities		12,559		62,792		517		75,868
Total shareholders’ equity		64,935		30,552		1,206		96,693
Total liabilities and shareholders’ equity	$	87,523	$	93,403	$	2,960	$	183,886

(1) As of September 30, 2024, the total non-current assets included capital investments of $7.5 million in Oaxaca, Mexico, nil in Michigan, USA, and nil in Corporate and Other. As of December 31, 2023, the total non-current assets included capital investments of $11.0 million in Oaxaca, Mexico, $0.4 million in Michigan, USA, and nil in Corporate and Other.

Schedule of Condensed Consolidated Interim Statements of Operations of Company's segments

The following table shows selected information from the Condensed Consolidated Interim Statements of Operations relating to the Company’s segments (in thousands):

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the three months ended September 30, 2024
Sales, net	$	13,272	$	-	$	-	$	13,272
Total mine cost of sales, including depreciation		21,907		28		7		21,942
Exploration expense		767		202		-		969
Total other costs and expenses, including G&A		1,294		1,178		2,001		4,473
Income tax benefit		(3,213)		(369)		(35)		(3,617)
Net loss	$	(7,483)	$	(1,039)	$	(1,973)	$	(10,495)
	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the three months ended September 30, 2023
Sales, net	$	20,552	$	-	$	-	$	20,552
Total mine cost of sales, including depreciation		24,359		23		581		24,963
Exploration expense		1,540		420		-		1,960
Total other costs and expenses, including G&A		166		767		2,696		3,629
Income tax benefit		(2,349)		(42)		(268)		(2,659)
Net loss	$	(3,164)	$	(1,168)	$	(3,009)	$	(7,341)

	Oaxaca, Mexico		Michigan, USA		Corporate and Other		Consolidated
For the nine months ended September 30, 2024
Sales, net	$	52,756	$	-	$	-	$	52,756
Total mine cost of sales, including depreciation		67,081		83		23		67,187
Exploration expense		1,850		549		-		2,399
Total other costs and expenses, including G&A		2,909		7,576		3,983		14,468
Income tax provision (benefit)		10,970		211		(229)		10,952
Net loss	$	(30,054)	$	(8,419)	$	(3,777)	$	(42,250)
For the nine months ended September 30, 2023
Sales, net	$	76,587	$	-	$	-	$	76,587
Total mine cost of sales, including depreciation		77,395		65		1,778		79,238
Exploration expense		3,974		1,265		-		5,239
Total other costs and expenses, including G&A		869		981		7,886		9,736
Income tax benefit		(3,911)		(479)		(276)		(4,666)
Net loss	$	(1,740)	$	(1,832)	$	(9,388)	$	(12,960)

XML

Going Concern (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Net income loss	$ 10,495	$ 7,341	$ 42,250	$ 12,960
Cash and cash equivalents	$ 1,352		$ 1,352		$ 6,254

XML

Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Disaggregation of Revenue [Line Items]
Realized gain (loss) - embedded derivative, net	$ 344	$ (633)	$ 1,333	$ 249
Unrealized gain (loss) - embedded derivative, net	(398)	972	(240)	(454)
Total sales, net	13,272	20,552	52,756	76,587
Dore
Disaggregation of Revenue [Line Items]
Less: Treatment and refining charges		(3)	(6)	(45)
Total concentrate sales, net		433	19	2,760
Gold Dore
Disaggregation of Revenue [Line Items]
Total concentrate sales, net		417	24	2,685
Silver Dore
Disaggregation of Revenue [Line Items]
Total concentrate sales, net		19	1	120
Concentrate
Disaggregation of Revenue [Line Items]
Less: Treatment and refining charges	(1,394)	(2,785)	(4,410)	(9,255)
Total concentrate sales, net	13,326	19,780	51,644	74,032
Gold Concentrate
Disaggregation of Revenue [Line Items]
Total concentrate sales, net	3,416	7,273	17,173	25,844
Silver Concentrate
Disaggregation of Revenue [Line Items]
Total concentrate sales, net	5,424	4,900	17,332	18,082
Copper Concentrate
Disaggregation of Revenue [Line Items]
Total concentrate sales, net	917	2,049	5,099	7,792
Lead Concentrate
Disaggregation of Revenue [Line Items]
Total concentrate sales, net	918	2,060	3,342	7,807
Zinc Concentrate
Disaggregation of Revenue [Line Items]
Total concentrate sales, net	4,045	6,283	13,108	23,762
Co-products
Disaggregation of Revenue [Line Items]
Realized gain (loss) - embedded derivative, net	$ 200	$ (700)	$ 500	$ (400)

