XML 32 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Fair values of financial assets and liabilities
6 Months Ended
Jun. 30, 2019
Fair values of financial assets and liabilities  
Fair values of financial assets and liabilities

19.        Fair values of financial assets and liabilities

The valuations of financial instruments have been classified into three levels according to the quality and reliability of information used to determine those fair values. Note 49 to the Group’s 2018 financial statements describes the definitions of the three levels in the fair value hierarchy.

Valuation control framework

Key elements of the valuation control framework, which covers processes for all levels in the fair value hierarchy including level 3 portfolios, include model validation (incorporating pre-trade and post-trade testing), product implementation review and independent price verification. Formal committees meet quarterly to discuss and approve valuations in more judgemental areas.

Transfers into and out of level 3 portfolios

Transfers out of level 3 portfolios arise when inputs that could have a significant impact on the instrument’s valuation become market observable; conversely, transfers into the portfolios arise when sources of data cease to be observable.

Valuation methodology

For level 2 and level 3 portfolios, there is no significant change to the valuation methodology (techniques and inputs) disclosed in the Group’s 2018 Annual Report and Accounts applied to these portfolios.

The table below summarises the carrying values of financial assets and liabilities presented on the Group’s balance sheet. The fair values presented in the table are at a specific date and may be significantly different from the amounts which will actually be paid or received on the maturity or settlement date.

 

 

 

 

 

 

 

 

 

 

 

 

30 June 2019

 

31 December 2018

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

 

value

 

value

 

value

 

value

 

 

£m

 

£m

 

£m

 

£m

Financial assets

 

 

 

  

 

  

 

  

Financial assets at fair value through profit or loss

 

155,108

 

155,108

 

158,529

 

158,529

Derivative financial instruments

 

26,148

 

26,148

 

23,595

 

23,595

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

8,374

 

8,363

 

6,283

 

6,286

Loans and advances to customers

 

495,138

 

496,768

 

484,858

 

484,660

Debt securities

 

5,434

 

5,427

 

5,238

 

5,244

Financial assets at amortised cost

 

508,946

 

510,558

 

496,379

 

496,190

Financial assets at fair value through other comprehensive income

 

27,078

 

27,078

 

24,815

 

24,815

Financial liabilities

 

 

 

  

 

  

 

  

Deposits from banks

 

34,777

 

34,761

 

30,320

 

30,322

Customer deposits

 

421,692

 

422,277

 

418,066

 

418,450

Financial liabilities at fair value through profit or loss

 

24,754

 

24,754

 

30,547

 

30,547

Derivative financial instruments

 

23,026

 

23,026

 

21,373

 

21,373

Debt securities in issue

 

97,815

 

100,102

 

91,168

 

93,233

Liabilities arising from non-participating investment contracts

 

14,706

 

14,706

 

13,853

 

13,853

Subordinated liabilities

 

17,809

 

20,200

 

17,656

 

19,564

 

The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks, items in course of transmission to banks and notes in circulation.

The Group manages valuation adjustments for its derivative exposures on a net basis; the Group determines their fair values on the basis of their net exposures. In all other cases, fair values of financial assets and liabilities measured at fair value are determined on the basis of their gross exposures.

The following tables provide an analysis of the financial assets and liabilities of the Group that are carried at fair value in the Group’s consolidated balance sheet, grouped into levels 1 to 3 based on the degree to which the fair value is observable.

Financial assets

 

 

 

 

 

 

 

 

 

 

 

    

Level 1  

    

Level 2  

    

Level 3  

    

Total  

 

 

£m  

 

£m  

 

£m  

 

£m  

At 30 June 2019

 

  

 

  

 

  

 

  

Financial assets at fair value through profit or loss:

 

  

 

  

 

  

 

  

Loans and advances to customers

 

 —

 

14,907

 

11,042

 

25,949

Loans and advances to banks

 

 —

 

3,082

 

 —

 

3,082

Debt securities

 

17,931

 

21,459

 

1,778

 

41,168

Equity shares

 

82,833

 

13

 

2,043

 

84,889

Treasury and other bills

 

20

 

 —

 

 —

 

20

Total financial assets at fair value through profit or loss

 

100,784

 

39,461

 

14,863

 

