XML 76 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revisions to Prior Period Financial Statements (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
(Provision) benefit for income taxes   $ (164) $ (1,533) $ 621 $ (2,139) $ (672) $ (3,633) $ (654) $ 58,389 $ (912) $ (4,287) $ (1,076) $ (4,959) $ 1,916 $ 7,098 $ (58,389)  
Shareholders' equity balance 310,378       311,353       287,354         310,378 311,353 287,354 162,413
Consolidated Statement of Operations data:                                  
Reimbursed costs incurred on behalf of managed communities   52,128 52,333 52,244 50,529 27,491 26,177 23,531   104,577 49,708 156,705 77,127 210,491 127,656 20,967  
Total revenues 325,225 324,263 323,447 323,852 322,469 297,341 296,572 291,424   647,299 587,996 971,562 885,337 1,296,787 1,207,806 1,060,602  
Other senior living operating expenses   67,942 64,843 65,455 67,693 65,139 64,237 64,680   130,298 128,917 198,240 194,056 265,764 261,749 248,547  
Costs incurred on behalf of managed communities   52,128 52,333 52,244 50,529 27,419 26,177 23,531   104,577 49,708 156,705 77,127 210,491 127,656 20,967  
General and administrative   15,334 15,059 15,456 16,229 14,678 15,459 15,451   30,515 30,910 45,849 45,588 63,509 61,817 57,540  
Total operating expenses   321,909 317,736 320,184 317,466 292,454 286,394 288,651   637,920 575,045 959,829 867,499 1,286,525 1,184,965 1,043,256  
Operating income (1,471) 2,354 5,711 3,668 5,003 4,887 10,178 2,773   9,379 12,951 11,733 17,838 10,262 22,841 17,346  
Income from continuing operations before income taxes and equity in earnings of an investee   725 4,409 2,496 3,682 3,287 8,852 1,551   6,905 10,403 7,630 13,690 5,031 17,372 17,027  
(Provision) benefit for income taxes   (164) (1,533) 621 (2,139) (672) (3,633) (654) 58,389 (912) (4,287) (1,076) (4,959) 1,916 7,098 (58,389)  
Income from continuing operations (3,324) 625 2,955 3,193 1,623 2,730 5,295 942   6,148 6,237 6,773 8,967 3,449 10,590 75,555  
Net (loss) income (5,430) (758) 1,456 2,392 1,576 15,855 4,629 247   3,848 4,876 3,090 20,731 (2,340) 22,307 72,174  
Basic income per share from:                                  
Continuing operations (in dollars per share)   $ 0.01 $ 0.06 $ 0.07 $ 0.04 $ 0.05 $ 0.11 $ 0.02   $ 0.13 $ 130.00 $ 0.14 $ 0.19 $ 0.07 $ 0.23 $ 1.79  
Discontinued operations (in dollars per share)   $ (0.03) $ (0.03) $ (0.02)   $ 0.28 $ (0.02) $ (0.01)   $ (0.05) $ (0.03) $ (0.07) $ 0.24 $ (0.12) $ 0.24 $ (0.08)  
Net income per share - basic (in dollars per share) $ (0.11) $ (0.02) $ 0.03 $ 0.05 $ 0.04 $ 0.33 $ 0.09 $ 0.01   $ 0.08 $ 0.10 $ 0.07 $ 0.43 $ (0.05) $ 0.47 $ 1.71  
Diluted income per share from:                                  
Continuing operations (in dollars per share)   $ 0.01 $ 0.06 $ 0.07 $ 0.03 $ 0.05 $ 0.10 $ 0.02   $ 0.13 $ 0.13 $ 0.14 $ 0.19 $ 0.07 $ 0.23 $ 1.70  
Discontinued operations (in dollars per share)   $ (0.03) $ (0.03) $ (0.02)   $ 0.27 $ (0.01) $ (0.01)   $ (0.05) $ (0.03) $ 0.07 $ 0.23 $ (0.12) $ 0.23 $ (0.08)  
Net income per share - diluted (in dollars per share) $ (0.11) $ (0.02) $ 0.03 $ 0.05 $ 0.03 $ 0.32 $ 0.09 $ 0.01   $ 0.08 $ 0.10 $ 0.07 $ 0.42 $ (0.05) $ 0.46 $ 1.62  
Consolidated Balance Sheet data:                                  
Due from related persons 11,659       7,957                 11,659 7,957    
Total current assets 150,884       159,686                 150,884 159,686    
Long term net deferred tax assets 41,830       37,560                 41,830 37,560    
Total assets 590,183       594,991                 590,183 594,991    
Accounts payable and accrued expenses 69,343       69,648                 69,343 69,648    
Due to related persons 20,587       20,504                 20,587 20,504    
