XML 106 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of accounting judgements and estimates [Abstract]  
Disclosure of Detailed Information about Allowance for Expected Credit Losses
Key judgements:
Determining an appropriate definition of default against which a probability of default, exposure at default and loss given default parameter can be evaluated
The appropriate lifetime of an exposure to credit risk for the assessment of lifetime losses, notably on revolving products
Establishing the criteria for a significant increase in credit risk (SICR)
The use of management judgement alongside impairment modelling processes to adjust inputs, parameters and outputs to reflect risks not captured by models
Key estimates:
Base case and multiple economic scenarios (MES) assumptions, including the rate of unemployment and the rate of change of house prices, required for creation of MES scenarios and forward-looking credit parameters
Disclosure of Detailed Information about Significant Increase in Credit Risk
SICR triggers for key Retail portfolios
Origination grade1234567
Mortgages SICR grade55678910
Credit cards, loans and overdrafts SICR grade45678910
RMS grade1234567891011121314
PD boundary %1
0.100.400.801.202.504.507.5010.0014.0020.0030.0045.0099.99100.00
1Probability-weighted annualised lifetime probability of default.
Disclosure of Detailed Information about Total Impact on ECL per Scenario
202120222023202420252021-2025 average
At 31 December 2021
%%%%%%
Upside
Gross domestic product7.1 4.0 1.4 1.3 1.4 3.0 
UK Bank Rate0.14 1.44 1.74 1.82 2.03 1.43 
Unemployment rate4.4 3.3 3.4 3.5 3.7 3.7 
House price growth10.1 2.6 4.9 4.7 3.6 5.1 
Commercial real estate price growth12.4 5.8 0.7 1.0 (0.6)3.7 
Base case
Gross domestic product7.1 3.7 1.5 1.3 1.3 2.9 
UK Bank Rate0.14 0.81 1.00 1.06 1.25 0.85 
Unemployment rate4.5 4.3 4.4 4.4 4.5 4.4 
House price growth9.8 0.0 0.0 0.5 0.7 2.1 
Commercial real estate price growth10.2 (2.2)(1.9)0.1 0.6 1.2 
Downside
Gross domestic product7.1 3.4 1.3 1.1 1.2 2.8 
UK Bank Rate0.14 0.45 0.52 0.55 0.69 0.47 
Unemployment rate4.7 5.6 5.9 5.8 5.7 5.6 
House price growth9.2 (4.9)(7.8)(6.6)(4.7)(3.1)
Commercial real estate price growth8.6 (10.1)(7.0)(3.4)(0.3)(2.6)
Severe downside
Gross domestic product6.8 0.9 0.4 1.0 1.4 2.1 
UK Bank Rate0.14 0.04 0.06 0.08 0.09 0.08 
Unemployment rate4.9 7.7 8.5 8.1 7.6 7.3 
House price growth9.1 (7.3)(13.9)(12.5)(8.4)(6.9)
Commercial real estate price growth5.8 (19.6)(12.1)(5.3)(0.5)(6.8)
Probability-weighted
Gross domestic product7.0 3.4 1.3 1.2 1.3 2.8 
UK Bank Rate0.14 0.82 0.99 1.04 1.20 0.83 
Unemployment rate4.6 4.7 5.0 5.0 4.9 4.8 
House price growth9.6 (1.4)(2.3)(1.7)(1.0)0.6 
Commercial real estate price growth9.9 (3.9)(3.7)(1.2)(0.1)0.1 
Base case scenario by quarter1
First
quarter
2021
Second
quarter
2021
Third
quarter
2021
Fourth
quarter
2021
First
quarter
2022
Second
quarter
2022
Third
quarter
2022
Fourth
quarter
2022
At 31 December 2021
%%%%%%%%
Gross domestic product(1.3)5.4 1.1 0.4 0.1 1.5 0.5 0.3 
UK Bank Rate0.10 0.10 0.10 0.25 0.50 0.75 1.00 1.00 
Unemployment rate4.9 4.7 4.3 4.3 4.4 4.3 4.3 4.3 
House price growth6.5 8.7 7.4 9.8 8.4 6.1 3.2 (0.0)
Commercial real estate price growth(2.9)3.4 7.5 10.2 8.4 5.2 0.9 (2.2)
1Gross domestic product presented quarter-on-quarter, house price growth and commercial real estate growth presented year-on-year – i.e. from the equivalent quarter the previous year. UK Bank Rate and unemployment rate are presented as at end of quarter.
