XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net income $ 267,000 $ 2,913,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 27,000 37,000
Stock based compensation 213,000 0
Amortization of debt discount 10,000 188,000
Provision for doubtful accounts   152,000
Impairment of goodwill   450,000
Accounts payable write-off (293,000) (865,000)
Gain on forgiveness of debt (329,000) (3,009,000)
(Increase) decrease in operating assets:    
Accounts receivable (249,000) 814,000
Other current assets 88,000 (113,000)
Increase (decrease) in operating liabilities:    
Accounts payable 131,000 (242,000)
Accrued expenses 918,000 340,000
Vendor settlements (677,000) (854,000)
Deferred revenues and customer deposits 167,000 (48,000)
Net cash provided by (used in) operating activities 273,000 (237,000)
Purchase of property and equipment (33,000) (30,000)
Cash flows from financing activities:    
Principal payments on lines of credit (118,000) (15,000)
Proceeds from exercise of warrants   10,000
Payment for put stock repurchase   (100,000)
Principal payments on notes payable to former shareholder (23,000)  
Net cash used in financing activities (141,000) (105,000)
Net increase (decrease) in cash 99,000 (372,000)
Cash at beginning of period 390,000 428,000
Cash at end of period $ 489,000 $ 56,000