XML 15 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Segmental analysis
6 Months Ended
Jun. 30, 2019
Segmental analysis  
Segmental analysis

2.        Segmental analysis

Lloyds Banking Group provides a wide range of banking and financial services in the UK and in certain locations overseas. The Group Executive Committee (GEC) remains the chief operating decision maker for the Group.

The segmental results and comparatives are presented on an underlying basis, the basis reviewed by the chief operating decision maker. The effects of certain asset sales, volatile items, the insurance grossing adjustment, liability management, restructuring, payment protection insurance provisions, the amortisation of purchased intangible assets and the unwind of acquisition-related fair value adjustments are excluded in arriving at underlying profit.

During the half-year to 30 June 2019, the Group transferred Cardnet, its card payment acceptance service, from Retail into Commercial Banking and also transferred certain equity business from Commercial Banking into Central items. Comparatives have been restated accordingly.

The Group’s activities are organised into three financial reporting segments: Retail; Commercial Banking; and Insurance and Wealth. There has been no change to the descriptions of these segments as provided in note 4 to the Group's financial statements for the year ended 31 December 2018, neither has there been any change to the Group’s segmental accounting for internal segment services or derivatives entered into by units for risk management purposes since 31 December 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Other

    

Total

    

    

    

    

    

    

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

Half-year to 30 June 2019

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

  

 

  

 

  

 

  

 

  

 

  

Underlying basis

 

  

 

  

 

  

 

  

 

  

 

  

Retail

 

4,366

 

1,007

 

5,373

 

1,983

 

6,501

 

(1,128)

Commercial Banking

 

1,460

 

733

 

2,193

 

992

 

1,770

 

423

Insurance and Wealth

 

58

 

1,183

 

1,241

 

677

 

939

 

302

Other

 

261

 

227

 

488

 

542

 

85

 

403

Group

 

6,145

 

3,150

 

9,295

 

4,194

 

9,295

 

 —

Reconciling items:

 

  

 

  

 

  

 

  

 

  

 

  

Insurance grossing adjustment

 

(1,303)

 

1,418

 

115

 

 —

 

  

 

  

Market volatility and asset sales

 

(87)

 

(22)

 

(109)

 

(296)

 

  

 

  

Amortisation of purchased intangibles

 

 —

 

 —

 

 —

 

(34)

 

  

 

  

Restructuring costs

 

 —

 

(48)

 

(48)

 

(182)

 

  

 

  

Fair value unwind and other items

 

(116)

 

(6)

 

(122)

 

(135)

 

  

 

  

Payment protection insurance provision

 

 —

 

 —

 

 —

 

(650)

 

  

 

  

Group – IFRS basis

 

4,639

 

4,492

 

9,131

 

2,897

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

    

income

    

claims

    

claims

    

before tax

    

revenue

    

revenue

Half-year to 30 June 20181

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

  

 

  

 

  

 

  

 

  

 

  

Underlying basis

 

  

 

  

 

  

 

  

 

  

 

  

Retail

 

4,511

 

1,052

 

5,563

 

2,134

 

6,399

 

(836)

Commercial Banking

 

1,501

 

842

 

2,343

 

1,181

 

1,818

 

525

Insurance and Wealth

 

60

 

979

 

1,039

 

480

 

1,202

 

(163)

Other

 

272

 

251

 

523

 

439

 

49

 

474

Group

 

6,344

 

3,124

 

9,468

 

4,234

 

9,468

 

 —

Reconciling items:

 

  

 

  

 

  

 

  

 

  

 

  

Insurance grossing adjustment

 

(244)

 

321

 

77

 

 —

 

  

 

  

Market volatility and asset sales

 

54

 

128

 

182

 

34

 

  

 

  

Amortisation of purchased intangibles

 

 —

 

 —

 

 —

 

(53)

 

  

 

  

Restructuring costs

 

 —

 

 —

 

 —

 

(377)

 

  

 

  

Fair value unwind and other items

 

(147)

 

(9)

 

(156)

 

(171)

 

  

 

  

Payment protection insurance provision

 

 —

 

 —

 

 —

 

(550)

 

  

 

  

Group – IFRS basis

 

6,007

 

3,564

 

9,571

 

3,117

 

  

 

  


1

Restated, see page 53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Other

    

Total

    

    

    

    

    

    

 

 

 

 

income,

 

income,

 

 

 

 

 

 

 

 

Net

 

net of

 

net of

 

Profit

 

 

 

Inter-

 

 

interest

 

insurance

 

insurance

 

(loss)

 

External

 

segment

 

 

income

 

claims

 

claims

 

before tax

 

revenue

 

revenue

Half-year to 31 December 20181

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

 

  

 

  

 

  

 

  

 

  

 

  

Underlying basis

 

  

 

  

 

  

 

  

 

  

 

  

Retail

 

4,549

 

1,045

 

5,594

 

2,077

 

6,623

 

(1,029)

Commercial Banking

 

1,512

 

828

 

2,340

 

1,002

 

3,071

 

(731)

Insurance and Wealth

 

63

 

886

 

949

 

447

 

693

 

256

Other

 

246

 

127

 

373

 

306

 

(1,130)

 

1,504

Group

 

6,370

 

2,886

 

9,256

 

3,832

 

9,257

 

 —

Reconciling items:

 

  

 

  

 

  

 

  

 

  

 

  

Insurance grossing adjustment

 

1,078

 

(994)

 

84

 

 —

 

  

 

  

Market volatility and asset sales

 

73

 

(171)

 

(98)

 

(84)

 

  

 

  

Amortisation of purchased intangibles

 

 —

 

 —

 

 —

 

(55)

 

  

 

  

Restructuring costs

 

 —

 

(54)

 

(54)

 

(502)

 

  

 

  

Fair value unwind and other items

 

(132)

 

(1)

 

(133)

 

(148)

 

  

 

  

Payment protection insurance provision

 

 —

 

 —

 

 —

 

(200)

 

  

 

  

Group – IFRS basis

 

7,389

 

1,666

 

9,055

 

2,843

 

  

 

  


1

Restated, see page 53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment external

 

Segment customer

 

Segment external

 

 

assets

 

deposits

 

liabilities

 

 

At 30 June

 

At 31 Dec

 

At 30 June

 

At 31 Dec

 

At 30 June

 

At 31 Dec

 

    

2019

    

2018

    

2019

    

2018

    

2019

    

2018

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

Retail

 

346,979

 

349,412

 

252,400

 

252,808

 

259,387

 

259,778

Commercial Banking

 

158,234

 

165,030

 

150,553

 

148,635

 

191,275

 

191,687

Insurance and Wealth

 

151,165

 

140,487

 

13,832

 

14,063

 

158,259

 

147,673

Other

 

165,870

 

142,669

 

4,907

 

2,560

 

164,272

 

148,261

Total Group

 

822,248

 

797,598

 

421,692

 

418,066

 

773,193

 

747,399