Total current assets 198,528       202,950                 198,528 202,950    
Accumulated deficit (48,996)       (46,656)                 (48,996) (46,656)    
Total shareholders' equity 310,378       311,353       287,354         310,378 311,353 287,354 162,413
Total liabilities and shareholders' equity 590,183       594,991                 590,183 594,991    
As Previously Reported
                                 
(Provision) benefit for income taxes   (226) (1,131) 775 (2,381) (905) (3,817) (801)   (356) (4,618) (582) (5,523)   (7,904) 57,849  
Shareholders' equity balance         313,554                   313,554    
Consolidated Statement of Operations data:                                  
Reimbursed costs incurred on behalf of managed communities   51,983 52,153 52,058 50,245 27,247 26,098 23,405   104,211 49,503 156,194 76,750   126,995 20,552  
Total revenues   324,112 323,261 323,600 322,185 297,169 296,493 291,298   646,861 587,791 970,973 884,960   1,207,145 1,060,187  
Other senior living operating expenses   68,227 65,752 66,338 67,113 64,579 63,797 64,260   132,090 128,057 200,317 192,636   259,749 249,491  
Costs incurred on behalf of managed communities   51,983 52,153 52,058 50,245 27,247 26,098 23,405   104,211 49,503 156,194 76,750   126,995 20,552  
General and administrative   15,081 15,451 15,132 16,197 14,647 15,434 15,499   30,583 30,933 45,664 45,580   61,777 57,443  
Total operating expenses   321,594 318,610 320,338 316,570 291,691 285,850 288,153   638,948 574,003 960,542 865,694   1,182,264 1,043,688  
Operating income   2,518 4,651 3,262 5,615 5,478 10,643 3,145   7,913 13,788 10,431 19,266   24,881 16,499  
Income from continuing operations before income taxes and equity in earnings of an investee   889 3,349 2,090 4,294 3,878 9,317 1,923   5,439 11,240 6,328 15,118   19,412 16,180  
(Provision) benefit for income taxes   (226) (1,131) 775 (2,381) (905) (3,817) (801)   (356) (4,618) (582) (5,523)   (7,904) 57,849  
Income from continuing operations   727 2,297 2,941 1,993 3,088 5,576 1,167   5,238 6,743 5,965 9,831   11,824 74,168  
Net (loss) income   (198) 798 2,140 1,946 16,213 4,910 472   2,938 5,382 2,740 21,595   23,541 70,787  
Basic income per share from:                                  
Continuing operations (in dollars per share)   $ 0.02 $ 0.05 $ 0.06 $ 0.04 $ 0.06 $ 0.12 $ 0.02   $ 0.11 $ 0.14 $ 0.12 $ 0.21   $ 0.25 $ 1.76  
Discontinued operations (in dollars per share)   $ (0.02) $ (0.03) $ (0.02)   $ 0.28 $ (0.02) $ (0.01)   $ (0.05) $ (0.03) $ (0.06) $ 0.24   $ 0.24 $ (0.08)  
Net income per share - basic (in dollars per share)     $ 0.02 $ (0.04) $ 0.04 $ 0.34 $ 0.10 $ 0.01   $ 0.06 $ 0.11 $ 0.06 $ 0.45   $ 0.49 $ 1.68  
Diluted income per share from:                                  
Continuing operations (in dollars per share)   $ 0.02 $ 0.05 $ 0.06 $ 0.04 $ 0.06 $ 0.11 $ 0.02   $ 0.11 $ 0.14 $ 0.12 $ 0.21   $ 0.25 $ 1.67  
Discontinued operations (in dollars per share)   $ (0.02) $ (0.03) $ (0.02)   $ 0.27 $ (0.01) $ (0.01)   $ (0.05) $ (0.03) $ (0.06) $ 0.23   $ 0.23 $ (0.08)  
Net income per share - diluted (in dollars per share)     $ 0.02 $ (0.04) $ 0.04 $ 0.33 $ 0.10 $ 0.01   $ 0.06 $ 0.11 $ 0.06 $ 0.44   $ 0.48 $ 1.59  
Consolidated Balance Sheet data:                                  
Due from related persons         6,881                   6,881    
Total current assets         158,610                   158,610    
Long term net deferred tax assets         36,214                   36,214    
Total assets         592,569                   592,569    
Accounts payable and accrued expenses         66,045                   66,045    
Due to related persons         19,484                   19,484    
