XML 97 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about financial instruments [abstract]  
FINANCIAL INSTRUMENTS
NOTE 48: FINANCIAL INSTRUMENTS
(1)Measurement basis of financial assets and liabilities
The accounting policies in note 2 describe how different classes of financial instruments are measured, and how income and expenses, including fair value gains and losses, are recognised. The following table analyses the carrying amounts of the financial assets and liabilities by category and by balance sheet heading.
Derivatives
designated
as hedging
instruments
Mandatorily held at
fair value through
profit or loss
Designated
at fair value
through
profit or loss
At fair value
through other
comprehensive
income
Held at
amortised
cost
Insurance-
related
contracts
Held for
trading
OtherTotal
£m£m£m£m£m£m£m£m
At 31 December 2021
Financial assets
Cash and balances at central banks     76,420  76,420 
Items in the course of collection from banks     147  147 
Financial assets at fair value through profit or loss 21,760 185,011     206,771 
Derivative financial instruments86 21,965      22,051 
Loans and advances to
banks and reverse
repurchase agreements
     10,533  10,533 
Loans and advances to
customers and reverse
repurchase agreements
     499,788  499,788 
Debt securities     6,835  6,835 
Financial assets at amortised cost     517,156  517,156 
Financial assets at fair value through other comprehensive income    28,137   28,137 
Reinsurance assets      759 759 
Total financial assets86 43,725 185,011  28,137 593,723 759 851,441 
Financial liabilities
Deposits from banks and
repurchase agreements
     37,732  37,732 
Customer deposits
and repurchase agreements
     477,384  477,384 
Items in course of transmission to banks     316  316 
Financial liabilities at fair value through profit or loss 16,582  6,541    23,123 
Derivative financial instruments327 17,733      18,060 
Notes in circulation     1,321  1,321 
Debt securities in issue     71,552  71,552 
Liabilities arising from insurance contracts and participating investment contracts      123,423 123,423 
Liabilities arising from non-participating investment contracts1
   45,040    45,040 
Other     1,475 308 1,783 
Subordinated liabilities     13,108  13,108 
Total financial liabilities327 34,315  51,581  602,888 123,731 812,842 
1Non-participating investment contracts related to the insurance business are designated at fair value through profit or loss. These contracts have been disclosed within the designated at fair value through profit or loss column (rather than as previously disclosed in the insurance-related contracts column) to provide the reader with a clearer indication of their measurement basis.
Derivatives
designated
as hedging
instruments
Mandatorily held at
fair value through
profit or loss
Designated
at fair value
through
profit or loss
At fair value
through other
comprehensive
income
Held at
amortised
cost
Insurance-
related
contracts
Held for
trading
OtherTotal
£m£m£m£m£m£m£m£m
At 31 December 2020
Financial assets
Cash and balances at central banks— — — — — 73,257 — 73,257 
Items in the course of collection from banks— — — — — 299 — 299 
Financial assets at fair value through profit or loss— 20,825 170,344 — — — — 191,169 
Derivative financial instruments816 28,797 — — — — — 29,613 
Loans and advances to
banks and reverse
repurchase agreements
— — — — — 10,746 — 10,746 
Loans and advances to
customers and reverse
repurchase agreements
— — — — — 498,843 — 498,843 
Debt securities— — — — — 5,405 — 5,405 
Financial assets at amortised cost— — — — — 514,994 — 514,994 
Financial assets at fair value through other comprehensive income— — — — 27,603 — — 27,603 
Reinsurance assets— — — — — — 842 842 
Total financial assets816 49,622 170,344 — 27,603 588,550 842 837,777 
Financial liabilities
Deposits from banks and
repurchase agreements
— — — — — 31,465 — 31,465 
Customer deposits and
repurchase agreements
— — — — — 460,068 — 460,068 
Items in course of transmission to banks— — — — — 306 — 306 
Financial liabilities at fair value through profit or loss— 15,818 — 6,828 — — — 22,646 
Derivative financial instruments684 26,629 — — — — — 27,313 
Notes in circulation— — — — — 1,305 — 1,305 
Debt securities in issue— — — — — 87,397 — 87,397 
Liabilities arising from insurance contracts and participating investment contracts— — — — — — 116,060 116,060 
Liabilities arising from non-participating investment contracts1
— — — 38,452 — — — 38,452 
Other— — — — — 1,672 343 2,015 
Subordinated liabilities— — — — — 14,261 — 14,261 
Total financial liabilities684 42,447 — 45,280 — 596,474 116,403 801,288 
1Non-participating investment contracts related to the insurance business are designated at fair value through profit or loss. These contracts have been disclosed within the designated at fair value through profit or loss column (rather than as previously disclosed in the insurance-related contracts column) to provide the reader with a clearer indication of their measurement basis.
