XML 453 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2019
Disclosure of financial instruments [text block] [Abstract]  
Disclosure of financial instruments [text block]

NOTE 50: FINANCIAL INSTRUMENTS


(1) Measurement basis of financial assets and liabilities


The accounting policies in note 2 describe how different classes of financial instruments are measured, and how income and expenses, including fair value gains and losses, are recognised. The following table analyses the carrying amounts of the financial assets and liabilities by category and by balance sheet heading.


       Mandatorily held at fair value
through profit or loss
                     
   Derivatives
designated
as hedging
instruments
£m
   Held for
trading
£m
   Other
£m
   Designated at
fair value
through profit
or loss
£m
   At fair value
through other
comprehensive
income
£m
   Held at
amortised
cost
£m
   Insurance
contracts
£m
   Total
£m
 
At 31 December 2019                                        
Financial assets                                        
Cash and balances at central banks                       55,130        55,130 
Items in the course of collection from banks                       313        313 
Financial assets at fair value through profit or loss       17,982    142,207                    160,189 
Derivative financial instruments   1,236    25,133                        26,369 
Loans and advances to banks                       9,775        9,775 
Loans and advances to customers                       494,988        494,988 
Debt securities                       5,544        5,544 
Financial assets at amortised cost                       510,307        510,307 
Financial assets at fair value through other comprehensive income                   25,092            25,092 
Assets arising from reinsurance contracts held                           23,567    23,567 
Total financial assets   1,236    43,115    142,207        25,092    565,750    23,567    800,967 
Financial liabilities                                        
Deposits from banks                       28,179        28,179 
Customer deposits                       421,320        421,320 
Items in course of transmission to banks                       373        373 
Financial liabilities at fair value through profit or loss       13,955        7,531                21,486 
Derivative financial instruments   1,105    24,674                        25,779 
Notes in circulation                       1,079        1,079 
Debt securities in issue                       97,689        97,689 
Liabilities arising from insurance contracts and participating investment contracts                           111,449    111,449 
Liabilities arising from non-participating investment contracts                           37,459    37,459 
Other                       1,844    400    2,244 
Subordinated liabilities                       17,130        17,130 
Total financial liabilities   1,105    38,629        7,531        567,614    149,308    764,187 

       Mandatorily held at fair value
through profit or loss
                     
   Derivatives
designated
as hedging
instruments
£m
   Held for
trading
£m
   Other
£m
   Designated at
fair value
through profit or
loss
£m
   At fair value
through other
comprehensive
income
£m
   Held at
amortised
cost
£m
   Insurance
contracts
£m
   Total
£m
 
At 31 December 2018                                        
Financial assets                                        
Cash and balances at central banks                       54,663        54,663 
Items in the course of collection from banks                       647        647 
Financial assets at fair value through profit or loss       35,246    123,283                    158,529 
Derivative financial instruments   1,563    22,032                        23,595 
Loans and advances to banks                       6,283        6,283 
Loans and advances to customers                       484,858        484,858 
Debt securities                       5,238        5,238 
Financial assets at amortised cost                       496,379        496,379 
Financial assets at fair value through other comprehensive income                   24,815            24,815 
Assets arising from reinsurance contracts held                           7,860    7,860 
Total financial assets   1,563    57,278    123,283        24,815    551,689    7,860    766,488 
Financial liabilities                                        
Deposits from banks                       30,320        30,320 
Customer deposits                       418,066        418,066 
Items in course of transmission to banks                       636        636 
Financial liabilities at fair value through profit or loss       23,451        7,096                30,547 
Derivative financial instruments   1,108    20,265                        21,373 
Notes in circulation                       1,104        1,104 
Debt securities in issue                       91,168        91,168 
Liabilities arising from insurance contracts and participating investment contracts                           98,874    98,874 
Liabilities arising from non-participating investment contracts                           13,853    13,853 
Other                       46    382    428 
Subordinated liabilities                       17,656        17,656 
Total financial liabilities   1,108    43,716        7,096        558,996    113,109    724,025 

(2) Fair value measurement


Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is a measure as at a specific date and may be significantly different from the amount which will actually be paid or received on maturity or settlement date.