XML

Inventories, net (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Stockpiles - underground mine	$ 327	$ 534
Concentrates	928	1,768
Dore, net	169	169
Subtotal - product inventories	1,424	2,471
Materials and supplies	6,400	6,823
Total	7,824	9,294
Materials and supplies
Inventory reserve	$ 500	$ 500

XML

Income Taxes - Narrative (Details) $ in Thousands, $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)	Dec. 31, 2023 USD ($)	Oct. 31, 2023 USD ($)	Oct. 31, 2023 MXN ($)
Income Taxes [Line Items]
Income tax (benefit) provision	$ (3,617)	$ (2,659)	$ 10,952	$ (4,666)
Withholding tax on dividends			10.00%
Dividend withholding tax between countries			5.00%
Liability for uncertain tax positions	$ 0		$ 0		$ 0
Effective tax rate			21.00%
CANADA
Income Taxes [Line Items]
Canada income tax rate	26.50%		26.50%
Mexico
Income Taxes [Line Items]
MITL corporate income tax rate	37.50%		37.50%
MITL royalty tax on mining concessions	7.50%		7.50%
Royalty fee as percent of gross revenue			0.50%
Amortization rate			10.00%
MITL corporate income tax rate excluding mining tax			30.00%
Mining tax rate			7.50%
Valuation allowance	$ 17,900		$ 17,900
Amortization period			10 years
Mexican Tax Administration Services | Tax Year 2015
Income Taxes [Line Items]
Possible sanction						$ 17,000	$ 331

XML

Prepaid Expenses and Other Current Assets (Details) $ in Thousands, $ in Millions	9 Months Ended		12 Months Ended
	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2023 MXN ($)
Prepaid Expenses And Other Current Assets [Line Items]
Advances to suppliers	$ 47		$ 266
Prepaid insurance	1,757		1,103
Prepaid income tax	3,965		4,589
Other current assets	1,614		654
Total	7,383		6,612
Income taxes paid	1,088	$ 7,064
Expected income tax payments	0
IVA taxes receivable, net	$ 1,300		400
Don David Gold Mine
Prepaid Expenses And Other Current Assets [Line Items]
Income taxes paid			$ 4,000	$ 76

XML

Property, Plant, and Mine Development, net - Summary of Property, Plant, and Mine Development (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Property, equipment and mine development - net
Property and equipment, gross	$ 302,549	$ 295,020
Accumulated depreciation and amortization	(171,661)	(156,394)
Total property, equipment and mine development - net	130,888	138,626
Asset retirement costs ("ARO asset")
Property, equipment and mine development - net
Property and equipment, gross	6,227	6,227
Construction-in-progress
Property, equipment and mine development - net
Property and equipment, gross	1,147	243
Furniture and office equipment
Property, equipment and mine development - net
Property and equipment, gross	1,762	1,781
Land
Property, equipment and mine development - net
Property and equipment, gross	9,033	9,033
Mineral interests
Property, equipment and mine development - net
Property and equipment, gross	79,543	79,543
Light vehicles and other mobile equipment
Property, equipment and mine development - net
Property and equipment, gross	2,118	2,126
Machinery and equipment
Property, equipment and mine development - net
Property and equipment, gross	44,617	42,887
Mill facilities and infrastructure
Property, equipment and mine development - net
Property and equipment, gross	36,463	36,396
Mine Development
Property, equipment and mine development - net
Property and equipment, gross	120,084	115,230
Software and licenses
Property, equipment and mine development - net
Property and equipment, gross	$ 1,555	$ 1,554

