XML 49 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net Income from Continuing Operations $ 64.3us-gaap_IncomeLossFromContinuingOperations $ 48.3us-gaap_IncomeLossFromContinuingOperations $ 31.3us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile net income (loss) to net cash from operating activities:      
Impairment and other charges 53.4rjet_Impairmentchargesandother 21.2rjet_Impairmentchargesandother 0rjet_Impairmentchargesandother
Fair value gain on restructuring asset (18.4)us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1 0us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
Depreciation and amortization 173.0us-gaap_DepreciationDepletionAndAmortization 150.7us-gaap_DepreciationDepletionAndAmortization 160.0us-gaap_DepreciationDepletionAndAmortization
Debt issue costs and other amortization 13.5us-gaap_AmortizationOfFinancingCosts 5.7us-gaap_AmortizationOfFinancingCosts 3.9us-gaap_AmortizationOfFinancingCosts
Stock compensation expense 4.6us-gaap_AllocatedShareBasedCompensationExpense 4.0us-gaap_AllocatedShareBasedCompensationExpense 3.0us-gaap_AllocatedShareBasedCompensationExpense
Deferred income taxes 22.6us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 19.2us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 14.4us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Other, net (8.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (6.2)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 6.0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Changes in certain assets and liabilities:      
Receivables 26.0us-gaap_IncreaseDecreaseInReceivables (18.3)us-gaap_IncreaseDecreaseInReceivables 1.7us-gaap_IncreaseDecreaseInReceivables
Inventories 6.9us-gaap_IncreaseDecreaseInInventories (3.5)us-gaap_IncreaseDecreaseInInventories 15.1us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (8.0)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (4.6)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1.3us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (13.0)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 21.2us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (6.5)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net 3.8us-gaap_IncreaseDecreaseInOtherOperatingAssets 2.9us-gaap_IncreaseDecreaseInOtherOperatingAssets (9.4)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net Cash from operating activities of continuing operations 320.5us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 240.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 220.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES:      
Purchase of aircraft and other equipment (569.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (476.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (24.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of other assets 41.3us-gaap_ProceedsFromSaleOfOtherAssets1 46.2us-gaap_ProceedsFromSaleOfOtherAssets1 84.2us-gaap_ProceedsFromSaleOfOtherAssets1
Aircraft deposits (27.5)rjet_AircraftDeposits (30.0)rjet_AircraftDeposits 0rjet_AircraftDeposits
Change in restricted cash 2.3us-gaap_IncreaseDecreaseInRestrictedCash (4.3)us-gaap_IncreaseDecreaseInRestrictedCash (0.4)us-gaap_IncreaseDecreaseInRestrictedCash
Net Cash from (used in) investing activities of continuing operations (553.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (464.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 59.4us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES:      
Payments on Debt (271.1)rjet_PaymentsOnDebt (205.6)rjet_PaymentsOnDebt (197.6)rjet_PaymentsOnDebt
Proceeds from debt issuance and refinancing 539.2rjet_Proceedsfromissuanceofdebtandrefinancing 470.0rjet_Proceedsfromissuanceofdebtandrefinancing 6.2rjet_Proceedsfromissuanceofdebtandrefinancing
Repayments of Convertible Debt (48.7)us-gaap_RepaymentsOfConvertibleDebt 0us-gaap_RepaymentsOfConvertibleDebt 0us-gaap_RepaymentsOfConvertibleDebt
Payments on early extinguishment of debt and refinancing (37.0)us-gaap_PaymentsOfDebtExtinguishmentCosts (58.7)us-gaap_PaymentsOfDebtExtinguishmentCosts (52.0)us-gaap_PaymentsOfDebtExtinguishmentCosts
Proceeds from exercise of stock options 2.6us-gaap_ProceedsFromStockOptionsExercised 4.1us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Treasury stock repurchases (2.1)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Other, net (3.1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (4.1)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.5)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash from (used in) financing activities of continuing operations 179.8us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 205.7us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (243.9)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
DISCONTINUED OPERATIONS      
Cash from operating activities - discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 90.3us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 29.7us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Cash from investing activities - discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 70.0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (20.3)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Cash from financing activities - discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (40.1)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (17.8)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
NET CASH FROM DISCONTIUED OPERATIONS, excluding proceeds from sale of Frontier of $83.7 million included in cash from investing activities from discontinued operations in 2013 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 36.5us-gaap_NetCashProvidedByUsedInDiscontinuedOperations (8.4)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Proceeds from Divestiture of Businesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 83.7us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Net changes in cash and cash equivalents (52.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 65.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 36.3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS—Beginning of period 276.7us-gaap_CashAndCashEquivalentsAtCarryingValue 210.8us-gaap_CashAndCashEquivalentsAtCarryingValue 174.5us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS—End of period $ 223.9us-gaap_CashAndCashEquivalentsAtCarryingValue $ 276.7us-gaap_CashAndCashEquivalentsAtCarryingValue $ 210.8us-gaap_CashAndCashEquivalentsAtCarryingValue