XML 439 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Fair values of financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Financial Assets Excluding Derivatives The table below analyses these financial assets by balance sheet classification, asset type and valuation methodology
(level 1, 2 or 3, as described on page 257). The fair value measurement approach is recurring in nature. There were no significant transfers
between level 1 and 2 during the year.
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
At 31 December 2025
Trading assets
Loans and advances to customers
621
621
Reverse repurchase agreements
20,981
20,981
Debt securities:
Government securities
2,908
2,908
Asset-backed securities
182
182
Corporate and other debt securities
845
845
2,908
1,027
3,935
Total trading assets
2,908
22,629
25,537
Other financial assets mandatorily held at fair value through profit or loss
Loans and advances to banks
2,851
2,851
Loans and advances to customers
2,322
6,058
8,380
Debt securities:
Government securities
16,588
5
16,593
Other public sector securities
1,905
1,905
Bank and building society certificates of deposit
7,036
7,036
Asset-backed securities
272
651
923
Corporate and other debt securities
21,303
2,107
23,410
16,588
30,521
2,758
49,867
Treasury and other bills
11
11
Equity shares
144,164
1,435
145,599
Contracts held with reinsurers
8,168
8,168
Total other financial assets mandatorily held at fair value through profit or loss1
160,763
43,862
10,251
214,876
Total financial assets at fair value through profit or loss
163,671
66,491
10,251
240,413
Financial assets at fair value through other comprehensive income
Debt securities:
Government securities
22,875
308
23,183
Asset-backed securities
167
50
217
Corporate and other debt securities
1,276
11,593
12,869
24,151
12,068
50
36,269
Equity shares
51
51
Total financial assets at fair value through other comprehensive income
24,151
12,068
101
36,320
Total financial assets (excluding derivatives) at fair value
187,822
78,559
10,352
276,733
1Other financial assets mandatorily at fair value through profit or loss include assets backing insurance contracts and investment contracts of £209,545 million. Included within these
assets are investments in unconsolidated structured entities of £45,991 million; see note 37.
Note 17: Fair values of financial assets and liabilities continued
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
At 31 December 2024
Trading assets
Loans and advances to customers
621
621
Reverse repurchase agreements
20,466
20,466
Debt securities:
Government securities
3,473
3,473
Asset-backed securities
149
149
Corporate and other debt securities
741
741
3,473
890
4,363
Total trading assets
3,473
21,977
25,450
Other financial assets mandatorily held at fair value through profit or loss
Loans and advances to banks
2,787
2,787
Loans and advances to customers
2,418
6,010
8,428
Debt securities:
Government securities
7,091
2
7,093
Other public sector securities
2,288
2,288
Bank and building society certificates of deposit
8,667
8,667
Asset-backed securities
285
367
652
Corporate and other debt securities
14,722
2,161
16,883
7,091
25,964
2,528
35,583
Treasury and other bills
32
32
Equity shares
131,767
1,351
133,118
Contracts held with reinsurers
10,527
10,527
Total other financial assets mandatorily held at fair value through profit or loss1
138,890
41,696
9,889
190,475
Total financial assets at fair value through profit or loss
142,363
63,673
9,889
215,925
Financial assets at fair value through other comprehensive income
Debt securities:
Government securities
15,146
115
15,261
Asset-backed securities
149
48
197
Corporate and other debt securities
1,152
13,755
14,907
16,298
14,019
48
30,365
Equity shares
325
325
Total financial assets at fair value through other comprehensive income
16,298
14,019
373
30,690
Total financial assets (excluding derivatives) at fair value
158,661
77,692
10,262
246,615
1Other financial assets mandatorily at fair value through profit or loss include assets backing insurance contracts and investment contracts of £185,201 million. Included within these
assets are investments in unconsolidated structured entities of £86,630 million; see note 37.
Schedule of Movements in Level 3 - Portfolio, Financial Liabilities, Derivative Assets and Liabilities The table below analyses movements in level 3 financial assets (excluding derivatives) at fair value, recurring basis.