XML

Property, Plant, and Mine Development, net - Narrative (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Property, Plant, and Mine Development, net
Depreciation and amortization expense	$ 4.2	$ 5.8	$ 14.2	$ 19.5

XML

Other Non-current Assets (Details) $ in Thousands, $ in Millions	Sep. 30, 2024 USD ($)	Sep. 30, 2024 CAD ($)	Dec. 31, 2023 USD ($)
Other Non-current Assets
Other non-current assets	$ 82		$ 170
Total	2,347		5,464
Investment in Maritime
Other Non-current Assets
Equity Investment	0		1,596
Investment in Green Light Metals
Other Non-current Assets
Equity Investment	$ 2,300	$ 3.1	$ 3,698

XML

Other Non-current Assets - Narrative (Details) $ / shares in Units, $ / shares in Units, $ in Thousands, $ in Millions						9 Months Ended
	Sep. 23, 2024 USD ($) $ / shares	Sep. 23, 2024 CAD ($)	Dec. 28, 2022 shares	Sep. 22, 2022 USD ($) shares	Sep. 22, 2022 CAD ($) shares	Sep. 30, 2024 USD ($)	Sep. 30, 2024 CAD ($)	Sep. 23, 2024 $ / shares	Dec. 31, 2023 USD ($)
Other Non-current Assets
Proceeds from the sale of investment in Maritime | $						$ 1,178
Investment in Green Light Metals
Other Non-current Assets
Number of shares received in conversion of promissory note | shares			12,250,000
Investment in Maritime
Other Non-current Assets
Number of shares purchased or received | shares				47	47
Fair Value of Investment | $						0			$ 1,596
Investment made				$ 1,700	$ 2.4
Equity ownership, investee, percentage				9.90%	9.90%
Investment, Type [Extensible Enumeration]				Common shares	Common shares
share sold price per share | (per share)	$ 0.034							$ 0.034
Proceeds from the sale of investment in Maritime	$ 1,200	$ 1.6
Investment in Green Light Metals
Other Non-current Assets
Fair Value of Investment						2,300	$ 3.1		3,698
Ownership percentage			28.50%
Number of shares received in conversion of promissory note | shares			12,250,000
Investment in Green Light Metals | Investment in Green Light Metals
Other Non-current Assets
Fair Value of Investment | $						$ 2,300			$ 3,700
Ownership percentage						28.50%	28.50%

XML

Accrued Expenses and Other Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Accrued Expenses and Other Liabilities
Accrued royalty payments	$ 650	$ 726
Accrual for short-term incentive plan	737	764
Share-based compensation liability - current	89	67
Equipment financing	1,041
Employee profit sharing obligation	5	67
Other payables	824	888
Total accrued expenses and other current liabilities	3,346	2,512
Other Liabilities, Noncurrent [Abstract]
Accrued non-current labor obligation	1,609	1,167
Share-based compensation liability	415	320
Other long-term liabilities	7	29
Total other non-current liabilities	$ 2,031	$ 1,516

XML

Gold and Silver Stream Agreements - Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Deferred revenue	$ 51,288	$ 44,932
Gold Stream Agreement
Deferred revenue	24,047	21,002
Silver Stream Agreement
Deferred revenue	$ 27,241	$ 23,930

