XML 65 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Measurement  
Assets measured at fair value by level within fair value hierarchy

As of

As of

September 30, 

December 31,

Input Hierarchy Level

2022

2021

(in thousands)

Cash and cash equivalents

$

22,531

$

33,712

Level 1

Accounts receivable, net

$

3,741

$

8,672

Level 2

Investment in equity securities

$

1,716

$

-

Level 1

Derivative asset - zinc zero cost collar

$

432

$

-

Level 2

Derivative liability - zinc zero cost collar

$

-

$

(1,844)

Level 2

Contingent consideration

$

(4,036)

$

(4,603)

Level 3

Gold and silver stream agreements

$

(43,201)

$

(42,560)

Level 3

Gains and Losses Related to Changes in Fair Value

For the three months ended September 30, 

For the nine months ended September 30, 

Statements of Operations Classification

2022

2021

2022

2021

Note

(in thousands)

Realized and unrealized derivative (loss) gain, net

14

$

(934)

$

(478)

$

(1,064)

$

156

Sales, net

Realized gain (loss) on zinc zero cost collar

17

$

61

$

(40)

$

(2,396)

$

(40)

Realized and unrealized loss on zinc zero cost collar

Unrealized gain (loss) on zinc zero cost collar

17

$

157

$

(144)

$

2,276

$

(144)

Realized and unrealized loss on zinc zero cost collar

Realized and Unrealized Gain Losses on Derivatives

The following tables summarize the Company’s realized/unrealized derivatives for the periods presented (in thousands):

Gold

Silver

Copper

Lead

Zinc

Total

For the three months ended September 30, 2022

Realized loss

$

(198)

$

(141)

$

(158)

$

(88)

$

(627)

$

(1,212)

Unrealized (loss) gain

(95)

(81)

108

96

250

278

Total realized/unrealized derivatives, net

$

(293)

$

(222)

$

(50)

$

8

$

(377)

$

(934)

Gold

Silver

Copper

Lead

Zinc

Total

For the three months ended September 30, 2021

Realized (loss) gain

$

(110)

$

(295)

$

(4)

$

72

$

91

$

(246)

Unrealized gain (loss)

28

(11)

(16)

(84)

(149)

(232)

Total realized/unrealized derivatives, net

$

(82)

$

(306)

$

(20)

$

(12)

$

(58)

$

(478)

Gold

Silver

Copper

Lead

Zinc

Total

For the nine months ended September 30, 2022

Realized (loss) gain

$

(16)

$

13

$

(173)

$

(32)

$

1,022

$

814

Unrealized (loss) gain

(96)

30

3

(103)

(1,712)

(1,878)

Total realized/unrealized derivatives, net

$

(112)

$

43

$

(170)

$

(135)

$

(690)

$

(1,064)

Gold

Silver

Copper

Lead

Zinc

Total

For the nine months ended September 30, 2021

Realized (loss) gain

$

(133)

$

(123)

$

63

$

146

$

251

$

204

Unrealized gain (loss)

58

10

(24)

(63)

(29)

(48)

Total realized/unrealized derivatives, net

$

(75)

$

(113)

$

39

$

83

$

222

$

156