XML 356 R128.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments - Underlying Basis [Member] - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income £ 12,377 £ 12,714 [1] £ 12,320 [2]
Other income, net of insurance claims 5,732 6,010 6,205
Total underlying income, net of insurance claims 18,109 18,724 18,525
Operating lease depreciation (967) [3] (956) [4] (1,053) [5]
Net income 17,142 17,768 17,472
Operating costs (7,875) (8,165) (8,184)
Remediation (445) (600) (865)
Total costs (8,320) (8,765) (9,049)
Impairment (1,291) (937) (795)
Underlying profit (loss) 7,531 8,066 7,628
External income 18,109 18,724 18,525
Segment underlying income, net of insurance claims 18,109 18,724 18,525
Segment external assets 833,893 797,598 812,109
Segment customer deposits 421,320 418,066 418,124
Segment external liabilities 786,087 747,399 762,966
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 2,756 2,848 2,965
Fees and commissions payable (1,350) (1,386) (1,382)
Net fee and commission income 1,406 1,462 1,583
Operating lease rental income 1,250 1,343 1,344
Rental income from investment properties 191 197 213
Gains less losses on disposal of financial assets at fair value through other comprehensive income 196 275 446
Lease termination income 12 7 74
Trading income 1,137 1,064 418
Insurance and other, net of insurance claims 1,540 1,662 2,127
Other external income, net of insurance claims 4,326 4,548 4,622
Segment other income, net of insurance claims 5,732 6,010 6,205
Other segment items reflected in income statement above:      
Depreciation and amortisation 2,660 2,405 2,370
Increase/Decrease in value of in-force business 825 (55) (165)
Defined benefit scheme charges 245 405 359
Other segment items:      
Additions to fixed assets 3,649 3,514 3,655
Investments in joint ventures and associates at end of year 304 91 65
Current Accounts [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 659 650 712
Credit and Debit Card [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 982 993 953
Corporate Banking and Treasury Fees      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 248 305 321
Unit Trust and Insurance Broking [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 206 221 224
Private Banking and Asset Management [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 69 97 98
Factoring of receivables [member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 103 83 91
Other Fees and Commissions [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 489 499 566
5200 to 5999 Retail Trade [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 8,807 9,060 [1] 8,695 [2]
Other income, net of insurance claims 2,014 2,097 2,150
Total underlying income, net of insurance claims 10,821 11,157 10,845
Operating lease depreciation (946) [3] (921) [4] (947) [5]
Net income 9,875 10,236 9,898
Operating costs (4,760) (4,897) (4,847)
Remediation (238) (267) (633)
Total costs (4,998) (5,164) (5,480)
Impairment (1,038) (861) (710)
Underlying profit (loss) 3,839 4,211 3,708
External income 13,109 13,022 12,606
Inter-segment income (2,288) (1,865) (1,761)
Segment underlying income, net of insurance claims 10,821 11,157 10,845
Segment external assets 350,585 349,412 350,051
Segment customer deposits 252,056 252,808 253,127
Segment external liabilities 259,964 259,778 258,246
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 1,233 1,228 1,317
Fees and commissions payable (571) (601) (636)
Net fee and commission income 662 627 681
Operating lease rental income 1,225 1,305 1,281
Trading income 47 71 26
Insurance and other, net of insurance claims 206 247 6
Other external income, net of insurance claims 1,478 1,623 1,313
Inter-segment other income (126) (153) 156
Segment other income, net of insurance claims 2,014 2,097 2,150
Other segment items reflected in income statement above:      
Depreciation and amortisation 1,712 1,573 1,547
Defined benefit scheme charges 108 121 149
Other segment items:      
Additions to fixed assets 2,208 2,092 2,431
Investments in joint ventures and associates at end of year 4 4 12
5200 to 5999 Retail Trade [Member] | Current Accounts [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 518 503 572
5200 to 5999 Retail Trade [Member] | Credit and Debit Card [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 652 660 640
5200 to 5999 Retail Trade [Member] | Unit Trust and Insurance Broking [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 9 13 10
5200 to 5999 Retail Trade [Member] | Other Fees and Commissions [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 54 52 95
522110 Commercial Banking [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 2,918 3,013 [1] 3,040 [2]
Other income, net of insurance claims 1,422 1,670 1,803
Total underlying income, net of insurance claims 4,340 4,683 4,843
Operating lease depreciation (21) [3] (35) [4] (105) [5]
Net income 4,319 4,648 4,738
Operating costs (2,081) (2,191) (2,249)
Remediation (155) (203) (173)
Total costs (2,236) (2,394) (2,422)
Impairment (306) (71) (95)
Underlying profit (loss) 1,777 2,183 2,221
External income 3,394 4,889 3,181
Inter-segment income 946 (206) 1,662
Segment underlying income, net of insurance claims 4,340 4,683 4,843
Segment external assets 145,060 165,030 177,763
Segment customer deposits 145,122 148,635 148,313
Segment external liabilities 183,390 191,687 224,918
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 1,070 1,120 1,137
Fees and commissions payable (321) (311) (287)
Net fee and commission income 749 809 850
Operating lease rental income 25 38 63
