XML 94 R88.htm IDEA: XBRL DOCUMENT v3.23.2
Allowance for expected credit losses - Disclosure of Generation of Multiple Economic Assumptions by Quarter and by Year (Details)
Jun. 30, 2023
Dec. 31, 2022
Upside    
Five year average [Abstract]    
Gross domestic product 1.30% 1.80%
Unemployment rate 3.10% 3.20%
House price growth 4.30% 4.50%
Commercial real estate price growth 3.40% 1.30%
UK Bank Rate 6.07% 4.22%
CPI inflation 4.50% 5.50%
Base case    
Five year average [Abstract]    
Gross domestic product 0.90% 1.40%
Unemployment rate 4.90% 4.80%
House price growth (0.10%) 0.20%
Commercial real estate price growth 0.10% (1.80%)
UK Bank Rate 4.46% 3.06%
CPI inflation 3.80% 5.00%
Downside    
Five year average [Abstract]    
Gross domestic product 0.40% 0.80%
Unemployment rate 6.90% 6.50%
House price growth (4.40%) (5.40%)
Commercial real estate price growth (3.90%) (6.40%)
UK Bank Rate 2.62% 1.65%
CPI inflation 3.10% 4.40%
Severe downside    
Five year average [Abstract]    
Gross domestic product (0.20%) 0.10%
Unemployment rate 9.20% 8.80%
House price growth (9.90%) (9.80%)
Commercial real estate price growth (10.10%) (11.60%)
UK Bank Rate – modelled 1.32% 0.76%
UK Bank Rate – adjusted 5.00% 4.18%
CPI inflation – modelled 2.20% 3.60%
CPI inflation – adjusted 6.20% 7.70%
Probability-weighted    
Five year average [Abstract]    
Gross domestic product 0.80% 1.20%
Unemployment rate 5.40% 5.20%
House price growth (1.10%) (1.20%)
Commercial real estate price growth (1.10%) (3.10%)
UK Bank Rate – modelled 4.08% 2.76%
UK Bank Rate – adjusted 4.45% 3.10%
CPI inflation – modelled 3.60% 4.90%
CPI inflation – adjusted 4.00% 5.30%
2022 | Upside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   4.10%
Unemployment rate   3.50%
House price growth   2.40%
Commercial real estate price growth   (9.40%)
UK Bank Rate   1.94%
CPI inflation   9.00%
2022 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   4.00%
Unemployment rate   3.70%
House price growth   2.00%
Commercial real estate price growth   (11.80%)
UK Bank Rate   1.94%
CPI inflation   9.00%
2022 | Downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   3.90%
Unemployment rate   3.80%
House price growth   1.60%
Commercial real estate price growth   (13.90%)
UK Bank Rate   1.94%
CPI inflation   9.00%
2022 | Severe downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   3.70%
Unemployment rate   4.10%
House price growth   1.10%
Commercial real estate price growth   (17.30%)
UK Bank Rate – modelled   1.94%
UK Bank Rate - adjusted   2.44%
CPI inflation – modelled   9.00%
CPI inflation - adjusted   9.70%
2022 | Probability-weighted    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   4.00%
Unemployment rate   3.70%
House price growth   1.90%
Commercial real estate price growth   (12.30%)
UK Bank Rate – modelled   1.94%
UK Bank Rate - adjusted   1.99%
CPI inflation – modelled   9.00%
CPI inflation - adjusted   9.10%
2022 Q1 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   0.60%
Unemployment rate   3.70%
House price growth   11.10%
Commercial real estate price growth   18.00%
UK Bank Rate   0.75%
CPI inflation   6.20%
2022 Q2 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   0.10%
Unemployment rate   3.80%
House price growth   12.50%
Commercial real estate price growth   18.00%
UK Bank Rate   1.25%
CPI inflation   9.20%
2022 Q3 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   (0.30%)
Unemployment rate   3.60%
House price growth   9.80%
Commercial real estate price growth   8.40%
UK Bank Rate   2.25%
CPI inflation   10.00%
2022 Q4 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product   (0.40%)
Unemployment rate   3.70%
House price growth   2.00%
Commercial real estate price growth   (11.80%)
UK Bank Rate   3.50%
CPI inflation   10.70%
2023 | Upside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.80% 0.10%
Unemployment rate 3.30% 2.80%
House price growth (3.30%) (2.80%)
Commercial real estate price growth 2.30% 8.50%
UK Bank Rate 5.39% 4.95%
CPI inflation 7.90% 8.30%
2023 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.20% (1.20%)
Unemployment rate 4.10% 4.50%
House price growth (5.40%) (6.90%)
Commercial real estate price growth (3.90%) (3.30%)