Wherever possible, fair values have been calculated using unadjusted quoted market prices in active markets for identical instruments held by the Group. Where quoted market prices are not available, or are unreliable because of poor liquidity, fair values have been determined using valuation techniques which, to the extent possible, use market observable inputs, but in some cases use non-market observable inputs. Valuation techniques used include discounted cash flow analysis and pricing models and, where appropriate, comparison to instruments with characteristics similar to those of the instruments held by the Group. The Group measures valuation adjustments for its derivative exposures on the same basis as the derivatives are managed.


The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks, assets arising from reinsurance contracts held, items in course of transmission to banks, notes in circulation and liabilities arising from non-participating investment contracts.


Because a variety of estimation techniques are employed and significant estimates made, comparisons of fair values between financial institutions may not be meaningful. Readers of these financial statements are thus advised to use caution when using this data to evaluate the Group’s financial position.


Fair value information is not provided for items that are not financial instruments or for other assets and liabilities which are not carried at fair value in the Group’s consolidated balance sheet. These items include intangible assets, such as the value of the Group’s branch network, the long-term relationships with depositors and credit card relationships; premises and equipment; and shareholders’ equity. These items are material and accordingly the Group believes that the fair value information presented does not represent the underlying value of the Group.


VALUATION CONTROL FRAMEWORK


The key elements of the control framework for the valuation of financial instruments include model validation, product implementation review and independent price verification. These functions are carried out by appropriately skilled risk and finance teams, independent of the business area responsible for the products.


Model validation covers both qualitative and quantitative elements relating to new models. In respect of new products, a product implementation review is conducted pre- and post-trading. Pre-trade testing ensures that the new model is integrated into the Group’s systems and that the profit and loss and risk reporting are consistent throughout the trade life cycle. Post-trade testing examines the explanatory power of the implemented model, actively monitoring model parameters and comparing in-house pricing to external sources. Independent price verification procedures cover financial instruments carried at fair value. The frequency of the review is matched to the availability of independent data, monthly being the minimum. Valuation differences in breach of established thresholds are escalated to senior management. The results from independent pricing and valuation reserves are reviewed monthly by senior management.


Formal committees, consisting of senior risk, finance and business management, meet at least quarterly to discuss and approve valuations in more judgemental areas, in particular for unquoted equities, structured credit, over-the-counter options and the Credit Valuation Adjustment (CVA) reserve.


VALUATION OF FINANCIAL ASSETS AND LIABILITIES


Assets and liabilities carried at fair value or for which fair values are disclosed have been classified into three levels according to the quality and reliability of information used to determine the fair values.


LEVEL 1


Level 1 fair value measurements are those derived from unadjusted quoted prices in active markets for identical assets or liabilities. Products classified as level 1 predominantly comprise equity shares, treasury bills and other government securities.


LEVEL 2


Level 2 valuations are those where quoted market prices are not available, for example where the instrument is traded in a market that is not considered to be active or valuation techniques are used to determine fair value and where these techniques use inputs that are based significantly on observable market data. Examples of such financial instruments include most over-the-counter derivatives, financial institution issued securities, certificates of deposit and certain asset-backed securities.


LEVEL 3


Level 3 portfolios are those where at least one input which could have a significant effect on the instrument’s valuation is not based on observable market data. Such instruments would include the Group’s venture capital and unlisted equity investments which are valued using various valuation techniques that require significant management judgement in determining appropriate assumptions, including earnings multiples and estimated future cash flows. Certain of the Group’s asset-backed securities and derivatives, principally where there is no trading activity in such securities, are also classified as level 3.


Transfers out of the level 3 portfolio arise when inputs that could have a significant impact on the instrument’s valuation become market observable after previously having been non-market observable. In the case of asset-backed securities this can arise if more than one consistent independent source of data becomes available. Conversely transfers into the portfolio arise when consistent sources of data cease to be available.


(3) Financial assets and liabilities carried at fair value


(A) FINANCIAL ASSETS, EXCLUDING DERIVATIVES


VALUATION HIERARCHY


At 31 December 2019, the Group’s financial assets carried at fair value, excluding derivatives, totalled £185,281 million (31 December 2018: £183,344 million). The table below analyses these financial assets by balance sheet classification, asset type and valuation methodology (level 1, 2 or 3, as described on page F-85). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the year.