Rental income from investment properties     1
Gains less losses on disposal of financial assets at fair value through other comprehensive income (5)   5
Lease termination income 12 7 74
Trading income 812 711 481
Insurance and other, net of insurance claims 72 356 (6)
Other external income, net of insurance claims 916 1,112 618
Inter-segment other income (243) (251) 335
Segment other income, net of insurance claims 1,422 1,670 1,803
Other segment items reflected in income statement above:      
Depreciation and amortisation 315 278 322
Defined benefit scheme charges 43 49 53
Other segment items:      
Additions to fixed assets 260 208 130
522110 Commercial Banking [Member] | Current Accounts [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 136 142 135
522110 Commercial Banking [Member] | Credit and Debit Card [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 330 332 312
522110 Commercial Banking [Member] | Corporate Banking and Treasury Fees      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 248 305 321
522110 Commercial Banking [Member] | Private Banking and Asset Management [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 4 5 5
522110 Commercial Banking [Member] | Factoring of receivables [member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 103 83 91
522110 Commercial Banking [Member] | Other Fees and Commissions [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 249 253 273
Insurance and wealth [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 112 123 [1] 133 [2]
Other income, net of insurance claims 2,021 1,865 1,846
Total underlying income, net of insurance claims 2,133 1,988 1,979
Net income 2,133 1,988 1,979
Operating costs (982) (1,021) (1,040)
Remediation (50) (39) (40)
Total costs (1,032) (1,060) (1,080)
Impairment   (1)  
Underlying profit (loss) 1,101 927 899
External income 1,740 1,895 1,883
Inter-segment income 393 93 96
Segment underlying income, net of insurance claims 2,133 1,988 1,979
Segment external assets 175,869 140,487 151,986
Segment customer deposits 13,677 14,063 13,770
Segment external liabilities 182,333 147,673 157,824
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 423 469 497
Fees and commissions payable (405) (418) (380)
Net fee and commission income 18 51 117
Rental income from investment properties 191 197 212
Gains less losses on disposal of financial assets at fair value through other comprehensive income     (3)
Insurance and other, net of insurance claims 2,216 2,146 2,223
Other external income, net of insurance claims 2,407 2,343 2,432
Inter-segment other income (404) (529) (703)
Segment other income, net of insurance claims 2,021 1,865 1,846
Other segment items reflected in income statement above:      
Depreciation and amortisation 181 154 197
Increase/Decrease in value of in-force business 825 (55) (165)
Defined benefit scheme charges 19 20 25
Other segment items:      
Additions to fixed assets 174 223 274
Insurance and wealth [Member] | Current Accounts [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 5 5 5
Insurance and wealth [Member] | Credit and Debit Card [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims   1 1
Insurance and wealth [Member] | Unit Trust and Insurance Broking [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 197 208 214
Insurance and wealth [Member] | Private Banking and Asset Management [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 65 92 93
Insurance and wealth [Member] | Other Fees and Commissions [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 156 163 184
Other Income [Member]      
SEGMENTAL ANALYSIS (Details) - Schedule of Operating Segments [Line Items]      
Net interest income 540 518 [1] 452 [2]
Other income, net of insurance claims 275 378 406
Total underlying income, net of insurance claims 815 896 858
Operating lease depreciation [5]     (1)
Net income 815 896 857
Operating costs (52) (56) (48)
Remediation (2) (91) (19)
Total costs (54) (147) (67)
Impairment 53 (4) 10
Underlying profit (loss) 814 745 800
External income (134) (1,082) 855
Inter-segment income 949 1,978 3
Segment underlying income, net of insurance claims 815 896 858
Segment external assets 162,379 142,669 132,309
Segment customer deposits 10,465 2,560 2,914
Segment external liabilities 160,400 148,261 121,978
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims 30 31 14
Fees and commissions payable (53) (56) (79)
Net fee and commission income (23) (25) (65)
Gains less losses on disposal of financial assets at fair value through other comprehensive income 201 275 444
Trading income 278 282 (89)
Insurance and other, net of insurance claims (954) (1,087) (96)
Other external income, net of insurance claims (475) (530) 259
Inter-segment other income 773 933 212
Segment other income, net of insurance claims 275 378 406
Other segment items reflected in income statement above:      
Depreciation and amortisation 452 400 304
Defined benefit scheme charges 75 215 132
Other segment items:      
Additions to fixed assets 1,007 991 820
Investments in joint ventures and associates at end of year 300 87 53
Other Income [Member] | Other Fees and Commissions [Member]      
Analysis of segment underlying other income, net of insurance claims:      
Underlying other income, net of insurance claims £ 30 £ 31 £ 14
[1] Restated, see page F-25.
[2] Restated see page F-25.
[3] Net of profits on disposal of operating lease assets of 41 million.
[4] Net of profits on disposal of operating lease assets of 60 million.
[5] Net of profits on disposal of operating lease assets of 32 million.