XML 311 R258.htm IDEA: XBRL DOCUMENT v3.22.4
Risk Report - Credit Risk Management - IFRS 9 1 Forward-looking Information (Detail) - EUR (€)
12 Months Ended
Dec. 31, 2022
[1],[2]
Dec. 31, 2021
[3],[4]
Year 1 (4 quarter avg) [Member]    
Commodity [Abstract]    
Commodity - Gold 1,745.84 1,764.58
Commodity - WTI 90.19 73.19
Credit [Abstract]    
Credit - CDX Emerging Markets 260.99 231.80
Credit - CDX High Yield 489.77 353.42
Credit - CDX IG 85.33 59.53
Credit High Yield Index 4.46 3.95
Credit - ITX Europe 125 101.26 61.37
Equity [Abstract]    
Equity - MSCI Asia 1,178 1,543
Equity - Nikkei 28,427 29,673
Equity - S&P 500 3,933 4,777
GDP [Abstract]    
GDP - Developing Asia 3.95% 3.78%
GDP - Emerging Markets 3.31% 3.72%
GDP - Eurozone 0.87% 4.67%
GDP - Germany (0.26%) 3.35%
GDP - Italy 0.32% 5.17%
GDP - USA 0.62% 4.46%
Real Estate Prices - US CRE Index 352.41 348.86
Unemployment [Abstract]    
Unemployment - Eurozone 7.03% 7.41%
Unemployment - Germany 3.22% 3.13%
Unemployment - Italy 8.24% 9.18%
Unemployment - Japan 2.56% 2.73%
Unemployment - Spain 13.06% 14.26%
Unemployment - USA 4.05% 4.05%
Year 2 (4 quarter avg) [Member]    
Commodity [Abstract]    
Commodity - Gold 1,797.74 1,696.51
Commodity - WTI 88.79 68.21
Credit [Abstract]    
Credit - CDX Emerging Markets 239.03 268.64
Credit - CDX High Yield 476.53 399.62
Credit - CDX IG 84.94 63.98
Credit High Yield Index 4.31 4.46
Credit - ITX Europe 125 96.50 69.93
Equity [Abstract]    
Equity - MSCI Asia 1,176 1,514
Equity - Nikkei 29,287 30,764
Equity - S&P 500 4,011 5,033
GDP [Abstract]    
GDP - Developing Asia 4.60% 6.26%
GDP - Emerging Markets 3.94% 5.38%
GDP - Eurozone 0.53% 2.91%
GDP - Germany 1.00% 2.86%
GDP - Italy 0.68% 2.33%
GDP - USA 0.61% 2.79%
Real Estate Prices - US CRE Index 343.97 377.26
Unemployment [Abstract]    
Unemployment - Eurozone 7.15% 7.07%
Unemployment - Germany 3.33% 2.83%
Unemployment - Italy 8.53% 8.92%
Unemployment - Japan 2.42% 2.53%
Unemployment - Spain 12.98% 13.66%
Unemployment - USA 4.75% 3.68%
[1] MEV as of December 12, 2022 which barely changed until December 30, 2022
[2] Year 1 equals fourth quarter of 2022 to third quarter of 2023, Year 2 equals fourth quarter of 2023 to third quarter of 2024.
[3] MEV as of 31 December 2021; MEV outside the calibrated range were adjusted either in the model or via a management overlay as discussed further below.
[4] Year 1 equals fourth quarter of 2021 to third quarter of 2022, Year 2 equals fourth quarter of 2022 to third quarter of 2023.