XML

Gold and Silver Stream Agreements - Narrative (Details)	1 Months Ended	9 Months Ended
	Jun. 30, 2020 USD ($) oz	Sep. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Nov. 30, 2017 USD ($)
Discount rate (as a percent)		6.00%
Deferred revenue		$ 51,288,000	$ 44,932,000
Gold Stream Agreement
Discount rate (as a percent)		6.00%
Deferred revenue		$ 24,047,000	21,002,000
Gold Stream Agreement | Aquila Resources Inc. | Gold
Amount committed	$ 50,000,000			$ 55,000,000
Cash acquisition costs	20,000,000
Deposit amount	5,000,000
Project debt finance first draw down	$ 25,000,000
Initial term of agreement	40 years
Automatic renewal term of agreement	10 years
Deferred revenue		20,000,000
Deposit liability		$ 30,000,000
Threshold stream (as a percent)	18.50%
Production Threshold | oz	105,000
Trail stream (as a percent)	9.25%
Spot price of gold (as a percent)	30.00%
Maximum amount receivable on gold per ounce	$ 600
Gold Stream Agreement | Gold Resources Acquisition Company | Aquila Resources Inc. | Gold
Ownership percentage	100.00%
Silver Stream Agreement
Discount rate (as a percent)		6.00%
Deferred revenue		$ 27,241,000	$ 23,930,000
Silver Stream Agreement | Aquila Resources Inc. | Silver
Cash acquisition costs		17,200,000
Deposit amount	$ 0
Initial term of agreement	40 years
Automatic renewal term of agreement	10 years
Deferred revenue		$ 17,200,000
Commodity produced (as a percent)	85.00%
Threshold price of silver at which deposit received is adjusted	$ 4

XML

Reclamation and Remediation - Changes (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2024	Dec. 31, 2023
Asset Retirement Obligation, Roll Forward Analysis
Reclamation liabilities - balance at beginning of period	$ 2,233	$ 1,949
Foreign currency exchange (gain) loss	(311)	284
Reclamation liabilities - balance at end of period	1,922	2,233
Asset retirement obligation - balance at beginning of period	9,562	8,417
Changes in estimate		(1,221)
Liability for Aquila drillhole capping		404
Accretion	528	689
Foreign currency exchange (gain) loss	(1,331)	1,273
Asset retirement obligation - balance at end of period	8,759	9,562
Total period end balance	$ 10,681	$ 11,795

XML

Reclamation and Remediation - Narrative (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2023	Sep. 30, 2024	Dec. 31, 2022
Decrease in estimated liability	$ 1,200
Asset retirement obligation	9,562	$ 8,759	$ 8,417
Reclamation and remediation liabilities	11,795	10,681
Reclamation liabilities	2,233	$ 1,922	$ 1,949
Reclamation and remediation discount rate		8.00%
Don David Gold Mine
Asset retirement obligation	9,600	$ 8,800
Reclamation liabilities	$ 2,200	$ 1,900

XML

Commitments and Contingencies (Narrative) (Details) $ in Thousands, $ in Millions	Dec. 30, 2013 CAD ($)	Sep. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Dec. 31, 2023 CAD ($)	Dec. 31, 2022 USD ($)	Dec. 10, 2021 USD ($)
Leases [Line Items]
Equipment purchase commitments		$ 1,300	$ 800
Contingent consideration		3,336	3,548		$ 4,390
Contingent consideration		3,336	3,548		2,179
Contingent consideration, current					$ 2,211
HudBay Michigan Inc
Leases [Line Items]
Percentage of voting equity interests acquired	100.00%
Back Forty Project
Leases [Line Items]
Contingent consideration due upon project financing intended to pay				$ 3
Aquila Resources Inc. | Gold and silver streaming agreement with OBL | Back Forty Project
Leases [Line Items]
Deposit amount						$ 37,200
Aquila Resources Inc. | Back Forty Project
Leases [Line Items]
Percentage of ownership interest held	100.00%
Contingent consideration	$ 9	$ 3,300
Contingent consideration due upon project financing	$ 3
Percentage of contingent consideration payable in shares	50.00%
Contingent consideration payable in shares	$ 3
Contingent consideration			$ 3,500
Aquila Resources Inc. | Back Forty Project | 90 days after the commencement of commercial production
Leases [Line Items]
Contingent consideration payable in cash	2
Aquila Resources Inc. | Back Forty Project | 270 days after the commencement of commercial production
Leases [Line Items]
Contingent consideration payable in cash	2
Aquila Resources Inc. | Back Forty Project | 450 days after the commencement of commercial production
Leases [Line Items]
Contingent consideration payable in cash	$ 2
HudBay Michigan Inc | HudBay Michigan Inc
Leases [Line Items]
Percentage of net smelter return royalty on production	1.00%
HudBay Michigan Inc | Back Forty Project
Leases [Line Items]
Percentage of voting equity interests acquired at the asset acquisition date tied to the development of project	51.00%
Percentage of ownership purchase to be prevented			51.00%	51.00%