2025
2024
Financial
assets at
fair value
through
profit or loss
£m
Financial
assets at
fair value
through other
comprehensive
income
£m
Total level 3
financial assets
(excluding
derivatives)
at fair value,
recurring basis
£m
Financial
assets at
fair value
through
profit or loss
£m
Financial
assets at
fair value
through other
comprehensive
income
£m
Total level 3
financial assets
(excluding
derivatives)
at fair value,
recurring basis
£m
At 1 January
9,889
373
10,262
11,681
284
11,965
Exchange and other adjustments
(1)
3
2
1
(3)
(2)
Gains recognised in the income statement within
other income
529
2
531
352
3
355
(Losses) gains recognised in other comprehensive
income within the revaluation reserve in respect of
financial assets at fair value through other
comprehensive income
(71)
(71)
92
92
Purchases/increases to customer loans
1,251
1,251
1,080
1,080
Sales/repayments of customer loans
(1,365)
(206)
(1,571)
(3,266)
(3)
(3,269)
Transfers into the level 3 portfolio
32
32
84
84
Transfers out of the level 3 portfolio
(84)
(84)
(43)
(43)
At 31 December
10,251
101
10,352
9,889
373
10,262
Gains (losses) recognised in the income statement,
within other income, relating to the change in fair
value of those assets held at 31 December
273
5
278
186
(1)
185
The table below analyses movements in the level 3 financial liabilities (excluding derivatives) at fair value portfolio.
2025
£m
2024
£m
At 1 January
22
42
(Gains) losses recognised in the income statement within other income
(2)
2
Redemptions
(3)
(3)
Transfers out of the level 3 portfolio
(19)
At 31 December
17
22
(Gains) losses recognised in the income statement, within other income, relating to the change in fair value of those
liabilities held at 31 December
(2)
3
Schedule of Financial Liabilities Excluding Derivatives The table below analyses these financial liabilities by balance sheet classification and valuation methodology (level 1, 2 or 3, as described on
page 257). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the
year.
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
At 31 December 2025
Trading liabilities
Liabilities in respect of securities sold under repurchase agreements
21,710
21,710
Short positions in securities
1,722
234
1,956
Total trading liabilities
1,722
21,944
23,666
Debt securities in issue designated at fair value through profit or loss
4,226
17
4,243
Total financial liabilities (excluding derivatives) at fair value
1,722
26,170
17
27,909
At 31 December 2024
Trading liabilities
Liabilities in respect of securities sold under repurchase agreements
20,564
20,564
Short positions in securities
2,400
17
2,417
Total trading liabilities
2,400
20,581
22,981
Debt securities in issue designated at fair value through profit or loss
4,608
22
4,630
Total financial liabilities (excluding derivatives) at fair value
2,400
25,189
22
27,611
Schedule of Derivatives The table below analyses these derivative balances by valuation methodology (level 1, 2 or 3, as described on page 257). The fair value
measurement approach is recurring in nature. There were no significant transfers between level 1 and level 2 during the year.
2025
2024
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Level 1
£m
Level 2
£m
Level 3
£m
Total
£m
Derivative assets
57
19,206
464
19,727
103
23,221
741
24,065
Derivative liabilities
(29)
(15,879)
(224)
(16,132)
(79)
(21,175)
(422)
(21,676)
Schedule Of Level 3 Derivative Assets and Liability Movements The table below analyses movements in level 3 derivative assets and liabilities carried at fair value.
2025
2024
Derivative
assets
£m
Derivative
liabilities
£m
Derivative
assets
£m
Derivative
liabilities
£m
At 1 January
741
(422)
422
(444)
Exchange and other adjustments
19
(9)
(15)
7
(Losses) gains recognised in the income statement within other income
(216)
189
11
(7)
Purchases (additions)
7
(7)
5
(4)
(Sales) redemptions
(22)
25
(29)
53
Transfers into the level 3 portfolio
347
(27)
Transfers out of the level 3 portfolio
(65)
At 31 December
464
(224)
741
(422)
(Losses) gains recognised in the income statement, within other income, relating to the
change in fair value of those assets or liabilities held at 31 December
(43)
31
12
(7)
Schedule of Valuation Adjustment Movements
Adjustment
2025
£m
2024
£m
Credit Valuation Adjustment
98
122
Debit Valuation Adjustment
(43)
(42)
Funding Valuation Adjustment
29
47
Liquidity Adjustment
57
60
Other
3
3
Total
144
190
Schedule of Sensitivity of Level 3 Valuations
2025
2024
Effect of reasonably possible
alternative assumptions1
Effect of reasonably possible
alternative assumptions1
Valuation techniques
Significant
unobservable inputs2
Carrying
value
£m
Favourable
changes
£m
Unfavourable
changes
£m
Carrying
value
£m
Favourable
changes
£m
Unfavourable
changes
£m
Financial assets at fair value through profit or loss
Loans and
advances to
customers
Discounted cash flows
Interest rate
spreads
(+/- 16%)3
6,058
168
(159)
6,022
245
(231)
Debt securities
Discounted cash flows
Credit spreads
(+/- 27%)4
860
36
(56)
621
35
(55)
Equity and
venture capital
investments
Market approach
Earnings multiple
(+/- 10%)5
2,275
101
(101)
2,267
150
(150)
Underlying asset/net
asset fair value (incl.
