XML 266 R213.htm IDEA: XBRL DOCUMENT v3.22.4
Note 33 - Employee Benefits - Reconciliation in Movement of Liabilities and Assets - Impact on Balance Sheet (Detail) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet, Grouping [Domain Member]      
thereof, Reconciliation      
Net asset (liability) recognized € 971 [1] € 394 [2] € (38)
Change in the present value of the defined benefit obligation [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in the present value of the defined benefit obligation: Balance, beginning of year 20,404 20,807  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Current service cost 230 250  
Interest cost 289 190  
Past service cost and gain or loss arising from settlements 19 12  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Actuarial gain or loss arising from changes in financial assumptions (5,400) (610)  
Actuarial gain or loss arising from changes in demographic assumptions 104 (16)  
Actuarial gain or loss arising from experience 204 80  
Cash flow and other changes [Abstract]      
Contributions by plan participants 17 15  
Benefits paid (775) (765)  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes (4) 0  
Exchange rate changes (89) 441  
Other, Cash Flow and Other Changes 0 0  
Change in the present value of the defined benefit obligation: Balance, end of year 14,999 20,404 20,807
thereof, Reconciliation      
Unfunded 228 301  
Funded 14,771 20,103  
Change in fair value of plan assets [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in fair value of plan assets: Balance, beginning of year 20,888 20,457  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest income 299 190  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Return from plan assets less interest income (3,890) 301  
Cash flow and other changes [Abstract]      
Contributions by plan participants 17 15  
Contributions by the employer (325) [3] 177  
Benefits paid (752) [4] (738) [5]  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes 0 0  
Exchange rate changes (153) 495  
Other, Cash Flow and Other Changes 0 0  
thereof, Reconciliation      
Plan administration costs (7) (9)  
Change in fair value of plan assets: Balance, end of year 16,077 20,888 20,457
Funded status, end of year 1,078 484  
Change in irrecoverable surplus (asset ceiling) [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in irrecoverable surplus (asset ceiling): Balance, beginning of year (90)    
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest cost 0 0  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Changes in irrecoverable surplus (12) (48)  
Cash flow and other changes [Abstract]      
Exchange rate changes (5) (4)  
thereof, Reconciliation      
Change in irrecoverable surplus (asset ceiling): Balance, end of year (107) (90)  
Germany [Member] | Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet, Grouping [Domain Member]      
thereof, Reconciliation      
Net asset (liability) recognized 314 (455) 0
Germany [Member] | Change in the present value of the defined benefit obligation [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in the present value of the defined benefit obligation: Balance, beginning of year 13,097 13,532  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Current service cost 164 177  
Interest cost 142 80  
Past service cost and gain or loss arising from settlements 17 28  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Actuarial gain or loss arising from changes in financial assumptions (3,055) (319)  
Actuarial gain or loss arising from changes in demographic assumptions 80 0  
Actuarial gain or loss arising from experience 79 75  
Cash flow and other changes [Abstract]      
Contributions by plan participants 1 1  
Benefits paid (485) (477)  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes (2) 0  
Exchange rate changes 0 0  
Other, Cash Flow and Other Changes 0 0  
Change in the present value of the defined benefit obligation: Balance, end of year 10,037 13,097 13,532
thereof, Reconciliation      
Unfunded 0 0  
Funded 10,037 13,097  
Germany [Member] | Change in fair value of plan assets [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in fair value of plan assets: Balance, beginning of year 12,642 12,658  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest income 139 76  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Return from plan assets less interest income (1,594) 243  
Cash flow and other changes [Abstract]      
Contributions by plan participants 1 1  
Contributions by the employer (353) [3] 141  
Benefits paid (485) [4] (477) [5]  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes 1 0  
Exchange rate changes 0 0  
Other, Cash Flow and Other Changes 0 0  
thereof, Reconciliation      
Plan administration costs 0 0  
Change in fair value of plan assets: Balance, end of year 10,351 12,642 12,658
Funded status, end of year 314 (455)  
Germany [Member] | Change in irrecoverable surplus (asset ceiling) [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in irrecoverable surplus (asset ceiling): Balance, beginning of year 0    
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest cost 0 0  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Changes in irrecoverable surplus 0 0  
Cash flow and other changes [Abstract]      
Exchange rate changes 0 0  
thereof, Reconciliation      
Change in irrecoverable surplus (asset ceiling): Balance, end of year 0 0  
UK [Member] | Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet, Grouping [Domain Member]      
thereof, Reconciliation      
Net asset (liability) recognized 892 1,090 0
UK [Member] | Change in the present value of the defined benefit obligation [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in the present value of the defined benefit obligation: Balance, beginning of year 4,929 4,917  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Current service cost 18 23  
Interest cost 88 63  
Past service cost and gain or loss arising from settlements 2 (15)  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Actuarial gain or loss arising from changes in financial assumptions (1,966) (220)  
Actuarial gain or loss arising from changes in demographic assumptions 29 (5)  
Actuarial gain or loss arising from experience 97 (16)  
Cash flow and other changes [Abstract]      
Contributions by plan participants 0 0  
Benefits paid (131) (134)  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes 0 0  
Exchange rate changes (190) 316  
Other, Cash Flow and Other Changes 0 0  
Change in the present value of the defined benefit obligation: Balance, end of year 2,876 4,929 4,917
thereof, Reconciliation      
Unfunded 10 14  
Funded 2,866 4,915  
UK [Member] | Change in fair value of plan assets [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in fair value of plan assets: Balance, beginning of year 6,019 5,705  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest income 108 74  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Return from plan assets less interest income (1,982) 5  
