XML 356 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Credit risk
12 Months Ended
Dec. 31, 2024
Credit risk [Abstract]  
Credit risk The maximum credit risk exposure of the Group in the event of
other parties failing to perform their obligations is considered to
be the balance sheet carrying amount or, for non-derivative off-
balance sheet transactions and financial guarantees, their
contractual nominal amounts (not taking into account any
collateral held).
Further details can be seen in note 16 to the consolidated
financial statements on page 258 and note 38 to the
consolidated financial statements on page 297.
Measurement
The process for credit risk identification, measurement and
control is integrated into the Board-approved framework for
credit risk appetite and governance.
Credit risk is measured from different perspectives using a range
of appropriate modelling and scoring techniques at a number of
levels of granularity, including total balance sheet, individual
portfolio, pertinent concentrations and individual customer – for
both new business and existing exposure. Key metrics, which
may include but are not limited to, total exposure, ECL, risk-
weighted assets, new business quality, concentration risk and
portfolio performance, are reported monthly to risk committees
and forums.
Measures such as ECL, risk-weighted assets, observed credit
performance, predicted credit quality (usually from predictive
credit scoring models), collateral cover and quality, and other
credit drivers (such as cash flow, affordability, leverage and
indebtedness) have been incorporated into the Group’s credit
risk management practices to enable effective risk measurement
across the Group.
Credit risk appetite is set at Board level and is described and
reported through a suite of metrics devised from a combination
of accounting and credit portfolio performance measures, which
include the use of various credit risk rating systems as inputs and
assess credit risk at a counterparty level using three components:
(i) the probability of default by the counterparty on its
contractual obligations; (ii) the current exposures to the
counterparty and their likely future development, from which
the Group derives the exposure at default; and (iii) the likely loss
ratio on the defaulted obligations, the loss given default.
Limitations on concentration risk: there are portfolio controls
on certain industries, sectors and products to reflect risk appetite
as well as individual, customer and bank limit risk tolerances.
Credit policies, appetite statements and mandates are aligned to
the Group’s risk appetite and restrict exposure to higher risk
countries and potentially vulnerable sectors and asset classes.
Exposures are monitored to prevent both an excessive
concentration of risk and single name concentrations. These
concentration risk controls are not necessarily in the form of a
maximum limit on exposure, but may instead require new
business in concentrated sectors to fulfil additional minimum
policy and/or guideline requirements. The Group’s largest credit
limits are regularly monitored by the Board Risk Committee and
reported in accordance with regulatory requirementsThe Group requires collateral to be valued by a qualified,
independent source at the time of borrowing, where
appropriate. For retail residential mortgages, automated
valuation models may be used, subject to accuracy and LTV
limits. Third party valuations are regularly monitored and
reviewed. Collateral values are reviewed based on lending type,
collateral and account performance to ensure they remain
appropriate. If collateral value declines, the Group may seek
additional collateral or amend facility terms. The Group adjusts
estimated market values to take account of the costs of
realisation and any discount associated with the realisation of
the collateral when estimating credit losses.
In some circumstances, where the discounted value of the
estimated net proceeds from the liquidation of collateral (i.e. net
of costs, expected haircuts and anticipated changes in the value
of the collateral to the point of sale) is greater than the
estimated exposure at default, no credit losses are expected and
no ECL allowance is recognised.
The Group’s credit risk disclosures for unimpaired other retail
lending show assets gross of collateral and therefore disclose the
maximum loss exposure.
During the year, £285 million of collateral was repossessed
(2023: £229 million), consisting primarily of residential property.
he Group generally does not take physical possession of
properties or other assets held as collateral and uses external
agents to realise the value as soon as practicable, generally at
auction, to settle indebtedness. Any surplus funds are returned
to the borrower or are otherwise dealt with in accordance with
appropriate insolvency regulations. In certain circumstances the
Group takes physical possession of assets held as collateral
against commercial lending. In such cases, the assets are carried
on the Group’s balance sheet and are classified according to the
Group’s accounting policies.
Movements in balances for the year ended 31 December 2024 (audited)
The movement tables below are compiled by comparing the position at the end of the period to that at the beginning of the year. Transfers
between stages are deemed to have taken place at the start of the reporting period, with all other movements shown in the stage in which
the asset is held at the end of the period. Purchased or originated credit-impaired are not transferable.
Additions and repayments comprise new loans originated and repayments of outstanding balances throughout the reporting period.
The Group’s impairment charge comprises impact of transfers between stages, other changes in credit quality and additions and
repayments.
Advances written off have first been transferred to Stage 3 and then acquired a full allowance through other changes in credit quality.
Recoveries of amounts previously written off are shown at the full recovered value, with a corresponding entry in repayments and release of
allowance through other changes in credit quality.