property prices)
n/a
811
85
(87)
773
80
(84)
Unlisted equities,
debt securities
and property
partnerships in
the life funds
Underlying asset/net
asset fair value (incl.
property prices),
broker quotes or
discounted cash flows
n/a
247
1
(2)
206
(7)
10,251
9,889
Financial assets at fair value through other comprehensive income
Asset-backed
securities
Lead manager or
broker quote/
consensus pricing
n/a
50
2
(2)
48
2
(2)
Equity and
venture capital
investments
Underlying asset/net
asset fair value (incl.
property prices)
n/a
51
3
(3)
325
33
(33)
101
373
Derivative financial assets
Interest rate
options
Option pricing
model
Interest rate
volatility
(12%/195%)6
202
4
(4)
394
4
(6)
Interest rate
derivatives
Discounted cash flows
(+/- 8%)
uncertainty of
recovery rates7
262
21
(21)
347
21
(21)
464
741
Level 3 financial assets carried at fair value
10,816
11,003
Financial liabilities at fair value through profit or loss
Securitisation
notes and other
Discounted cash flows
Interest rate
spreads
(+/– 50bps)8
17
1
(1)
22
1
(1)
Derivative financial liabilities
Interest rate
derivatives
Option pricing model
Interest rate
volatility
(12% /195% )6
224
15
(13)
422
17
(15)
Level 3 financial liabilities carried at fair value
241
444
1Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.
2Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.
32024: -241bps/+131bps.
42024: +/- 17%.
52024: 3.5/15.0.
62024: 11%/183%.
72024: +/- 8%.
82024: +/- 50bps.
Schedule of Valuation Hierarchy for Financial Assets
Carrying
value
£m
Fair
value
£m
Valuation hierarchy
Level 1
£m
Level 2
£m
Level 3
£m
At 31 December 2025
Loans and advances to banks
7,236
7,235
7,235
Loans and advances to customers
481,463
480,703
480,703
Reverse repurchase agreements
50,986
50,986
50,986
Debt securities
13,987
14,082
12,908
1,174
At 31 December 2024
Loans and advances to banks
7,900
7,892
7,892
Loans and advances to customers
459,857
455,846
455,846
Reverse repurchase agreements
49,476
49,476
49,476
Debt securities
14,544
14,380
11,980
2,400
Schedule of Valuation Hierarchy for Financial Liabilities The table below analyses the fair values of those financial liabilities of the Group which are carried at amortised cost by valuation
methodology (level 1, 2 or 3, as described on page 257).
Carrying
value
£m
Fair
value
£m
Valuation hierarchy
Level 1
£m
Level 2
£m
Level 3
£m
At 31 December 2025
Deposits from banks
5,779
5,779
5,779
Customer deposits
496,457
497,849
497,849
Repurchase agreements at amortised cost
38,570
38,570
38,570
Debt securities in issue at amortised cost
78,271
78,900
78,900
Subordinated liabilities
9,894
11,475
11,475
At 31 December 2024
Deposits from banks
6,158
6,158
6,158
Customer deposits
482,745
483,568
483,568
Repurchase agreements at amortised cost
37,760
37,760
37,760
Debt securities in issue at amortised cost
70,834
70,894
70,894
Subordinated liabilities
10,089
10,419
10,419