(2)Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is a measure as at a specific date and may be significantly different from the amount which will actually be paid or received on maturity or settlement date.
Wherever possible, fair values have been calculated using unadjusted quoted market prices in active markets for identical instruments held by the Group. Where quoted market prices are not available, or are unreliable because of poor liquidity, fair values have been determined using valuation techniques which, to the extent possible, use market observable inputs, but in some cases use non-market observable inputs. Valuation techniques used include discounted cash flow analysis and pricing models and, where appropriate, comparison to instruments with characteristics similar to those of the instruments held by the Group. The Group measures valuation adjustments for its derivative exposures on the same basis as the derivatives are managed.
The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks, items in course of transmission to banks and notes in circulation. Liabilities arising from non-participating investment contracts are carried at fair value. Fair values have not been disclosed for discretionary participating investment contracts. There is currently no agreed definition of fair valuation for discretionary participation features applied under IFRS and therefore the range of possible fair values of these contracts cannot be measured reliably.
Because a variety of estimation techniques are employed and significant estimates made, comparisons of fair values between financial institutions may not be meaningful. Readers of these financial statements are thus advised to use caution when using this data to evaluate the Group’s financial position.
Fair value information is not provided for items that are not financial instruments or for other assets and liabilities which are not carried at fair value in the Group’s consolidated balance sheet. These items include intangible assets, such as brands and acquired credit card relationships; premises and equipment; and shareholders’ equity. These items are material and accordingly the Group believes that any fair value information presented would not represent the underlying value of the Group.
Valuation control framework
The key elements of the control framework for the valuation of financial instruments include model validation, product implementation review and independent price verification. These functions are carried out by appropriately skilled risk and finance teams, independent of the business area responsible for the products.
Model validation covers both qualitative and quantitative elements relating to new models. In respect of new products, a product implementation review is conducted pre and post-trading. Pre-trade testing ensures that the new model is integrated into the Group’s systems and that the profit and loss and risk reporting are consistent throughout the trade lifecycle. Post-trade testing examines the explanatory power of the implemented model, actively monitoring model parameters and comparing in-house pricing to external sources. Independent price verification procedures cover financial instruments carried at fair value. The frequency of the review is matched to the availability of independent data, monthly being the minimum. Valuation differences in breach of established thresholds are escalated to senior management. The results from independent pricing and valuation reserves are reviewed monthly by senior management.
Formal committees, consisting of senior risk, finance and business management, meet at least quarterly to discuss and approve valuations in more judgemental areas, in particular for unquoted equities, structured credit, over-the-counter options and the credit valuation adjustment (CVA), funding valuation adjustment (FVA) and other valuation adjustments.
Valuation of financial assets and liabilities
Assets and liabilities carried at fair value or for which fair values are disclosed have been classified into three levels according to the quality and reliability of information used to determine the fair values.
Level 1
Level 1 fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities. Products classified as level 1 predominantly comprise listed equity shares, treasury bills and other government securities.
Level 2
Level 2 valuations are those where quoted market prices are not available, for example where the instrument is traded in a market that is not considered to be active or valuation techniques are used to determine fair value and where these techniques use inputs that are based significantly on observable market data. Examples of such financial instruments include most over-the-counter derivatives, financial institution issued securities, certificates of deposit and certain asset-backed securities.
Level 3
Level 3 portfolios are those where at least one input which could have a significant effect on the instrument’s valuation is not based on observable market data. Such instruments would include the Group’s venture capital and unlisted equity investments which are valued using various valuation techniques that require significant management judgement in determining appropriate assumptions, including earnings multiples and estimated future cash flows. Certain of the Group’s asset-backed securities and derivatives, principally where there is no trading activity in such securities, are also classified as level 3.
Transfers out of the level 3 portfolio arise when inputs that could have a significant impact on the instrument’s valuation become market observable after previously having been non-market observable. In the case of asset-backed securities this can arise if more than one consistent independent source of data becomes available. Conversely, transfers into the portfolio arise when consistent sources of data cease to be available.