Movements in the gross carrying amount for loans and advances to customers and for allowance for expected credit losses were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
At 1 January 2024
385,294
53,167
7,147
7,854
453,462
900
1,467
1,137
213
3,717
Exchange and other adjustments1
(910)
(23)
(74)
12
(995)
(12)
(6)
21
53
56
Transfers to Stage 1
25,658
(25,607)
(51)
413
(404)
(9)
Transfers to Stage 2
(25,390)
25,967
(577)
(66)
126
(60)
Transfers to Stage 3
(1,104)
(2,119)
3,223
(21)
(178)
199
Net change in ECL
due to transfers
(293)
340
303
350
Impact of transfers between stages2
(836)
(1,759)
2,595
33
(116)
433
350
Other changes in credit quality2
(130)
(66)
709
66
579
Additions and repayments
22,529
(6,140)
(1,612)
(910)
13,867
(50)
(107)
(193)
(72)
(422)
Charge (credit) to the income
statement
(147)
(289)
949
(6)
507
Disposals and derecognition3
(717)
(480)
(366)
(694)
(2,257)
(5)
(12)
(25)
(18)
(60)
Advances written off
(1,174)
(55)
(1,229)
(1,174)
(55)
(1,229)
Recoveries of amounts previously
written off
200
200
200
200
At 31 December 2024
405,360
44,765
6,716
6,207
463,048
736
1,160
1,108
187
3,191
Allowance for
expected credit losses
(736)
(1,160)
(1,108)
(187)
(3,191)
Net carrying amount
404,624
43,605
5,608
6,020
459,857
Drawn ECL coverage4 (%)
0.2
2.6
16.5
3.0
0.7
1Exchange and other adjustments includes the impact of movements in exchange rates, discount unwind, derecognising assets as a result of modifications and adjustments in respect of
purchased or originated credit-impaired financial assets (POCI). Where a POCI asset’s expected credit loss is less than its expected credit loss on purchase or origination, the increase in
its carrying value is recognised within gross loans, rather than as a negative impairment allowance.
2Includes a credit for methodology and model changes of £24 million, split by stage as £20 million credit for Stage 1, £2 million charge for Stage 2, £15 million charge for Stage 3 and £21
million credit for POCI.
3Relates to the securitisations of primarily legacy Retail mortgages.
4Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
The total allowance for expected credit losses includes £178 million (2023: £187 million) in respect of residual value impairment and
voluntary terminations within the Group’s UK Motor Finance business.
Movements in Retail UK mortgage balances were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Retail – UK mortgages
At 1 January 2024
256,596
38,533
4,337
7,854
307,320
161
374
357
213
1,105
Exchange and other adjustments1
12
12
1
50
53
104
Transfers to Stage 1
21,133
(21,105)
(28)
135
(132)
(3)
Transfers to Stage 2
(21,077)
21,473
(396)
(11)
32
(21)
Transfers to Stage 3
(299)
(1,341)
1,640
(39)
39
Net change in ECL due to transfers
(122)
114
56
48
Impact of transfers between stages2
(243)
(973)
1,216
2
(25)
71
48
Other changes in credit quality2
(94)
(19)
26
66
(21)
Additions and repayments
13,901
(4,143)
(956)
(910)
7,892
(16)
(48)
(79)
(72)
(215)
Charge (credit) to the income
statement
(108)
(92)
18
(6)
(188)
Disposals and derecognition3
(494)
(422)
(366)
(694)
(1,976)
(1)
(9)
(25)
(18)
(53)
Advances written off
(70)
(55)
(125)
(70)
(55)
(125)
Recoveries of amounts previously
written off
5
5
5
5
At 31 December 2024
269,760
32,995
4,166
6,207
313,128
53
273
335
187
848
Allowance for expected credit losses
(53)
(273)
(335)
(187)
(848)
Net carrying amount
269,707
32,722
3,831
6,020
312,280
Drawn ECL coverage4 (%)
0.8
8.0
3.0
0.3
1Exchange and other adjustments includes the impact of movements in exchange rates, discount unwind, derecognising assets as a result of modifications and adjustments in respect of
purchased or originated credit-impaired financial assets (POCI). Where a POCI asset’s expected credit loss is less than its expected credit loss on purchase or origination, the increase in
its carrying value is recognised within gross loans, rather than as a negative impairment allowance.
2Includes a charge for methodology and model changes of £7 million, split by stage as £1 million charge for Stage 1, £9 million charge for Stage 2, £18 million charge for Stage 3 and £21
million credit for POCI.
3Relates to the securitisations of primarily legacy Retail mortgages.
4Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Movements in Retail credit cards were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Retail – credit cards
At 1 January 2024
12,625
2,908
284
15,817
168
401
130
699
Exchange and other adjustments
(18)
(18)
Transfers to Stage 1
1,162
(1,162)
128
(128)
Transfers to Stage 2
(642)
683
(41)
(13)
31
(18)
Transfers to Stage 3
(184)
(241)
425
(5)
(65)
70
Net change in ECL due to transfers
(71)
84
84
97
Impact of transfers between stages
336
(720)
384
39
(78)
136
97
Other changes in credit quality
(31)
(22)
284
231
Additions and repayments
573
253
(15)
811
(27)
(4)
(11)
(42)
Charge to the income statement
(19)
(104)
409
286
Advances written off
(506)
(506)
(506)
(506)
Recoveries of amounts previously written off
118
118
118
118
At 31 December 2024
13,534
2,441
265
16,240
149
297
133
579
Allowance for expected credit losses
(149)
(297)
(133)
(579)
Net carrying amount
13,385
2,144
132
15,661
Drawn ECL coverage1 (%)
1.1
12.2
50.2
3.6
1Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Movements in Commercial Banking lending were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Commercial Banking
At 1 January 2024
79,574
7,987
2,068
89,629
232
372
418
1,022
Exchange and other adjustments
(103)
(5)
(64)
(172)
(13)
(5)
1
(17)
Transfers to Stage 1
2,361
(2,347)
(14)
86
(85)
(1)
Transfers to Stage 2
(1,850)
1,951
(101)
(12)
13
(1)
Transfers to Stage 3
(301)
(258)
559
(4)
(19)
23
Net change in ECL due to transfers
(63)
70
62
69
Impact of transfers between stages1
210
(654)
444
7
(21)
83
69
Other changes in credit quality1
(11)
(20)
152
121
Additions and repayments
1,796
(2,160)
(449)
(813)
(10)
(62)
(81)
(153)
Charge to the income statement
(14)
(103)
154
37
Advances written off
(163)
(163)
(163)
(163)
Recoveries of amounts previously written off
3
3
3
3
At 31 December 2024
81,477
5,168
1,839
88,484
205
264
413
882
Allowance for expected credit losses
(205)
(264)
(413)
(882)
Net carrying amount
81,272
4,904
1,426
87,602
Drawn ECL coverage2 (%)
0.3
5.1
22.5
1.0
1Includes a credit for methodology and model changes of £25 million, split by stage as £17 million credit for Stage 1, £8 million credit for Stage 2 and £nil for Stage 3.
2Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Movements in balances for the year ended 31 December 2023 (audited)
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
At 1 January 2023
380,991
61,164
7,640
9,622
459,417
700
1,808
1,757
253
4,518
Exchange and other adjustments1
1,830
(24)
(6)
18
1,818
(7)
(1)
105
67
164
Transfers to Stage 1
18,991
(18,953)
(38)
401
(393)
(8)
Transfers to Stage 2
(18,010)
18,592
(582)
(53)
121
(68)
Transfers to Stage 3
(1,216)
(2,507)
3,723
(13)
(223)
236
Net change in ECL
due to transfers
(260)
402
312
454
Impact of transfers between stages
(235)
(2,868)
3,103
75
(93)
472
454
Other changes in credit quality2
105
(103)
804
8
814
Additions and repayments
6,393
(4,213)
(2,353)
(1,043)
(1,216)
81
(85)
(862)
(81)
(947)
Charge (credit) to the income
statement
261
(281)
414
(73)
321
Disposals and derecognition3
(3,685)
(892)
(122)
(743)
(5,442)
(54)
(59)
(24)
(34)
(171)
Advances written off
(1,231)
(1,231)
(1,231)
(1,231)
Recoveries of amounts previously
written off
116
116
116
116
At 31 December 2023
385,294
53,167
7,147
7,854
453,462
900
1,467
1,137
213
3,717
Allowance for
expected credit losses
(900)
(1,467)
(1,137)
(213)
(3,717)
Net carrying amount
384,394
51,700
6,010
7,641
449,745
Drawn ECL coverage4 (%)
0.2
2.8
15.9
2.7
0.8
1Exchange and other adjustments includes the impact of movements in exchange rates, discount unwind, derecognising assets as a result of modifications and adjustments in respect of
purchased or originated credit-impaired financial assets (POCI). Where a POCI asset’s expected credit loss is less than its expected credit loss on purchase or origination, the increase in
its carrying value is recognised within gross loans, rather than as a negative impairment allowance.
2Includes a charge for methodology and model changes of £60 million, split by stage as £96 million charge for Stage 1, £33 million credit for Stage 2, £1 million credit for Stage 3 and
£2 million credit for POCI.
3Relates to the securitisations of primarily legacy Retail mortgages and Retail unsecured loans.
4Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Movements in Retail UK mortgage balances were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Retail – UK mortgages
At 1 January 2023
257,517
41,783
3,416
9,622
312,338
91
552
311
253
1,207
Exchange and other adjustments1
18
18
53
67
120
Transfers to Stage 1
12,202
(12,195)
(7)
66
(65)
(1)
Transfers to Stage 2
(12,673)
13,103
(430)
(7)
33
(26)
Transfers to Stage 3
(450)
(1,656)
2,106
(66)
66
Net change in ECL due to transfers
(50)
91
115
156
Impact of transfers between stages
(921)
(748)
1,669
9
(7)
154
156
Other changes in credit quality2
43
(104)
14
8
(39)
Additions and repayments
1,202
(1,955)
(553)
(1,043)
(2,349)
19
(49)
(67)
(81)
(178)
Charge (credit) to the income
statement
71
(160)
101
(73)
(61)
Disposals and derecognition3
(1,202)
(547)
(94)
(743)
(2,586)
(1)
(18)
(7)
(34)
(60)
Advances written off
(108)
(108)
(108)
(108)
Recoveries of amounts previously
written off
7
7
7
7
At 31 December 2023
256,596
38,533
4,337
7,854
307,320
161
374
357
213
1,105
Allowance for expected credit losses
(161)
(374)
(357)
(213)
(1,105)
Net carrying amount
256,435
38,159
3,980
7,641
306,215
Drawn ECL coverage4 (%)
0.1
1.0
8.2
2.7
0.4
1Exchange and other adjustments includes the impact of movements in exchange rates, discount unwind, derecognising assets as a result of modifications and adjustments in respect of
purchased or originated credit-impaired financial assets (POCI). Where a POCI asset’s expected credit loss is less than its expected credit loss on purchase or origination, the increase in
its carrying value is recognised within gross loans, rather than as a negative impairment allowance.
2Includes a charge for methodology and model changes of £74 million, split by stage as £91 million charge for Stage 1, £12 million credit for Stage 2, £3 million credit for Stage 3 and
£2 million credit for POCI.
3Relates to the securitisations of primarily legacy Retail mortgages.
4Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Movements in Retail credit cards were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Retail – credit cards
At 1 January 2023
11,416
3,287
289
14,992
120
433
113
666
Exchange and other adjustments
(16)
(16)
Transfers to Stage 1
1,311
(1,308)
(3)
142
(141)
(1)
Transfers to Stage 2
(744)
782
(38)
(11)
28
(17)
Transfers to Stage 3
(172)
(266)
438
(4)
(69)
73
Net changes in ECL due to transfers
(80)
125
80
125
Impact of transfers between stages
395
(792)
397
47
(57)
135
125
Other changes in credit quality1
15
9
298
322
Additions and repayments
814
413
(13)
1,214
(14)
16
(11)
(9)
Charge to the income statement
48
(32)
422
438
Advances written off
(449)
(449)
(449)
(449)
Recoveries of amounts previously written off
60
60
60
60
At 31 December 2023
12,625
2,908
284
15,817
168
401
130
699
Allowance for expected credit losses
(168)
(401)
(130)
(699)
Net carrying amount
12,457
2,507
154
15,118
Drawn ECL coverage2 (%)
1.3
13.8
45.8
4.4
1Includes a credit for methodology and model changes of £18 million, split by stage as £2 million charge for Stage 1, £20 million credit for Stage 2 and £nil for Stage 3.
2Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Movements in Commercial Banking lending were as follows:
Gross carrying amount
Allowance for expected credit losses
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
Total
£m
Commercial Banking
At 1 January 2023
80,509
11,493
3,371
95,373
214
414
1,070
1,698
Exchange and other adjustments
(968)
(14)
(6)
(988)
(6)
83
77
Transfers to Stage 1
4,026
(4,011)
(15)
101
(101)
Transfers to Stage 2
(3,074)
3,143
(69)
(16)
19
(3)
Transfers to Stage 3
(369)
(327)
696
(3)
(26)
29
Net changes in ECL due to transfers
(76)
117
32
73
Impact of transfers between stages
583
(1,195)
612
6
9
58
73
Other changes in credit quality
17
9
230
256
Additions and repayments
(550)
(2,297)
(1,657)
(4,504)
1
(60)
(771)
(830)
Charge to the income statement
24
(42)
(483)
(501)
Advances written off
(256)
(256)
(256)
(256)
Recoveries of amounts previously written off
4
4
4
4
At 31 December 2023
79,574
7,987
2,068
89,629
232
372
418
1,022
Allowance for expected credit losses
(232)
(372)
(418)
(1,022)
Net carrying amount
79,342
7,615
1,650
88,607
Drawn ECL coverage1 (%)
0.3
4.7
20.2
1.1
1Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.
Credit quality of loans and advances to customers (audited)
The analysis of lending has been prepared based on the division in which the asset is held, with the business segment in which the exposure
is recorded reflected in the ratings system applied. The internal credit ratings systems used by the Group differ between Retail and
Commercial, reflecting the characteristics of these exposures and the way that they are managed internally; these credit ratings are set out
below. All probabilities of default (PDs) include forward-looking information and are based on 12-month values, with the exception of
credit-impaired.
Retail
Commercial
Quality classification
IFRS 9 PD range
Quality classification
IFRS 9 PD range
RMS 1–3
0.000.80%
CMS 1–5
0.0000.100%
RMS 4–6
0.814.50%
CMS 6–10
0.1010.500%
RMS 7–9
4.5114.00%
CMS 11–14
0.5013.000%
RMS 10
14.0120.00%
CMS 15–18
3.00120.000%
RMS 11–13
20.0199.99%
CMS 19
20.00199.999%
RMS 14
100.00%
CMS 20–23
100.000%
Stage 3 assets include balances of £297 million (2023: £364 million) (with outstanding amounts due of £971 million (2023: £1,167 million))
which have been subject to a partial write-off and where the Group continues to enforce recovery action.