155,108

Financial assets at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Debt securities

 

15,252

 

11,083

 

171

 

26,506

Equity shares

 

 —

 

 —

 

25

 

25

Treasury and other bills

 

547

 

 —

 

 —

 

547

Total financial assets at fair value through other comprehensive income

 

15,799

 

11,083

 

196

 

27,078

Derivative financial instruments

 

83

 

24,881

 

1,184

 

26,148

Total financial assets carried at fair value

 

116,666

 

75,425

 

16,243

 

208,334

 

 

 

 

 

 

 

 

 

At 31 December 2018

 

  

 

  

 

  

 

  

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

 

Loans and advances to customers

 

 —

 

27,285

 

10,565

 

37,850

Loans and advances to banks

 

 —

 

3,026

 

 —

 

3,026

Debt securities

 

18,010

 

20,544

 

1,594

 

40,148

Equity shares

 

75,701

 

26

 

1,758

 

77,485

Treasury and other bills

 

20

 

 —

 

 —

 

20

Total financial assets at fair value through profit or loss

 

93,731

 

50,881

 

13,917

 

158,529

Financial assets at fair value through other comprehensive income:

 

 

 

 

 

 

 

 

Debt securities

 

18,879

 

5,366

 

246

 

24,491

Treasury and other bills

 

303

 

 —

 

 —

 

303

Equity shares

 

 —

 

 —

 

21

 

21

Total financial assets at fair value through other comprehensive income

 

19,182

 

5,366

 

267

 

24,815

Derivative financial instruments

 

93

 

22,575

 

927

 

23,595

Total financial assets carried at fair value

 

113,006

 

78,822

 

15,111

 

206,939

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

 

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

£m

 

£m

 

£m

 

£m

 

 

 

 

 

 

 

 

 

At 30 June 2019

 

  

 

  

 

  

 

  

Financial liabilities at fair value through profit or loss:

 

  

 

  

 

  

 

  

Liabilities held at fair value through profit or loss

 

 —

 

7,930

 

52

 

7,982

Trading liabilities

 

2,672

 

14,100

 

 —

 

16,772

Total financial liabilities at fair value through profit or loss

 

2,672

 

22,030

 

52

 

24,754

Derivative financial instruments

 

274

 

21,479

 

1,273

 

23,026

Total financial liabilities carried at fair value

 

2,946

 

43,509

 

1,325

 

47,780

 

 

 

 

 

 

 

 

 

At 31 December 2018

 

  

 

  

 

  

 

  

Financial liabilities at fair value through profit or loss:

 

  

 

  

 

  

 

  

Liabilities held at fair value through profit or loss

 

 —

 

7,085

 

11

 

7,096

Trading liabilities

 

1,464

 

21,987

 

 —

 

23,451

Total financial liabilities at fair value through profit or loss

 

1,464

 

29,072

 

11

 

30,547

Derivative financial instruments

 

132

 

20,525

 

716

 

21,373

Total financial liabilities carried at fair value

 

1,596

 

49,597

 

727

 

51,920

 

Movements in level 3 portfolio

The tables below analyse movements in the level 3 financial assets portfolio.

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

    

    

 

 

 

 

 

Financial 

 

 

 

 

 

 

Financial

 

assets at

 

  

 

Total

 

 

assets at

 

fair value

 

  

 

financial

 

 

fair value

 

through other

 

  

 

assets

 

 

through profit

 

comprehensive

 

Derivative

 

carried at

 

    

or loss

    

income

    

assets

    

fair value

 

    

£m

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

At 1 January 2019

 

13,917

 

267

 

927

 

15,111

Exchange and other adjustments

 

 3

 

 1

 

 —

 

 4

Gains recognised in the income statement within other income

 

489

 

 —

 

251

 

740

Gains (losses) recognised in other comprehensive income within the revaluation reserve in respect of financial assets carried at fair value through other comprehensive income

 

 —

 

 8

 

 —

 

 8

Purchases/ increases to customer loans

 

1,511

 

 —

 

 2

 

1,513

Sales/ repayments

 

(1,522)

 

(80)

 

(16)

 

(1,618)

Transfers into the level 3 portfolio

 

563

 

 —

 

22

 

585

Transfers out of the level 3 portfolio

 

