XML 415 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based payments (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of share-based payment arrangements [Abstract]  
Schedule of Charges to the Income Statement The charge to the income statement is set out below:
2024
£m
2023
£m
2022
£m
Deferred bonus plan
206
241
289
Options and shares granted in the year
15
20
19
Options and shares granted in prior years
60
67
68
75
87
87
Total charge to the income statement
281
328
376
Schedule of Movements in Share-Based Payments Movements in the number of share options outstanding under the SAYE schemes are set out below:
2024
2023
Number
of options
Weighted
average
exercise price
(pence)
Number
of options
Weighted
average
exercise price
(pence)
Outstanding at 1 January
1,311,205,148
31.70
1,256,918,075
31.30
Granted
200,820,157
52.35
287,984,574
38.55
Exercised
(663,187,372)
24.60
(164,709,399)
38.55
Forfeited
(17,375,716)
39.01
(12,862,726)
31.78
Cancelled
(27,852,684)
40.70
(45,807,000)
37.65
Expired
(5,984,747)
35.40
(10,318,376)
38.25
Outstanding at 31 December
797,624,786
42.30
1,311,205,148
31.70
Exercisable at 31 December
955,281
24.25
410,368
39.87
2024
2023
Number
of Options
Weighted
average
exercise price
(pence)
Number
of Options
Weighted
average
exercise price
(pence)
Outstanding at 1 January
26,131,255
Nil
20,466,471
Nil
Granted
768,170
Nil
15,198,717
Nil
Exercised
(10,815,436)
Nil
(8,739,497)
Nil
Vested
Nil
(765,247)
Nil
Forfeited
(488,091)
Nil
(8,216)
Nil
Lapsed
(16,901)
Nil
(20,973)
Nil
Outstanding at 31 December
15,578,997
Nil
26,131,255
Nil
Exercisable at 31 December
988,243
Nil
1,148,770
Nil
2024
Number
of options
2023
Number
of options
Outstanding at 1 January
5,337,899
6,585,447
Exercised
(1,368,990)
(1,247,548)
Outstanding at 31 December
3,968,909
5,337,899
2024
Number
of shares
2023
Number
of shares
Outstanding at 1 January
39,804,293
202,394,509
Vested
(18,490,246)
(66,555,435)
Forfeited
(33,055)
(96,034,781)
Dividend award
842,202
Outstanding at 31 December
22,123,194
39,804,293
2024
Number
of shares
2023
Number
of shares
Outstanding at 1 January
262,409,389
171,947,743
Granted
108,551,439
Vested
(53,608,504)
Forfeited
(12,921,590)
(18,089,793)
Outstanding at 31 December
195,879,295
262,409,389
The weighted average fair value of awards granted in the year was £nil (2023: £0.42).
2024
Number
of shares
2023
Number
of shares
Outstanding at 1 January
Granted
75,063,395
Outstanding at 31 December
75,063,395
The weighted average fair value of awards granted in the year was £0.30 (2023: £nil).
2024
2023
Number
of Shares
Number
of Shares
Outstanding at 1 January
Granted
3,593,397
Vested
(728,370)
Forfeited
Outstanding at 31 December
2,865,027
The weighted average fair value of awards granted in the year was £0.51 (2023: £nil).
Schedule of Assumptions Used for Calculating Benefit Plans
SAYE
Executive
Option Plans
Executive
Share Plans
Long Term
Share Plan
Weighted average risk-free interest rate
3.58%
4.43%
4.35%
4.07%
Weighted average expected life
3.3 years
1.6 years
1.3 years
4.4 years
Weighted average expected volatility
25%
24%
23%
29%
Weighted average expected dividend yield
6.0%
7.0%
7.0%
7.0%
Weighted average share price
£0.58
£0.52
£0.56
£0.48
Weighted average exercise price
£0.52
Nil
Nil
Nil