There were no modifications of Stage 2 and Stage 3 assets during the year (2023: £180 million). No material gain or loss was recognised by
the Group.
As at 31 December 2024 there were no (2023: £5 million) significant assets that had been previously modified while classified as Stage 2 or
Stage 3 and were classified as Stage 1.
Drawn exposures
Allowance for expected credit losses
Gross drawn exposures and expected credit
loss allowance (audited)
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
At 31 December 2024
Retail – UK mortgages
RMS 1–3
261,101
21,213
282,314
46
143
189
RMS 4–6
8,487
7,384
15,871
6
51
57
RMS 7–9
112
1,296
1,408
15
15
RMS 10
17
273
290
5
5
RMS 11–13
43
2,829
2,872
1
59
60
RMS 14
4,166
6,207
10,373
335
187
522
269,760
32,995
4,166
6,207
313,128
53
273
335
187
848
Retail – credit cards
RMS 1–3
5,058
10
5,068
11
1
12
RMS 4–6
7,231
1,129
8,360
87
52
139
RMS 7–9
1,242
859
2,101
51
107
158
RMS 10
3
149
152
31
31
RMS 11–13
294
294
106
106
RMS 14
265
265
133
133
13,534
2,441
265
16,240
149
297
133
579
Retail – UK unsecured loans and
overdrafts
RMS 1–3
1,207
2
1,209
3
3
RMS 4–6
7,020
484
7,504
98
27
125
RMS 7–9
1,047
307
1,354
40
36
76
RMS 10
31
111
142
3
22
25
RMS 11–13
9
343
352
1
112
113
RMS 14
175
175
118
118
9,314
1,247
175
10,736
145
197
118
460
Retail – UK Motor Finance
RMS 1–3
8,967
760
9,727
112
16
128
RMS 4–6
4,487
1,169
5,656
55
40
95
RMS 7–9
440
247
687
2
17
19
RMS 10
46
46
6
6
RMS 11–13
3
176
179
36
36
RMS 14
124
124
72
72
13,897
2,398
124
16,419
169
115
72
356
Retail – other
RMS 1–3
15,163
238
15,401
4
4
8
RMS 4–6
2,132
190
2,322
11
7
18
RMS 7–9
78
72
150
3
3
RMS 10
7
7
RMS 11–13
9
9
RMS 14
147
147
37
37
17,373
516
147
18,036
15
14
37
66
Total Retail
323,878
39,597
4,877
6,207
374,559
531
896
695
187
2,309
Commercial Banking
CMS 1–5
26,925
6
26,931
3
3
CMS 6–10
17,126
56
17,182
13
13
CMS 11–14
32,424
1,128
33,552
122
21
143
CMS 15–18
5,002
3,253
8,255
67
166
233
CMS 19
725
725
77
77
CMS 20–23
1,839
1,839
413
413
81,477
5,168
1,839
88,484
205
264
413
882
Other1
5
5
Total loans and advances to
customers
405,360
44,765
6,716
6,207
463,048
736
1,160
1,108
187
3,191
1Drawn exposures include centralised fair value hedge accounting adjustments.
Drawn exposures
Allowance for expected credit losses
Gross drawn exposures and expected credit loss
allowance (audited)
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
Stage 1
£m
Stage 2
£m
Stage 3
£m
POCI
£m
Total
£m
At 31 December 2023
Retail – UK mortgages
RMS 1–3
226,740
4,137
230,877
123
37
160
RMS 4–6
29,637
27,037
56,674
38
151
189
RMS 7–9
219
2,713
2,932
37
37
RMS 10
590
590
13
13
RMS 11–13
4,056
4,056
136
136
RMS 14
4,337
7,854
12,191
357
213
570
256,596
38,533
4,337
7,854
307,320
161
374
357
213
1,105
Retail – credit cards
RMS 1–3
3,906
5
3,911
9
9
RMS 4–6
7,159
1,248
8,407
91
65
156
RMS 7–9
1,548
1,069
2,617
67
145
212
RMS 10
12
220
232
1
50
51
RMS 11–13
366
366
141
141
RMS 14
284
284
130
130
12,625
2,908
284
15,817
168
401
130
699
Retail – UK unsecured loans and
overdrafts
RMS 1–3
638
1
639
1
1
RMS 4–6
5,152
250
5,402
83
18
101
RMS 7–9
1,256
473
1,729
44
50
94
RMS 10
43
135
178
4
27
31
RMS 11–13
14
328
342
2
113
115
RMS 14
196
196
118
118
7,103
1,187
196
8,486
134
208
118
460
Retail – UK Motor Finance
RMS 1–3
9,979
569
10,548
142
12
154
RMS 4–6
2,791
998
3,789
41
29
70
RMS 7–9
769
228
997
3
13
16
RMS 10
63
63
7
7
RMS 11–13
2
169
171
30
30
RMS 14
112
112
63
63
13,541
2,027
112
15,680
186
91
63
340
Retail – other
RMS 1–3
13,613
240
13,853
3
4
7
RMS 4–6
2,197
186
2,383
16
13
29
RMS 7–9
86
86
4
4
RMS 10
6
6
RMS 11–13
88
7
95
RMS 14
144
144
47
47
15,898
525
144
16,567
19
21
47
87
Total Retail
305,763
45,180
5,073
7,854
363,870
668
1,095
715
213
2,691
Commercial Banking
CMS 1–5
14,100
7
14,107
2
2
CMS 6–10
30,534
124
30,658
32
32
CMS 11–14
31,210
2,927
34,137
133
59
192
CMS 15–18
3,719
4,115
7,834
65
232
297
CMS 19
11
814
825
81
81
CMS 20–23
2,068
2,068
418
418
79,574
7,987
2,068
89,629
232
372
418
1,022
Other1
(43)
6
(37)
4
4
Total loans and advances to
customers
385,294
53,167
7,147
7,854
453,462
900
1,467
1,137
213
3,717
1Drawn exposures include centralised fair value hedge accounting adjustments.