(98)

 

 —

 

(2)

 

(100)

At 30 June 2019

 

14,863

 

196

 

1,184

 

16,243

Gains (losses) recognised in the income statement within other income relating to those assets held at 30 June 2019

 

189

 

 —

 

285

 

474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial 

 

 

 

 

 

 

Financial 

 

assets held

 

 

 

Total

 

 

assets at

 

at fair value

 

 

 

financial

 

 

fair value

 

through other

 

 

 

assets

 

 

through profit

 

comprehensive

 

Derivative

 

carried at

 

 

or loss

 

income

 

assets

 

fair value

 

    

£m

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

 

 

At 1 January 2018

 

14,152

 

302

 

1,056

 

15,510

Exchange and other adjustments

 

 3

 

(1)

 

 —

 

 2

Gains recognised in the income statement within other income

 

111

 

 —

 

 2

 

113

Gains recognised in other comprehensive income within the revaluation reserve in respect of financial assets held at fair value through other comprehensive income

 

 —

 

 1

 

 —

 

 1

Purchases/ increases to customer loans

 

206

 

 —

 

 —

 

206

Sales/ repayments

 

(491)

 

(91)

 

(90)

 

(672)

Transfers into the level 3 portfolio

 

532

 

334

 

 —

 

866

Transfers out of the level 3 portfolio

 

(320)

 

(193)

 

 —

 

(513)

At 30 June 2018

 

14,193

 

352

 

968

 

15,513

Gains (losses) recognised in the income statement within other income relating to those assets held at 30 June 2018

 

160

 

 —

 

 2

 

162

 

The tables below analyse movements in the level 3 financial liabilities portfolio.

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

Total

 

 

liabilities at

 

 

 

financial

 

 

fair value

 

 

 

liabilities

 

 

through

 

Derivative

 

carried at

 

 

profit or loss

 

liabilities

 

fair value

 

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

At 1 January 2019

 

11

 

716

 

727

Exchange and other adjustments

 

 —

 

 —

 

 —

Losses recognised in the income statement within other income

 

 —

 

204

 

204

Additions

 

 —

 

 1

 

 1

Redemptions

 

(1)

 

(12)

 

(13)

Transfers into the level 3 portfolio

 

53

 

364

 

417

Transfers out of the level 3 portfolio

 

(11)

 

 —

 

(11)

At 30 June 2019

 

52

 

1,273

 

1,325

Losses recognised in the income statement within other income relating to those liabilities held at 30 June 2019

 

 —

 

249

 

249

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

Total

 

 

liabilities at

 

 

 

financial

 

 

fair value

 

 

 

liabilities

 

 

through

 

Derivative

 

carried at

 

 

profit or loss

 

liabilities

 

fair value

 

    

£m

    

£m

    

£m

 

 

 

 

 

 

 

At 1 January 2018

 

 —

 

804

 

804

Exchange and other adjustments

 

 —

 

 —

 

 —

Gains recognised in the income statement within other income

 

 —

 

(30)

 

(30)

Additions

 

 —

 

 —

 

 —

Redemptions

 

 —

 

(2)

 

(2)

Transfers into the level 3 portfolio

 

10

 

 —

 

10

Transfers out of the level 3 portfolio

 

 —

 

 —

 

 —

At 30 June 2018

 

10

 

772

 

782

Gains recognised in the income statement within other income relating to those liabilities held at 30 June 2018

 

 —

 

(30)

 

(30)

 

The tables below set out the effects of reasonably possible alternative assumptions for categories of level 3 financial assets and financial liabilities which have an aggregated carrying value greater than £500 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2019

 

 

 

 

 

 

 

 

 

 

Effect of reasonably

 

 

 

 

 

 

 

 

 

 

possible alternative

 

 

 

 

Significant

 

 

 

 

 

assumptions1

 

    

Valuation

    

unobservable

    

    

    

Carrying

    

Favourable

    

Unfavourable

 

 

technique(s)

 

inputs

 

Range2

 

value

 

changes

 

changes

 

 

  

 

  

 

  

 

£m

 

£m

 

£m

Financial assets at fair value through profit or loss

 

  

 

  

 

  

 

  

 

  

Loans and advances to customers 

 