202020212022202320242020-2024 average
At 31 December 2020%%%%%%
Upside
Gross domestic product(10.5)3.7 5.7 1.7 1.5 0.3 
UK Bank Rate0.10 1.14 1.27 1.20 1.21 0.98 
Unemployment rate4.3 5.4 5.4 5.0 4.5 5.0 
House price growth6.3 (1.4)5.2 6.0 5.0 4.2 
Commercial real estate price growth(4.6)9.3 3.9 2.1 0.3 2.1 
Base case
Gross domestic product(10.5)3.0 6.0 1.7 1.4 0.1 
UK Bank Rate0.10 0.10 0.10 0.21 0.25 0.15 
Unemployment rate4.5 6.8 6.8 6.1 5.5 5.9 
House price growth5.9 (3.8)0.5 1.5 1.5 1.1 
Commercial real estate price growth(7.0)(1.7)1.6 1.1 0.6 (1.1)
Downside
Gross domestic product(10.6)1.7 5.1 1.4 1.4 (0.4)
UK Bank Rate0.10 0.06 0.02 0.02 0.03 0.05 
Unemployment rate4.6 7.9 8.4 7.8 7.0 7.1 
House price growth5.6 (8.4)(6.5)(4.7)(3.0)(3.5)
Commercial real estate price growth(8.7)(10.6)(3.2)(0.8)(0.8)(4.9)
Severe downside
Gross domestic product(10.8)0.3 4.8 1.3 1.2 (0.8)
UK Bank Rate0.10 0.00 0.00 0.01 0.01 0.02 
Unemployment rate4.8 9.9 10.7 9.8 8.7 8.8 
House price growth5.3 (11.1)(12.5)(10.7)(7.6)(7.5)
Commercial real estate price growth(11.0)(21.4)(9.8)(3.9)(0.8)(9.7)
Probability-weighted
Gross domestic product(10.6)2.6 5.5 1.6 1.4 (0.1)
UK Bank Rate0.10 0.39 0.42 0.43 0.45 0.36 
Unemployment rate4.5 7.0 7.3 6.7 6.0 6.3 
House price growth5.9 (5.2)(1.5)(0.2)0.3 (0.2)
Commercial real estate price growth(7.2)(3.0)(0.3)0.3 (0.1)(2.1)
Base case scenario by quarter1
First
quarter
2020
Second
quarter
2020
Third
quarter
2020
Fourth
quarter
2020
First
quarter
2021
Second
quarter
2021
Third
quarter
2021
Fourth
quarter
2021
At 31 December 2020%%%%%%%%
Gross domestic product(3.0)(18.8)16.0 (1.9)(3.8)5.6 3.6 1.5 
UK Bank Rate0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 
Unemployment rate4.0 4.1 4.8 5.0 5.2 6.5 8.0 7.5 
House price growth2.8 2.6 7.2 5.9 5.5 4.7 (1.6)(3.8)
Commercial real estate price growth(5.0)(7.8)(7.8)(7.0)(6.1)(2.9)(2.2)(1.7)
1Gross domestic product presented quarter-on-quarter, house price growth and commercial real estate growth presented year-on-year – i.e. from the equivalent quarter the previous year. UK Bank Rate and unemployment rate are presented as at end of quarter.
Disclosure of Detailed Information about Economic Assumptions
At 31 December 2021At 31 December 2020
UpsideBase caseDownsideSevere
downside
UpsideBase caseDownsideSevere
downside
%%%%%%%%
Gross domestic product12.6 12.3 11.4 7.6 1.4 0.8 (1.7)(3.0)
UK Bank Rate2.04 1.25 0.71 0.25 1.44 0.25 0.10 0.10 
Unemployment rate4.9 4.9 6.0 8.5 6.5 8.0 9.3 11.5 
House price growth28.5 11.0 9.2 9.1 22.6 5.9 5.6 5.3 
Commercial real estate price growth20.9 10.2 8.6 6.9 11.0 (2.7)(2.7)(2.7)
1Reflects five year period from 2021 to 2025.
Economic assumptions – start to trough1
At 31 December 2021At 31 December 2020
UpsideBase caseDownsideSevere
downside
UpsideBase caseDownsideSevere
downside
%%%%%%%%
Gross domestic product(1.3)(1.3)(1.3)(1.3)(21.2)(21.2)(21.2)(21.2)
UK Bank Rate0.10 0.10 0.10 0.02 0.10 0.10 0.01 0.00 
Unemployment rate3.2 4.3 4.3 4.3 4.0 4.0 4.0 4.0 
House price growth1.2 1.2 (14.8)(30.2)(0.5)(0.5)(16.4)(32.4)
Commercial real estate price growth0.8 0.8 (12.8)(30.0)(6.9)(9.0)(22.2)(39.9)
1Reflects five year period from 2021 to 2025.
Disclosure of Detailed Information about ECL Sensitivity to Economic Assumptions
The table below shows the Group’s ECL for the upside, base case, downside and severe downside scenarios. The stage allocation for an asset is based on the overall scenario probability-weighted PD and, hence, the staging of assets is constant across all the scenarios. In each economic scenario the ECL for individual assessments and post-model adjustments is constant reflecting the basis on which they are evaluated. Judgements applied through changes to inputs are reflected in the scenario sensitivities. The probability-weighted view shows the extent to which a higher ECL allowance has been recognised to take account of multiple economic scenarios relative to the base case; the uplift being £223 million compared to £506 million at 31 December 2020, noting that if the impact of MES staging was also included, as shown in the table below, this would increase to £230 million compared to £545 million at 31 December 2020.