Average PD grade (audited)
The table below shows the average PD for the major portfolios used in the calculation of ECL and therefore Stage 2 average PD reflects the
lifetime value. These reflect the forward-looking view under the Group’s base case scenario prior to the application of MES and post-model
adjustments which further impact ECL.
2024
2023
Stage 1
average PD
%
Stage 2
average PD
%
Stage 1
average PD
%
Stage 2
average PD
%
Retail
UK mortgages1
0.29
26.13
0.57
17.60
Credit cards
1.80
22.21
2.14
23.02
UK unsecured loans and overdrafts
2.12
28.43
2.75
29.66
UK Motor Finance
0.65
10.62
0.61
10.00
Commercial Banking
Loans and advances to customers
0.93
22.95
0.92
22.55
12024 calculated using updated models.
Concentrations of exposure (audited)
The Group’s management of concentration risk includes portfolio controls on certain industries, sectors and products to reflect risk
appetite as well as individual, customer and bank limit risk tolerances. Credit policies and appetite statements are aligned to the Group’s
risk appetite and restrict exposure to higher risk countries and potentially vulnerable sectors and asset classes. Exposures are monitored to
prevent both an excessive concentration of risk and single name concentrations. The Group’s largest credit limits are regularly monitored by
the Board Risk Committee and reported in accordance with regulatory requirements. As part of its credit risk policy, the Group considers
sustainability risk (which incorporates environmental (including climate), social and governance) in the assessment of Commercial Banking
facilities.
At 31 December 2024 the most significant concentrations of exposure were in mortgages.
2024
£m
2023
£m
Agriculture, forestry and fishing
6,338
7,038
Construction1
3,079
3,543
Energy and water supply
4,569
3,468
Financial, business and other services
36,924
35,112
Lease financing
17,144
17,374
Manufacturing
3,972
4,021
Mining and Quarrying1
169
335
Personal:
Mortgages2
330,840
323,627
Other
28,015
25,342
Postal and telecommunications
3,162
2,654
Property companies
19,252
20,904
Transport, distribution and hotels
9,584
10,044
Total loans and advances to customers before allowance for impairment losses
463,048
453,462
Allowance for impairment losses (note 21 to the consolidated financial statements, page 274)
(3,191)
(3,717)
Total loans and advances to customers
459,857
449,745
1Mining and quarrying, previously included within construction, is now presented separately.
2Includes both UK and overseas mortgage balances.
Collateral held as security for Retail loans and advances to customers (audited)
UK mortgages
An analysis by loan-to-value ratio of the Group’s UK residential mortgage lending is provided below. The value of collateral used in
determining the loan-to-value ratios has been estimated based upon the last actual valuation, adjusted to take into account subsequent
movements in house prices. The market takes into account many factors, including environmental considerations such as flood risk and
energy efficient additions, in arriving at the value of a home.
In some circumstances, where the discounted value of the estimated net proceeds from the liquidation of collateral (i.e. net of costs,
expected haircuts and anticipated changes in the value of the collateral to the point of sale) is greater than the estimated exposure at
default, no credit losses are expected and no ECL allowance is recognised.