(3)Financial assets and liabilities carried at fair value
(A)Financial assets, excluding derivatives
Valuation hierarchy
At 31 December 2021, the Group’s financial assets carried at fair value, excluding derivatives, totalled £234,908 million (2020: £218,772 million). The table below analyses these financial assets by balance sheet classification, asset type and valuation methodology (level 1, 2 or 3, as described on page F-92). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the year.
Level 1Level 2Level 3Total
£m£m£m£m
At 31 December 2021
Financial assets at fair value through profit or loss
Loans and advances to banks 4,170  4,170 
Loans and advances to customers 15,575 9,793 25,368 
Debt securities:
Government securities17,668 12  17,680 
Other public sector securities 2,731  2,731 
Bank and building society certificates of deposit 6,297  6,297 
Asset-backed securities:
Mortgage-backed securities 433  433 
Other asset-backed securities 177 98 275 
Corporate and other debt securities 18,123 1,679 19,802 
17,668 27,773 1,777 47,218 
Treasury and other bills19   19 
Contracts held with reinsurers 12,371  12,371 
Equity shares115,882  1,743 117,625 
Total financial assets at fair value through profit or loss133,569 59,889 13,313 206,771 
Financial assets at fair value through other comprehensive income
Debt securities:
Government securities14,613   14,613 
Asset-backed securities:
Other asset-backed securities  70 70 
Corporate and other debt securities644 12,490  13,134 
15,257 12,490 70 27,817 
Treasury and other bills85   85 
Equity shares  235 235 
Total financial assets at fair value through other comprehensive income15,342 12,490 305 28,137 
Total financial assets carried at fair value, excluding derivatives148,911 72,379 13,618 234,908 
Level 1Level 2Level 3Total
£m£m£m£m
At 31 December 2020
Financial assets at fair value through profit or loss
Loans and advances to banks— 4,467 — 4,467 
Loans and advances to customers— 12,508 11,501 24,009 
Debt securities:
Government securities20,332 290 — 20,622 
Other public sector securities— 2,289 65 2,354 
Bank and building society certificates of deposit44 4,797 — 4,841 
Asset-backed securities:
Mortgage-backed securities— 467 — 467 
Other asset-backed securities— 265 — 265 
Corporate and other debt securities— 16,245 1,889 18,134 
20,376 24,353 1,954 46,683 
Treasury and other bills18 — — 18 
Contracts held with reinsurers— 19,543 — 19,543 
Equity shares94,687 171 1,591 96,449 
Total financial assets at fair value through profit or loss115,081 61,042 15,046 191,169 
Financial assets at fair value through other comprehensive income
Debt securities:
Government securities14,286 — — 14,286 
Asset-backed securities:
Other asset-backed securities— — 180 180 
Corporate and other debt securities498 12,437 — 12,935 
14,784 12,437 180 27,401 
Treasury and other bills36 — — 36 
Equity shares— — 166 166 
Total financial assets at fair value through other comprehensive income14,820 12,437 346 27,603 
Total financial assets carried at fair value, excluding derivatives129,901 73,479 15,392 218,772 
Movements in level 3 portfolio
The table below analyses movements in level 3 financial assets, excluding derivatives, carried at fair value (recurring measurement).
20212020
Financial
assets at fair
value through
profit or loss
Financial assets
at fair value
through other
comprehensive
income
Total level 3
assets carried
at fair value,
excluding
derivatives
(recurring basis)
Financial
assets at fair
value through
profit or loss
Financial assets
at fair value
through other
comprehensive
income
Total level 3
assets carried
at fair value,
excluding
derivatives
(recurring basis)
£m£m£m£m£m£m
At 1 January15,046 346 15,392 14,908 408 15,316 
Exchange and other adjustments4 (11)(7)94 103 
Gains recognised in the income statement within other income183  183 836 — 836 
Gains (losses) recognised in other comprehensive income within the revaluation reserve in respect of financial assets at fair value through other comprehensive income 69 69 — (48)(48)
Purchases/increases to customer loans1,709 8 1,717 1,756 1,764 
Sales/repayments of customer loans(2,765)(107)(2,872)(2,316)(31)(2,347)
Transfers into the level 3 portfolio171  171 167 — 167 
Transfers out of the level 3 portfolio(1,035) (1,035)(399)— (399)
At 31 December13,313 305 13,618 15,046 346 15,392 
Gains (losses) recognised in the income statement, within other income, relating to the change in fair value of those assets held at 31 December(71) (71)109 — 109 
Valuation methodology for financial assets, excluding derivatives
Loans and advances to customers and banks
The fair value of these assets is determined using discounted cash flow techniques. The discount rates are derived from market observable interest rates, a risk margin that reflects loan credit ratings and an incremental illiquidity premium based on historical spreads at origination on similar loans.