Valuation hierarchy


   Level 1   Level 2   Level 3   Total 
   £m   £m   £m   £m 
At 31 December 2019                
Financial assets at fair value through profit or loss                    
Loans and advances to customers       10,164    10,912    21,076 
Loans and advances to banks   18    2,381        2,399 
Debt securities:                    
Government securities   18,618    236        18,854 
Other public sector securities       2,071    55    2,126 
Bank and building society certificates of deposit   52    932        984 
Asset-backed securities:                    
Mortgage-backed securities       468        468 
Other asset-backed securities       158    100    258 
Corporate and other debt securities       16,381    1,835    18,216 
    18,670    20,246    1,990    40,906 
Treasury and other bills   19            19 
Equity shares   93,766    17    2,006    95,789 
Total financial assets at fair value through profit or loss   112,473    32,808    14,908    160,189 
Financial assets at fair value through other comprehensive income                    
Debt securities:                    
Government securities   12,860    238        13,098 
Bank and building society certificates of deposit                
Asset-backed securities:                    
Mortgage-backed securities           121    121 
Other asset-backed securities           60    60 
Corporate and other debt securities   16    11,035        11,051 
    12,876    11,273    181    24,330 
Treasury and other bills   535            535 
Equity shares           227    227 
Total financial assets at fair value through other comprehensive income   13,411    11,273    408    25,092 
Total financial assets carried at fair value, excluding derivatives   125,884    44,081    15,316    185,281 

   Level 1   Level 2   Level 3   Total 
   £m   £m   £m   £m 
At 31 December 2018                
Financial assets at fair value through profit or loss                    
Loans and advances to customers       27,285    10,565    37,850 
Loans and advances to banks       3,026        3,026 
Debt securities:                    
Government securities   17,926    169        18,095 
Other public sector securities       2,064        2,064 
Bank and building society certificates of deposit   84    1,021        1,105 
Asset-backed securities:                    
Mortgage-backed securities       219    6    225 
Other asset-backed securities       231    118    349 
Corporate and other debt securities       16,840    1,470    18,310 
    18,010    20,544    1,594    40,148 
Treasury and other bills   20            20 
Equity shares   75,701    26    1,758    77,485 
Total financial assets at fair value through profit or loss   93,731    50,881    13,917    158,529 
Financial assets at fair value through other comprehensive income                    
Debt securities:                    
Government securities   18,847    124        18,971 
Bank and building society certificates of deposit       118        118 
Asset-backed securities:                    
Mortgage-backed securities           120    120 
Other asset-backed securities       5    126    131 
Corporate and other debt securities   32    5,119        5,151 
    18,879    5,366    246    24,491 
Treasury and other bills   303            303 
Equity shares           21    21 
Total financial assets at fair value through other comprehensive income   19,182    5,366    267    24,815 
Total financial assets carried at fair value, excluding derivatives   112,913    56,247    14,184    183,344 

MOVEMENTS IN LEVEL 3 PORTFOLIO


The table below analyses movements in level 3 financial assets, excluding derivatives, carried at fair value (recurring measurement).


   2019  2018
   Financial assets
at fair value
through profit
or loss
   Financial assets
at fair value
through other
comprehensive
income
   Total level 3
assets carried
at fair value,
excluding
derivatives
(recurring basis
)  Financial assets
at fair value
through profit or
loss
   Financial assets
at fair value
through other
comprehensive
income
   Total level 3
assets carried at
fair value,
excluding
derivatives
(recurring basis
)
   £m   £m   £m   £m   £m   £m 
At 1 January   13,917    267    14,184    14,152    302    14,454 
Exchange and other adjustments   (85)   (10)   (95)   87    (2)   85 
Gains recognised in the income statement within other income   794        794    439        439 
(Losses) gains recognised in other comprehensive income within the revaluation reserve in respect of financial assets at fair value through other comprehensive income       12    12        (4)   (4)
Purchases/increases to customer loans   2,579    207    2,786    2,480    2    2,482 
Sales   (2,807)   (87)   (2,894)   (3,593)   (95)   (3,688)
Transfers into the level 3 portfolio   644    19    663    815    348    1,163 
Transfers out of the level 3 portfolio   (134)       (134)   (463)   (284)   (747)
At 31 December   14,908    408    15,316    13,917    267    14,184 
Gains (losses) recognised in the income statement, within other income, relating to the change in fair value of those assets held at 31 December   269        269    (104)       (104)

VALUATION METHODOLOGY FOR FINANCIAL ASSETS, EXCLUDING DERIVATIVES


Loans and advances to customers and banks


The fair value of these assets is determined using discounted cash flow techniques. The discount rates are derived from market observable interest rates, a risk margin that reflects loan credit ratings and an incremental illiquidity premium based on historical spreads at origination on similar loans.