At 31 December 2021
At 31 December 2020
Probability-
weighted
UpsideBase caseDownsideSevere
downside
Probability-
weighted
UpsideBase caseDownsideSevere
downside
£m£m£m£m£m£m£m£m£m£m
UK mortgages837 637 723 967 1,386 1,027 614 804 1,237 2,306 
Retail excluding UK mortgages1,429 1,286 1,392 1,516 1,706 2,368 2,181 2,310 2,487 2,745 
Commercial Banking1,333 1,196 1,261 1,403 1,753 2,402 1,910 2,177 2,681 3,718 
Other443 441 443 444 446 450 448 450 450 456 
ECL allowance4,042 3,560 3,819 4,330 5,291 6,247 5,153 5,741 6,855 9,225 
The table below shows the Group’s ECL for the upside, base case, downside and severe downside scenarios, with staging of assets based on each specific scenario probability of default. ECL applied through individual assessments and post-model adjustments is reported flat against each economic scenario, reflecting the basis on which they are evaluated. Judgements applied through changes to inputs are reflected in the scenario sensitivities. A probability-weighted scenario is not shown as this does not reflect the basis on which ECL is reported.
At 31 December 2021
At 31 December 2020
UpsideBase caseDownsideSevere
downside
UpsideBase caseDownsideSevere
downside
£m£m£m£m£m£m£m£m
UK mortgages636 722 973 1,448 602 797 1,269 2,578 
Retail excluding UK mortgages1,270 1,388 1,535 1,767 2,154 2,299 2,509 2,819 
Commercial Banking1,192 1,259 1,414 2,006 1,892 2,157 2,738 4,155 
Other441 443 444 447 448 449 450 457 
ECL allowance3,539 3,812 4,366 5,668 5,096 5,702 6,966 10,009 
The table below shows the percentage of assets that would be recorded in Stage 2 for the upside, base case, downside and severe downside scenarios, if stage allocation was based on each specific scenario.
At 31 December 2021
At 31 December 2020
UpsideBase caseDownsideSevere
downside
UpsideBase caseDownsideSevere
downside
%%%%%%%%
UK mortgages6.6 6.8 7.9 10.1 6.9 8.9 11.8 16.7 
Retail excluding UK mortgages10.9 11.7 13.2 16.3 12.6 13.5 15.2 17.9 
Commercial Banking6.7 6.9 8.4 19.7 8.2 10.9 17.5 24.9 
Other0.1 0.1 0.1 0.1 — — — — 
Percentage of assets in Stage 26.5 6.6 7.7 11.6 7.0 8.7 11.8 16.4 
The table below shows the impact on the Group’s ECL in respect of UK mortgages of an increase or decrease in loss given default for a 10 percentage point (pp) increase or decrease in the UK House Price Index (HPI). The increase or decrease is presented based on the adjustment phased evenly over the first 10 quarters of the base case scenario.
At 31 December 2021At 31 December 2020
10pp increase
in HPI
10pp decrease
in HPI
10pp increase
in HPI
10pp decrease
in HPI
ECL impact, £m(112)162 (206)284 
Disclosure of Detailed Information about Application of Judgement in Adjustments to Modelled ECL
Modelled
ECL
Individually
assessed
Judgements
due to
COVID-19
1
Other
judgements
Total ECL
£m£m£m£m£m
At 31 December 2021
UK mortgages292  67 478 837 
Credit cards436  94 (9)521 
Other Retail801  57 50 908 
Commercial Banking281 905 161 (14)1,333 
Other43  400  443 
Total1,853 905 779 505 4,042 
At 31 December 2020
UK mortgages481 — 36 510 1,027 
Credit cards851 — 128 (56)923 
Other Retail1,209 — 193 43 1,445 
Commercial Banking1,051 1,222 131 (2)2,402 
Other50 — 400 — 450 
Total3,642 1,222 888 495 6,247 
1Judgements introduced to address the impact that COVID-19 and resulting interventions have had on the Group’s economic outlook and observed loss experience, which have required additional model limitations to be addressed.
Disclosure of Detailed Information about Valuation of Assets and Liabilities Arising from Insurance Business
Key judgement:Future economic and operating conditions
Key estimates:Future investment returns
Future mortality rates
Future expenses
Disclosure of Detailed Information about Defined Benefit Pension Scheme Obligations
Key judgement:Determination of an appropriate yield curve
Key estimates:Discount rate applied to future cash flows
Expected lifetime of the schemes' members
Expected rate of future inflationary increases
Disclosure of Detailed Information about Recoverability of Deferred Tax Assets and Uncertain Tax Positions
Key judgement:
Interpreting tax rules on the Group’s open tax matters
Disclosure of Detailed Information about Regulatory Positions
Key judgements:Determining the scope of reviews required by regulators
The impact of legal decisions that may be relevant to claims received
Determining whether a reliable estimate is available for obligations arising from past events
Key estimates:The number of future complaints
The proportion of complaints that will be upheld
The average cost of redress
Disclosure of Detailed Information about Fair Value of Financial Instruments
Key estimate:Interest rate spreads, earnings multiples and interest rate volatility
Disclosure of Detailed Information about Capitalised Software Enhancements
Key judgement:Assessing future trading conditions that could affect the Group’s business operations
Key estimate:
Estimated useful life of internally generated capitalised software