XML 187 R112.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY DISCLOSURES (Tables) - Parent [member]
12 Months Ended
Dec. 31, 2017
PARENT COMPANY DISCLOSURES (Tables) [Line Items]  
Disclosure of interests in subsidiaries [text block] The principal subsidiaries, all of which have prepared accounts to 31 December and whose results are

      Percentage    
      of equity    
   Country of  share capital    
   registration/  and voting    
   Incorporation  rights held   Nature of business
Lloyds Bank plc  England  100%   Banking and financial services
Scottish Widows Limited  Scotland  100%1   Life assurance
HBOS plc  Scotland  100%1   Holding company
Bank of Scotland plc  Scotland  100%1   Banking and financial services
1 Indirect interest.
Condensed Consolidated Income Statement [Member]  
PARENT COMPANY DISCLOSURES (Tables) [Line Items]  
Disclosure of separate financial statements [text block]
    2017    2016    2015 
    £ million    £ million    £ million 
Net interest (expense) income   (121)   66    276 
Other income   2,792    3,618    983 
Total income   2,671    3,684    1,259 
Operating expenses   (255)   (221)   (290)
Profit on ordinary activities before tax   2,416    3,463    969 
Tax expense   (17)   (328)   (72)
Profit for the year   2,399    3,135    897 
Profit attributable to ordinary shareholders   1,984    2,723    503 
Profit attributable to other equity holders1   415    412    394 
Profit for the year   2,399    3,135    897 
1 The profit after tax attributable to other equity holders of £415 million (2016: £412 million; 2015: £394 million) is offset in reserves by a tax credit attributable to ordinary shareholders of £79 million (2016: £82 million; 2015: £80 million).
Balance sheet [Member]  
PARENT COMPANY DISCLOSURES (Tables) [Line Items]  
Disclosure of separate financial statements [text block]
    2017    2016 
    £ million    £ million 
Assets          
Non-current assets:          
Investment in subsidiaries   44,863    44,188 
Loans to subsidiaries   14,379    6,912 
Deferred tax assets   22    38 
    59,264    51,138 
Current assets:          
Derivative financial instruments   265    461 
Other assets   961    959 
Amounts due from subsidiaries   47    67 
Cash and cash equivalents   272    42 
Current tax recoverable   724    465 
    2,269    1,994 
Total assets   61,533    53,132 
Equity and liabilities          
Capital and reserves:          
Share capital   7,197    7,146 
Share premium account   17,634    17,622 
Merger reserve   7,423    7,423 
Capital redemption reserve   4,115    4,115 
Retained profits   1,500    1,584 
Shareholders’ equity   37,869    37,890 
Other equity instruments   5,355    5,355 
Total equity   43,224    43,245 
Non-current liabilities:          
Debt securities in issue   10,886    2,455 
Subordinated liabilities   3,993    4,329 
    14,879    6,784 
Current liabilities:          
Derivative financial instruments   327     
Other liabilities   3,103    3,103 
    3,430    3,103 
Total liabilities   18,309    9,887 
Total equity and liabilities   61,533    53,132 
Statement of changes in equity [Member]  
PARENT COMPANY DISCLOSURES (Tables) [Line Items]  
Disclosure of separate financial statements [text block]
           Capital       Total         
   Share capital   Merger   redemption   Retained   shareholders’   Other equity   Total 
   and premium   reserve   reserve   profits1   equity   instruments   equity 
    £ million    £ million    £ million    £ million    £ million    £ million    £ million 
Balance at 1 January 2015   24,427    7,764    4,115    1,720    38,026    5,355    43,381 
Total comprehensive income1               897    897        897 
Dividends paid               (1,070)   (1,070)       (1,070)
Distributions on other equity instruments, net of tax               (314)   (314)       (314)
Redemption of preference shares   131    (131)                    
Movement in treasury shares               (753)   (753)       (753)
Value of employee services:                                   
Share option schemes               133    133        133 
Other employee award schemes               172    172        172 
Balance at 31 December 2015   24,558    7,633    4,115    785    37,091    5,355    42,446 
Total comprehensive income1               3,135    3,135        3,135 
Dividends paid               (2,014)   (2,014)       (2,014)
Distributions on other equity instruments, net of tax               (330)   (330)       (330)
Redemption of preference shares   210    (210)                    
Movement in treasury shares               (301)   (301)       (301)
Value of employee services:                                   
Share option schemes               141    141        141 
Other employee award schemes               168    168        168 
Balance at 31 December 2016   24,768    7,423    4,115    1,584    37,890    5,355    43,245 
Total comprehensive income1               2,399    2,399        2,399 
Dividends paid               (2,284)   (2,284)       (2,284)
Distributions on other equity instruments, net of tax               (336)   (336)       (336)
Issue of ordinary shares   63                63        63 
Movement in treasury shares               (277)   (277)       (277)
Value of employee services:                                   
Share option schemes               82    82        82 
Other employee award schemes               332    332        332 
Balance at 31 December 2017   24,831    7,423    4,115    1,500    37,869    5,355    43,224 
1 Total comprehensive income comprises only the profit (loss) for the year.
Cash flow statement [Member]  
PARENT COMPANY DISCLOSURES (Tables) [Line Items]  
Disclosure of separate financial statements [text block]
   2017   2016   2015 
    £ million    £ million    £ million 
Profit before tax   2,416    3,463    969 
Fair value and exchange adjustments and other non-cash items   495    1,986    (1,357)
Change in other assets   18    (50)   (566)
Change in other liabilities and other items   8,431    (8,392)   458 
Dividends received   (2,650)   (3,759)   (1,080)
Distributions on other equity instruments received   (292)   (119)    
Tax (paid) received   (197)   (679)   (142)
Net cash provided by (used in) operating activities   8,221    (7,550)   (1,718)
Cash flows from investing activities               
Return of capital contribution   77    441    600 
Dividends received   2,650    3,759    1,080 
Distributions on other equity instruments received   292    119     
Capital injection to Lloyds Bank plc       (3,522)    
Acquisition of subsidiaries   (320)        
Amounts advanced to subsidiaries   (8,476)   (4,978)   (1,157)
Redemption of loans to subsidiaries   475    13,166    570 
Interest received on loans to subsidiaries   244    496    763 
Net cash (used in) provided by investing activities   (5,058)   9,481    1,856 
Cash flows from financing activities               
Dividends paid to ordinary shareholders   (2,284)   (2,014)   (1,070)
Distributions on other equity instruments   (415)   (412)   (394)
Issue of subordinated liabilities       1,061    1,436 
Interest paid on subordinated liabilities   (248)   (229)   (129)
Repayment of subordinated liabilities       (319)   (152)
Proceeds from issue of ordinary shares   14         
Net cash provided by financing activities   (2,933)   (1,913)   (309)
Change in cash and cash equivalents   230    18    (171)
Cash and cash equivalents at beginning of year   42    24    195 
Cash and cash equivalents at end of year   272    42    24