XML 46 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill, Other Intangible Assets and Other Assets
3 Months Ended
Mar. 28, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Other Intangible Assets and Other Assets Goodwill and Other Intangible Assets
The following table summarizes the activity in the carrying amount of goodwill for the three months ended March 28, 2020 (in thousands):
Balance as of December 28, 2019
$
118,732

Effect of foreign currency translation
(355
)
Balance as of March 28, 2020
$
118,377



Intangible assets consisted of the following (in thousands):
 
March 28, 2020
 
December 28, 2019
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
Completed technology
$
28,100

 
$
24,890

 
$
3,210

 
$
28,100

 
$
24,605

 
$
3,495

Tradename
100

 
100

 

 
100

 
100

 

Customer relationships
11,064

 
2,529

 
8,535

 
11,095

 
2,302

 
8,793

Reacquired distribution rights
31,549

 
31,549

 

 
31,680

 
31,680

 

Non-competition agreements
254

 
212


42

 
256

 
192

 
64

Total
$
71,067

 
$
59,280

 
$
11,787

 
$
71,231

 
$
58,879

 
$
12,352


Amortization expense related to acquired intangible assets was $0.5 million and $3.3 million for the three months ended March 28, 2020 and March 30, 2019, respectively.
The estimated future amortization expense related to current intangible assets in each of the five succeeding fiscal years is expected to be as follows (in thousands):
 
Cost of Revenue
 
Operating Expenses
 
Total
Remainder of 2020
$
855

 
$
743

 
$
1,598

2021
1,140

 
779

 
1,919

2022
915

 
779

 
1,694

2023
240

 
779

 
1,019

2024
60

 
779

 
839

Thereafter

 
4,718

 
4,718

Total
$
3,210

 
$
8,577

 
$
11,787