Debt securities


Debt securities measured at fair value and classified as level 2 are valued by discounting expected cash flows using an observable credit spread applicable to the particular instrument.


Where there is limited trading activity in debt securities, the Group uses valuation models, consensus pricing information from third party pricing services and broker or lead manager quotes to determine an appropriate valuation. Debt securities are classified as level 3 if there is a significant valuation input that cannot be corroborated through market sources or where there are materially inconsistent values for an input. Asset classes classified as level 3 mainly comprise certain collateralised loan obligations and collateralised debt obligations.


Equity investments


Unlisted equity and fund investments are valued using different techniques in accordance with the Group’s valuation policy and International Private Equity and Venture Capital Guidelines.


Depending on the business sector and the circumstances of the investment, unlisted equity valuations are based on earnings multiples, net asset values or discounted cash flows.


– A number of earnings multiples are used in valuing the portfolio including price earnings, earnings before interest and tax and earnings before interest, tax, depreciation and amortisation. The particular multiple selected being appropriate for the type of business being valued and is derived by reference to the current market-based multiple. Consideration is given to the risk attributes, growth prospects and financial gearing of comparable businesses when selecting an appropriate multiple.
  
Discounted cash flow valuations use estimated future cash flows, usually based on management forecasts, with the application of appropriate exit yields or terminal multiples and discounted using rates appropriate to the specific investment, business sector or recent economic rates of return. Recent transactions involving the sale of similar businesses may sometimes be used as a frame of reference in deriving an appropriate multiple.
  
For fund investments the most recent capital account value calculated by the fund manager is used as the basis for the valuation and adjusted, if necessary, to align valuation techniques with the Group’s valuation policy.

Unlisted equity investments and investments in property partnerships held in the life assurance funds are valued using third party valuations. Management take account of any pertinent information, such as recent transactions and information received on particular investments, to adjust the third party valuations where necessary.


(B) FINANCIAL LIABILITIES, EXCLUDING DERIVATIVES


VALUATION HIERARCHY


At 31 December 2019, the Group’s financial liabilities carried at fair value, excluding derivatives, comprised its financial liabilities at fair value through profit or loss and totalled £21,486 million (31 December 2018: £30,547 million). The table below analyses these financial liabilities by balance sheet classification and valuation methodology (level 1, 2 or 3, as described on page F-85). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and 2 during the year.


   Level 1   Level 2   Level 3   Total 
   £m   £m   £m   £m 
At 31 December 2019                
Financial liabilities at fair value through profit or loss                
Liabilities designated at fair value through profit or loss       7,483    48    7,531 
Trading liabilities:                    
Liabilities in respect of securities sold under repurchase agreements       11,048        11,048 
Other deposits       98        98 
Short positions in securities   2,781    28        2,809 
    2,781    11,174        13,955 
Total financial liabilities carried at fair value, excluding derivatives   2,781    18,657    48    21,486 
At 31 December 2018                    
Financial liabilities at fair value through profit or loss                    
Liabilities designated at fair value through profit or loss       7,085    11    7,096 
Trading liabilities:                    
Liabilities in respect of securities sold under repurchase agreements       21,595        21,595 
Other deposits       242        242 
Short positions in securities   1,464    150        1,614 
    1,464    21,987        23,451 
Total financial liabilities carried at fair value, excluding derivatives   1,464    29,072    11    30,547 

The table below analyses movements in the level 3 financial liabilities portfolio, excluding derivatives.


   2019   2018 
   £m   £m 
At 1 January   11     
Losses (gains) recognised in the income statement within other income        
Redemptions   (5)    
Transfers into the level 3 portfolio   52    11 
Transfers out of the level 3 portfolio   (10)    
At 31 December   48    11 
Gains recognised in the income statement, within other income, relating to the change in fair value of those liabilities held at 31 December        

VALUATION METHODOLOGY FOR FINANCIAL LIABILITIES, EXCLUDING DERIVATIVES


Liabilities held at fair value through profit or loss


These principally comprise debt securities in issue which are classified as level 2 and their fair value is determined using techniques whose inputs are based on observable market data. The carrying amount of the securities is adjusted to reflect the effect of changes in own credit spreads and the resulting gain or loss is recognised in other comprehensive income.


