XML 54 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt Facility (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of Components of Debt Facility Carrying Value

The following table summarizes the components of the debt facility carrying value.  

 

 

 

As of December 31, 2016

 

 

As of December 31, 2015

 

 

 

Short-Term

 

 

Long-Term

 

 

Short-Term

 

 

Long-Term

 

  Potential prepayment to lender

 

$

 

 

$

 

 

$

10,000

 

 

$

 

  Principal payments to lender and end of term charge

 

 

1,521

 

 

 

2,538

 

 

 

874

 

 

 

4,839

 

  Accrued interest

 

 

27

 

 

 

 

 

 

117

 

 

 

 

  Debt issuance costs

 

 

 

 

 

(180

)

 

 

 

 

 

(776

)

  Debt discount related to warrants

 

 

 

 

 

(73

)

 

 

 

 

 

(337

)

         Carrying value

 

$

1,548

 

 

$

2,285

 

 

$

10,991

 

 

$

3,726

 

 

Future Minimum Payments

Future minimum payments under the debt facility are as follows:

 

Year Ending December 31,

 

 

2017

$

1,776

 

 

2018

 

1,776

 

 

2019

 

865

 

 

Total future minimum payments

 

4,417

 

 

  Unamortized interest

 

(331

)

 

  Debt issuance costs and debt discount

 

(253

)

 

Total minimum payment

 

3,833

 

 

Short-term portion

 

(1,548

)

 

Long-term debt facility

$

2,285