XML

Commitments and Contingencies - Contingent Consideration (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2024	Dec. 31, 2023
Commitments and Contingencies.
Beginning Balance of continent consideration: Current contingent consideration		$ 2,211
Beginning Balance of continent consideration: Non-current contingent consideration	$ 3,548	2,179
Beginning Balance of continent consideration: Total contingent consideration	3,548	4,390
Change in value of contingent consideration - Current		(2,211)
Change in value of contingent consideration - Non-current	(212)	1,369
Ending Balance of continent consideration: Non-current contingent consideration	3,336	3,548
Ending Balance of continent consideration: Total contingent consideration	$ 3,336	$ 3,548

XML

Shareholders' Equity (Details) - ATM Agreement - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Sale Price of Common Stock Renewed			$ 14.9
Common stock sold	1,230,180	130,199	4,708,993	130,199
Net proceeds	$ 0.6		$ 2.4
Commissions and other expenses		$ 0.1		$ 0.1

XML

Derivatives (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2024 USD ($) $ / t $ / oz oz t
Embedded Derivative [Line Items]
Unsettled sales contracts value	$ 17,135
Gold
Embedded Derivative [Line Items]
Under contract | oz	1,104
Average forward price | $ / oz	2,523
Unsettled sales contracts value	$ 2,785
Silver
Embedded Derivative [Line Items]
Under contract | oz	202,922
Average forward price | $ / oz	30.10
Unsettled sales contracts value	$ 6,108
Copper
Embedded Derivative [Line Items]
Under contract | t	53
Average forward price | $ / t	9,352
Unsettled sales contracts value	$ 496
Lead
Embedded Derivative [Line Items]
Under contract | t	779
Average forward price | $ / t	2,074
Unsettled sales contracts value	$ 1,616
Zinc
Embedded Derivative [Line Items]
Under contract | t	2,187
Average forward price | $ / t	2,803
Unsettled sales contracts value	$ 6,130

XML

Employee Benefits (Details)		9 Months Ended
	Apr. 23, 2021	Sep. 30, 2024
Employee Benefits
Defined contribution plan maximum percentage amount of the employee's gross pay that the employee can contribute		90.00%
Percentage Of Statutory Profit Sharing Payable	10.00%

XML

Stock-Based Compensation (Narrative) (Details) - USD ($) $ in Thousands, shares in Millions	Sep. 30, 2024	Dec. 31, 2023
Additionally number of shares granted	5
Accrued liabilities	$ 3,346	$ 2,512
STIP
Accrued liabilities	$ 700

XML

Stock-Based Compensation - Stock-based compensation expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Stock-based compensation expense	$ 203	$ (102)	$ 647	$ 502
Employee Stock Option [Member]
Stock-based compensation expense		10	22	250
Restricted stock units
Stock-based compensation expense	184	95	441	422
Performance stock units
Stock-based compensation expense	9	(118)	137	(150)
Deferred stock units
Stock-based compensation expense	$ 10	$ (89)	$ 47	$ (20)