At 31 December 2019, the own credit adjustment arising from the fair valuation of £7,531 million (2018: £7,085 million) of the Group’s debt securities in issue designated at fair value through profit or loss resulted in a loss of £419 million (2018: gain of £533 million), before tax, recognised in other comprehensive income.


Trading liabilities in respect of securities sold under repurchase agreements


The fair value of these liabilities is determined using discounted cash flow techniques. The discount rates are derived from observable repo curves specific to the type of security sold under the repurchase agreement.


(C) DERIVATIVES


All of the Group’s derivative assets and liabilities are carried at fair value. At 31 December 2019, such assets totalled £26,369 million (31 December 2018: £23,595 million) and liabilities totalled £25,779 million (31 December 2018: £21,373 million). The table below analyses these derivative balances by valuation methodology (level 1, 2 or 3, as described on page F-85). The fair value measurement approach is recurring in nature. There were no significant transfers between level 1 and level 2 during the year.


   2019  2018
   Level 1   Level 2   Level 3   Total   Level 1   Level 2   Level 3   Total 
   £m   £m   £m   £m   £m   £m   £m   £m 
Derivative assets   50    25,456    863    26,369    93    22,575    927    23,595 
Derivative liabilities   (54)   (24,358)   (1,367)   (25,779)   (132)   (20,525)   (716)   (21,373)

Where the Group’s derivative assets and liabilities are not traded on an exchange, they are valued using valuation techniques, including discounted cash flow and options pricing models, as appropriate. The types of derivatives classified as level 2 and the valuation techniques used include:


– Interest rate swaps which are valued using discounted cash flow models; the most significant inputs into those models are interest rate yield curves which are developed from publicly quoted rates.
  
Foreign exchange derivatives that do not contain options which are priced using rates available from publicly quoted sources.
  
Credit derivatives which are valued using standard models with observable inputs, except for the items classified as level 3, which are valued using publicly available yield and credit default swap (CDS) curves.
  
Less complex interest rate and foreign exchange option products which are valued using volatility surfaces developed from publicly available interest rate cap, interest rate swaption and other option volatilities; option volatility skew information is derived from a market standard consensus pricing service. For more complex option products, the Group calibrates its models using observable at-the-money data; where necessary, the Group adjusts for out-of-the-money positions using a market standard consensus pricing service.

Complex interest rate and foreign exchange products where there is significant dispersion of consensus pricing or where implied funding costs are material and unobservable are classified as level 3.


Where credit protection, usually in the form of credit default swaps, has been purchased or written on asset-backed securities, the security is referred to as a negative basis asset-backed security and the resulting derivative assets or liabilities have been classified as either level 2 or level 3 according to the classification of the underlying asset-backed security.


Certain unobservable inputs used to calculate CVA, FVA, and own credit adjustments, are not significant in determining the classification of the derivative and debt instruments. Consequently, these inputs do not form part of the Level 3 sensitivities presented.


The table below analyses movements in level 3 derivative assets and liabilities carried at fair value.


   2019  2018
   Derivative
assets
   Derivative
liabilities
   Derivative
assets
   Derivative
liabilities
 
   £m   £m   £m   £m 
At 1 January   927    (716)   1,056    (804)
Exchange and other adjustments   (27)   4    7    (5)
Losses (gains) recognised in the income statement within other income   81    (75)   (84)   49 
Purchases (additions)   4    (4)       (68)
(Sales) redemptions   (19)   47    (52)   112 
Transfers into the level 3 portfolio   415    (959)        
Transfers out of the level 3 portfolio   (518)   336         
At 31 December   863    (1,367)   927    (716)
Gains (losses) recognised in the income statement, within other income, relating to the change in fair value of those assets or liabilities held at 31 December   (14)   18    (424)   82 

DERIVATIVE VALUATION ADJUSTMENTS


Derivative financial instruments which are carried in the balance sheet at fair value are adjusted where appropriate to reflect credit risk, market liquidity and other risks.


(i) Uncollateralised derivative valuation adjustments, excluding monoline counterparties

The following table summarises the movement on this valuation adjustment account during 2018 and 2019:


   2019   2018 
   £m   £m 
At 1 January   562    521 
Income statement charge (credit)   (134)   47 
Transfers   (5)   (6)
At 31 December   423    562 

           
Represented by:          

           
    2019    2018 
    £m    £m 
Credit Valuation Adjustment   278    409 
Debit Valuation Adjustment   (27)   (79)
Funding Valuation Adjustment   172    232 
    423    562 

Credit and Debit Valuation Adjustments (CVA and DVA) are applied to the Group’s over-the-counter derivative exposures with counterparties that are not subject to standard interbank collateral arrangements. These exposures largely relate to the provision of risk management solutions for corporate customers within the Commercial Banking division.