Debt securities
Debt securities measured at fair value and classified as level 2 are valued by discounting expected cash flows using an observable credit spread applicable to the particular instrument.
Where there is limited trading activity in debt securities, the Group uses valuation models, consensus pricing information from third-party pricing services and broker or lead manager quotes to determine an appropriate valuation. Debt securities are classified as level 3 if there is a significant valuation input that cannot be corroborated through market sources or where there are materially inconsistent values for an input. Asset classes classified as level 3 mainly comprise venture capital investments.
Equity investments
Unlisted equity and fund investments are valued using different techniques in accordance with the Group’s valuation policy and International Private Equity and Venture Capital Guidelines.
Depending on the business sector and the circumstances of the investment, unlisted equity valuations are based on earnings multiples, net asset values or discounted cash flows.
A number of earnings multiples are used in valuing the portfolio including price earnings, earnings before interest and tax and earnings before interest, tax, depreciation and amortisation. The particular multiple selected is appropriate for the size and type of business being valued and is derived by reference to the current market-based multiple. Consideration is given to the risk attributes, growth prospects and financial gearing of comparable businesses when selecting the appropriate multiple
Discounted cash flow valuations use estimated future cash flows, usually based on management forecasts, with the application of appropriate exit yields or terminal multiples and discounted using rates appropriate to the specific investment, business sector or recent economic rates of return. Recent transactions involving the sale of similar businesses may sometimes be used as a frame of reference in deriving an appropriate multiple
For fund investments the most recent capital account value calculated by the fund manager is used as the basis for the valuation and adjusted, if necessary, to align valuation techniques with the Group’s valuation policy
Unlisted equity investments and investments in property partnerships held in the life assurance funds are valued using third-party valuations. Management take account of any pertinent information, such as recent transactions and information received on particular investments, to adjust the third-party valuations where necessary.
(B)Financial liabilities, excluding derivatives
Valuation hierarchy
At 31 December 2021, the Group’s financial liabilities carried at fair value, excluding derivatives, comprised its financial liabilities at fair value through profit or loss and totalled £23,123 million (2020: £22,646 million). The table below analyses these financial liabilities by balance sheet classification and valuation methodology (level 1, 2 or 3, as described on page F-92). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the year.
Level 1Level 2Level 3Total
£m£m£m£m
At 31 December 2021
Financial liabilities at fair value through profit or loss
Debt securities and other liabilities designated at fair value through profit or loss 6,504 37 6,541 
Trading liabilities:
Liabilities in respect of securities sold under repurchase agreements 14,962  14,962 
Other deposits    
Short positions in securities1,569 51  1,620 
1,569 15,013  16,582 
Total financial liabilities carried at fair value, excluding derivatives1,569 21,517 37 23,123 
At 31 December 2020
Financial liabilities at fair value through profit or loss
Debt securities in issue designated at fair value through profit or loss— 6,783 45 6,828 
Trading liabilities:
Liabilities in respect of securities sold under repurchase agreements— 14,996 — 14,996 
Other deposits— — 
Short positions in securities778 38 — 816 
778 15,040 — 15,818 
Total financial liabilities carried at fair value, excluding derivatives778 21,823 45 22,646 
The Group's non-participating investment contracts (see note 32) were all categorised as level 2.
Movements in level 3 portfolio
The table below analyses movements in the level 3 financial liabilities portfolio, excluding derivatives.
20212020
£m£m
At 1 January45 48 
(Gains) losses recognised in the income statement within other income(5)
Additions4 — 
Redemptions(7)(4)
At 31 December37 45 
Gains recognised in the income statement, within other income, relating to the change in fair value of those liabilities held at 31 December(4)— 
Valuation methodology for financial liabilities, excluding derivatives
Liabilities held at fair value through profit or loss
These principally comprise debt securities in issue which are classified as level 2 and their fair value is determined using techniques whose inputs are based on observable market data. The carrying amount of the securities is adjusted to reflect the effect of changes in own credit spreads and the resulting gain or loss is recognised in other comprehensive income.