UK Bank Rate 5.06% 4.00%
CPI inflation 7.90% 8.30%
2023 | Downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (0.60%) (3.00%)
Unemployment rate 4.90% 6.30%
House price growth (6.90%) (11.10%)
Commercial real estate price growth (9.20%) (15.00%)
UK Bank Rate 4.73% 2.93%
CPI inflation 7.90% 8.20%
2023 | Severe downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (1.50%) (5.20%)
Unemployment rate 6.10% 9.00%
House price growth (9.30%) (14.80%)
Commercial real estate price growth (17.50%) (28.80%)
UK Bank Rate – modelled 4.26% 1.41%
UK Bank Rate - adjusted 5.69% 7.00%
CPI inflation – modelled 7.90% 8.20%
CPI inflation - adjusted 9.80% 14.30%
2023 | Probability-weighted    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.00% (1.80%)
Unemployment rate 4.30% 5.00%
House price growth (5.60%) (7.70%)
Commercial real estate price growth (5.00%) (5.80%)
UK Bank Rate – modelled 4.98% 3.70%
UK Bank Rate - adjusted 5.12% 4.26%
CPI inflation – modelled 7.90% 8.30%
CPI inflation - adjusted 8.10% 8.90%
2023 Q1 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.10% (0.40%)
Unemployment rate 3.90% 4.00%
House price growth 1.60% (3.00%)
Commercial real estate price growth (18.80%) (16.90%)
UK Bank Rate 4.25% 4.00%
CPI inflation 10.20% 10.00%
2023 Q2 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (0.10%) (0.40%)
Unemployment rate 4.00% 4.40%
House price growth (2.50%) (8.40%)
Commercial real estate price growth (21.40%) (19.80%)
UK Bank Rate 5.00% 4.00%
CPI inflation 8.70% 8.90%
2023 Q3 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.10% (0.20%)
Unemployment rate 4.20% 4.70%
House price growth (6.40%) (9.80%)
Commercial real estate price growth (17.90%) (15.90%)
UK Bank Rate 5.50% 4.00%
CPI inflation 7.30% 8.00%
2023 Q4 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (0.10%) (0.10%)
Unemployment rate 4.40% 4.90%
House price growth (5.40%) (6.90%)
Commercial real estate price growth (3.90%) (3.30%)
UK Bank Rate 5.50% 4.00%
CPI inflation 5.30% 6.10%
2024 | Upside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.60% 1.10%
Unemployment rate 2.70% 3.00%
House price growth 2.40% 6.50%
Commercial real estate price growth 6.50% 3.50%
UK Bank Rate 7.00% 4.98%
CPI inflation 4.20% 4.20%
2024 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.30% 0.50%
Unemployment rate 4.70% 5.10%
House price growth (3.20%) (1.20%)
Commercial real estate price growth (0.20%) 0.90%
UK Bank Rate 5.44% 3.38%
CPI inflation 4.00% 3.70%
2024 | Downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (1.50%) (0.50%)
Unemployment rate 7.10% 7.50%
House price growth (8.20%) (9.80%)
Commercial real estate price growth (7.00%) (3.70%)
UK Bank Rate 3.67% 1.39%
CPI inflation 3.80% 3.30%
2024 | Severe downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (2.80%) (1.00%)
Unemployment rate 9.80% 10.70%
House price growth (14.60%) (18.00%)
Commercial real estate price growth (16.50%) (9.90%)
UK Bank Rate – modelled 1.73% 0.20%
UK Bank Rate - adjusted 7.00% 4.88%
CPI inflation – modelled 3.50% 2.60%
CPI inflation - adjusted 7.40% 9.00%
2024 | Probability-weighted    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product (0.20%) 0.20%
Unemployment rate 5.30% 5.80%
House price growth (4.10%) (3.20%)
Commercial real estate price growth (1.90%) (0.80%)
UK Bank Rate – modelled 5.00% 2.94%
UK Bank Rate - adjusted 5.53% 3.41%
CPI inflation – modelled 4.00% 3.60%
CPI inflation - adjusted 4.30% 4.30%
2024 Q1 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.10%  
Unemployment rate 4.50%  
House price growth (9.10%)  
Commercial real estate price growth (3.50%)  
UK Bank Rate 5.50%  
CPI inflation 4.80%  
2024 Q2 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.10%  
Unemployment rate 4.70%  
House price growth (9.50%)  
Commercial real estate price growth (3.50%)  
UK Bank Rate 5.50%  
CPI inflation 3.60%  
2024 Q3 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.10%  
Unemployment rate 4.80%  
House price growth (6.20%)  
Commercial real estate price growth (2.00%)  
UK Bank Rate 5.50%  
CPI inflation 3.80%  
2024 Q4 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.20%  
Unemployment rate 4.90%  
House price growth (3.20%)  
Commercial real estate price growth (0.20%)  