Total current assets         198,327                   198,327    
Accumulated deficit         (44,455)                   (44,455)    
Total shareholders' equity         313,554                   313,554    
Total liabilities and shareholders' equity         592,569                   592,569    
Accounts payable and certain other errors
                                 
Release of valuation allowance                               867  
Reduction in shareholders' equity balance                               2,354  
Accounts payable and certain other errors | Adjustments
                                 
(Provision) benefit for income taxes   62 (402) (154) 242 233 184 147   (556) 331 (494) 564   806 540  
Shareholders' equity balance         (2,201)                   (2,201)    
Consolidated Statement of Operations data:                                  
Reimbursed costs incurred on behalf of managed communities   145 180 186 284 172 79 126   366 205 511 377   661 415  
Total revenues   151 186 252 284 172 79 126   438 205 589 377   661 415  
Other senior living operating expenses   (285) (909) (883) 580 560 440 420   (1,792) 860 (2,077) 1,420   2,000 (944)  
Costs incurred on behalf of managed communities   145 180 186 284 172 79 126   366 205 511 377   661 415  
General and administrative   253 (392) 324 32 31 25 (48)   (68) (23) 185 8   40 97  
Total operating expenses   315 (874) (154) 896 763 544 498   (1,028) 1,042 (713) 1,805   2,701 (432)  
Operating income   (164) 1,060 406 (612) (591) (465) (372)   1,466 (837) 1,302 (1,428)   (2,040) 847  
Income from continuing operations before income taxes and equity in earnings of an investee   (164) 1,060 406 (612) (591) (465) (372)   1,466 (837) 1,302 (1,428)   (2,040) 847  
(Provision) benefit for income taxes   62 (402) (154) 242 233 184 147   (556) 331 (494) 564   806 540  
Income from continuing operations   (102) 658 252 (370) (358) (281) (225)   910 (506) 808 (864)   (1,234) 1,387  
Net (loss) income   (560) 658 252 (370) (358) (281) (225)   910 (506) 350 (864)   (1,234) 1,387  
Basic income per share from:                                  
Continuing operations (in dollars per share)   $ (0.01) $ 0.01 $ 0.01   $ (0.01) $ (0.01)     $ 0.02 $ (0.01) $ 0.02 $ (0.02)   $ (0.02) $ 0.03  
Discontinued operations (in dollars per share)   $ (0.01)                   $ (0.01)          
Net income per share - basic (in dollars per share)   $ (0.02) $ 0.01 $ 0.01   $ (0.01) $ (0.01)     $ 0.02 $ (0.01) $ 0.01 $ (0.02)   $ (0.02) $ 0.03  
Diluted income per share from:                                  
Continuing operations (in dollars per share)   $ (0.01) $ 0.01 $ 0.01 $ (0.01) $ (0.01) $ (0.01)     $ 0.02 $ (0.01) $ 0.02 $ (0.02)   $ (0.02) $ 0.03  
Discontinued operations (in dollars per share)   $ (0.01)                   $ (0.01)          
Net income per share - diluted (in dollars per share)   $ (0.02) $ 0.01 $ 0.01 $ (0.01) $ (0.01) $ (0.01)     $ 0.02 $ (0.01) $ 0.01 $ (0.02)   $ (0.02) $ 0.03  
Consolidated Balance Sheet data:                                  
Due from related persons         1,076                   1,076    
Total current assets         1,076                   1,076    
Long term net deferred tax assets         1,346                   1,346    
Total assets         2,422                   2,422    
Accounts payable and accrued expenses         3,603                   3,603    
Due to related persons         1,020                   1,020    
Total current assets         4,623                   4,623    
Accumulated deficit         (2,201)                   (2,201)    
Total shareholders' equity         (2,201)                   (2,201)    
Total liabilities and shareholders' equity         $ 2,422                   $ 2,422