A CVA is taken where the Group has a positive future uncollateralised exposure (asset). A DVA is taken where the Group has a negative future uncollateralised exposure (liability). These adjustments reflect interest rates and expectations of counterparty creditworthiness and the Group’s own credit spread respectively.


The CVA is sensitive to:


– the current size of the mark-to-market position on the uncollateralised asset;
  
expectations of future market volatility of the underlying asset; and
  
expectations of counterparty creditworthiness.

In circumstances where exposures to a counterparty become impaired, any associated derivative valuation adjustment is transferred and assessed for specific loss alongside other non-derivative assets and liabilities that the counterparty may have with the Group.


Market Credit Default Swap (CDS) spreads are used to develop the probability of default for quoted counterparties. For unquoted counterparties, internal credit ratings and market sector CDS curves and recovery rates are used. The Loss Given Default (LGD) is based on market recovery rates and internal credit assessments.


The combination of a one notch deterioration in the credit rating of derivative counterparties and a ten per cent increase in LGD increases the CVA by £60 million. Current market value is used to estimate the projected exposure for products not supported by the model, which are principally complex interest rate options that are traded in very low volumes. For these, the CVA is calculated on an add-on basis (although no such adjustment was required at 31 December 2019).


The DVA is sensitive to:


– the current size of the mark-to-market position on the uncollateralised liability;
  
expectations of future market volatility of the underlying liability; and
  
the Group’s own CDS spread.

A one per cent rise in the CDS spread would lead to an increase in the DVA of £99 million.


The risk exposures that are used for the CVA and DVA calculations are strongly influenced by interest rates. Due to the nature of the Group’s business the CVA/DVA exposures tend to be on average the same way around such that the valuation adjustments fall when interest rates rise. A one per cent rise in interest rates would lead to a £63 million fall in the overall valuation adjustment to £188 million. The CVA model used by the Group does not assume any correlation between the level of interest rates and default rates.


The Group has also recognised a Funding Valuation Adjustment to adjust for the net cost of funding uncollateralised derivative positions. This adjustment is calculated on the expected future exposure discounted at a suitable cost of funds. A ten basis points increase in the cost of funds will increase the funding valuation adjustment by approximately £21 million.


(ii) Market liquidity


The Group includes mid to bid-offer valuation adjustments against the expected cost of closing out the net market risk in the Group’s trading positions within a timeframe that is consistent with historical trading activity and spreads that the trading desks have accessed historically during the ordinary course of business in normal market conditions.


At 31 December 2019, the Group’s derivative trading business held mid to bid-offer valuation adjustments of £80 million (2018: £80 million).


(D) SENSITIVITY OF LEVEL 3 VALUATIONS


         At 31 December 2019  At 31 December 2018
             Effect of reasonably possible
alternative assumptions2
       Effect of reasonably possible
alternative assumptions2
 
      Significant unobservable  Carrying
value
   Favourable
changes
   Unfavourable
changes
   Carrying
value
   Favourable
changes
   Unfavourable
changes
 
   Valuation techniques  inputs1  £m   £m   £m   £m   £m   £m 
Financial assets at fair value through profit or loss                                 
Loans and advances to customers  Discounted cash flows  Interest rate spreads (bps) 47bps/108bps   10,912    401    (384)   10,565    380    (371)
Debt securities  Discounted cash flows  Credit spreads (bps) (1bps/2bps)   61    1    (1)   274    92    (21)
Equity and venture capital investments  Market approach  Earnings multiple (1.5//15.4)   1,948    89    (89)   1,657    54    (55)
   Underlying asset/net asset value (incl. property prices)3  n/a   935    89    (113)   523    48    (57)
Unlisted equities, debt securities and property partnerships in the life funds  Underlying asset/net asset value (incl. property prices), broker quotes or discounted cash flows3  n/a   1,052    19    (41)   898    2    (45)
          14,908              13,917           
Financial assets at fair value through other comprehensive income                                 
Asset-backed securities  Lead manager or broker quote/consensus pricing  n/a   181    6    (6)   246    3    (5)
Equity and venture capital investments  Underlying asset/net asset value (incl. property prices)3  n/a   227    7    (6)   21    2    (2)
          408              267           
Derivative financial assets                                 
Interest rate derivatives  Option pricing model  Interest rate volatility (14%/115%)   863    5    (6)   927    7    (5)
          863              927           
Level 3 financial assets carried at fair value      16,179              15,111           
Financial liabilities at fair value through profit or loss  Discounted cash flows  Interest rate spreads (+/–50bps)   48    1    (1)   11         
Derivative financial liabilities                                 
Interest rate derivatives  Option pricing model  Interest rate volatility (14%/115%)   1,367            716         
          1,367              716           
Level 3 financial liabilities carried at fair value   1,415              727           