Discounted cash flows

 

Gross interest rates, inferred spreads (bps)

 

76 bps / 208 bps

 

11,042

 

347

 

(406)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and venture capital investments 

 

Market approach

 

Earnings multiple

 

0.9 / 14.6

 

1,786

 

102

 

(96)

Equity and venture capital investments

 

Underlying asset/net asset value (incl. property prices)³

 

n/a

 

 

 

524

 

51

 

(74)

Unlisted equities and debt securities, property partnerships in the life funds

 

Underlying asset/net asset value (incl. property prices)³

 

n/a

 

  

 

1,153

 

16

 

(40)

Other

 

  

 

  

 

  

 

358

 

47

 

(47)

 

 

 

 

 

 

 

 

14,863

 

 —

 

 —

Financial assets at fair value through other comprehensive income

 

  

 

  

 

  

 

196

 

 —

 

 —

Derivative financial assets

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives 

 

Option pricing model

 

Interest rate volatility

 

7% / 121%

 

1,184

 

 8

 

(4)

 

 

 

 

 

 

 

 

1,184

 

 —

 

 —

Financial assets carried at fair value

 

  

 

  

 

  

 

16,243

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss

 

  

 

  

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives

 

Option pricing model

 

Interest rate volatility

 

7% / 121%

 

1,273

 

 —

 

 —

Financial liabilities carried at fair value

 

  

 

  

 

1,325

 

 —

 

 —


1

Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.

 

2

The range represents the highest and lowest inputs used in the level 3 valuations.

 

3

Underlying asset/net asset values represent fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2018

 

 

 

 

 

 

 

 

 

 

Effect of reasonably

 

 

 

 

 

 

 

 

 

 

possible alternative

 

    

    

    

Significant

    

    

    

    

    

assumptions1

 

 

Valuation

 

unobservable

 

 

 

Carrying

 

Favourable

    

Unfavourable

 

 

technique(s)

 

inputs

 

Range2

 

value

 

changes

 

changes

 

 

  

 

  

 

  

 

£m

 

£m

 

£m

Financial assets at fair value through profit or loss:

 

  

 

  

 

  

 

  

 

  

Loans and advances to customers 

 

Discounted cash flows

 

Gross interest rates, inferred spreads (bps)

 

97bps / 208bps

 

10,565

 

380

 

(371)

Equity and venture capital investments

 

Market approach

 

Earnings multiple

 

0.9  /14.6

 

1,657

 

54

 

(55)

 

 

Underlying assets/net asset value (incl. property prices)³

 

 

 

 

 

523

 

48

 

(57)

Unlisted equities and debt securities, property partnerships in the life funds

 

Underlying asset/net asset value (incl. property prices, broker quotes or discounted cash flows)3

 

n/a

 

n/a

 

898

 

 2

 

(45)

Other

 

  

 

  

 

  

 

274

 

92

 

(21)

 

 

  

 

  

 

  

 

13,917

 

 —

 

 —

Financial assets at fair value through other comprehensive income

 

  

 

  

 

267

 

 —

 

 —

Derivative financial assets:

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives

 

Option pricing model

 

Interest rate volatility

 

19% / 80%

 

927

 

 7

 

(5)

 

 

  

 

  

 

  

 

927

 

 —

 

 —

Financial assets carried at fair value

 

  

 

  

 

15,111

 

 —

 

 —

Financial liabilities at fair value through profit or loss

 

 

 

 

 

11

 

 

 

 

Derivative financial liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate derivatives

 

Option pricing model

 

Interest rate volatility

 

19% / 80%

 

716

 

 —

 

 —

 

 

  

 

  

 

  

 

716

 

 —

 

 —

Financial liabilities carried at fair value

 

  

 

  

 

727

 

 —

 

 —


1

Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.

2

The range represents the highest and lowest inputs used in the level 3 valuations.

3

Underlying asset/net asset values represent fair value.

Unobservable inputs

Significant unobservable inputs affecting the valuation of debt securities, unlisted equity investments and derivatives are unchanged from those described in the Group’s 2018 financial statements.

Reasonably possible alternative assumptions

Valuation techniques applied to many of the Group’s level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships and are unchanged from those described in note 49 to the Group’s 2018 financial statements.