At 31 December 2024
At 31 December 2023
Stage 1
(£m)
Stage 2
(£m)
Stage 3
(£m)
POCI
(£m)
Total
(£m)
Stage 1
(£m)
Stage 2
(£m)
Stage 3
(£m)
POCI
(£m)
Total
(£m)
Gross drawn exposures
Less than 60 per cent
145,055
27,851
3,014
5,066
180,986
145,285
22,739
3,209
6,209
177,442
60 per cent to 70 per cent
49,746
2,954
643
638
53,981
47,950
6,015
673
959
55,597
70 per cent to 80 per cent
40,292
1,168
307
232
41,999
36,413
4,506
290
333
41,542
80 per cent to 90 per cent
30,215
898
123
109
31,345
20,949
2,821
87
142
23,999
90 per cent to 100 per cent
4,420
109
36
63
4,628
5,981
2,389
30
91
8,491
Greater than 100 per cent
32
15
43
99
189
18
63
48
120
249
Total
269,760
32,995
4,166
6,207
313,128
256,596
38,533
4,337
7,854
307,320
Allowance for expected
credit losses
Less than 60 per cent
14
165
130
66
375
26
118
127
70
341
60 per cent to 70 per cent
11
51
77
36
175
31
90
99
48
268
70 per cent to 80 per cent
13
30
59
27
129
37
75
61
26
199
80 per cent to 90 per cent
13
23
32
17
85
48
53
27
20
148
90 per cent to 100 per cent
2
3
13
10
28
19
31
12
14
76
Greater than 100 per cent
1
24
31
56
7
31
35
73
Total
53
273
335
187
848
161
374
357
213
1,105
UK mortgages energy performance certificate analysis
The energy performance certificate (EPC) profile of the security associated with the Group’s UK mortgage portfolio is shown below:
EPC profile
A
£m
B
£m
C
£m
D
£m
E
£m
F
£m
G
£m
Unrated
properties
£m
Total
At 31 December 2024
1,113
40,469
68,128
97,392
33,021
6,293
1,370
65,342
313,128
At 31 December 2023
971
41,250
64,466
95,958
34,327
6,663
1,465
62,220
307,320
The above data is sourced using the latest available government EPC information. The Group has no EPC data available for 20.9 per cent
(2023: 20.2 per cent) of the UK mortgage portfolio; this portion is classified as unrated properties.
EPC ratings are not considered to be a material credit risk factor, and do not form part of the Group’s credit risk calculations.
Other Retail lending
At 31 December 2024, Stage 1 and Stage 2 other retail gross lending amounted to £60,720 million (2023: £55,814 million). Stage 3 other
retail lending amounted to £351 million, net of an impairment allowance of £360 million (2023: £378 million, net of an impairment
allowance of £358 million).
Lending decisions are predominantly based on an obligor’s ability to repay rather than reliance on the disposal of any security provided.
Where the lending is secured, collateral values are rigorously assessed at the time of loan origination and are thereafter monitored in
accordance with business unit credit policy.
The Group’s credit risk disclosures for unimpaired other retail lending show assets gross of collateral and therefore disclose the maximum
loss exposure.
Collateral held as security for Commercial Banking loans and advances to customers (audited)
Stage 1 and Stage 2 secured lending
For Stage 1 and Stage 2 secured commercial lending, the Group reports assets gross of collateral and therefore discloses the maximum loss
exposure.
Stage 1 and Stage 2 secured commercial lending is predominantly managed on a cash flow basis. On occasion, it may include an assessment
of underlying collateral, although, for Stage 3 lending, this will not always involve assessing it on a fair value basis. No aggregated collateral
information for the entire unimpaired secured commercial lending portfolio is provided to key management personnel.
Stage 3 secured lending
The value of collateral is re-evaluated and its legal soundness reassessed if there is observable evidence of distress of the borrower; this
evaluation is used to determine potential loss allowances and management’s strategy to try to either repair the business or recover the
debt.
At 31 December 2024, Stage 3 secured commercial lending amounted to £450 million, net of an impairment allowance of £150 million
(2023: £507 million, net of an impairment allowance of £133 million). The fair value of the collateral held in respect of impaired secured
commercial lending was £575 million (2023: £608 million). In determining the fair value of collateral, no specific amounts have been
attributed to the costs of realisation. For the purposes of determining the total collateral held by the Group in respect of impaired secured
commercial lending, the value of collateral for each loan has been limited to the principal amount of the outstanding advance in order to
eliminate the effects of any over-collateralisation and to provide a clearer representation of the Group’s exposure.
Credit quality of other financial assets (audited)
Cash and balances at central banks
Significantly all of the Group’s cash and balances at central banks are due from the Bank of England, the Federal Reserve Bank of New York
or the Deutsche Bundesbank.
Debt securities, treasury and other bills, and contracts held with reinsurers at fair value through profit or loss
Substantially all of the Group’s trading assets and other loans and advances to customers, loans and advances to banks and reverse
repurchase agreements held at fair value through profit or loss have an investment grade rating. The credit quality of the Group’s other
debt securities, treasury and other bills, and contracts held with reinsurers held at fair value through profit or loss is set out below:
2024
2023
Investment
grade1
£m
Other
£m
Total
£m
Investment
grade1
£m
Other
£m
Total
£m
Other financial assets mandatorily at fair value through profit or
loss:
Debt securities:
Government securities
7,093
7,093
8,009
8,009
Other public sector securities
2,286
2
2,288
2,303
7
2,310
Bank and building society certificates of deposit
8,667
8,667
7,504
7,504
Asset-backed securities
641
11
652
506
7
513
Corporate and other debt securities
13,984
2,899
16,883
17,076
3,049
20,125
32,671
2,912
35,583
35,398
3,063
38,461
Treasury and other bills
32
32
51
51
Contracts held with reinsurers
10,527
10,527
11,336
88
11,424
Total other financial assets mandatorily held at fair value
through profit or loss (excluding loans and advances and equity
shares)
43,230
2,912
46,142
46,785
3,151
49,936
1Credit ratings equal to or better than ‘BBB’.