1 Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.
   
2 Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.
   
3 Underlying asset/net asset values represent fair value.

UNOBSERVABLE INPUTS


Significant unobservable inputs affecting the valuation of debt securities, unlisted equity investments and derivatives are as follows:


–  Interest rates and inflation rates are referenced in some derivatives where the payoff that the holder of the derivative receives depends on the behaviour of those underlying references through time.
   
Credit spreads represent the premium above the benchmark reference instrument required to compensate for lower credit quality; higher spreads lead to a lower fair value.
   
Volatility parameters represent key attributes of option behaviour; higher volatilities typically denote a wider range of possible outcomes.
   
Earnings multiples are used to value certain unlisted equity investments; a higher earnings multiple will result in a higher fair value.

REASONABLY POSSIBLE ALTERNATIVE ASSUMPTIONS


Valuation techniques applied to many of the Group’s level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships.


Debt securities


Reasonably possible alternative assumptions have been determined in respect of the Group’s structured credit investment by flexing credit spreads.


Derivatives


Reasonably possible alternative assumptions have been determined in respect of swaptions in the Group’s derivative portfolios which are priced using industry standard option pricing models. Such models require interest rate volatilities which may be unobservable at longer maturities. To derive reasonably possible alternative valuations these volatilities have been flexed within a range of 10 per cent to 128 per cent (2018: 19 per cent to 80 per cent).


Unlisted equity, venture capital investments and investments in property partnerships


The valuation techniques used for unlisted equity and venture capital investments vary depending on the nature of the investment. Reasonably possible alternative valuations for these investments have been calculated by reference to the approach taken, as appropriate to the business sector and investment circumstances and as such the following inputs have been considered:


–  for valuations derived from earnings multiples, consideration is given to the risk attributes, growth prospects and financial gearing of comparable businesses when selecting an appropriate multiple;
   
the discount rates used in discounted cash flow valuations; and
   
in line with International Private Equity and Venture Capital Guidelines, the values of underlying investments in fund investments portfolios.

(4) Financial assets and liabilities carried at amortised cost


(A) FINANCIAL ASSETS


VALUATION HIERARCHY


The table below analyses the fair values of the financial assets of the Group which are carried at amortised cost by valuation methodology (level 1, 2 or 3, as described on page F-85). Financial assets carried at amortised cost are mainly classified as level 3 due to significant unobservable inputs used in the valuation models. Where inputs are observable, debt securities are classified as level 1 or 2.


           Valuation hierarchy
   Carrying value
£m
   Fair value
£m
   Level 1
£m
   Level 2
£m
   Level 3
£m
 
At 31 December 2019                    
Financial assets at amortised cost:                    
Loans and advances to customers: Stage 1   449,300    450,465        54,600    395,865 
Loans and advances to customers: Stage 2   27,548    28,259            28,259 
Loans and advances to customers: Stage 3   4,568    3,508            3,508 
Loans and advances to customers: purchased or originated credit-impaired   13,572    13,572            13,572 
Loans and advances to customers   494,988    495,804        54,600    441,204 
Loans and advances to banks   9,775    9,773        1,555    8,218 
Debt securities   5,544    5,537        5,526    11 
Reverse repos included in above amounts:                         
Loans and advances to customers   54,600    54,600        54,600     
Loans and advances to banks   1,555    1,555        1,555     
At 31 December 2018                         
Financial assets at amortised cost:                         
Loans and advances to customers: Stage 1   441,006    440,542        40,483    400,059 
Loans and advances to customers: Stage 2   24,351    25,516            25,516 
Loans and advances to customers: Stage 3   4,188    3,289            3,289 
Loans and advances to customers: purchased or originated credit-impaired   15,313    15,313            15,313 
Loans and advances to customers   484,858    484,660        40,483    444,177 
Loans and advances to banks   6,283    6,286        461    5,825 
Debt securities   5,238    5,244        5,233    11 
Reverse repos included in above amounts:                         
Loans and advances to customers   40,483    40,483        40,483     
Loans and advances to banks   461    461        461     

