Date of Report (Date of earliest event reported) | December 4, 2018 |
Commission File Number | Registrant, State of Incorporation, Address and Telephone Number | I.R.S. Employer Identification No. |
001-37803 | Southern Power Company (A Delaware Corporation) 30 Ivan Allen Jr. Blvd., N.W. Atlanta, Georgia 30308 (404) 506-5000 | 58-2598670 |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2.1 | Equity Interest Purchase Agreement, dated as of May 20, 2018, by and among Southern Power Company, 700 Universe, LLC and NextEra Energy, Inc. (Designated in Form 8-K dated May 23, 2018, File No. 001-37803, as Exhibit 2(c)1.) |
99.1 | |
Date: December 4, 2018 | SOUTHERN POWER COMPANY | |
By | /s/Melissa K. Caen | |
Melissa K. Caen Assistant Secretary | ||
• | the accompanying note to the Unaudited Pro Forma Condensed Consolidated Financial Statements; |
• | the audited consolidated financial statements of Southern Power included in its Annual Report on Form 10-K for the year ended December 31, 2017; and |
• | the unaudited condensed consolidated financial statements of Southern Power included in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2018. |
Southern Power Unaudited Pro Forma Condensed Consolidated Income Statement For the nine months ended September 30, 2018 | ||||||||||||||||
Southern Power | Stanton and Oleander | Pro Forma Adjustments | Pro Forma | |||||||||||||
(in millions) | ||||||||||||||||
Operating Revenues: | ||||||||||||||||
Wholesale revenues, non-affiliates | $ | 1,363 | $ | (59 | ) | $ | — | $ | 1,304 | |||||||
Wholesale revenues, affiliates | 326 | — | — | 326 | ||||||||||||
Other revenues | 10 | — | — | 10 | ||||||||||||
Total operating revenues | 1,699 | $ | (59 | ) | $ | — | $ | 1,640 | ||||||||
Operating Expenses: | ||||||||||||||||
Fuel | 511 | — | — | 511 | ||||||||||||
Purchased power | 137 | — | — | 137 | ||||||||||||
Other operations and maintenance | 278 | (11 | ) | — | 267 | |||||||||||
Depreciation and amortization | 370 | (5 | ) | * | — | 365 | ||||||||||
Taxes other than income taxes | 36 | (3 | ) | — | 33 | |||||||||||
Asset impairment | 155 | — | (119 | ) | (a) | 36 | ||||||||||
Total operating expenses | 1,487 | (19 | ) | (119 | ) | 1,349 | ||||||||||
Operating Income | 212 | $ | (40 | ) | $ | 119 | $ | 291 | ||||||||
Other Income and (Expense): | ||||||||||||||||
Interest expense, net of amounts capitalized | (138 | ) | 2 | (2 | ) | (b) | (138 | ) | ||||||||
Other income (expense), net | 22 | (2 | ) | — | 20 | |||||||||||
Total other income and (expense) | (116 | ) | — | (2 | ) | (118 | ) | |||||||||
Earnings Before Income Taxes | 96 | (40 | ) | 117 | 173 | |||||||||||
Income taxes (benefit) | (210 | ) | (10 | ) | 29 | (c) | (191 | ) | ||||||||
Net Income | 306 | (30 | ) | 88 | 364 | |||||||||||
Net income attributable to noncontrolling interests | 71 | — | — | 71 | ||||||||||||
Net Income Attributable to Southern Power | $ | 235 | $ | (30 | ) | $ | 88 | $ | 293 | |||||||
Southern Power Unaudited Pro Forma Condensed Consolidated Income Statement For the year ended December 31, 2017 | |||||||||||||||
Southern Power | Stanton and Oleander | Pro Forma Adjustments | Pro Forma | ||||||||||||
(in millions) | |||||||||||||||
Operating Revenues: | |||||||||||||||
Wholesale revenues, non-affiliates | $ | 1,671 | $ | (78 | ) | $ | — | $ | 1,593 | ||||||
Wholesale revenues, affiliates | 392 | — | — | 392 | |||||||||||
Other revenues | 12 | — | — | 12 | |||||||||||
Total operating revenues | $ | 2,075 | $ | (78 | ) | $ | — | $ | 1,997 | ||||||
Operating Expenses: | |||||||||||||||
Fuel | 621 | — | — | 621 | |||||||||||
Purchased power | 149 | (1 | ) | — | 148 | ||||||||||
Other operations and maintenance | 386 | (18 | ) | — | 368 | ||||||||||
Depreciation and amortization | 503 | (14 | ) | — | 489 | ||||||||||
Taxes other than income taxes | 48 | (4 | ) | — | 44 | ||||||||||
Total operating expenses | 1,707 | (37 | ) | — | 1,670 | ||||||||||
Operating Income | $ | 368 | $ | (41 | ) | $ | — | $ | 327 | ||||||
Other Income and (Expense): | |||||||||||||||
Interest expense, net of amounts capitalized | (191 | ) | 5 | (5 | ) | (b) | (191 | ) | |||||||
Other income (expense), net | 1 | (1 | ) | — | — | ||||||||||
Total other income and (expense) | (190 | ) | 4 | (5 | ) | (191 | ) | ||||||||
Earnings Before Income Taxes | 178 | (37 | ) | (5 | ) | 136 | |||||||||
Income taxes (benefit) | (939 | ) | (14 | ) | (2 | ) | (c) | (955 | ) | ||||||
Net Income | 1,117 | (23 | ) | (3 | ) | 1,091 | |||||||||
Net income attributable to noncontrolling interests | 46 | — | — | 46 | |||||||||||
Net Income Attributable to Southern Power | $ | 1,071 | $ | (23 | ) | $ | (3 | ) | $ | 1,045 | |||||