In the year ended 31 December 2021, the own credit adjustment arising from the fair valuation of £6,541 million (2020: £6,828 million) of the Group’s debt securities in issue designated at fair value through profit or loss resulted in a loss of £86 million (2020: loss of £75 million), before tax, recognised in other comprehensive income.
Trading liabilities in respect of securities sold under repurchase agreements
The fair value of these liabilities is determined using discounted cash flow techniques. The discount rates are derived from observable repurchase agreement rate curves specific to the type of security sold under the repurchase agreement.
(C)Derivatives
Valuation hierarchy
All of the Group’s derivative assets and liabilities are carried at fair value. At 31 December 2021, such assets totalled £22,051 million (2020: £29,613 million) and liabilities totalled £18,060 million (2020: £27,313 million). The table below analyses these derivative balances by valuation methodology (level 1, 2 or 3, as described on page F-92). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and level 2 during the year.
20212020
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
£m£m£m£m£m£m£m£m
Derivative assets44 21,114 893 22,051 60 28,572 981 29,613 
Derivative liabilities(62)(17,054)(944)(18,060)(56)(25,883)(1,374)(27,313)
Movements in level 3 portfolio
The table below analyses movements in level 3 derivative assets and liabilities carried at fair value.
20212020
Derivative
assets
Derivative
liabilities
Derivative
assets
Derivative
liabilities
£m£m£m£m
At 1 January981 (1,374)863 (1,367)
Exchange and other adjustments(4)4 16 (17)
(Losses) gains recognised in the income statement within other income(182)292 84 (112)
Purchases (additions)214 (328)61 (6)
(Sales) redemptions(116)462 (85)19 
Transfers into the level 3 portfolio  41 (51)
Transfers out of the level 3 portfolio  160 
At 31 December893 (944)981 (1,374)
(Losses) gains recognised in the income statement, within other income, relating to the change in fair value of those assets or liabilities held at 31 December(219)324 99 (131)
Valuation methodology for derivatives
Where the Group’s derivative assets and liabilities are not traded on an exchange, they are valued using valuation techniques, including discounted cash flow and options pricing models, as appropriate. The types of derivatives classified as level 2 and the valuation techniques used include:
Interest rate swaps which are valued using discounted cash flow models; the most significant inputs into those models are interest rate yield curves which are developed from publicly quoted rates
Foreign exchange derivatives that do not contain options which are priced using rates available from publicly quoted sources
Credit derivatives which are valued using standard models with observable inputs, except for the items classified as level 3, which are valued using publicly available yield and credit default swap (CDS) curves
Less complex interest rate and foreign exchange option products which are valued using volatility surfaces developed from publicly available interest rate cap, interest rate swaption and other option volatilities; option volatility skew information is derived from a market standard consensus pricing service. For more complex option products, the Group calibrates its models using observable at-the-money data; where necessary, the Group adjusts for out-of-the-money positions using a market standard consensus pricing service
Complex interest rate and foreign exchange products where inputs to the valuation are significant, material and unobservable are classified as level 3.
Where credit protection, usually in the form of credit default swaps, has been purchased or written on asset-backed securities, the security is referred to as a negative basis asset-backed security and the resulting derivative assets or liabilities have been classified as either level 2 or level 3 according to the classification of the underlying asset-backed security.
Certain unobservable inputs used to calculate CVA, FVA, and own credit adjustments, are not significant in determining the classification of the derivative and debt instruments. Consequently, these inputs do not form part of the level 3 sensitivities presented.
Derivative valuation adjustments
Derivative financial instruments which are carried in the balance sheet at fair value are adjusted where appropriate to reflect credit risk, market liquidity and other risks.
(i)Uncollateralised derivative valuation adjustments
The following table summarises the movement on this valuation adjustment account during 2020 and 2021:
20212020
£m£m
At 1 January474 423 
Income statement (credit) charge(18)70 
Transfers (19)
At 31 December456 474 
Represented by:
20212020
£m£m
Credit Valuation Adjustment306 358 
Debit Valuation Adjustment(26)(35)
Funding Valuation Adjustment176 151 
456 474 
Credit and Debit Valuation Adjustments (CVA and DVA) are applied to the Group’s over-the-counter derivative exposures with counterparties that are not subject to strong interbank collateral arrangements. These exposures largely relate to the provision of risk management solutions for corporate customers within the Commercial Banking division.