VALUATION METHODOLOGY


Loans and advances to customers


The Group provides loans and advances to commercial, corporate and personal customers at both fixed and variable rates. Due to their short term nature, the carrying value of the variable rate loans and those relating to lease financing is assumed to be their fair value.


To determine the fair value of loans and advances to customers, loans are segregated into portfolios of similar characteristics. A number of techniques are used to estimate the fair value of fixed rate lending; these take account of expected credit losses based on historic trends, prevailing market interest rates and expected future cash flows. For retail exposures, fair value is usually estimated by discounting anticipated cash flows (including interest at contractual rates) at market rates for similar loans offered by the Group and other financial institutions. Certain loans secured on residential properties are made at a fixed rate for a limited period, typically two to five years, after which the loans revert to the relevant variable rate. The fair value of such loans is estimated by reference to the market rates for similar loans of maturity equal to the remaining fixed interest rate period. The fair value of commercial loans is estimated by discounting anticipated cash flows at a rate which reflects the effects of interest rate changes, adjusted for changes in credit risk.


Loans and advances to banks


The carrying value of short dated loans and advances to banks is assumed to be their fair value. The fair value of loans and advances to banks is estimated by discounting the anticipated cash flows at a market discount rate adjusted for the credit spread of the obligor or, where not observable, the credit spread of borrowers of similar credit quality.


Debt securities


The fair values of debt securities are determined predominantly from lead manager quotes and, where these are not available, by alternative techniques including reference to credit spreads on similar assets with the same obligor, market standard consensus pricing services, broker quotes and other research data.


Reverse repurchase agreements


The carrying amount is deemed a reasonable approximation of fair value given the short-term nature of these instruments.


(B) FINANCIAL LIABILITIES


VALUATION HIERARCHY


The table below analyses the fair values of the financial liabilities of the Group which are carried at amortised cost by valuation methodology (level 1, 2 or 3, as described on page F-85).


           Valuation hierarchy
   Carrying value
£m
   Fair value
£m
   Level 1
£m
   Level 2
£m
   Level 3
£m
 
At 31 December 2019                    
Deposits from banks   28,179    28,079        28,079     
Customer deposits   421,320    421,728        416,493    5,235 
Debt securities in issue   97,689    100,443        100,443     
Subordinated liabilities   17,130    19,783        19,783     
Repos included in above amounts:                         
Deposits from banks   18,105    18,105        18,105     
Customer deposits   9,530    9,530        9,530     
At 31 December 2018                         
Deposits from banks   30,320    30,322        30,322     
Customer deposits   418,066    418,450        412,283    6,167 
Debt securities in issue   91,168    93,233        93,233     
Subordinated liabilities   17,656    19,564        19,564     
Repos included in above amounts:                         
Deposits from banks   21,170    21,170        21,170     
Customer deposits   1,818    1,818        1,818     

VALUATION METHODOLOGY


Deposits from banks and customer deposits


The fair value of bank and customer deposits repayable on demand is assumed to be equal to their carrying value.


The fair value for all other deposits is estimated using discounted cash flows applying either market rates, where applicable, or current rates for deposits of similar remaining maturities.


Debt securities in issue


The fair value of short-term debt securities in issue is approximately equal to their carrying value. Fair value for other debt securities is calculated based on quoted market prices where available. Where quoted market prices are not available, fair value is estimated using discounted cash flow techniques at a rate which reflects market rates of interest and the Group’s own credit spread.


Subordinated liabilities


The fair value of subordinated liabilities is determined by reference to quoted market prices where available or by reference to quoted market prices of similar instruments. Subordinated liabilities are classified as level 2, since the inputs used to determine their fair value are largely observable.


Repurchase agreements


The carrying amount is deemed a reasonable approximation of fair value given the short term nature of these instruments.


(5) Reclassifications of financial assets


Other than the reclassifications on adoption of IFRS 9 on 1 January 2018, there have been no reclassifications of financial assets in 2018 or 2019.