XML

Stock-Based Compensation - Summary of Stock Option Activity under Incentive Plan (Details) - $ / shares	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]
Outstanding, Beginning Balance (in shares)	840,612	1,475,316
Expired or Forfeited (in shares)		(414,569)
Grant / Exercise / Forfeiture (in shares)	0
Outstanding, Ending Balance (in shares)	840,612	1,060,747
Vested and exercisable (in shares)	840,612
Weighted Average Exercise Price
Outstanding Weighted Average Exercise Price, Beginning Balance	$ 2.99	$ 2.90
Weighted Average Exercise Price, Grant / Exercise / Forfeiture	0
Weighted Average Exercise Price, Expired or Forfeited		2.69
Outstanding Weighted Average Exercise Price, Ending Balance	2.99	$ 2.98
Weighted Average Exercise Price, Vested and exercisable as of end of period	$ 2.99

XML

Stock-Based Compensation - Summary of RSU activity under Incentive Plan (Details) - Restricted Stock Units (RSUs) [Member] - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Shares
Nonvested, Beginning Balance (in shares)	847,255	575,548
Granted (in shares)	832,091	779,192
Granted in lieu of bonus	637,929
Vested but not redeemed (deferred) (in shares)	(134,257)	(106,955)
Vested and redeemed (in shares)	(119,997)	(100,057)
Vested and forfeited for net settlement (in shares)	(76,994)	(30,181)
Forfeited (in shares)	(54,769)	(270,292)
Nonvested, Ending Balance (in shares)	1,931,258	847,255
Aggregate Intrinsic Value
Aggregate Intrinsic Value, Outstanding	$ 675	$ 363	$ 319	$ 881

XML

Stock-Based Compensation - Summary of PSU activity under the Incentive Plan (Details) - Performance Shares [Member] - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Shares
Nonvested, Beginning Balance (in shares)	880,926	695,041
Granted (in shares)	682,367	534,890
Forfeited (in shares)	(33,113)	(349,005)
Redeemed (in shares)	(201,258)
Nonvested, Ending Balance (in shares)	1,328,922	880,926
Liability Balance
Liability Balance	$ 235	$ 182	$ 164	$ 332

XML

Stock-Based Compensation - Summary of DSU activity under the Incentive Plan (Details) - Deferred Stock Units [Member] - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Nonvested, Beginning Balance (in shares)	586,291	360,699
Granted (in shares)		278,663
Granted in lieu of board fees (in shares)	183,208	63,624
Granted in lieu of executive bonus (in shares)		212,407
Redeemed (in shares)		(373,489)
Nonvested, Ending Balance (in shares)	769,499	541,904
Liability Balance
Liability Balance	$ 269	$ 233	$ 223	$ 552

XML

Other Expense, Net (Details) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Unrealized currency exchange loss	$ 889,000	$ 260,000	$ 2,220,000	$ 599,000
Realized currency exchange loss (gain)	75,000	(7,000)	(82,000)	302,000
Realized and unrealized (gain) loss from gold and silver rounds, net	(19,000)	2,000	(35,000)	(1,000)
Realized Loss from sale of investments	555,000		555,000
Loss on disposal of fixed assets				12,000
Interest on streaming liabilities	1,260,000	688,000	6,356,000	1,237,000
Severance	277,000	664,000	953,000	1,541,000
Other (income) expense	(60,000)	360,000	879,000	457,000
Total	2,977,000	$ 1,967,000	10,846,000	$ 4,147,000
Investment in Maritime
Realized Loss from sale of investments	$ 0		$ 0		$ 1,600,000

XML

Net Loss per Common Share - Narrative (Details) - $ / shares shares in Millions	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Net Loss per Common Share
Stock options excluded from computation of diluted weighted average share outstanding	0.8	1.1
Shares excluded from weighted average shares outstanding, exercise price	$ 2.99	$ 2.98

XML

Net Loss per Common Share - Calculation of Basic and Diluted Net Income per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Net Loss per Common Share
Net loss	$ (10,495)	$ (7,341)	$ (42,250)	$ (12,960)
Basic weighted average common shares outstanding	93,279,750	88,499,327	91,005,507	88,458,276
Diluted weighted average common shares outstanding	93,279,750	88,499,327	91,005,507	88,458,276
Basic net loss per common share:
Basic net loss per common share	$ (0.11)	$ (0.08)	$ (0.46)	$ (0.15)
Diluted net loss per common share:
Diluted net loss per common share	$ (0.11)	$ (0.08)	$ (0.46)	$ (0.15)

