XML 31 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and other intangible assets (Tables)
12 Months Ended
Dec. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The following table summarizes the activity in the carrying amount of goodwill for fiscal years 2019 and 2018 (in thousands):
Balance as of December 30, 2017
$
121,440

Purchase accounting adjustments
830

Effect of foreign currency translation
(3,374
)
Balance as of December 29, 2018
118,896

Acquisition
2,050

Effect of foreign currency translation
(2,214
)
Balance as of December 28, 2019
$
118,732


Other intangible assets
Intangible assets consisted of the following (in thousands):
 
December 28, 2019
 
December 29, 2018
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
Completed technology
$
28,100

 
$
24,605

 
$
3,495

 
$
26,900

 
$
21,607

 
$
5,293

Tradename
100

 
100

 

 
100

 
100

 

Customer relationships
11,095

 
2,302

 
8,793

 
11,291

 
1,365

 
9,926

Reacquired distribution rights
31,680

 
31,680

 

 
32,499

 
23,598

 
8,901

Non-competition agreements
256

 
192

 
64

 
263

 
110

 
153

Total
$
71,231

 
$
58,879

 
$
12,352

 
$
71,053

 
$
46,780

 
$
24,273


Estimated future amortization expense related to current intangible assets
The estimated future amortization expense related to current intangible assets in each of the five succeeding fiscal years is expected to be as follows (in thousands):
 
 
Cost of Revenue
 
Operating Expenses
 
Total
2020
$
1,140

 
$
1,000

 
$
2,140

2021
1,140

 
781

 
1,921

2022
915

 
781

 
1,696

2023
240

 
781

 
1,021

2024
60

 
781

 
841

Thereafter

 
4,733

 
4,733

Total
$
3,495

 
$
8,857

 
$
12,352