A CVA is taken where the Group has a positive future uncollateralised exposure (asset). A DVA is taken where the Group has a negative future uncollateralised exposure (liability). These adjustments reflect interest rates and expectations of counterparty creditworthiness and the Group’s own credit spread respectively.
The CVA is sensitive to:
The current size of the mark-to-market position on the uncollateralised asset
Expectations of future market volatility of the underlying asset
Expectations of counterparty creditworthiness
Market Credit Default Swap (CDS) spreads are used to develop the probability of default for quoted counterparties. For unquoted counterparties, internal credit ratings and market sector CDS curves and recovery rates are used. The loss given default (LGD) is based on market recovery rates and internal credit assessments.
The combination of a one-notch deterioration in the credit rating of derivative counterparties and a ten per cent increase in LGD increases the CVA by £74 million. Current market value is used to estimate the projected exposure for products not supported by the model, which are principally complex interest rate options that are traded in very low volumes. For these, the CVA is calculated on an add-on basis (although no such adjustment was required at 31 December 2021).
The DVA is sensitive to:
The current size of the mark-to-market position on the uncollateralised liability
Expectations of future market volatility of the underlying liability
The Group’s own CDS spread
A one per cent rise in the CDS spread would lead to an increase in the DVA of £77 million.
The risk exposures that are used for the CVA and DVA calculations are strongly influenced by interest rates. Due to the nature of the Group’s business the CVA/DVA exposures tend to be on average the same way around such that the valuation adjustments fall when interest rates rise. A one per cent rise in interest rates would lead to a £65 million fall in the overall valuation adjustment to £215 million. The CVA model used by the Group does not assume any correlation between the level of interest rates and default rates.
The Group has also recognised a Funding Valuation Adjustment to adjust for the net cost of funding uncollateralised derivative positions. This adjustment is calculated on the expected future exposure discounted at a suitable cost of funds. A ten basis points increase in the cost of funds will increase the funding valuation adjustment by £28 million.
(ii)Market liquidity
The Group includes mid to bid-offer valuation adjustments against the expected cost of closing out the net market risk in the Group’s trading positions within a time frame that is consistent with historical trading activity and spreads that the trading desks have accessed historically during the ordinary course of business in normal market conditions.
At 31 December 2021, the Group’s derivative trading business held mid to bid-offer valuation adjustments of £63 million (2020: £83 million).
(D)Sensitivity of level 3 valuations
20212020
Effect of reasonably possible
alternative assumptions
2
Effect of reasonably possible
alternative assumptions
2
Valuation techniques
Significant unobservable
inputs
1
Carrying
value
Favourable
changes
Unfavourable
changes
Carrying
value
Favourable
changes
Unfavourable
changes
£m£m£m£m£m£m
Financial assets at fair value through profit or loss
Loans and advances to customersDiscounted cash flows
Interest rate spreads (-50bps/+213bps)4
9,793 502 (460)11,501 528 (651)
Debt securitiesDiscounted cash flows
Credit spreads (+/- 7%)5
191 13 (13)226 10 (10)
Equity and venture capital investmentsMarket approach
Earnings multiple (3.5/14.9)6
1,692 191 (191)1,905 72 (72)
Underlying asset/net asset value (incl. property prices)3
n/a892 123 (131)634 91 (121)
Unlisted equities, debt securities and property partnerships in the life funds
Underlying asset/net asset value (incl. property prices), broker quotes or discounted cash flows3
n/a745 22 (16)780 (34)
13,313 15,046 
Financial assets at fair value through other comprehensive income
Asset-backed securitiesLead manager or broker quote/consensus pricingn/a70 4 (4)180 (6)
Equity and venture capital investments
Underlying asset/net asset value (incl. property prices)3
n/a235 14 (14)166 (6)
305 346 
Derivative financial assets
Interest rate derivativesOption pricing
model
Interest rate volatility (13%/168%)7
893 10 (23)981 (6)
Level 3 financial assets carried at fair value14,511 16,373 
Financial liabilities at fair value through profit or loss
Securitisation notes and otherDiscounted cash flows
Interest rate spreads (+/– 50bps)8
37 1 (1)45 (1)
Derivative financial liabilities
Interest rate derivativesOption pricing model
Interest rate volatility (13%/168%)7
944   1,374 — — 
Level 3 financial liabilities carried at fair value981 1,419 
1Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.
2Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.
3Underlying asset/net asset values represent fair value.
42020: -50bps/215bps
52020: +/-5%
62020: 1.0/15.2
72020: 13%/128%
82020: +/-50bps
Unobservable inputs
Significant unobservable inputs affecting the valuation of debt securities, unlisted equity investments and derivatives are as follows:
Interest rates and inflation rates are referenced in some derivatives where the payoff that the holder of the derivative receives depends on the behaviour of those underlying references through time
Credit spreads represent the premium above the benchmark reference instrument required to compensate for lower credit quality; higher spreads lead to a lower fair value
Volatility parameters represent key attributes of option behaviour; higher volatilities typically denote a wider range of possible outcomes
Earnings multiples are used to value certain unlisted equity investments. The earnings multiples used are derived from those of listed entities operating in the same sector with adjustments made for factors such as the size of the company and the quality of its earnings. The majority of the Group's venture capital investments are valued using an estimate of the company's maintainable earnings before interest, tax, depreciation and amortisation and in accordance with the International Private Equity and Venture Capital Valuation Guidelines. A higher earnings multiple will result in a higher fair value
Reasonably possible alternative assumptions
Valuation techniques applied to many of the Group’s level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships.
Debt securities
Reasonably possible alternative assumptions have been determined in respect of the Group’s structured credit investment by flexing credit spreads.
Derivatives
Reasonably possible alternative assumptions have been determined in respect of swaptions in the Group’s derivative portfolios which are priced using industry standard option pricing models. Such models require interest rate volatilities which may be unobservable at longer maturities. To derive reasonably possible alternative valuations these volatilities have been flexed within a range of 13 per cent to 168 per cent (2020: 13 per cent to 128 per cent).
Unlisted equity, venture capital investments and investments in property partnerships
The valuation techniques used for unlisted equity and venture capital investments vary depending on the nature of the investment. Reasonably possible alternative valuations for these investments have been calculated by reference to the approach taken, as appropriate to the business sector and investment circumstances and as such the following inputs have been considered:
For valuations derived from earnings multiples, consideration is given to the risk attributes, growth prospects and financial gearing of comparable businesses when selecting an appropriate multiple
The discount rates used in discounted cash flow valuations
In line with International Private Equity and Venture Capital Guidelines, the values of underlying investments in fund investment portfolios
(4)Financial assets and liabilities carried at amortised cost
(A)Financial assets
Valuation hierarchy
The table below analyses the fair values of the financial assets of the Group which are carried at amortised cost by valuation methodology (level 1, 2 or 3, as described on page F-92). Financial assets carried at amortised cost are mainly classified as level 3 due to significant unobservable inputs used in the valuation models. Where inputs are observable, debt securities are classified as level 1 or 2.
Carrying
value
Fair
value
Valuation hierarchy
Level 1Level 2Level 3
£m£m£m£m£m
At 31 December 2021
Loans and advances to banks and reverse repurchase agreements10,533 10,529  3,532 6,997 
Loans and advances to customers and reverse repurchase agreements:
Stage 1450,342 452,758  51,221 401,537 
Stage 233,817 34,617   34,617 
Stage 34,862 4,851   4,851 
Purchased or originated credit-impaired10,767 10,767   10,767 
499,788 502,993  51,221 451,772 
Debt securities6,835 6,876  6,739 137 
Reverse repurchase agreements included in above amounts:
Loans and advances to banks and reverse repurchase agreements3,532 3,532  3,532  
Loans and advances to customers and reverse repurchase agreements51,221 51,221  51,221  
Carrying
value
Fair
value
Valuation hierarchy
Level 1Level 2Level 3
£m£m£m£m£m
At 31 December 2020
Loans and advances to banks and reverse repurchase agreements10,746 10,745 — 2,686 8,059 
Loans and advances to customers and reverse repurchase agreements:
Stage 1
432,571 431,395 — 58,643 372,752 
Stage 249,514 50,198 — — 50,198 
Stage 3
4,508 4,412 — — 4,412 
Purchased or originated credit-impaired12,250 12,250 — — 12,250 
498,843 498,255 — 58,643 439,612 
Debt securities5,405 5,398 — 5,387 11 
Reverse repurchase agreements included in above amounts:
Loans and advances to banks and reverse repurchase agreements2,686 2,686 — 2,686 — 
Loans and advances to customers and reverse repurchase agreements58,643 58,643 — 58,643 — 
Valuation methodology
Loans and advances to customers
The Group provides loans and advances to commercial, corporate and personal customers at both fixed and variable rates. Due to their short-term nature, the carrying value of the variable rate loans and those relating to lease financing is assumed to be their fair value.
