XML 21 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill, Other Intangible Assets and Other Assets
9 Months Ended
Sep. 26, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Other Intangible Assets and Other Assets Goodwill and Other Intangible Assets
The following table summarizes the activity in the carrying amount of goodwill for the nine months ended September 26, 2020 (in thousands):
Balance as of December 28, 2019$118,732 
Effect of foreign currency translation3,843 
Balance as of September 26, 2020$122,575 
Intangible assets consisted of the following (in thousands):
 September 26, 2020December 28, 2019
 CostAccumulated
Amortization
NetCostAccumulated
Amortization
Net
Completed technology$28,100 $26,300 $1,800 $28,100 $24,605 $3,495 
Tradename100 100 — 100 100 — 
Customer relationships11,436 3,090 8,346 11,095 2,302 8,793 
Reacquired distribution rights33,100 33,100 — 31,680 31,680 — 
Non-competition agreements268 268 — 256 192 64 
Total$73,004 $62,858 $10,146 $71,231 $58,879 $12,352 
Amortization expense related to acquired intangible assets was $0.5 million and $3.4 million for the three months ended September 26, 2020 and September 28, 2019, respectively. Amortization expense related to acquired intangible assets was $2.5 million and $10.1 million for the nine months ended September 26, 2020 and September 28, 2019, respectively.
The estimated future amortization expense related to current intangible assets in each of the five succeeding fiscal years is expected to be as follows (in thousands):
Cost of RevenueOperating ExpensesTotal
Remainder of 2020$225 $242 $467 
2021900 804 1,704 
2022675 804 1,479 
2023— 804 804 
2024— 804 804 
Thereafter— 4,888 4,888 
Total$1,800 $8,346 $10,146