XML 491 R127.htm IDEA: XBRL DOCUMENT v3.25.4
Insurance business - (F) Reconciliation of measurement components of insurance contract balances (Details) - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Insurance contract assets £ 0    
Liabilities arising from insurance and participating investment contracts (122,087)    
Net liability at 1 January (127,355)    
Relating to future services      
Contracts initially recognised in the year (92) £ (93)  
Cash flows      
Insurance contract assets 113 0  
Liabilities arising from insurance and participating investment contracts (135,318) (122,087)  
Net liability at 31 December (135,205) (127,355)  
Life      
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Insurance contract assets 0    
Liabilities arising from insurance and participating investment contracts (121,700)    
Net liability at 1 January (126,968) (119,783)  
Relating to current services      
Increase (decrease) through changes that relate to current service, insurance contracts liability (asset) 820 553  
Relating to future services      
Contracts initially recognised in the year (92) (93)  
Changes in estimates that adjust the CSM 0 0  
Changes in estimates that result in losses and reversal of losses on onerous contracts 8 21  
Increase (decrease) through changes that relate to future service, insurance contracts liability (asset) (84) (72) £ 58
Relating to past services 0 (4) 0
Insurance service result 736 477  
Net finance expense from insurance and participating investment contracts (15,337) (10,381)  
Exchange differences (84) 80  
Total change in profit or loss (14,685) (9,824)  
Cash flows      
Premiums received (10,618) (10,679)  
Claims and other insurance service expenses paid 12,240 13,063  
Insurance acquisition cash flows 306 265  
Cash flows 1,928 2,649  
Derecognition Consideration 4,932 0  
Transfer to other items in the balance sheet 0 (10)  
Insurance contract assets 113 0  
Liabilities arising from insurance and participating investment contracts (134,906) (121,700)  
Net liability at 31 December (134,793) (126,968) (119,783)
Present value of future cash flows £m | Life      
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Net liability at 1 January (121,431) (114,209)  
Relating to current services      
Increase (decrease) through changes that relate to current service, insurance contracts liability (asset) 179 46  
Relating to future services      
Contracts initially recognised in the year (14) 33  
Changes in estimates that adjust the CSM 319 334  
Changes in estimates that result in losses and reversal of losses on onerous contracts 10 (2)  
Increase (decrease) through changes that relate to future service, insurance contracts liability (asset) 315 365  
Relating to past services (6) (3)  
Insurance service result 488 408  
Net finance expense from insurance and participating investment contracts (15,302) (10,341)  
Exchange differences (77) 72  
Total change in profit or loss (14,891) (9,861)  
Cash flows      
Premiums received (10,618) (10,679)  
Claims and other insurance service expenses paid 12,240 13,063  
Insurance acquisition cash flows 306 265  
Cash flows 1,928 2,649  
Derecognition Consideration 4,932 0  
Transfer to other items in the balance sheet 0 (10)  
Net liability at 31 December (129,462) (121,431) (114,209)
Risk adjustment for non- financial risk £m      
Relating to future services      
Contracts initially recognised in the year (60) (65)  
Risk adjustment for non- financial risk £m | Life      
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Net liability at 1 January (891) (1,159)  
Relating to current services      
Increase (decrease) through changes that relate to current service, insurance contracts liability (asset) 51 58  
Relating to future services      
Contracts initially recognised in the year (60) (65)  
Changes in estimates that adjust the CSM (49) 252  
Changes in estimates that result in losses and reversal of losses on onerous contracts (2) 23  
Increase (decrease) through changes that relate to future service, insurance contracts liability (asset) (111) 210  
Relating to past services 6 (1)  
Insurance service result (54) 267  
Net finance expense from insurance and participating investment contracts 0 0  
Exchange differences (1) 1  
Total change in profit or loss (55) 268  
Cash flows      
Premiums received 0 0  
Claims and other insurance service expenses paid 0 0  
Insurance acquisition cash flows 0 0  
Cash flows 0 0  
Derecognition Consideration 0 0  
Transfer to other items in the balance sheet 0 0  
Net liability at 31 December (946) (891) (1,159)
Contractual service margin      
Relating to future services      
Contracts initially recognised in the year (18) (61)  
Contractual service margin | Life      
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Net liability at 1 January (4,646) (4,415)  
Relating to current services      
Increase (decrease) through changes that relate to current service, insurance contracts liability (asset) 590 449  
Relating to future services      
Contracts initially recognised in the year (18) (61)  
Changes in estimates that adjust the CSM (270) (586)  
Changes in estimates that result in losses and reversal of losses on onerous contracts 0 0  
Increase (decrease) through changes that relate to future service, insurance contracts liability (asset) (288) (647)  
Relating to past services 0 0  
Insurance service result 302 (198)  
Net finance expense from insurance and participating investment contracts (35) (40)  
Exchange differences (6) 7  
Total change in profit or loss 261 (231)  
Cash flows      
Premiums received 0 0  
Claims and other insurance service expenses paid 0 0  
Insurance acquisition cash flows 0 0  
Cash flows 0 0  
Derecognition Consideration 0 0  
Transfer to other items in the balance sheet 0 0  
Net liability at 31 December (4,385) (4,646) (4,415)
Contracts under the fair value transition approach | Life      
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Net liability at 1 January (1,415) (1,473)  
Relating to current services      
Increase (decrease) through changes that relate to current service, insurance contracts liability (asset) 190 155  
Relating to future services      
Contracts initially recognised in the year 0 0  
Changes in estimates that adjust the CSM 65 (95)  
Changes in estimates that result in losses and reversal of losses on onerous contracts 0 0  
Increase (decrease) through changes that relate to future service, insurance contracts liability (asset) 65 (95)  
Relating to past services 0 0  
Insurance service result 255 60  
Net finance expense from insurance and participating investment contracts 5 (9)  
Exchange differences (6) 7  
Total change in profit or loss 254 58  
Cash flows      
Premiums received 0 0  
Claims and other insurance service expenses paid 0 0  
Insurance acquisition cash flows 0 0  
Cash flows 0 0  
Derecognition Consideration 0 0  
Transfer to other items in the balance sheet 0 0  
Net liability at 31 December (1,161) (1,415) (1,473)
Other contracts | Life      
Disclosure of reconciliation of changes in insurance contracts by components [line items]      
Net liability at 1 January (3,231) (2,942)  
Relating to current services      
Increase (decrease) through changes that relate to current service, insurance contracts liability (asset) 400 294  
Relating to future services      
Contracts initially recognised in the year (18) (61)  
Changes in estimates that adjust the CSM (335) (491)  
Changes in estimates that result in losses and reversal of losses on onerous contracts 0 0  
Increase (decrease) through changes that relate to future service, insurance contracts liability (asset) (353) (552)  
Relating to past services 0 0  
Insurance service result 47 (258)  
Net finance expense from insurance and participating investment contracts (40) (31)  
Exchange differences 0 0  
Total change in profit or loss 7 (289)  
Cash flows      
Premiums received 0 0  
Claims and other insurance service expenses paid 0 0  
Insurance acquisition cash flows 0 0  
Cash flows 0 0  
Derecognition Consideration 0 0  
Transfer to other items in the balance sheet 0 0  
Net liability at 31 December £ (3,224) £ (3,231) £ (2,942)