To determine the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. A number of techniques are used to estimate the fair value of fixed rate lending; these take account of expected credit losses based on historic trends, prevailing market interest rates and expected future cash flows. For retail exposures, fair value is usually estimated by discounting anticipated cash flows (including interest at contractual rates) at market rates for similar loans offered by the Group and other financial institutions. Certain loans secured on residential properties are made at a fixed rate for a limited period, typically two to five years, after which the loans revert to the relevant variable rate. The fair value of such loans is estimated by reference to the market rates for similar loans of maturity equal to the remaining fixed interest rate period. The fair value of commercial loans is estimated by discounting anticipated cash flows at a rate which reflects the effects of interest rate changes, adjusted for changes in credit risk.
Loans and advances to banks
The carrying value of short-dated loans and advances to banks is assumed to be their fair value. The fair value of loans and advances to banks is estimated by discounting the anticipated cash flows at a market discount rate adjusted for the credit spread of the obligor or, where not observable, the credit spread of borrowers of similar credit quality.
Debt securities
The fair values of debt securities are determined predominantly from lead manager quotes and, where these are not available, by alternative techniques including reference to credit spreads on similar assets with the same obligor, market standard consensus pricing services, broker quotes and other research data.
Reverse repurchase agreements
The carrying amount is deemed a reasonable approximation of fair value given the short-term nature of these instruments.
(B)Financial liabilities
Valuation hierarchy
The table below analyses the fair values of the financial liabilities of the Group which are carried at amortised cost by valuation methodology (level 1, 2 or 3, as described on page F-92).
Carrying
value
Fair
value
Valuation hierarchy
Level 1Level 2Level 3
£m£m£m£m£m
At 31 December 2021
Deposits from banks and repurchase agreements37,732 37,733  37,733  
Customer deposits and repurchase agreements477,384 477,546  477,546  
Debt securities in issue71,552 74,665  74,665  
Subordinated liabilities13,108 14,804  14,804  
Repurchase agreements included in above amounts:
Deposits from banks and repurchase agreements30,085 30,085  30,085  
Customer deposits and repurchase agreements1,040 1,040  1,040  
Carrying
value
Fair
value
Valuation hierarchy
Level 1Level 2Level 3
£m£m£m£m£m
At 31 December 2020
Deposits from banks and repurchase agreements31,465 31,468 — 31,468 — 
Customer deposits and repurchase agreements460,068 460,338 — 453,261 7,077 
Debt securities in issue87,397 93,152 — 93,152 — 
Subordinated liabilities14,261 16,410 — 16,410 — 
Repurchase agreements included in above amounts:
Deposits from banks and repurchase agreements18,767 18,767 — 18,767 — 
Customer deposits and repurchase agreements9,417 9,417 — 9,417 — 
Valuation methodology
Deposits from banks and customer deposits
The fair value of bank and customer deposits repayable on demand is assumed to be equal to their carrying value.
The fair value for all other deposits is estimated using discounted cash flows applying either market rates, where applicable, or current rates for deposits of similar remaining maturities.
Debt securities in issue
The fair value of short-term debt securities in issue is approximately equal to their carrying value. Fair value for other debt securities is calculated based on quoted market prices where available. Where quoted market prices are not available, fair value is estimated using discounted cash flow techniques at a rate which reflects market rates of interest and the Group’s own credit spread.
Subordinated liabilities
The fair value of subordinated liabilities is determined by reference to quoted market prices where available or by reference to quoted market prices of similar instruments. Subordinated liabilities are classified as level 2, since the inputs used to determine their fair value are largely observable.
Repurchase agreements
The carrying amount is deemed a reasonable approximation of fair value given the short-term nature of these instruments.
(5)Reclassifications of financial assets
There have been no reclassifications of financial assets in 2020 or 2021