Credit risk in respect of trading and other financial assets at fair value through profit or loss held within the Group’s unit-linked funds is
borne by the policyholders and credit risk in respect of With-Profits funds is largely borne by the policyholders. Consequently, the Group
has no significant exposure to credit risk for such assets which back those contract liabilities.
Loans and advances to banks
Significantly all of the Group’s loans and advances to banks are assessed as Stage 1.
Reverse repurchase agreement held at amortised cost
All of the Group’s reverse repurchase agreements held at amortised cost are assessed as Stage 1.
Debt securities held at amortised cost
At 31 December 2024 significantly all of the Group’s debt securities held at amortised cost are investment grade.
Debt securities at fair value through other comprehensive income (excluding equity shares)
At 31 December 2024 significantly all of the Group’s debt securities at fair value through other comprehensive income are investment
grade.
Derivative assets
The Group reduces exposure to credit risk by using master netting agreements and by obtaining collateral in the form of cash or highly
liquid securities.
2024
2023
Investment
grade1
£m
Other
£m
Total
£m
Investment
grade1
£m
Other
£m
Total
£m
Trading and other
22,684
1,333
24,017
21,297
956
22,253
Hedging
39
9
48
99
4
103
Total derivative financial instruments
22,723
1,342
24,065
21,396
960
22,356
1Credit ratings equal to or better than ‘BBB’.
Financial guarantees and loan commitments
The level of expected credit loss allowance associated with the Group’s financial guarantees and loan commitments is not significant.
At 31 December 2024, £143,914 million were Stage 1 (2023: £137,109 million), £4,565 million were Stage 2 (2023: £6,002 million), £101
million were Stage 3 (2023: £150 million) and £39 million was POCI (2023: £58 million). Against these exposures the Group held an
allowance for expected credit losses of £270 million (2023: £322 million).
Further details can be seen in note 21 to the consolidated financial statements on page 274.
Collateral held as security for other financial assets
The Group does not hold collateral against debt securities which are classified as financial assets held at amortised cost.
Reverse repurchase agreements
The Group enters into reverse repurchase agreements which are accounted for as collateralised loans (see note 16 to the consolidated
financial statements on page 258).
Financial assets at fair value through profit or loss (excluding equity shares)
Included in financial assets at fair value through profit or loss are reverse repurchase agreements, against which the Group holds collateral,
all of which the Group is able to repledge (see note 16 to the consolidated financial statements on page 258). At 31 December 2024,
£10,676 million had been repledged (2023: £9,926 million).
These transactions were generally conducted under terms that are usual and customary for standard secured lending activities.
Derivative assets, after offsetting of amounts under master netting arrangements
The Group reduces exposure to credit risk by using master netting agreements and by obtaining collateral in the form of cash or highly
liquid securities (see note 16 to the consolidated financial statements on page 258).
Irrevocable loan commitments and other credit-related contingencies
The Group holds irrevocable loan commitments and other credit-related contingencies (see note 38 to the consolidated financial
statements on page 297). Collateral is held as security, in the event that lending is drawn down, on £17,181 million (2023: £13,036 million) of
these balances.
Collateral pledged as security
The Group pledges assets primarily for repurchase agreements and securities lending transactions which are generally conducted under
terms that are usual and customary for standard secured borrowing contracts.
Repurchase agreements
The Group enters into repurchase agreements which include amounts due under the Bank of England’s Term Funding Scheme with
additional incentives for SMEs (TFSME) (see note 16 to the consolidated financial statements on page 258).
Financial liabilities at fair value through profit or loss
Included in financial liabilities at fair value through profit or loss are repurchase agreements, against which the Group pledges collateral (see
note 16 to the consolidated financial statements on page 258). The secured party is permitted by contract or custom to repledge this
collateral.
Securities lending transactions
The following on-balance sheet financial assets have been lent to counterparties under securities lending transactions:
2024
£m
2023
£m
Financial assets at fair value through profit or loss
889
633
Financial assets at fair value through other comprehensive income
6,124
5,245
Total
7,013
5,878
In addition, securities held as collateral in the form of stock borrowed amounted to £20,887 million (2023: £17,280 million). Of this amount,
£11,781 million (2023: £9,363 million) had been resold or repledged as collateral for the Group’s own transactions.
These transactions were generally conducted under terms that are usual and customary for standard secured lending activities.
Securitisations and covered bonds
In addition to the assets detailed above, the Group also holds assets that are encumbered through the Group’s asset-backed conduits and
its securitisation and covered bond programmes. Further details of these assets are provided in note 26 to the consolidated financial
statements on page 287