XML

Fair Value Measurement (Details) $ / shares in Units, $ / shares in Units, $ in Millions						3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 23, 2024 USD ($) $ / shares	Sep. 23, 2024 CAD ($)	Dec. 28, 2022 shares	Sep. 22, 2022 USD ($)	Sep. 22, 2022 CAD ($)	Sep. 30, 2024 USD ($)	Sep. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Sep. 30, 2024 CAD ($) $ / shares	Sep. 23, 2024 $ / shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Proceeds from the sale of investment in Maritime							$ 1,178,000
Realized Loss						$ 555,000	555,000
Maritime Resources Corp
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment made				$ 1,700,000	$ 2.4
Equity Investment						0	0	$ 1,596,000
Share price | $ / shares										$ 0.034
share sold price per share | (per share)	$ 0.034									$ 0.034
Investment, Type [Extensible Enumeration]				Common shares	Common shares
Proceeds from the sale of investment in Maritime	$ 1,200,000	$ 1.6
Realized Loss						0	0	1,600,000
Investment in Green Light Metals
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Ownership percentage			28.50%
Number of shares received in conversion of promissory note | shares			12,250,000
Equity Investment						2,300,000	2,300,000	3,698,000	$ 3.1
Share price | $ / shares									$ 0.25
Accounts Receivable
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Realized and unrealized derivative gain (loss), net							14,000	300,000
Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash equivalents						1,352,000	1,352,000	6,254,000
Investment in equity securities								1,596,000
Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Accounts receivable, net						5,413,000	5,413,000	4,335,000
Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Investment in equity securities						$ 2,265,000	$ 2,265,000	$ 3,698,000

XML

Fair Value Measurement - Statement Of Income Classification (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Sales, net
Fair Value Statement Of Income Classification [Line Items]
Realized and unrealized derivative gain (loss), net	$ (54)	$ 339	$ 1,093	$ (205)

XML

Fair Value Measurement - Realized Unrealized Derivatives, net (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Derivatives, Fair Value [Line Items]
Realized gain (loss)	$ 345	$ (633)	$ 1,334	$ 249
Unrealized (loss) gain	(399)	972	(241)	(454)
Total realized/unrealized derivatives, net	(54)	339	1,093	(205)
Gold
Derivatives, Fair Value [Line Items]
Realized gain (loss)	57	10	443	251
Unrealized (loss) gain	(6)	(40)	(42)	(121)
Total realized/unrealized derivatives, net	51	(30)	401	130
Silver
Derivatives, Fair Value [Line Items]
Realized gain (loss)	130	16	415	361
Unrealized (loss) gain	(215)	(34)	(83)	(339)
Total realized/unrealized derivatives, net	(85)	(18)	332	22
Copper
Derivatives, Fair Value [Line Items]
Realized gain (loss)	(48)	(38)	79	8
Unrealized (loss) gain	34	38	(13)	(18)
Total realized/unrealized derivatives, net	(14)		66	(10)
Lead
Derivatives, Fair Value [Line Items]
Realized gain (loss)	46	19	39	167
Unrealized (loss) gain	(68)	(129)	6	(139)
Total realized/unrealized derivatives, net	(22)	(110)	45	28
Zinc
Derivatives, Fair Value [Line Items]
Realized gain (loss)	160	(640)	358	(538)
Unrealized (loss) gain	(144)	1,137	(109)	163
Total realized/unrealized derivatives, net	$ 16	$ 497	$ 249	$ (375)

XML

Supplementary Cash Flow Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Supplementary Cash Flow Information
Unrealized (gain) loss on gold and silver rounds			$ (35)	$ (3)
Unrealized foreign currency exchange (gain) loss	$ 889	$ 260	2,220	599
Unrealized loss on equity investments			1,168	350
Other			1,093	264
Total other operating adjustments, net			$ 4,446	$ 1,210