Cash flow and other changes [Abstract]      
Contributions by plan participants 0 0  
Contributions by the employer 0 [3] 0  
Benefits paid (130) [4] (134) [5]  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes 0 0  
Exchange rate changes (243) 374  
Other, Cash Flow and Other Changes 0 0  
thereof, Reconciliation      
Plan administration costs (4) (5)  
Change in fair value of plan assets: Balance, end of year 3,768 6,019 5,705
Funded status, end of year 892 1,090  
UK [Member] | Change in irrecoverable surplus (asset ceiling) [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in irrecoverable surplus (asset ceiling): Balance, beginning of year 0    
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest cost 0 0  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Changes in irrecoverable surplus 0 0  
Cash flow and other changes [Abstract]      
Exchange rate changes 0 0  
thereof, Reconciliation      
Change in irrecoverable surplus (asset ceiling): Balance, end of year 0 0  
US [Member] | Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet, Grouping [Domain Member]      
thereof, Reconciliation      
Net asset (liability) recognized (206) (203) 0
US [Member] | Change in the present value of the defined benefit obligation [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in the present value of the defined benefit obligation: Balance, beginning of year 1,351 1,327  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Current service cost 10 10  
Interest cost 39 31  
Past service cost and gain or loss arising from settlements 0 0  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Actuarial gain or loss arising from changes in financial assumptions (196) (50)  
Actuarial gain or loss arising from changes in demographic assumptions (5) 3  
Actuarial gain or loss arising from experience 3 20  
Cash flow and other changes [Abstract]      
Contributions by plan participants 0 0  
Benefits paid (92) (87)  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes 0 0  
Exchange rate changes 92 97  
Other, Cash Flow and Other Changes 0 0  
Change in the present value of the defined benefit obligation: Balance, end of year 1,202 1,351 1,327
thereof, Reconciliation      
Unfunded 143 197  
Funded 1,059 1,154  
US [Member] | Change in fair value of plan assets [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in fair value of plan assets: Balance, beginning of year 1,148 1,107  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest income 33 26  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Return from plan assets less interest income (184) 7  
Cash flow and other changes [Abstract]      
Contributions by plan participants 0 0  
Contributions by the employer 0 [3] 4  
Benefits paid (77) [4] (75) [5]  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes 0 0  
Exchange rate changes 79 82  
Other, Cash Flow and Other Changes 0 0  
thereof, Reconciliation      
Plan administration costs (3) (3)  
Change in fair value of plan assets: Balance, end of year 996 1,148 1,107
Funded status, end of year (206) (203)  
US [Member] | Change in irrecoverable surplus (asset ceiling) [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in irrecoverable surplus (asset ceiling): Balance, beginning of year 0    
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest cost 0 0  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Changes in irrecoverable surplus 0 0  
Cash flow and other changes [Abstract]      
Exchange rate changes 0 0  
thereof, Reconciliation      
Change in irrecoverable surplus (asset ceiling): Balance, end of year 0 0  
Other [Member] | Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet, Grouping [Domain Member]      
thereof, Reconciliation      
Net asset (liability) recognized (29) (38) (38)
Other [Member] | Change in the present value of the defined benefit obligation [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in the present value of the defined benefit obligation: Balance, beginning of year 1,027 1,031  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Current service cost 38 40  
Interest cost 20 16  
Past service cost and gain or loss arising from settlements 0 (1)  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Actuarial gain or loss arising from changes in financial assumptions (183) (21)  
Actuarial gain or loss arising from changes in demographic assumptions 0 (14)  
Actuarial gain or loss arising from experience 25 1  
Cash flow and other changes [Abstract]      
Contributions by plan participants 16 14  
Benefits paid (67) (67)  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes (2) 0  
Exchange rate changes 9 28  
Other, Cash Flow and Other Changes 0 0  
Change in the present value of the defined benefit obligation: Balance, end of year 884 1,027 1,031
thereof, Reconciliation      
Unfunded 75 90  
Funded 809 937  
Other [Member] | Change in fair value of plan assets [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in fair value of plan assets: Balance, beginning of year 1,079 987  
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest income 19 14  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Return from plan assets less interest income (130) 46  
Cash flow and other changes [Abstract]      
Contributions by plan participants 16 14  
Contributions by the employer 28 [3] 32  
Benefits paid (60) [4] (52) [5]  
Payments in respect to settlements 0 0  
Acquisitions/Divestitures, Cashflows and other changes (1) 0  
Exchange rate changes 11 39  
Other, Cash Flow and Other Changes 0 0  
thereof, Reconciliation      
Plan administration costs 0 (1)  
Change in fair value of plan assets: Balance, end of year 962 1,079 € 987
Funded status, end of year 78 52  
Other [Member] | Change in irrecoverable surplus (asset ceiling) [Member]      
Reconciliation in Movement of Liabilities and Assets, Impact on Balance Sheet [line items]      
Change in irrecoverable surplus (asset ceiling): Balance, beginning of year (90)    
Defined benefit cost recognized in Profit & Loss [Abstract]      
Interest cost 0 0  
Defined benefit cost recognized in Other Comprehensive Income [Abstract]      
Changes in irrecoverable surplus (12) (48)  
Cash flow and other changes [Abstract]      
Exchange rate changes (5) (4)  
thereof, Reconciliation      
Change in irrecoverable surplus (asset ceiling): Balance, end of year € (107) € (90)  
[1] Thereof € 1,326 million recognized in Other assets and € 355 million in Other liabilities.
[2] Thereof € 1,207 million recognized in Other assets and € 813 million in Other liabilities.
[3] Net Amount includes re-imbursement of 2022 benefit payments and a forgiven benefit payment from 2021.
[4] For funded plans only.
[5] For funded plans only.