Southern Power Unaudited Pro Forma Condensed Consolidated Balance Sheet As of September 30, 2018 | |||||||||||||||
Southern Power | Stanton and Oleander | Pro Forma Adjustments | Pro Forma | ||||||||||||
(in millions) | |||||||||||||||
Assets | |||||||||||||||
Current Assets: | |||||||||||||||
Cash and cash equivalents | $ | 192 | $ | 203 | (d) | $ | — | $ | 395 | ||||||
Receivables -- | |||||||||||||||
Customer accounts receivable | 150 | — | — | 150 | |||||||||||
Affiliated | 71 | — | — | 71 | |||||||||||
Other | 62 | — | — | 62 | |||||||||||
Materials and supplies | 214 | — | — | 214 | |||||||||||
Prepaid income taxes | 44 | — | — | 44 | |||||||||||
Assets held for sale, current | 18 | (18 | ) | — | — | ||||||||||
Other current assets | 29 | — | — | 29 | |||||||||||
Total current assets | 780 | 185 | — | 965 | |||||||||||
Property, Plant, and Equipment: | |||||||||||||||
In service | 13,603 | — | — | 13,603 | |||||||||||
Less: Accumulated provision for depreciation | 2,087 | — | — | 2,087 | |||||||||||
Plant in service, net of depreciation | 11,516 | — | — | 11,516 | |||||||||||
Construction work in progress | 586 | — | — | 586 | |||||||||||
Total property, plant, and equipment | 12,102 | — | — | 12,102 | |||||||||||
Other Property and Investments: | |||||||||||||||
Intangible assets, net of amortization | 391 | — | 391 | ||||||||||||
Total other property and investments | 391 | — | — | 391 | |||||||||||
Deferred Charges and Other Assets: | |||||||||||||||
Prepaid LTSAs | 106 | — | — | 106 | |||||||||||
Accumulated deferred income taxes | 1,281 | (1 | ) | — | 1,280 | ||||||||||
Income taxes receivable, non-current | 84 | — | — | 84 | |||||||||||
Assets held for sale | 185 | (185 | ) | — | — | ||||||||||
Other deferred charges and assets | 426 | — | — | 426 | |||||||||||
Total deferred charges and other assets | 2,082 | (186 | ) | — | 1,896 | ||||||||||
Total Assets | $ | 15,355 | $ | (1 | ) | $ | — | $ | 15,354 | ||||||
Southern Power Unaudited Pro Forma Condensed Consolidated Balance Sheet As of September 30, 2018 | |||||||||||||||
Southern Power | Stanton and Oleander | Pro Forma Adjustments | Pro Forma | ||||||||||||
(in millions) | |||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||
Current Liabilities: | |||||||||||||||
Securities due within one year | $ | — | $ | — | $ | — | $ | — | |||||||
Notes payable | 237 | — | — | 237 | |||||||||||
Accounts payable -- | |||||||||||||||
Affiliated | 86 | — | — | 86 | |||||||||||
Other | 88 | — | — | 88 | |||||||||||
Accrued income taxes | 233 | — | — | 233 | |||||||||||
Liabilities held for sale, current | 4 | (4 | ) | — | — | ||||||||||
Other current liabilities | 165 | — | — | 165 | |||||||||||
Total current liabilities | 813 | (4 | ) | — | 809 | ||||||||||
Long-term Debt | 5,029 | — | — | 5,029 | |||||||||||
Deferred Credits and Other Liabilities: | |||||||||||||||
Accumulated deferred income taxes | 111 | — | — | 111 | |||||||||||
Accumulated deferred ITCs | 1,842 | — | — | 1,842 | |||||||||||
Other deferred credits and liabilities | 259 | — | — | 259 | |||||||||||
Total deferred credits and other liabilities | 2,212 | — | — | 2,212 | |||||||||||
Total Liabilities | 8,054 | (4 | ) | — | 8,050 | ||||||||||
Common Stockholder's Equity: | |||||||||||||||
Common stock, par value $0.01 per share — | |||||||||||||||
Authorized — 1,000,000 shares | |||||||||||||||
Outstanding — 1,000 shares | — | — | — | — | |||||||||||
Paid-in capital | 2,604 | — | — | 2,604 | |||||||||||
Retained earnings | 1,478 | 3 | — | 1,481 | |||||||||||
Accumulated other comprehensive income (loss) | 31 | — | — | 31 | |||||||||||
Total common stockholders' equity | 4,113 | 3 | — | 4,116 | |||||||||||
Noncontrolling interests | 3,188 | — | — | 3,188 | |||||||||||
Total stockholders' equity | 7,301 | 3 | — | 7,304 | |||||||||||
Total Liabilities and Stockholders' Equity | $ | 15,355 | $ | (1 | ) | $ | — | $ | 15,354 | ||||||
(a) | Asset Impairment-Reflects the reversal of the asset impairment charge related to the sale of Stanton and Oleander. |
(b) | Interest Expense-Reflects the reversal of interest expense related to corporate level debt allocated to Stanton and Oleander that will not be repaid. |
(c) | Income Taxes-Reflects the income tax effects of the pro forma adjustments calculated using an estimated statutory income tax rate of 25.2% for the nine months ended September 30, 2018 and 38.1% for the year ended December 31, 2017. |
(d) | Cash and Cash Equivalents-Reflects the sale proceeds of $203 million increasing available cash, which is expected to be used for general corporate purposes. Does not include any adjustment for the potential repayment of a portion of Southern Power’s short-term borrowings that have a weighted average interest rate of 2.8%. |