XML

Segment Reporting (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2024 USD ($) segment	Sep. 30, 2023 USD ($)	Jun. 30, 2024 USD ($)	Dec. 31, 2023 USD ($)	Jun. 30, 2023 USD ($)	Dec. 31, 2022 USD ($)
Number of geographic regions | segment			3
Balance sheet information
Total current assets	$ 21,972		$ 21,972			$ 26,495
Total non-current assets	133,474		133,474			157,391
Total assets	155,446		155,446			183,886
Total current liabilities	15,879		15,879			11,325
Total non-current liabilities	82,258		82,258			75,868
Total shareholders' equity	57,309	$ 99,514	57,309	$ 99,514	$ 67,021	96,693	$ 106,701	$ 111,764
Total liabilities and shareholders' equity	155,446		155,446			183,886
Income statement information
Sales, net	13,272	20,552	52,756	76,587
Total mine cost of sales, including depreciation	21,942	24,963	67,187	79,238
Exploration expense	969	1,960	2,399	5,239
Total other costs and expenses, including G&A	4,473	3,629	14,468	9,736
Income tax provision (benefit)	(3,617)	(2,659)	10,952	(4,666)
Net income (loss)	(10,495)	(7,341)	(42,250)	(12,960)
Oaxaca, Mexico
Income statement information
Exploration expense	767	1,540	1,850	3,974
Michigan, USA
Income statement information
Exploration expense	202	420	549	1,265
Operating Segments | Oaxaca, Mexico
Balance sheet information
Total current assets	20,419		20,419			25,155
Total non-current assets	41,400		41,400			62,368
Total assets	61,819		61,819			87,523
Total current liabilities	14,538		14,538			10,029
Total non-current liabilities	12,688		12,688			12,559
Total shareholders' equity	34,593		34,593			64,935
Total liabilities and shareholders' equity	61,819		61,819			87,523
Capital investments	7,500		7,500			11,000
Income statement information
Sales, net	13,272	20,552	52,756	76,587
Total mine cost of sales, including depreciation	21,907	24,359	67,081	77,395
Exploration expense	767	1,540	1,850	3,974
Total other costs and expenses, including G&A	1,294	166	2,909	869
Income tax provision (benefit)	(3,213)	(2,349)	10,970	(3,911)
Net income (loss)	(7,483)	(3,164)	(30,054)	(1,740)
Operating Segments | Michigan, USA
Balance sheet information
Total current assets	66		66			116
Total non-current assets	91,770		91,770			93,287
Total assets	91,836		91,836			93,403
Total current liabilities	51		51			59
Total non-current liabilities	69,148		69,148			62,792
Total shareholders' equity	22,637		22,637			30,552
Total liabilities and shareholders' equity	91,836		91,836			93,403
Capital investments	0		0			400
Income statement information
Total mine cost of sales, including depreciation	28	23	83	65
Exploration expense	202	420	549	1,265
Total other costs and expenses, including G&A	1,178	767	7,576	981
Income tax provision (benefit)	(369)	(42)	211	(479)
Net income (loss)	(1,039)	(1,168)	(8,419)	(1,832)
Corporate and Other
Balance sheet information
Total current assets	1,487		1,487			1,224
Total non-current assets	304		304			1,736
Total assets	1,791		1,791			2,960
Total current liabilities	1,290		1,290			1,237
Total non-current liabilities	422		422			517
Total shareholders' equity	79		79			1,206
Total liabilities and shareholders' equity	1,791		1,791			2,960
Capital investments	0		0			$ 0
Income statement information
Total mine cost of sales, including depreciation	7	581	23	1,778
Total other costs and expenses, including G&A	2,001	2,696	3,983	7,886
Income tax provision (benefit)	(35)	(268)	(229)	(276)
Net income (loss)	$ (1,973)	$ (3,009)	$ (3,777)	$ (9,388)