UK Bank Rate 5.25%  
CPI inflation 3.70%  
2025 | Upside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.90% 1.70%
Unemployment rate 3.00% 3.30%
House price growth 7.80% 9.00%
Commercial real estate price growth 1.80% 2.60%
UK Bank Rate 6.57% 4.63%
CPI inflation 3.70% 3.30%
2025 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.70% 1.60%
Unemployment rate 5.20% 5.30%
House price growth 0.80% 2.90%
Commercial real estate price growth (0.30%) 2.80%
UK Bank Rate 4.63% 3.00%
CPI inflation 3.00% 2.30%
2025 | Downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.40% 1.40%
Unemployment rate 7.70% 7.60%
House price growth (6.30%) (5.60%)
Commercial real estate price growth (3.70%) 0.40%
UK Bank Rate 2.37% 0.98%
CPI inflation 2.30% 1.30%
2025 | Severe downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.30% 1.30%
Unemployment rate 10.40% 10.40%
House price growth (14.30%) (11.50%)
Commercial real estate price growth (9.00%) (1.30%)
UK Bank Rate – modelled 0.48% 0.13%
UK Bank Rate - adjusted 4.94% 3.31%
CPI inflation – modelled 1.40% (0.10%)
CPI inflation - adjusted 5.50% 4.10%
2025 | Probability-weighted    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 0.60% 1.50%
Unemployment rate 5.80% 5.90%
House price growth (0.70%) 0.70%
Commercial real estate price growth (1.50%) 1.60%
UK Bank Rate – modelled 4.12% 2.59%
UK Bank Rate - adjusted 4.56% 2.91%
CPI inflation – modelled 2.80% 2.10%
CPI inflation - adjusted 3.20% 2.50%
2026 | Upside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.50% 2.10%
Unemployment rate 3.40% 3.40%
House price growth 7.50% 8.00%
Commercial real estate price growth 2.40% 2.30%
UK Bank Rate 5.76% 4.58%
CPI inflation 3.30% 3.00%
2026 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.50% 2.10%
Unemployment rate 5.30% 5.10%
House price growth 2.80% 4.40%
Commercial real estate price growth 1.20% 3.10%
UK Bank Rate 3.69% 3.00%
CPI inflation 2.20% 1.70%
2026 | Downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.40% 2.10%
Unemployment rate 7.60% 7.20%
House price growth (2.50%) (1.50%)
Commercial real estate price growth (1.40%) 1.40%
UK Bank Rate 1.30% 1.04%
CPI inflation 0.90% 0.30%
2026 | Severe downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.20% 2.10%
Unemployment rate 10.10% 9.70%
House price growth (9.10%) (4.20%)
Commercial real estate price growth (6.10%) 3.20%
UK Bank Rate – modelled 0.08% 0.14%
UK Bank Rate - adjusted 3.88% 3.25%
CPI inflation – modelled (0.50%) (1.60%)
CPI inflation - adjusted 4.20% 1.60%
2026 | Probability-weighted    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.40% 2.10%
Unemployment rate 5.90% 5.70%
House price growth 1.40% 2.90%
Commercial real estate price growth 0.10% 2.30%
UK Bank Rate – modelled 3.23% 2.60%
UK Bank Rate - adjusted 3.61% 2.91%
CPI inflation – modelled 1.90% 1.40%
CPI inflation - adjusted 2.30% 1.70%
2027 | Upside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 2.00%  
Unemployment rate 3.30%  
House price growth 7.30%  
Commercial real estate price growth 3.80%  
UK Bank Rate 5.63%  
CPI inflation 3.30%  
2027 | Base case    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 2.10%  
Unemployment rate 5.00%  
House price growth 4.80%  
Commercial real estate price growth 3.80%  
UK Bank Rate 3.50%  
CPI inflation 2.00%  
2027 | Downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 2.10%  
Unemployment rate 7.10%  
House price growth 2.20%  
Commercial real estate price growth 2.20%  
UK Bank Rate 1.04%  
CPI inflation 0.40%  
2027 | Severe downside    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 1.80%  
Unemployment rate 9.50%  
House price growth (1.80%)  
Commercial real estate price growth (0.40%)  
UK Bank Rate – modelled 0.04%  
UK Bank Rate - adjusted 3.50%  
CPI inflation – modelled (1.30%)  
CPI inflation - adjusted 3.90%  
2027 | Probability-weighted    
Schedule Of Allowance Account For Credit Losses Of Financial Assets [Line Items]    
Gross domestic product 2.00%  
Unemployment rate 5.50%  
House price growth 4.10%  
Commercial real estate price growth 2.90%  
UK Bank Rate – modelled 3.05%  
UK Bank Rate - adjusted 3.40%  
CPI inflation – modelled 1.60%  
CPI inflation - adjusted 2.10%